olivlawolivlaw

olivLaw · US equity research

Parsons Corporation PSN

Services-Computer Integrated Systems Design · SIC 7373 · Vertical: Services-Computer Integrated Systems Design (SIC 7373)

52.41USD+1.26% · 1 dayClose 04 Nov 2026

Parsons provides technology solutions and engineering services for defense, intelligence and critical infrastructure, serving government and private clients. The company reported revenue of 6.4 billion dollars in fiscal 2025 and remains in focus because of new contract awards and portfolio-reshaping actions in 2026.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Parsons Corporation (PSN) stock was 52.41 USD (+1.26% on the day), with market capitalisation 5.5 bn USD, P/E 38.2 on diluted EPS of 1.37 USD over the last 12 months, beta 0.84, 52-week range 40.32–86.61 USD. Latest reported quarter (Q3 2026): revenue of 1.7 bn USD (+1.8% YoY), net income of 54.2 m USD (−15.5% YoY), diluted EPS 0.51 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
5.5 bn USD
shares as of 20 Oct 2026
P/E (TTM)
38.2
Diluted EPS TTM 1.37 · TTM to 30 Sept 2026
E/P (TTM)
2.62%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
0.84
Volatility (1y) 65%
52-week range
40.3286.61

Price history

Loading chart…

Technical reading

RSI (14)
68.9
strong (55–70)
Bollinger (20, 2)
40.57 – 54.13
in the upper half of the band · %B 0.87 · band width 28.6%
SMA 50 / 200
45.91 / 53.66
mixed trend
MACD (12, 26, 9)
2.05 / 1.38
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+24.5%−1.1%+25.6 pp—
3 months+9.7%−0.5%+10.1 pp—
6 months+1.4%+4.4%−3.0 pp—
Year to date−15.2%+12.3%−27.5 pp—
1 year−34.1%+13.5%−47.7 pp−33.2%
3 years−14.9%+76.4%−91.4 pp−27.7%
5 years+42.1%+63.7%−21.5 pp—
Max drawdown (1y)
−53.4%
11 Nov 2025 → 29 Jul 2026
Max drawdown (5y)
−64.4%
11 Nov 2024 → 29 Jul 2026
Compound annual growth (5y)
+7.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
1.7 bn USD
+1.8% YoY
Net income
54.2 m USD
−15.5% YoY
Diluted EPS
0.51
−13.6% YoY
net / operating
3.3% / 6.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.7 bn1.6 bn1.6 bn1.6 bn1.6 bn1.5 bn1.6 bn1.7 bn
Cost of revenue1.4 bn1.2 bn1.2 bn1.3 bn1.2 bn1.1 bn1.3 bn1.3 bn
SG&A264.6 m244.1 m252.1 m260.2 m259.8 m267.9 m260.2 m285.5 m
Operating income99.8 m109.2 m95.7 m108.0 m105.2 m95.7 m1.3 m103.8 m
Depreciation & amortisation25.7 m27.4 m28.6 m29.8 m30.6 m35.9 m36.6 m34.1 m
Interest expense12.5 m12.2 m12.6 m13.5 m13.0 m16.0 m16.4 m16.3 m
Pre-tax income88.1 m100.8 m89.2 m97.8 m94.7 m81.3 m3.8 m87.9 m
Income tax18.7 m19.0 m18.7 m16.0 m19.9 m16.1 m4.2 m20.4 m
Net income54.2 m66.2 m55.2 m64.1 m55.6 m52.9 m-15.2 m54.2 m
Diluted EPS0.490.600.500.590.51 ≈0.49-0.140.51
Operating cash flow126.8 m-11.8 m159.8 m ≈162.9 m ≈167.5 m-3.7 m57.6 m ≈268.7 m ≈
Capex18.8 m13.5 m9.4 m ≈13.1 m ≈31.9 m14.9 m16.1 m ≈17.9 m ≈
Share repurchases15.0 m25.0 m15.0 m ≈25.0 m ≈60.0 m35.0 m15.0 m ≈60.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 47 percentile of its own 30-quarter history (min 25.0, median 42.6, max 62.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue3.6 bn4.0 bn3.9 bn3.7 bn4.2 bn5.4 bn6.8 bn6.4 bn
Revenue YoY+18.0%+11.1%−0.9%−6.6%+14.6%+29.7%+24.0%−5.7%
Net income222.3 m120.5 m98.5 m64.1 m96.7 m161.1 m235.1 m241.1 m
Net income YoY+128.4%−45.8%−18.2%−35.0%+50.9%+66.7%+45.9%+2.6%
Diluted EPS2.781.300.970.590.871.422.122.20
Diluted EPS YoY+139.7%−53.2%−25.4%−39.2%+47.5%+63.2%+49.3%+3.8%
net %6.2%3.0%2.5%1.8%2.3%3.0%3.5%3.8%
Free cash flow255.4 m152.6 m255.1 m184.5 m206.9 m367.3 m474.4 m410.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
466.4 m USD
Financial debt
1.2 bn USD
Net debt
771.4 m USD
Equity
2.8 bn USD
Total assets
5.8 bn USD
Debt / equity
0.45x
Current ratio
1.75x
ROE
9.1%
ROA
4.3%
FCF margin
6.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
5.4 bn
2024
6.8 bn
2025
6.4 bn

SEC (XBRL)· 11 Feb 2026verified

Cost of revenue
2023
4.2 bn
2024
5.3 bn
2025
4.9 bn

SEC (XBRL)· 11 Feb 2026verified

Gross profit
2023
1.2 bn ≈
2024
1.4 bn ≈
2025
1.4 bn ≈

SEC (XBRL)· 11 Feb 2026derived

SG&A
2023
869.9 m
2024
955.0 m
2025
1.0 bn

SEC (XBRL)· 11 Feb 2026verified

Operating income
2023
288.4 m
2024
428.1 m
2025
418.1 m

SEC (XBRL)· 11 Feb 2026verified

Depreciation & amortisation
2023
120.0 m
2024
99.3 m
2025
116.5 m

SEC (XBRL)· 11 Feb 2026verified

EBITDA
2023
408.3 m ≈
2024
527.3 m ≈
2025
534.6 m ≈

SEC (XBRL)· 11 Feb 2026derived

Interest expense
2023
31.5 m
2024
51.6 m
2025
51.3 m

SEC (XBRL)· 11 Feb 2026verified

Pre-tax income
2023
264.1 m
2024
367.7 m
2025
382.5 m

SEC (XBRL)· 11 Feb 2026verified

Income tax
2023
56.1 m
2024
77.0 m
2025
73.6 m

SEC (XBRL)· 11 Feb 2026verified

Net income
2023
161.1 m
2024
235.1 m
2025
241.1 m

SEC (XBRL)· 11 Feb 2026verified

Diluted EPS
2023
1.42
2024
2.12
2025
2.20

SEC (XBRL)· 11 Feb 2026verified

Weighted average diluted shares
2023
115.1 m
2024
112.2 m
2025
109.7 m

SEC (XBRL)· 11 Feb 2026verified

Balance sheet · USD

Cash
2023
272.9 m
2024
453.5 m
2025
466.4 m

SEC (XBRL)· 11 Feb 2026verified

Receivables
2023
915.6 m
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 11 Feb 2026verified

Current assets
2023
2.1 bn
2024
2.5 bn
2025
2.7 bn

SEC (XBRL)· 11 Feb 2026verified

Property, plant & equipment, net
2023
99.0 m
2024
111.6 m
2025
151.1 m

SEC (XBRL)· 11 Feb 2026verified

Goodwill
2023
1.8 bn
2024
2.1 bn
2025
2.2 bn

SEC (XBRL)· 11 Feb 2026verified

Intangibles (excl. goodwill)
2023
275.6 m
2024
349.9 m
2025
325.9 m

SEC (XBRL)· 11 Feb 2026verified

Total assets
2023
4.8 bn
2024
5.5 bn
2025
5.8 bn

SEC (XBRL)· 11 Feb 2026verified

Accounts payable
2023
242.8 m
2024
207.6 m
2025
250.5 m

SEC (XBRL)· 11 Feb 2026verified

Short-term debt
2023
0
2024
463.4 m
2025
0

SEC (XBRL)· 11 Feb 2026verified

Long-term debt
2023
746.0 m
2024
784.1 m
2025
1.2 bn

SEC (XBRL)· 11 Feb 2026verified

Current liabilities
2023
1.4 bn
2024
1.9 bn
2025
1.5 bn

SEC (XBRL)· 11 Feb 2026verified

Total liabilities
2023
2.4 bn
2024
3.0 bn
2025
3.0 bn

SEC (XBRL)· 11 Feb 2026verified

Equity
2023
2.4 bn
2024
2.5 bn
2025
2.8 bn

SEC (XBRL)· 11 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
407.7 m
2024
523.6 m
2025
478.4 m

SEC (XBRL)· 11 Feb 2026verified

Capex
2023
40.4 m
2024
49.2 m
2025
68.0 m

SEC (XBRL)· 11 Feb 2026verified

Free cash flow
2023
367.3 m ≈
2024
474.4 m ≈
2025
410.4 m ≈

SEC (XBRL)· 11 Feb 2026derived

Investing cash flow
2023
-376.0 m
2024
-556.7 m
2025
-255.6 m

SEC (XBRL)· 11 Feb 2026verified

Financing cash flow
2023
-21.9 m
2024
218.7 m
2025
-214.1 m

SEC (XBRL)· 11 Feb 2026verified

Dividends paid
2023
—
2024
—
2025
—

SEC (XBRL)· 23 Feb 2022verified

Share repurchases
2023
11.0 m
2024
25.0 m
2025
125.0 m

SEC (XBRL)· 11 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-5.7%
computed by olivLawFY 2025
Revenue CAGR 3Y
14.9%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
10.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-2.3%
computed by olivLawFY 2025
Net income growth (YoY)
2.6%
computed by olivLawFY 2025
Net income CAGR 3Y
35.6%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
19.6%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
3.8%
computed by olivLawFY 2025
EPS CAGR 3Y
36.2%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
17.8%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-13.5%
computed by olivLawFY 2025

Profitability

Gross margin
22.2%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
7.0%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
4.8%
computed by olivLawTTM to 30 Sept 2026
Net margin
2.3%
computed by olivLawTTM to 30 Sept 2026
FCF margin
6.5%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
5.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
2.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
6.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
7.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
1.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
2.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.5x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
5.0x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
490.1 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
80.9 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
409.2 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
277.6%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
110.6%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
67 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
19 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
5.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
6.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
37.5x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
38.2x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
2.6%
computed by olivLawTTM to 30 Sept 2026
P/B
2.1x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
14.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
21.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
13.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
7.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
3.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 53 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

52.41 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 5.5 bn USD

Key indicators

Market capitalisation
5.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
38.2x
computed by olivLawTTM to 30 Sept 2026
P/B
2.1x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
14.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
5.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
2.3%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-5.7%
computed by olivLawFY 2025
Dividend yield
unavailable
input data missing

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 20 Oct 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 1434derived 97

Score by group

  • Balance sheet45
  • Valuation79
  • Quality28
  • Growth48
  • Returns85

Estimated value range

Low
37.65
USD per share
Mid
51.98
USD per share
High
98.85
USD per share
Price: 52.41 USD
The price is within the range
Potential to the central value: -0.8% (value / price − 1)
Margin of safety: -0.8% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 34.97 – 121.41 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)70.15 – 121.41 (Mid 89.28)
    WACC 8.4% · starting FCFF 456.9 m USD · terminal value share of EV 77%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -5.5%
  • Peers: EV/Sales34.97 – 98.85 (Mid 51.98)
    10 companies used · median multiple 1.0x · quartiles 0.8x – 1.8x
    CACI, CREX, DAIC, FUSE, GDDY, KD, LDOS, OTEX, RBBN, SAIC
  • Peers: EV/EBITDA37.65 – 55.37 (Mid 44.17)
    6 companies used · median multiple 12.9x · quartiles 11.4x – 15.6x
    ASUR, CACI, GDDY, LDOS, SAIC, WAY
Multiple comparisons use the SIC vertical: Services-Computer Integrated Systems Design (SIC 7373)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 53/100

FactorValueScoreWeight used
Gross margin · Quality22.2%0 (on a fixed band)11%
EBIT margin · Quality4.8%65 (vs peers)9%
FCF margin · Quality6.5%26 (on a fixed band)9%
Revenue CAGR 3Y · Growth14.9%60 (on a fixed band)17%
Revenue growth (YoY) · Growth-5.7%24 (vs peers)9%
Net debt / EBITDA · Balance sheet2.4x43 (vs peers)6%
Current ratio · Balance sheet1.6x47 (on a fixed band)6%
EV/Sales · Valuation1.0x63 (vs peers)17%
FCF yield · Valuation7.4%100 (on a fixed band)13%
Shareholder yield (distributions) · Returns3.1%85 (on a fixed band)4%

Score groups

  • Balance sheet45/100 · 2/2 factors with a value
  • Growth48/100 · 2/2 factors with a value
  • Quality28/100 · 3/3 factors with a value
  • Returns85/100 · 1/1 factors with a value
  • Valuation79/100 · 2/2 factors with a value

Memo

Parsons Corporation (PSN). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 6.4 bn USD in 2025; YoY growth -5.7%; net margin 2.3%; ROE 5.7%; net debt/EBITDA 2.4x.

The estimated value range is 37.65–98.85 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 51.98 USD, the price of 52.41 USD leaves a potential of -0.8% (value / price − 1) and a margin of safety of -0.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 53/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF yield: 7.4%
  • Shareholder yield (distributions): 3.1%

What contradicts it

  • Gross margin: 22.2%
  • FCF margin: 6.5%
  • Revenue growth (YoY): -5.7%

Versus the vertical median

Services-Computer Integrated Systems Design (SIC 7373) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
38.2x
vertical median 23.3x
above median (+64.2%)
EV/EBITDA
14.9x
vertical median 12.1x
above median (+23.3%)
P/S
0.9x
vertical median 2.4x
below median (−63.0%)
P/B
2.1x
vertical median 1.7x
above median (+22.6%)
ROE
5.7%
vertical median -4.7%
above median
Net margin
2.3%
vertical median -11.0%
above median
EBIT margin
4.8%
vertical median -8.2%
above median
Revenue YoY
-5.7%
vertical median 7.1%
below median (−180.4%)
Net debt/EBITDA
2.4x
vertical median 1.9x
above median (+27.1%)
Dividend yield
—
vertical median 1.3%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
LDOSLeidos Holdings, Inc.16.6 bn12.228.2%8.0%+3.1%−29% / +26%
GDDYGoDaddy Inc.14.3 bn16.2—18.6%+8.3%−7% / +18%
CACICACI International Inc14.0 bn25.912.5%5.5%+10.9%+2% / +97%
JKHYJack Henry & Associates, Inc.12.6 bn25.724.0%19.8%+7.1%+3% / +13%
IONQIonQ, Inc.11.3 bn—-60.8%-553.3%+201.9%−40% / +142%
OTEXOpen Text Corp6.4 bn10.316.2%12.3%+1.5%−21% / −34%
SAICScience Applications International Corporation6.3 bn17.625.7%5.1%−2.9%+75% / +28%
WAYWaystar Holding Corp.5.7 bn42.93.7%10.7%+16.5%−20% / unavailable
PSNParsons Corporation5.5 bn38.25.7%2.3%−5.7%−34% / −15%
KDKyndryl Holdings, Inc3.7 bn48.96.8%0.5%+0.2%−35% / −7%
AGYSAgilysys, Inc.3.5 bn78.513.6%12.9%+15.9%−0% / +42%
NTCTNetscout Systems Inc2.8 bn23.37.5%13.7%+4.5%+42% / +90%
AURAurora Innovation, Inc.2.6 bn—-45.7%-13,328.6%unavailable−3% / +86%
PONYPony AI Inc.2.1 bn—-10.3%-148.9%+20.0%−65% / unavailable
OSPNOneSpan Inc.872.9 m13.226.8%27.5%+0.0%+94% / +136%
TLSTelos Corporation378.2 m—-14.9%-8.1%+52.2%−12% / +23%
SLPSimulations Plus, Inc.374.2 m46.76.2%9.9%+13.1%unavailable / unavailable
SMRTSmartrent, Inc.307.5 m—-7.6%-11.0%−12.9%−6% / −48%
ASURAsure Software, Inc.293.6 m—-1.9%—+24.3%+22% / +22%
VEEAVeea Inc.281.2 m——-2,491.9%+56.6%−55% / −98%
RBBNRibbon Communications Inc.275.9 m22.55.0%2.3%+1.3%−46% / −28%
KDKKodiak AI, Inc.220.7 m——-4,259.6%−74.6%−82% / unavailable
UISUnisys Corp171.4 m——-21.7%−2.9%−12% / −51%
AIOSAIOS Tech Inc.138.9 m—-208.9%-4,359.1%−98.5%−87% / −86%
MRLNMerlin, Inc.91.5 m———unavailable−92% / unavailable

1- and 3-year price returns: for PSN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
34.85
Total return -34% · Per year -34%
61.33
Total return 17% · Per year 17%
92.00
Total return 76% · Per year 76%
3 years
41.26
Total return -21% · Per year -8%
80.97
Total return 54% · Per year 16%
132.27
Total return 152% · Per year 36%
5 years
48.86
Total return -7% · Per year -1%
106.91
Total return 104% · Per year 15%
190.15
Total return 263% · Per year 29%
What moves the 3-year price the most
  • Exit P/E± 20.24
  • Net margin± 14.17
  • Annual revenue growth± 10.58
  • Annual dilution± 1.19

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

In brief

Parsons provides technology solutions and engineering services for defense, intelligence and critical infrastructure, serving government and private clients. The company reported revenue of 6.4 billion dollars in fiscal 2025 and remains in focus because of new contract awards and portfolio-reshaping actions in 2026.

SWOT

Strengths

  • The company has a high win rate and long-standing relationships with government clients 1.
  • The portfolio spans six growing markets and includes differentiated capabilities in cyber, missile defense and infrastructure 1.
  • Backlog grew compared with the prior year, giving visibility into future revenue 2.

Weaknesses

  • Reliance on a single government client and a shrinking confidential contract create high revenue concentration 1.
  • Second quarter 2026 results showed large program charges and losses on joint venture work 3.
  • Margins in Federal Solutions fell and operating cash flow dropped compared with the prior year 3.

Opportunities

  • Demand for missile defense, space and electronic warfare could open new contracts 13.
  • Infrastructure and water projects in the Middle East and Canada showed organic growth 3.
  • Recent acquisitions in cyber and water could broaden the service offering 1.

Threats

  • Budget delays and continuing resolutions can postpone government contracts 1.
  • Strong competition and pricing pressure can reduce margins on fixed-price contracts 13.
  • Geopolitical tensions in the Middle East can affect ongoing projects 1.

Risks

  • Dependence on the federal governmenthigh

    The U.S. government is the largest customer, and a deterioration in relations could affect revenue 1.

  • Reduction of the confidential contracthigh

    Work volume on a major contract is shrinking, which weighs on Federal Solutions revenue 2.

  • Charges on programs and joint ventureshigh

    Charges on programs planned for divestiture and on a joint venture project reduced quarterly results 3.

  • Delays in government fundingmedium

    Annual appropriations and continuing resolutions can delay payments and project starts 1.

  • Risks in conflict regionsmedium

    Operations in the Middle East can be affected by political and military instability 13.

Investment thesis

What would need to be true (bull case)

  • If backlog and win rates hold, future revenue could become more predictable, and growth in Critical Infrastructure could offset pressure in Federal Solutions 23.
  • Portfolio reshaping could improve long-term margins if weak programs are divested without further charges 3.
  • Demand for missile defense and cyber security could generate new multi-year contracts 13.

What would break the thesis

  • If program charges and joint venture losses recur, profitability could stay below expectations 3.
  • Concentration on one government client and the reduction of a large contract could weigh on revenue in coming quarters 12.
  • Lower operating cash flow and inventory investment could limit financial flexibility if demand slows 3.

What to watch

  • Evolution of adjusted EBITDA margin after removing chargesQ3 2026
  • Book-to-bill ratio and the funded share of backlogQ3 2026
  • Timing of the divestiture of Federal Solutions programs2026
  • Updated revenue and EBITDA guidance for fiscal 2026next 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

The business

Parsons operates through two reportable segments, Federal Solutions and Critical Infrastructure, and offers systems integration, program management, design engineering and product development. According to the 2025 annual report, Federal Solutions contributed 51% of revenue and Critical Infrastructure 49% 1. The company describes six growing end markets, including cyber and electronic warfare, space and missile defense, critical infrastructure protection, transportation, water and environment, and urban development 1.

The Federal Solutions segment supplies advanced technology to U.S. government agencies, mainly for intelligence, defense and space missions. The U.S. government and its agencies account for substantially all of the segment's revenue 1. Parsons also noted that one federal customer set exceeded 20% of its revenue in 2025, and a large confidential contract is winding down 1.

The Critical Infrastructure segment provides planning, engineering, design, program management and digital services for bridges, highways, rail, water and wastewater, with state, municipal and private clients. Engineering News Record ranked the company as the number one program manager in the world 1. In 2026 the segment recorded solid organic growth in the Middle East 3.

Segments

Federal Solutions

The segment delivers solutions for defense, intelligence, electronic warfare, space systems and missile defense through the Defense & Intelligence and Engineered Systems business units 1. In the second quarter of 2026 revenue fell 6% year over year, and adjusted EBITDA was negative because of charges on programs planned for divestiture 3.

Critical Infrastructure

The segment covers transportation, water, environment and urban development projects, with a steadier margin than Federal Solutions. In the second quarter of 2026 revenue rose 5% year over year, driven by growth in the Middle East 3.

Market context

Parsons serves markets funded largely by government budgets for defense, intelligence and infrastructure, as well as investment in transport and water systems. For the first six months of 2026 the company reported a book-to-bill ratio of 1.3, which points to solid demand for its services 2. Demand for AI-enabled solutions, cyber security and missile defense is cited as a main growth direction 13.

The market is fragmented, with many competitors ranging from small specialists to large multinational firms. Public funding remains sensitive to budget negotiations, continuing resolutions and political change, which can affect contract timing 1.

Trends

  • Demand for missile defense and spacetailwind

    Programs such as Golden Dome and missile system contracts could support growth in Federal Solutions if funding holds 13.

  • Infrastructure projects in the Middle Easttailwind

    Organic growth in the region points to solid demand for infrastructure projects, even with regional tensions 3.

  • Uncertain federal budgetsheadwind

    Delays in budget approval and continuing resolutions can postpone government contracts and reduce predictable revenue 1.

  • Portfolio reshapingmixed

    Divesting some programs could improve long-term profitability, but it generated losses and significant charges in 2026 3.

Competitive position

Parsons competes on technical expertise, innovation, the ability to deliver cost-effective services on time, its reputation and personnel with security clearances 1. The sources do not name specific competitors; competition comes from a large number of firms, from niche companies to multibillion-dollar corporations 1.

The company argues that its recent high win rate and re-compete contracts are important competitive advantages 1. The main pressure remains pricing and lower margins on contracts with high material and subcontract volume 3.

  • Niche government engineering and services firms

    The sources mention a large number of small and mid-sized firms without naming them.

  • Large multibillion-dollar defense services corporations

    Competition also comes from large companies whose names are not given in the sources.

  • Construction and infrastructure management firms

    In the Critical Infrastructure segment, competition comes from firms with experience in large projects.

  • Electronic warfare and cyber technology providers

    The advanced defense technology market also includes specialist companies that the sources do not name.

News & filings

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Parsons Corporation · 11 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Parsons Corporation · 29 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Parsons Corporation · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.