olivlawolivlaw

olivLaw · US equity research

L3Harris Technologies, Inc. LHX

Search, Detection, Navigation, Guidance, Aeronautical Sys · SIC 3812 · Vertical: Search, Detection, Navigation, Guidance, Aeronautical Sys (SIC 3812)

259.74USD−6.46% · 1 dayClose 04 Nov 2026

L3Harris Technologies (NYSE: LHX) is a US defense contractor delivering integrated technology solutions across space, air, land, sea and cyber domains. Fiscal 2025 revenue was 21,865 mn USD and contractual backlog reached 38.7 bn USD. In the second quarter of 2026 revenue rose to 5.881 bn USD and the company raised its annual guidance to 23.2 to 23.7 bn USD.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, L3Harris Technologies, Inc. (LHX) stock was 259.74 USD (−6.46% on the day), with market capitalisation 48.4 bn USD, P/E 24.2 on diluted EPS of 10.73 USD over the last 12 months, dividend yield 1.91%, beta 0.33, 52-week range 233.63–378.48 USD. Latest reported quarter (Q3 2027): revenue of 6.1 bn USD (+7.1% YoY), net income of 632.0 m USD (+36.8% YoY), diluted EPS 3.28 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
48.4 bn USD
shares as of 23 Oct 2026
P/E (TTM)
24.2
Diluted EPS TTM 10.73 · TTM to 02 Oct 2026
E/P (TTM)
4.13%
TTM to 02 Oct 2026
Dividend yield
1.91%
DPS 12m 4.95
Beta (2y)
0.33
Volatility (1y) 30%
52-week range
233.63378.48

Price history

Loading chart…

Technical reading

RSI (14)
52.9
neutral
Bollinger (20, 2)
224.26 – 283.18
in the upper half of the band · %B 0.60 · band width 23.2%
SMA 50 / 200
250.30 / 303.72
mixed trend
MACD (12, 26, 9)
7.10 / 4.63
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+9.7%−1.1%+10.7 pp—
3 months−9.2%−0.5%−8.8 pp—
6 months−14.1%+4.4%−18.4 pp—
Year to date−11.5%+12.3%−23.8 pp—
1 year−10.8%+13.5%−24.3 pp+3.2%
3 years+39.9%+76.4%−36.5 pp+74.8%
5 years+16.0%+63.7%−47.7 pp—
Max drawdown (1y)
−38.3%
02 Mar 2026 → 07 Oct 2026
Max drawdown (5y)
−40.4%
07 Mar 2022 → 05 Oct 2023
Compound annual growth (5y)
+3.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2027 · 02 Oct 2026

Revenue
6.1 bn USD
+7.1% YoY
Net income
632.0 m USD
+36.8% YoY
Diluted EPS
3.28
+33.3% YoY
net / operating
10.4% / 13.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27Q2 '27Q3 '27
Revenue21.3 bn5.1 bn5.4 bn5.7 bn21.9 bn5.7 bn5.9 bn6.1 bn
Cost of revenue15.8 bn3.8 bn4.1 bn4.2 bn16.2 bn4.3 bn4.4 bn4.4 bn
SG&A790.0 m825.0 m764.0 m873.0 m968.0 m750.0 m848.0 m826.0 m
Operating income1.9 bn525.0 m571.0 m621.0 m2.1 bn652.0 m654.0 m786.0 m
Depreciation & amortisation326.0 m301.0 m303.0 m309.0 m311.0 m282.0 m288.0 m267.0 m
Pre-tax income1.6 bn459.0 m524.0 m567.0 m1.9 bn589.0 m710.0 m743.0 m
Income tax31.0 m73.0 m66.0 m105.0 m82.0 m77.0 m110.0 m111.0 m
Net income453.0 m386.0 m458.0 m462.0 m300.0 m512.0 m600.0 m632.0 m
Diluted EPS2.38 ≈2.042.442.461.60 ≈2.723.133.28
Operating cash flow1.1 bn-42.0 m640.0 m ≈546.0 m ≈2.0 bn-95.0 m879.0 m ≈1.4 bn ≈
Capex118.0 m59.0 m88.0 m ≈119.0 m ≈158.0 m99.0 m108.0 m ≈179.0 m ≈
Dividends paid221.0 m228.0 m225.0 m ≈225.0 m ≈225.0 m238.0 m232.0 m ≈234.0 m ≈
Share repurchases42.0 m569.0 m253.0 m ≈176.0 m ≈156.0 m296.0 m229.0 m ≈73.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 24 percentile of its own 34-quarter history (min 18.7, median 28.8, max 131.9; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320252026
Revenue6.2 bn6.8 bn12.9 bn17.8 bn17.1 bn19.4 bn21.3 bnunavailable
Revenue YoY+4.8%+10.0%+89.0%+38.6%−4.2%+13.8%unavailableunavailable
Net income699.0 m949.0 m1.3 bn1.8 bn1.1 bn1.2 bn1.5 bn1.6 bn
Net income YoY+28.7%+35.8%+40.5%+38.5%−42.5%+15.5%unavailable+6.9%
Diluted EPS5.767.867.899.095.496.447.878.53
Diluted EPS YoY+32.1%+36.5%+0.4%+15.2%−39.6%+17.3%unavailable+8.4%
net %11.3%14.0%10.4%10.4%6.2%6.3%7.0%unavailable
Free cash flow615.0 m1.0 bnunavailable2.3 bn1.9 bn1.6 bn2.2 bn2.7 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 02 Jan 2026

Cash
1.1 bn USD
Financial debt
10.4 bn USD
Net debt
9.4 bn USD
Equity
19.6 bn USD
Total assets
41.2 bn USD
Debt / equity
0.53x
Current ratio
1.19x
ROE
8.2%
ROA
3.9%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
19.4 bn
2025
21.3 bn
2026
—

SEC (XBRL)· 14 Feb 2025verified

Cost of revenue
2023
14.3 bn
2025
15.8 bn
2026
—

SEC (XBRL)· 14 Feb 2025verified

Gross profit
2023
5.1 bn ≈
2025
5.5 bn ≈
2026
—

SEC (XBRL)· 14 Feb 2025derived

SG&A
2023
3.3 bn
2025
3.6 bn
2026
3.4 bn

SEC (XBRL)· 12 Feb 2026verified

Operating income
2023
1.4 bn
2025
1.9 bn
2026
2.1 bn

SEC (XBRL)· 12 Feb 2026verified

Depreciation & amortisation
2023
1.2 bn
2025
1.3 bn
2026
1.2 bn

SEC (XBRL)· 12 Feb 2026verified

EBITDA
2023
2.6 bn ≈
2025
3.2 bn ≈
2026
3.3 bn ≈

SEC (XBRL)· 12 Feb 2026derived

Interest expense
2023
—
2025
—
2026
—

SEC (XBRL)· 01 Mar 2021verified

Pre-tax income
2023
1.2 bn
2025
1.6 bn
2026
1.9 bn

SEC (XBRL)· 12 Feb 2026verified

Income tax
2023
23.0 m
2025
85.0 m
2026
326.0 m

SEC (XBRL)· 12 Feb 2026verified

Net income
2023
1.2 bn
2025
1.5 bn
2026
1.6 bn

SEC (XBRL)· 12 Feb 2026verified

Diluted EPS
2023
6.44
2025
7.87
2026
8.53

SEC (XBRL)· 12 Feb 2026verified

Weighted average diluted shares
2023
190.6 m
2025
190.7 m
2026
188.4 m

SEC (XBRL)· 12 Feb 2026verified

Dividend per share
2023
4.56
2025
4.64
2026
4.80

SEC (XBRL)· 12 Feb 2026verified

Balance sheet · USD

Cash
2023
560.0 m
2025
615.0 m
2026
1.1 bn

SEC (XBRL)· 12 Feb 2026verified

Receivables
2023
1.2 bn
2025
1.1 bn
2026
1.4 bn

SEC (XBRL)· 12 Feb 2026verified

Inventories
2023
1.5 bn
2025
1.3 bn
2026
1.2 bn

SEC (XBRL)· 12 Feb 2026verified

Current assets
2023
8.1 bn
2025
8.2 bn
2026
8.6 bn

SEC (XBRL)· 12 Feb 2026verified

Property, plant & equipment, net
2023
—
2025
—
2026
—

SEC (XBRL)· 04 Aug 2020verified

Goodwill
2023
20.0 bn
2025
20.3 bn
2026
20.0 bn

SEC (XBRL)· 12 Feb 2026verified

Intangibles (excl. goodwill)
2023
8.5 bn
2025
7.6 bn
2026
6.5 bn

SEC (XBRL)· 12 Feb 2026verified

Total assets
2023
41.7 bn
2025
42.0 bn
2026
41.2 bn

SEC (XBRL)· 12 Feb 2026verified

Accounts payable
2023
2.1 bn
2025
2.0 bn
2026
2.5 bn

SEC (XBRL)· 12 Feb 2026verified

Short-term debt
2023
1.6 bn
2025
515.0 m
2026
0

SEC (XBRL)· 12 Feb 2026verified

Long-term debt
2023
11.2 bn
2025
11.1 bn
2026
10.4 bn

SEC (XBRL)· 12 Feb 2026verified

Current liabilities
2023
8.0 bn
2025
7.6 bn
2026
7.2 bn

SEC (XBRL)· 12 Feb 2026verified

Total liabilities
2023
22.9 bn
2025
22.4 bn
2026
21.6 bn

SEC (XBRL)· 12 Feb 2026verified

Equity
2023
18.8 bn
2025
19.6 bn
2026
19.6 bn

SEC (XBRL)· 12 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
2.1 bn
2025
2.6 bn
2026
3.1 bn

SEC (XBRL)· 12 Feb 2026verified

Capex
2023
449.0 m
2025
408.0 m
2026
424.0 m

SEC (XBRL)· 12 Feb 2026verified

Free cash flow
2023
1.6 bn ≈
2025
2.2 bn ≈
2026
2.7 bn ≈

SEC (XBRL)· 12 Feb 2026derived

Investing cash flow
2023
-7.0 bn
2025
-263.0 m
2026
407.0 m

SEC (XBRL)· 12 Feb 2026verified

Financing cash flow
2023
4.6 bn
2025
-2.2 bn
2026
-3.1 bn

SEC (XBRL)· 12 Feb 2026verified

Dividends paid
2023
868.0 m
2025
886.0 m
2026
903.0 m

SEC (XBRL)· 12 Feb 2026verified

Share repurchases
2023
518.0 m
2025
554.0 m
2026
1.2 bn

SEC (XBRL)· 12 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
7.7%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
10.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
unavailable
input data missing
Net income CAGR 3Y
12.2%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
2.4%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
12.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-0.1%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
25.6%
computed by olivLawTTM to 02 Oct 2026
EBITDA margin
13.5%
computed by olivLawTTM to 02 Oct 2026
EBIT margin
10.6%
computed by olivLawTTM to 02 Oct 2026
Net margin
5.2%
computed by olivLawTTM to 02 Oct 2026
FCF margin
9.2%
computed by olivLawTTM to 02 Oct 2026

Returns

ROE
10.3%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
ROA
4.8%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
ROIC
12.7%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
ROCE
12.0%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Payout ratio (EPS)
46.1%
computed by olivLawTTM to 02 Oct 2026
Payout ratio (FCF)
25.5%
computed by olivLawTTM to 02 Oct 2026

Balance sheet

Net debt
8.5 bn USD
computed by olivLawbalance sheet at 02 Oct 2026
Net debt / EBITDA
1.6x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Debt / equity
0.5x
computed by olivLawbalance sheet at 02 Oct 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
1.2x
computed by olivLawbalance sheet at 02 Oct 2026
Quick ratio
1.1x
computed by olivLawbalance sheet at 02 Oct 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 02 Oct 2026

Cash

Operating cash flow
4.2 bn USD
computed by olivLawTTM to 02 Oct 2026
Capital expenditure
544.0 m USD
computed by olivLawTTM to 02 Oct 2026
Free cash flow
3.6 bn USD
computed by olivLawTTM to 02 Oct 2026
FCF conversion
178.1%
computed by olivLawTTM to 02 Oct 2026
Cash conversion
78.2%
computed by olivLawTTM to 02 Oct 2026

Efficiency

Days sales outstanding
15 days
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Days inventory outstanding
16 days
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Days payables outstanding
25 days
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Cash conversion cycle
5 days
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026

Market and valuation

Market capitalisation
48.4 bn USD
computed by olivLawbalance sheet at 02 Oct 2026
Enterprise value
56.9 bn USD
computed by olivLawbalance sheet at 02 Oct 2026
Market cap / net income TTM
23.7x
computed by olivLawTTM to 02 Oct 2026
P/E (TTM)
24.2x
computed by olivLawTTM to 02 Oct 2026
Earnings yield
4.1%
computed by olivLawTTM to 02 Oct 2026
P/B
2.4x
computed by olivLawbalance sheet at 02 Oct 2026
P/S
1.2x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
EV/EBITDA
10.6x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
EV/EBIT
13.5x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
EV/Sales
1.4x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
P/FCF
13.3x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
FCF yield
7.5%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Dividend yield
1.9%
computed by olivLawTTM to 02 Oct 2026
Shareholder yield (distributions)
3.5%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 68 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

259.74 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 48.4 bn USD

Key indicators

Market capitalisation
48.4 bn USD
computed by olivLawbalance sheet at 02 Oct 2026
P/E (TTM)
24.2x
computed by olivLawTTM to 02 Oct 2026
P/B
2.4x
computed by olivLawbalance sheet at 02 Oct 2026
EV/EBITDA
10.6x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
ROE
10.3%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Net margin
5.2%
computed by olivLawTTM to 02 Oct 2026
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
1.9%
computed by olivLawTTM to 02 Oct 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 02 Oct 2026
Latest balance sheet date: 02 Oct 2026
Share count (cover of the latest filing), as of: 23 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 2846derived 199

Score by group

  • Balance sheet59
  • Growth75
  • Quality75
  • Returns70
  • Valuation62

Estimated value range

Low
218.14
USD per share
Mid
280.26
USD per share
High
297.74
USD per share
Price: 259.74 USD
The price is within the range
Potential to the central value: 7.9% (value / price − 1)
Margin of safety: 7.3% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 63.08 – 473.72 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDA408.17 – 473.72 (Mid 459.86)
    3 companies used · median multiple 17.6x · quartiles 15.8x – 18.1x
    DRS, NOC, TDY
  • Peers: P/E218.14 – 297.74 (Mid 280.26)
    5 companies used · median multiple 26.1x · quartiles 20.3x – 27.8x
    CODA, DRS, GRMN, NOC, TDY
  • Dividend discount (DDM)63.08 – 84.83 (Mid 72.35)
Multiple comparisons use the SIC vertical: Search, Detection, Navigation, Guidance, Aeronautical Sys (SIC 3812)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 68/100

FactorValueScoreWeight used
ROIC · Quality12.7%83 (on a fixed band)11%
Net margin · Quality5.2%38 (vs peers)7%
FCF conversion · Quality178.1%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth7.7%64 (on a fixed band)9%
EPS CAGR 3Y · Growth12.8%85 (on a fixed band)9%
Net debt / EBITDA · Balance sheet1.6x69 (on a fixed band)11%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.2x33 (on a fixed band)4%
P/E (TTM) · Valuation24.2x60 (vs peers)11%
EV/EBITDA · Valuation10.6x40 (on a fixed band)11%
FCF yield · Valuation7.5%94 (on a fixed band)9%
Shareholder yield (distributions) · Returns3.5%50 (on a fixed band)7%
Payout ratio (FCF) · Returns25.5%100 (on a fixed band)4%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet59/100 · 2/3 factors with a value
  • Growth75/100 · 2/2 factors with a value
  • Quality75/100 · 3/3 factors with a value
  • Returns70/100 · 2/2 factors with a value
  • Valuation62/100 · 3/3 factors with a value

Memo

L3HARRIS TECHNOLOGIES, INC. (LHX). Latest full fiscal year: 2025; data up to 2026-10-02.

Figures computed from the financial statements: revenue 21.3 bn USD in 2025; net margin 5.2%; ROE 10.3%; net debt/EBITDA 1.6x.

The estimated value range is 218.14–297.74 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 280.26 USD, the price of 259.74 USD leaves a potential of 7.9% (value / price − 1) and a margin of safety of 7.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 68/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 12.7%
  • FCF conversion: 178.1%
  • EPS CAGR 3Y: 12.8%
  • FCF yield: 7.5%
  • Payout ratio (FCF): 25.5%

What contradicts it

  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Interest coverage.

Versus the vertical median

Search, Detection, Navigation, Guidance, Aeronautical Sys (SIC 3812) · same industry (4-digit SIC) · compared with 8 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
24.2x
vertical median 26.1x
below median (−7.3%)
EV/EBITDA
10.6x
vertical median 17.6x
below median (−39.6%)
P/S
1.2x
vertical median 3.0x
below median (−59.1%)
P/B
2.4x
vertical median 3.3x
below median (−27.1%)
ROE
10.3%
vertical median 9.5%
above median (+8.6%)
Net margin
5.2%
vertical median 9.9%
below median (−47.7%)
EBIT margin
10.6%
vertical median 10.7%
at median
Revenue YoY
—
vertical median 5.0%
Net debt/EBITDA
1.6x
vertical median 0.9x
above median (+79.0%)
Dividend yield
1.9%
vertical median 1.0%
above median (+88.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NOCNorthrop Grumman Corp74.6 bn16.626.1%10.4%+2.2%−8% / +11%
GRMNGarmin Ltd55.7 bn27.822.4%25.6%+15.1%+48% / +137%
LHXL3harris Technologies, Inc.48.4 bn24.210.3%5.2%unavailable−11% / +40%
TDYTeledyne Technologies Inc29.1 bn28.99.5%15.8%+7.9%+27% / +57%
DRSLeonardo DRS, Inc.9.5 bn26.113.2%9.4%+12.8%+4% / +93%
NNNextNav Inc.1.5 bn—-77.9%-2,812.5%−19.3%−38% / +121%
LUNRIntuitive Machines, Inc.835.8 m——-26.6%−7.9%+5% / +248%
CODACoda Octopus Group, Inc.101.4 m20.38.4%17.6%+30.7%+2% / +52%
MINDMind Technology, Inc33.6 m—-6.8%-6.8%−12.6%−61% / −29%

1- and 3-year price returns: for LHX from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
162.19
Total return -36% · Per year -36%
286.30
Total return 12% · Per year 12%
430.67
Total return 68% · Per year 68%
3 years
167.75
Total return -31% · Per year -11%
332.20
Total return 35% · Per year 10%
547.17
Total return 119% · Per year 30%
5 years
173.50
Total return -25% · Per year -6%
385.46
Total return 61% · Per year 10%
695.20
Total return 184% · Per year 23%
What moves the 3-year price the most
  • Exit P/E± 83.05
  • Net margin± 58.14
  • Annual revenue growth± 46.29
  • Annual dilution± 4.88

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (29 Oct 2026 · results).

In brief

L3Harris Technologies (NYSE: LHX) is a US defense contractor delivering integrated technology solutions across space, air, land, sea and cyber domains. Fiscal 2025 revenue was 21,865 mn USD and contractual backlog reached 38.7 bn USD. In the second quarter of 2026 revenue rose to 5.881 bn USD and the company raised its annual guidance to 23.2 to 23.7 bn USD.

SWOT

Strengths

  • The company has a broad base of government customers, a diversified technology portfolio and the ability to act as prime or subcontractor 1.
  • Record backlog and strong orders in the second quarter of 2026 provide visibility on future revenue 3.
  • Free cash flow grew in the first half, supporting investment and shareholder distributions 3.

Weaknesses

  • Heavy reliance on one customer, the US Government, makes revenue sensitive to budgets and shifts in priorities 1.
  • A large share of fixed-price contracts can lead to losses if costs overrun 1.
  • Company-funded research and development spending has risen, which could weigh on near-term margins 3.

Opportunities

  • Rising defense budgets and programs such as missile defense could generate new contracts 12.
  • International demand from NATO allies could grow if spending commitments translate into procurement 12.
  • Partnerships with software and AI firms could extend the company's integrated system capabilities 1.

Threats

  • Budget delays and continuing resolutions can postpone funding and contract awards 12.
  • Growing competition from new entrants and pricing pressure could compress margins 1.
  • Geopolitical tensions and supply chain disruptions can affect costs and deliveries 12.

Risks

  • Dependence on the US Governmenthigh

    Most revenue comes from government customers, so cuts in funding or shifts in priorities could affect results 1.

  • Fixed-price contractshigh

    Cost overruns on fixed-price programs could reduce profitability or produce losses 1.

  • Audits and contract terminationmedium

    Negative audit findings or termination for convenience could lead to repayments and lost contracts 1.

  • Supply chain disruptionsmedium

    Shortages of electronic components and critical materials could delay deliveries and raise costs 12.

  • Trade tariffslow

    Trade policy and tariffs are being monitored, and their cost impact could become significant if conditions worsen 12.

Investment thesis

What would need to be true (bull case)

  • A record backlog and solid orders give visibility on revenue growth over the coming years 3.
  • Raised guidance for revenue and earnings per share suggests operational execution remains strong 3.
  • Positions in strategic missile defense and missile programs could support long-term demand 12.

What would break the thesis

  • Dependence on the US budget and legislative delays could postpone contracts and revenue 2.
  • Fixed-price contracts and persistent inflation could compress margins if costs rise faster than prices 1.
  • Competition from new entrants could reduce wins in bids and add pricing pressure 1.

What to watch

  • Delivery against 2026 revenue and earnings per share guidance2026
  • Development of backlog and the book-to-bill ratioQ3 2026
  • Defense budget timing for fiscal 2027 and any continuing resolutionQ4 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (29 Oct 2026 · results).

The business

The business model is flexible: the company can act as prime contractor, merchant supplier or subcontractor, allowing it to partner with new entrants 1. Its strategy centres on performance, growth and innovation, and the LHX NeXt program targeted operational efficiency 1. From the second quarter of 2026 results are reported across three segments after the reorganization from four 23.

Market context

US defense procurement is increasingly competitive, and multi-award and OTA contracts can lower barriers to entry and add pricing pressure 1. The FY2027 budget request proposes a national defense topline of about 1.5 trillion USD, a sharp increase over the prior year 2. NATO allies have committed to 5% of GDP on defense and related spending, which could support international demand 12.

Competitors include BAE Systems, Boeing, General Dynamics, Lockheed Martin, Northrop Grumman, RTX, Thales and new entrants such as Anduril, Ursa Major and Silvus Technologies 1. Demand remains solid, and the company could benefit if defense funding rises, although budget delays can push back contract timing 12.

Trends

  • Defense acquisition reformmixed

    The new acquisition framework emphasizes speed, flexibility and commercial solutions, which could open opportunities for a flexible supplier such as L3Harris 1.

  • US defense budgettailwind

    The FY2027 budget request signals a large increase, but continuing resolutions could delay program funding 2.

  • Geopolitical uncertainty and supply chainsheadwind

    Global conflicts and supply disruptions, including shortages of rare earth materials, could slow contract execution or raise costs 12.

  • Fixed-price contract exposureheadwind

    A high share of fixed-price contracts exposes the company to cost overruns if inflation persists, although price adjustments can partly offset this 1.

Competitive position

The company competes with large traditional contractors and with non-traditional new entrants, some of which have greater financial resources 1. Its advantage lies in its flexible model and its ability to partner with firms such as Palantir, Anduril and Amazon Kuiper 1.

The main competitive factors are quality and reliability, technological capability, meeting delivery schedules and cost-effectiveness 1. The company sometimes partners with competitors on other programs, which makes the competitive relationship complex 1.

  • BAE Systems

    Large European defense contractor with a US presence, competing in electronic and mission systems programs.

  • Lockheed MartinLMT

    Large US defense contractor with programs in aeronautics, missiles and space, a direct competitor in many segments.

  • Northrop GrummanNOC

    US defense contractor active in space, airborne and guidance systems, with overlaps in the company's segments.

  • Anduril

    New entrant in defense with autonomous systems and sensors, regarded as a non-traditional competitor.

News & filings

In the press

The latest news item in our archive is from 17 Sept 2026; the newest SEC filing is from 05 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report05 Nov 2026
    Other events · Financial statements and exhibits
  • Quarterly report29 Oct 2026
  • Current report29 Oct 2026
    Results of operations · Financial statements and exhibits
  • Current report22 Oct 2026
    Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Current report17 Aug 2026
    Departure or appointment of officers · Regulation FD disclosure · Other events · Financial statements and exhibits
  • Quarterly report30 Jul 2026
  • Current report29 Jul 2026
    Results of operations · Financial statements and exhibits
  • Current report24 Jul 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Current report12 May 2026
    Shareholder vote · Financial statements and exhibits
  • Quarterly report30 Apr 2026

Sources

  1. [1] Form 10-K, fiscal year ended 2026-01-02 · SEC / L3Harris Technologies, Inc. · 12 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-07-03 · SEC / L3Harris Technologies, Inc. · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / L3Harris Technologies, Inc. · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.