olivlawolivlaw

olivLaw · US equity research

Chewy, Inc. CHWY

Retail-Catalog & Mail-Order Houses · SIC 5961 · Vertical: Retail-Catalog & Mail-Order Houses (SIC 5961)

23.40USD+6.12% · 1 dayClose 04 Nov 2026

Chewy is the largest online pet retailer in the United States, with net sales of 12601.5 million USD in fiscal 2025. The company is expanding into pet health services, including veterinary clinics and telehealth, in a market that has proven resilient to economic slowdowns.

At the close of 04 Nov 2026, Chewy, Inc. (CHWY) stock was 23.40 USD (+6.12% on the day), with market capitalisation 2.3 k USD, P/E 35.3 on diluted EPS of 0.66 USD over the last 12 months, beta 0.84, 52-week range 17.51–35.37 USD. Latest reported quarter (Q2 2027): revenue of 3.3 bn USD (+7.3% YoY), net income of 80.5 m USD (+29.8% YoY), diluted EPS 0.20 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
2.3 k USD
shares as of 17 Jun 2019
P/E (TTM)
35.3
Diluted EPS TTM 0.66 · TTM to 02 Aug 2026
E/P (TTM)
2.83%
TTM to 02 Aug 2026
Dividend yield
unavailable
Beta (2y)
0.84
Volatility (1y) 48%
52-week range
17.5135.37

Price history

Loading chart…

Technical reading

RSI (14)
66.8
strong (55–70)
Bollinger (20, 2)
18.83 – 23.34
above the upper band · %B 1.01 · band width 21.4%
SMA 50 / 200
20.83 / 23.12
mixed trend
MACD (12, 26, 9)
0.57 / 0.36
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+28.4%−1.1%+29.5 pp—
3 months−2.6%−0.5%−2.2 pp—
6 months−4.8%+4.4%−9.2 pp—
Year to date−29.2%+12.3%−41.5 pp—
1 year−30.7%+13.5%−44.3 pp+6.8%
3 years+10.7%+76.4%−65.7 pp+12.3%
5 years−68.5%+63.7%−132.2 pp—
Max drawdown (1y)
−50.5%
10 Dec 2025 → 22 Jun 2026
Max drawdown (5y)
−80.5%
12 Nov 2021 → 30 Apr 2024
Compound annual growth (5y)
−20.7%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2027 · 02 Aug 2026

Revenue
3.3 bn USD
+7.3% YoY
Net income
80.5 m USD
+29.8% YoY
Diluted EPS
0.20
+42.9% YoY
net / operating
2.4% / 2.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27Q2 '27
Revenue2.9 bn3.2 bn3.1 bn3.1 bn3.1 bn3.3 bn3.4 bn3.3 bn
Cost of revenue2.0 bn2.3 bn2.2 bn2.2 bn2.2 bn2.3 bn2.3 bn2.3 bn
Gross profit843.9 m926.0 m923.8 m942.2 m928.2 m959.7 m1.0 bn1.0 bn
SG&A626.5 m700.7 m653.1 m671.9 m665.1 m684.6 m676.8 m704.4 m
Operating income25.6 m-9.7 m76.9 m69.7 m65.2 m42.5 m128.5 m92.0 m
Depreciation & amortisation28.9 m ≈29.2 m30.0 m32.1 m ≈32.8 m ≈34.4 m37.0 m39.7 m ≈
Interest expense1.4 m1.3 m1.3 m1.4 m1.4 m600.0 k1.2 m8.3 m
Pre-tax income29.5 m-2.7 m77.9 m74.0 m69.3 m42.1 m131.3 m111.9 m
Income tax25.6 m-25.5 m15.5 m12.0 m10.1 m2.9 m36.5 m31.4 m
Net income3.9 m22.8 m62.4 m62.0 m59.2 m39.2 m94.8 m80.5 m
Diluted EPS0.010.05 ≈0.150.140.140.09 ≈0.230.20
Operating cash flow183.5 m ≈207.5 m86.4 m133.9 m ≈207.9 m ≈263.4 m108.5 m137.4 m ≈
Capex31.7 m ≈50.9 m37.7 m28.0 m ≈32.1 m ≈31.4 m37.7 m47.9 m ≈
Share repurchases343.2 m ≈67.6 m23.1 m129.5 m ≈54.9 m ≈55.0 m200.0 m200.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 18 percentile of its own 17-quarter history (min 29.5, median 81.8, max 4,014.3; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue3.5 bn4.8 bn7.1 bn9.0 bn10.1 bn11.1 bn11.9 bn12.6 bn
Revenue YoY+67.9%+37.2%+47.4%+25.5%+12.8%+10.2%+6.4%+6.2%
Net income-267.9 m-252.4 m-92.5 m-75.2 m49.9 m39.6 m392.7 m222.8 m
Net income YoYunavailableunavailableunavailableunavailableunavailable−20.6%+891.7%−43.3%
Diluted EPSunavailable-0.63-0.23-0.180.120.090.910.52
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailable−25.0%+911.1%−42.9%
net %-7.6%-5.2%-1.3%-0.8%0.5%0.4%3.3%1.8%
Free cash flow-57.6 m-2.1 m2.0 m8.6 m119.5 m342.9 m452.5 m562.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 01 Feb 2026

Cash
860.1 m USD
Financial debt
0 USD
Net debt
-860.1 m USD
Equity
497.9 m USD
Total assets
3.4 bn USD
Debt / equity
0.00x
Current ratio
0.88x
ROE
58.7%
ROA
7.0%
FCF margin
4.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
11.1 bn
2025
11.9 bn
2026
12.6 bn

SEC (XBRL)· 25 Mar 2026verified

Cost of revenue
2024
8.0 bn
2025
8.4 bn
2026
8.8 bn

SEC (XBRL)· 25 Mar 2026verified

Gross profit
2024
3.2 bn
2025
3.5 bn
2026
3.8 bn

SEC (XBRL)· 25 Mar 2026verified

SG&A
2024
2.4 bn
2025
2.6 bn
2026
2.7 bn

SEC (XBRL)· 25 Mar 2026verified

Operating income
2024
-23.6 m
2025
112.6 m
2026
254.3 m

SEC (XBRL)· 25 Mar 2026verified

Depreciation & amortisation
2024
109.7 m
2025
114.6 m
2026
129.3 m

SEC (XBRL)· 25 Mar 2026verified

EBITDA
2024
86.1 m ≈
2025
227.2 m ≈
2026
383.6 m ≈

SEC (XBRL)· 25 Mar 2026derived

Interest expense
2024
3.6 m
2025
5.5 m
2026
4.6 m

SEC (XBRL)· 25 Mar 2026verified

Pre-tax income
2024
48.3 m
2025
151.7 m
2026
263.3 m

SEC (XBRL)· 25 Mar 2026verified

Income tax
2024
8.7 m
2025
-241.0 m
2026
40.5 m

SEC (XBRL)· 25 Mar 2026verified

Net income
2024
39.6 m
2025
392.7 m
2026
222.8 m

SEC (XBRL)· 25 Mar 2026verified

Diluted EPS
2024
0.09
2025
0.91
2026
0.52

SEC (XBRL)· 25 Mar 2026verified

Weighted average diluted shares
2024
432.0 m
2025
431.0 m
2026
425.8 m

SEC (XBRL)· 25 Mar 2026verified

Balance sheet · USD

Cash
2024
602.2 m
2025
595.8 m
2026
860.1 m

SEC (XBRL)· 25 Mar 2026verified

Receivables
2024
154.0 m
2025
169.0 m
2026
222.2 m

SEC (XBRL)· 25 Mar 2026verified

Inventories
2024
719.3 m
2025
836.7 m
2026
864.8 m

SEC (XBRL)· 25 Mar 2026verified

Current assets
2024
2.1 bn
2025
1.7 bn
2026
2.0 bn

SEC (XBRL)· 25 Mar 2026verified

Goodwill
2024
39.4 m
2025
39.4 m
2026
39.4 m

SEC (XBRL)· 25 Mar 2026verified

Intangibles (excl. goodwill)
2024
4.0 m
2025
378.0 k
2026
300.0 k

SEC (XBRL)· 10 Jun 2026verified

Total assets
2024
3.2 bn
2025
3.0 bn
2026
3.4 bn

SEC (XBRL)· 25 Mar 2026verified

Short-term debt
2024
—
2025
—
2026
0

SEC (XBRL)· 09 Sept 2026verified

Long-term debt
2024
—
2025
—
2026
0

SEC (XBRL)· 09 Sept 2026verified

Current liabilities
2024
2.1 bn
2025
2.2 bn
2026
2.3 bn

SEC (XBRL)· 25 Mar 2026verified

Total liabilities
2024
2.7 bn
2025
2.8 bn
2026
2.9 bn

SEC (XBRL)· 25 Mar 2026verified

Equity
2024
510.3 m †
2025
261.5 m †
2026
497.9 m †

SEC (XBRL)· 25 Mar 2026verified

Cash flow · USD

Operating cash flow
2024
486.2 m
2025
596.3 m
2026
691.6 m

SEC (XBRL)· 25 Mar 2026verified

Capex
2024
143.3 m
2025
143.8 m
2026
129.2 m

SEC (XBRL)· 25 Mar 2026verified

Free cash flow
2024
342.9 m ≈
2025
452.5 m ≈
2026
562.4 m ≈

SEC (XBRL)· 25 Mar 2026derived

Investing cash flow
2024
-287.4 m
2025
394.6 m
2026
-151.8 m

SEC (XBRL)· 25 Mar 2026verified

Financing cash flow
2024
71.6 m
2025
-996.7 m
2026
-276.0 m

SEC (XBRL)· 25 Mar 2026verified

Share repurchases
2024
0
2025
942.8 m
2026
262.5 m

SEC (XBRL)· 25 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
6.2%
computed by olivLawFY 2026
Revenue CAGR 3Y
7.6%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
12.0%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
125.8%
computed by olivLawFY 2026
Net income growth (YoY)
-43.3%
computed by olivLawFY 2026
Net income CAGR 3Y
64.7%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-42.9%
computed by olivLawFY 2026
EPS CAGR 3Y
63.0%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
24.3%
computed by olivLawFY 2026

Profitability

Gross margin
29.9%
computed by olivLawTTM to 02 Aug 2026
EBITDA margin
3.6%
computed by olivLawTTM to 02 Aug 2026
EBIT margin
2.5%
computed by olivLawTTM to 02 Aug 2026
Net margin
2.1%
computed by olivLawTTM to 02 Aug 2026
FCF margin
4.3%
computed by olivLawTTM to 02 Aug 2026

Returns

ROE
72.0%
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
ROA
8.0%
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
ROIC
72.1%
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
ROCE
21.3%
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-19.3 m USD
computed by olivLawbalance sheet at 02 Aug 2026
Net debt / EBITDA
-0.0x
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
Debt / equity
1.6x
computed by olivLawbalance sheet at 02 Aug 2026
Interest coverage
28.5x
computed by olivLawTTM to 02 Aug 2026

Liquidity

Current ratio
0.8x
computed by olivLawbalance sheet at 02 Aug 2026
Quick ratio
0.4x
computed by olivLawbalance sheet at 02 Aug 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 02 Aug 2026

Cash

Operating cash flow
717.2 m USD
computed by olivLawTTM to 02 Aug 2026
Capital expenditure
149.1 m USD
computed by olivLawTTM to 02 Aug 2026
Free cash flow
568.1 m USD
computed by olivLawTTM to 02 Aug 2026
FCF conversion
207.6%
computed by olivLawTTM to 02 Aug 2026
Cash conversion
151.9%
computed by olivLawTTM to 02 Aug 2026

Efficiency

Days sales outstanding
6 days
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
Days inventory outstanding
36 days
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
2.3 k USD
computed by olivLawbalance sheet at 02 Aug 2026
Enterprise value
-19.3 m USD
computed by olivLawbalance sheet at 02 Aug 2026
Market cap / net income TTM
0.0x
computed by olivLawTTM to 02 Aug 2026
P/E (TTM)
35.3x
computed by olivLawTTM to 02 Aug 2026
Earnings yield
2.8%
computed by olivLawTTM to 02 Aug 2026
P/B
0.0x
computed by olivLawbalance sheet at 02 Aug 2026
P/S
0.0x
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
EV/EBITDA
-0.0x
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
EV/EBIT
-0.1x
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
EV/Sales
-0.0x
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
P/FCF
0.0x
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
FCF yield
24,277,777.8%
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
21,790,598.3%
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 74 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

23.40 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 2.3 k USD

Key indicators

Market capitalisation
2.3 k USD
computed by olivLawbalance sheet at 02 Aug 2026
P/E (TTM)
35.3x
computed by olivLawTTM to 02 Aug 2026
P/B
0.0x
computed by olivLawbalance sheet at 02 Aug 2026
EV/EBITDA
-0.0x
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
ROE
72.0%
computed by olivLawTTM to 02 Aug 2026 · balance sheet at 02 Aug 2026
Net margin
2.1%
computed by olivLawTTM to 02 Aug 2026
Revenue growth (YoY)
6.2%
computed by olivLawFY 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 02 Aug 2026
Latest balance sheet date: 02 Aug 2026
Source: SEC (XBRL)published 09 Sept 2026
verified 1081derived 111

Score by group

  • Balance sheet56
  • Valuation66
  • Quality87
  • Growth82
  • Returns100

Estimated value range

Low
58,048,344.36
USD per share
Mid
69,227,756.27
USD per share
High
76,369,929.84
USD per share
Price: 23.40 USD
The price is below the range
Potential to the central value: 295,845,012.3% (value / price − 1)
Margin of safety: 100.0% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 13.34 – 1,037,760,042.66 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)186,753,222.41 – 1,037,760,042.66 (Mid 312,898,346.20)
    WACC 4.6% · starting FCFF 577.0 m USD · terminal value share of EV 90%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA58,048,344.36 – 76,369,929.84 (Mid 69,227,756.27)
    4 companies used · median multiple 14.6x · quartiles 12.3x – 16.1x
    AMZN, BZUN, CDW, NSIT
  • Peers: P/E13.34 – 16.38 (Mid 14.34)
    6 companies used · median multiple 21.6x · quartiles 20.1x – 24.7x
    AMZN, CDW, GCT, HOUR, NSIT, RVLV
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Retail-Catalog & Mail-Order Houses (SIC 5961)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 74/100

FactorValueScoreWeight used
ROIC · Quality72.1%92 (vs peers)11%
Net margin · Quality2.1%68 (vs peers)7%
FCF conversion · Quality207.6%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth7.6%63 (on a fixed band)9%
EPS CAGR 3Y · Growth63.0%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet-0.0x50 (vs peers)11%
Interest coverage · Balance sheet28.5x100 (on a fixed band)7%
Current ratio · Balance sheet0.8x3 (on a fixed band)4%
P/E (TTM) · Valuation35.3x25 (vs peers)11%
EV/EBITDA · Valuation-0.0x80 (vs peers)11%
FCF yield · Valuation24,277,777.8%100 (on a fixed band)9%
Shareholder yield (distributions) · Returns21,790,598.3%100 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet56/100 · 3/3 factors with a value
  • Growth82/100 · 2/2 factors with a value
  • Quality87/100 · 3/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation66/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Chewy, Inc. (CHWY). Latest full fiscal year: 2026; data up to 2026-08-02.

Figures computed from the financial statements: revenue 12.6 bn USD in 2026; YoY growth 6.2%; net margin 2.1%; ROE 72.0%; net debt/EBITDA -0.0x.

The estimated value range is 58,048,344.36–76,369,929.84 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 69,227,756.27 USD, the price of 23.40 USD leaves a potential of 295,845,012.3% (value / price − 1) and a margin of safety of 100.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 74/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 72.1%
  • FCF conversion: 207.6%
  • EPS CAGR 3Y: 63.0%
  • Interest coverage: 28.5x
  • EV/EBITDA: -0.0x
  • FCF yield: 24,277,777.8%
  • Shareholder yield (distributions): 21,790,598.3%
  • The price is below the estimated value range

What contradicts it

  • Current ratio: 0.8x
  • P/E (TTM): 35.3x
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Retail-Catalog & Mail-Order Houses (SIC 5961) · same industry (4-digit SIC) · compared with 28 companies

Multiples and returns vs the median

P/E
35.3x
vertical median 21.6x
above median (+63.2%)
EV/EBITDA
-0.0x
vertical median 13.2x
below median (−100.3%)
P/S
0.0x
vertical median 0.4x
below median (−100.0%)
P/B
0.0x
vertical median 2.5x
below median (−100.0%)
ROE
72.0%
vertical median -6.3%
above median
Net margin
2.1%
vertical median -1.1%
above median
EBIT margin
2.5%
vertical median 0.5%
above median (+364.6%)
Revenue YoY
6.2%
vertical median 5.8%
above median (+8.5%)
Net debt/EBITDA
-0.0x
vertical median -0.0x
at median
Dividend yield
—
vertical median 1.5%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AMZNAmazon.com, Inc.2,876.6 bn21.527.4%16.9%+12.4%+14% / +82%
CDWCdw Corp21.1 bn19.742.5%4.5%+6.8%+17% / −20%
NSITInsight Enterprises, Inc.5.2 bn25.713.1%2.5%−5.2%+103% / +16%
JMIAJumia Technologies AG1.3 bn—-108.9%-32.6%+12.8%−57% / +60%
BZUNBaozun Inc.597.0 m—-6.6%-2.4%+10.2%+21% / +16%
LITBLightInTheBox Holding Co., Ltd.590.4 m68.0—3.7%−12.1%+42% / −63%
GCTGigacloud Technology Inc539.8 m13.732.3%10.6%+11.1%+56% / +495%
HNSTThe Honest Company, Inc.476.3 m—-6.9%-3.6%−1.9%+65% / +86%
TDUPThredUp Inc.290.9 m—-39.2%-6.9%+19.5%−71% / +12%
DIBS1stdibs.com, Inc.186.9 m—-9.2%-8.5%+1.5%−3% / +30%
NXHNeighborhood Intelligence, Inc.163.0 m—-47.0%-7.1%−25.1%−72% / −91%
AKAa.k.a. Brands Holding Corp.116.0 m—-29.5%-4.8%+4.4%−26% / +9%
SFIXStitch Fix, Inc.79.5 m—-6.3%-0.9%+6.4%−31% / −21%
HOURHour Loop, Inc.53.9 m37.021.8%1.1%+3.0%−28% / +3%
GROVGrove Collaborative Holdings, Inc.47.4 m——-4.1%−14.6%−19% / −44%
LVLULulu’s Fashion Lounge Holdings, Inc.31.0 m—-602.9%-3.2%−10.6%+107% / −74%
UZXLinkage Global Inc21.7 m—-63.1%-144.5%−50.5%−98% / unavailable
GIFTGiftify, Inc.21.1 m—-36.2%-8.8%−6.5%−47% / −85%
CHWYChewy, Inc.2.3 k35.372.0%2.1%+6.2%−31% / +11%
QVCGQVC Group, Inc.8—-6.3%-0.2%−7.8%unavailable / unavailable
HEPSD-MARKET Electronic Services & Trading——-39.7%-2.8%+11.1%+19% / +100%
VIPSVipshop Holdings Limited—1.418.3%6.8%+2.0%−30% / −14%
RVLVRevolve Group, Inc.—21.812.6%4.8%+8.5%−17% / +50%
PTRNPattern Group Inc.——6.6%0.9%+39.3%+22% / unavailable
LUXELuxExperience B.V.——63.3%45.2%+50.1%+7% / +224%

1- and 3-year price returns: for CHWY from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
58,919,593.01
Total return 251,793,033% · Per year 251,793,033%
104,015,304.37
Total return 444,509,748% · Per year 444,509,748%
156,470,859.88
Total return 668,678,788% · Per year 668,678,788%
3 years
60,786,246.13
Total return 259,770,183% · Per year 13,647%
120,398,296.67
Total return 514,522,535% · Per year 17,164%
198,341,371.07
Total return 847,612,597% · Per year 20,289%
5 years
62,712,037.36
Total return 268,000,060% · Per year 1,830%
139,361,701.91
Total return 595,562,729% · Per year 2,165%
251,416,139.12
Total return 1,074,427,845% · Per year 2,448%
What moves the 3-year price the most
  • Exit P/E± 30,099,574.17
  • Net margin± 21,069,701.92
  • Annual revenue growth± 16,798,194.50
  • Annual dilution± 1,770,448.05

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Chewy is the largest online pet retailer in the United States, with net sales of 12601.5 million USD in fiscal 2025 1. The company is expanding into pet health services, including veterinary clinics and telehealth, in a market that has proven resilient to economic slowdowns 12.

SWOT

Strengths

  • The company has a large base of customers on recurring subscriptions, an efficient distribution network and a very wide assortment 1.
  • Customer service, trained staff and customer data support retention and personalized recommendations 1.
  • The technology platform is scalable, which can lower the cost per transaction as volume grows 1.

Weaknesses

  • Margins are thin, and profitability depends on improving margins as sales grow 1.
  • The company relies heavily on many suppliers and third parties for hosting, payments and shipping 1.
  • Controlling shareholders influence major decisions, which can limit the influence of other stockholders 1.

Opportunities

  • Expanding pet health services, clinics and telehealth could open new revenue streams 1.
  • Online growth and rising subscriptions could attract new customers, and Canada offers room to grow 1.
  • Advertising sold to vendors and the private brand program could add revenue at higher margins 1.

Threats

  • Intense competition in online and traditional retail could pressure prices and margins 1.
  • Rules on online sales, data protection and pet insurance could change compliance costs 1.
  • Resistance from veterinarians or a slowdown in pet spending could reduce sales 12.

Risks

  • Growth could slowmedium

    The company warns that its recent growth rate may not be sustained and that a slowdown in pet market trends could affect results 1.

  • Competition in online retailhigh

    Strong competition, especially on the internet, could affect prices and the ability to attract new customers 1.

  • Pet health regulationmedium

    Pharmacy and pet insurance activities are regulated, and violations could lead to sanctions or loss of licenses 1.

  • Supply chain disruptionmedium

    Natural disasters, pandemics or transport disruptions could interrupt operations and revenue 1.

  • Cybersecurityhigh

    A security incident could expose customer data and harm reputation and financial results 1.

Investment thesis

What would need to be true (bull case)

  • If recurring Autoship sales keep growing, the company could maintain stable revenue even in difficult economic periods 1.
  • If the expansion of pet health services succeeds, margins could rise relative to traditional product sales 12.
  • If the shift to online shopping continues, Chewy could gain share from physical retail 1.

What would break the thesis

  • If macroeconomic pressure and inflation persist, customers could order less often or demand more promotions 2.
  • If online and omnichannel rivals intensify pricing, Chewy's margins could remain under pressure 1.
  • If profitability does not rise with sales, the company could struggle to fund its investments 1.

What to watch

  • Net sales and Adjusted EBITDA margin against the raised guidanceQ3 2026
  • Active customer count and the share of sales from AutoshipQ3 2026
  • Development of Chewy Vet Care clinics and the PracticeHub platform2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Chewy, Inc. operates the Chewy.com website and mobile apps through which customers order pet food, medications and services 1. The model rests on a broad assortment from about 4000 partner brands and private brands, and on the Autoship subscription program that generates most sales 1. The company has widened its health offering through Chewy Pharmacy, CarePlus plans and Chewy Vet Care clinics 1.

Segments

Consumables and hard goods

Sales include retail pet food and veterinary diets for consumption, as well as non-perishable pet supplies and equipment 1.

Pet health and services

This area covers prescription and non-prescription medications, the Connect with a Vet telehealth service, CarePlus insurance plans, the PracticeHub platform for veterinarians and Chewy Vet Care clinics 1.

Other sales and geographic expansion

It includes private brand sales, related services and the Canadian operations launched in 2023, an extension of the model outside the United States 1.

Trends

  • Shift to online shoppingtailwind

    Online purchases of pet products keep taking share from brick-and-mortar retail, which could support the growth of digital platforms such as Chewy 1.

  • Pet humanizationtailwind

    Owners increasingly treat pets as family members and are willing to spend more on higher-quality products and health services 1.

  • Macroeconomic pressureheadwind

    Inflation, elevated interest rates and economic uncertainty have shaped consumer habits and could weigh on demand and promotional intensity 2.

  • Subscriptions and recurring revenuemixed

    Subscription purchasing is spreading and can give more revenue visibility, though it depends on keeping customers over time 1.

Competitive position

The pet products market is highly competitive, especially in e-commerce, where rivals include other online retailers, omnichannel players, suppliers' own websites and traditional retailers 1. The main competitive factors are price, selection, fast reliable delivery and customer service 1.

  • Other online pet retailers

    Online retailers selling pet products compete directly on price, selection and delivery 1.

  • Omnichannel retailers

    Retailers selling both in store and online can offer digital orders in competition with the Chewy platform 1.

  • Pet specialty stores and mass merchants

    Specialty pet stores, supercenters and food stores sell the same categories through physical channels 1.

  • Veterinary channel

    Veterinary clinics and pharmacies compete for medication and diet sales, and vets can discourage online purchases 1.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-02-01 · SEC / Chewy, Inc. · 25 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-08-02 · SEC / Chewy, Inc. · 09 Sept 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Chewy, Inc. · 09 Sept 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.