olivlawolivlaw

olivLaw · US equity research

Unisys Corporation UIS

Services-Computer Integrated Systems Design · SIC 7373 · Vertical: Services-Computer Integrated Systems Design (SIC 7373)

2.35USD−0.42% · 1 dayClose 04 Nov 2026

Unisys is a global IT solutions provider that runs infrastructure, data, applications and digital workplace for enterprises and public bodies, with a growing focus on AI and hybrid cloud. The company is going through a period of declining revenue, but reports signs of improvement in new contract signings and in margins in its services segments, which makes the next few quarters worth watching. Annual revenue fell to 1950.1 million USD in fiscal 2025.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Unisys Corporation (UIS) stock was 2.35 USD (−0.42% on the day), with market capitalisation 171.4 m USD, beta 1.64, 52-week range 2.00–4.78 USD. Latest reported quarter (Q2 2026): revenue of 473.5 m USD (−2.0% YoY), net income of -95.3 m USD, diluted EPS -1.31 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
171.4 m USD
shares as of 30 Jun 2026
P/E (TTM)
unavailable
Diluted EPS TTM -5.88 · TTM to 30 Jun 2026
E/P (TTM)
-250.12%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.64
Volatility (1y) 65%
52-week range
2.004.78

Price history

Loading chart…

Technical reading

RSI (14)
44.4
weak (30–45)
Bollinger (20, 2)
2.03 – 2.74
in the lower half of the band · %B 0.45 · band width 29.6%
SMA 50 / 200
2.43 / 2.79
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
0.02 / 0.02
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+1.3%−1.1%+2.4 pp—
3 months−19.8%−0.5%−19.3 pp—
6 months−28.1%+4.4%−32.5 pp—
Year to date−14.9%+12.3%−27.2 pp—
1 year−30.3%+13.5%−43.8 pp−34.8%
3 years−19.0%+76.4%−95.4 pp−15.9%
5 years−89.0%+63.7%−152.7 pp—
Max drawdown (1y)
−54.8%
01 Jun 2026 → 14 Oct 2026
Max drawdown (5y)
−91.2%
18 Mar 2022 → 10 Apr 2026
Compound annual growth (5y)
−35.7%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
473.5 m USD
−2.0% YoY
Net income
-95.3 m USD
unavailable YoY
Diluted EPS
-1.31
unavailable YoY
net / operating
-20.1% / -6.9%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue497.0 m545.4 m432.1 m483.3 m460.2 m574.5 m437.6 m473.5 m
Cost of revenue352.0 m370.4 m324.6 m353.3 m343.0 m379.9 m325.1 m356.2 m
Gross profit145.0 m175.0 m107.5 m130.0 m117.2 m194.6 m112.5 m117.3 m
Research & development6.5 m7.7 m5.6 m6.1 m4.8 m8.1 m4.8 m5.8 m
SG&A91.9 m118.7 m96.8 m93.6 m90.9 m109.9 m91.5 m95.7 m
Operating income7.5 m48.6 m5.1 m30.3 m-33.5 m76.6 m16.2 m-32.9 m
Depreciation & amortisation5.9 m ≈6.3 m6.4 m5.6 m ≈5.6 m ≈5.9 m4.6 m5.5 m ≈
Interest expense7.9 m8.2 m8.2 m8.2 m18.2 m18.8 m18.5 m18.3 m
Pre-tax income-8.6 m59.3 m-20.0 m0-292.9 m40.7 m-23.1 m-79.8 m
Income tax53.3 m28.8 m10.6 m20.0 m16.3 m20.9 m13.7 m15.8 m
Net income-61.9 m30.0 m-29.5 m-20.1 m-308.9 m18.7 m-35.8 m-95.3 m
Diluted EPS-0.890.43 ≈-0.42-0.28-4.330.26 ≈-0.50-1.31
Operating cash flow32.0 m ≈76.6 m33.3 m-316.2 m ≈38.0 m ≈104.9 m-4.4 m-26.3 m ≈
Capex6.8 m ≈10.1 m8.9 m7.9 m ≈5.6 m ≈7.6 m10.7 m12.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue2.3 bn2.2 bn2.0 bn2.1 bn2.0 bn2.0 bn2.0 bn2.0 bn
Revenue YoY−17.9%−1.3%−8.8%+1.4%−3.6%+1.8%−0.3%−2.9%
Net income75.5 m-17.2 m750.7 m-448.5 m-106.0 m-430.7 m-193.4 m-339.8 m
Net income YoYunavailable−122.8%unavailable−159.7%unavailableunavailableunavailableunavailable
Diluted EPS1.47-0.3111.93-6.75-1.57-6.31-2.79-4.79
Diluted EPS YoYunavailable−121.1%unavailable−156.6%unavailableunavailableunavailableunavailable
net %3.4%-0.8%37.0%-21.8%-5.4%-21.4%-9.6%-17.4%
Free cash flow38.3 m85.9 m-708.9 m105.2 m-18.3 m41.5 m102.8 m-170.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
413.9 m USD
Financial debt
713.2 m USD
Net debt
299.3 m USD
Equity
-268.3 m USD
Total assets
1.8 bn USD
Debt / equity
unavailable
Current ratio
1.53x
ROE
unavailable
ROA
-18.3%
FCF margin
-8.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.0 bn
2024
2.0 bn
2025
2.0 bn

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2023
1.5 bn
2024
1.4 bn
2025
1.4 bn

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
551.3 m
2024
585.9 m
2025
549.3 m

SEC (XBRL)· 25 Feb 2026verified

Research & development
2023
24.1 m
2024
25.2 m
2025
24.6 m

SEC (XBRL)· 25 Feb 2026verified

SG&A
2023
450.3 m
2024
424.2 m
2025
391.2 m

SEC (XBRL)· 25 Feb 2026verified

Operating income
2023
76.9 m
2024
97.4 m
2025
78.5 m

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2023
29.1 m
2024
24.3 m
2025
23.5 m

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2023
106.0 m ≈
2024
121.7 m ≈
2025
102.0 m ≈

SEC (XBRL)· 25 Feb 2026derived

Interest expense
2023
30.8 m
2024
31.9 m
2025
53.4 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
-347.8 m
2024
-75.3 m
2025
-272.2 m

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
79.3 m
2024
117.9 m
2025
67.8 m

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
-430.7 m
2024
-193.4 m
2025
-339.8 m

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
-6.31
2024
-2.79
2025
-4.79

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
68.3 m
2024
69.2 m
2025
71.0 m

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
387.7 m
2024
376.5 m
2025
413.9 m

SEC (XBRL)· 25 Feb 2026verified

Inventories
2023
15.3 m
2024
16.4 m
2025
13.8 m

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
971.0 m
2024
979.3 m
2025
1.0 bn

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
64.3 m
2024
57.1 m
2025
53.1 m

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2023
287.4 m
2024
247.9 m
2025
193.8 m

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
42.7 m
2024
35.5 m
2025
31.2 m

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
2.0 bn
2024
1.9 bn
2025
1.8 bn

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
130.9 m
2024
97.9 m
2025
81.2 m

SEC (XBRL)· 25 Feb 2026verified

Short-term debt
2023
13.0 m
2024
5.0 m
2025
12.7 m

SEC (XBRL)· 25 Feb 2026verified

Long-term debt
2023
503.9 m
2024
490.4 m
2025
700.5 m

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
650.9 m
2024
628.0 m
2025
655.9 m

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
-138.4 m
2024
-269.3 m
2025
-268.3 m

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
74.2 m
2024
135.1 m
2025
-140.0 m

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
32.7 m
2024
32.3 m
2025
30.0 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
41.5 m ≈
2024
102.8 m ≈
2025
-170.0 m ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
-69.6 m
2024
-97.4 m
2025
-31.8 m

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
-17.3 m
2024
-18.1 m
2025
186.0 m

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-2.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
-0.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-0.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-19.4%
computed by olivLawFY 2025
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-265.4%
computed by olivLawFY 2025

Profitability

Gross margin
27.8%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
2.5%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
1.4%
computed by olivLawTTM to 30 Jun 2026
Net margin
-21.7%
computed by olivLawTTM to 30 Jun 2026
FCF margin
3.9%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
-24.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
2.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-312.7 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
-6.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
0.4x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.4x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.5x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
112.2 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
35.9 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
76.3 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
233.8%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days payables outstanding
26 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
171.4 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
-141.3 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-250.1%
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
0.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
-2.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
-5.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
-0.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
2.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
44.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 49 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

2.35 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 171.4 m USD

Key indicators

Market capitalisation
171.4 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
-2.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
-21.7%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-2.9%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 30 Jun 2026
Source: SEC (XBRL)published 30 Jul 2026
verified 2564derived 207

Score by group

  • Quality24
  • Growth8
  • Valuation100
  • Balance sheet68

Estimated value range

Low
27.26
USD per share
Mid
32.05
USD per share
High
39.68
USD per share
Price: 2.35 USD
The price is below the range
Potential to the central value: 1,264.0% (value / price − 1)
Margin of safety: 92.7% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 11.92 – 84.28 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)27.26 – 39.68 (Mid 32.05)
    WACC 9.0% · starting FCFF 138.3 m USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/Sales28.23 – 84.28 (Mid 40.62)
    14 companies used · median multiple 1.4x · quartiles 0.9x – 3.0x
    CACI, CREX, DAIC, FUSE, GDDY, HCTI, JKHY, KD, LDOS, OTEX, PSN, RBBN, SAIC, WAY
  • Peers: EV/EBITDA11.92 – 14.51 (Mid 13.34)
    7 companies used · median multiple 13.7x · quartiles 11.6x – 15.5x
    ASUR, CACI, GDDY, LDOS, PSN, SAIC, WAY
Multiple comparisons use the SIC vertical: Services-Computer Integrated Systems Design (SIC 7373)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 49/100

FactorValueScoreWeight used
Gross margin · Quality27.8%0 (on a fixed band)11%
EBIT margin · Quality1.4%62 (vs peers)9%
FCF margin · Quality3.9%16 (on a fixed band)9%
Revenue CAGR 3Y · Growth-0.5%0 (on a fixed band)18%
Revenue growth (YoY) · Growth-2.9%24 (vs peers)9%
Net debt / EBITDA · Balance sheet-6.5x100 (vs peers)7%
Current ratio · Balance sheet1.4x36 (on a fixed band)7%
EV/Sales · Valuation-0.1x100 (vs peers)18%
FCF yield · Valuation44.5%100 (on a fixed band)13%
Shareholder yield (distributions) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet68/100 · 2/2 factors with a value
  • Growth8/100 · 2/2 factors with a value
  • Quality24/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/1 factors with a value
  • Valuation100/100 · 2/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Unisys Corp (UIS). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 2.0 bn USD in 2025; YoY growth -2.9%; net margin -21.7%; net debt/EBITDA -6.5x.

The estimated value range is 27.26–39.68 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 32.05 USD, the price of 2.35 USD leaves a potential of 1,264.0% (value / price − 1) and a margin of safety of 92.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 49/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net debt / EBITDA: -6.5x
  • EV/Sales: -0.1x
  • FCF yield: 44.5%
  • The price is below the estimated value range

What contradicts it

  • Gross margin: 27.8%
  • FCF margin: 3.9%
  • Revenue CAGR 3Y: -0.5%
  • Revenue growth (YoY): -2.9%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Shareholder yield (distributions).

Versus the vertical median

Services-Computer Integrated Systems Design (SIC 7373) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 23.3x
EV/EBITDA
-2.9x
vertical median 13.7x
below median (−121.4%)
P/S
0.1x
vertical median 2.0x
below median (−95.5%)
P/B
—
vertical median 1.7x
ROE
—
vertical median -7.6%
Net margin
-21.7%
vertical median -8.1%
below median
EBIT margin
1.4%
vertical median -8.2%
above median
Revenue YoY
-2.9%
vertical median 7.1%
below median (−140.8%)
Net debt/EBITDA
-6.5x
vertical median 2.4x
below median (−372.4%)
Dividend yield
—
vertical median 1.3%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
LDOSLeidos Holdings, Inc.16.6 bn12.228.2%8.0%+3.1%−29% / +26%
GDDYGoDaddy Inc.14.3 bn16.2—18.6%+8.3%−7% / +18%
CACICACI International Inc14.0 bn25.912.5%5.5%+10.9%+2% / +97%
JKHYJack Henry & Associates, Inc.12.6 bn25.724.0%19.8%+7.1%+3% / +13%
IONQIonQ, Inc.11.3 bn—-60.8%-553.3%+201.9%−40% / +142%
OTEXOpen Text Corp6.4 bn10.316.2%12.3%+1.5%−21% / −34%
SAICScience Applications International Corporation6.3 bn17.625.7%5.1%−2.9%+75% / +28%
WAYWaystar Holding Corp.5.7 bn42.93.7%10.7%+16.5%−20% / unavailable
PSNParsons Corporation5.5 bn38.25.7%2.3%−5.7%−38% / −16%
KDKyndryl Holdings, Inc3.7 bn48.96.8%0.5%+0.2%−35% / −7%
AGYSAgilysys, Inc.3.5 bn78.513.6%12.9%+15.9%−0% / +42%
NTCTNetscout Systems Inc2.8 bn23.37.5%13.7%+4.5%+42% / +90%
AURAurora Innovation, Inc.2.6 bn—-45.7%-13,328.6%unavailable−3% / +86%
PONYPony AI Inc.2.1 bn—-10.3%-148.9%+20.0%−65% / unavailable
OSPNOneSpan Inc.872.9 m13.226.8%27.5%+0.0%+94% / +136%
TLSTelos Corporation378.2 m—-14.9%-8.1%+52.2%−12% / +23%
SLPSimulations Plus, Inc.374.2 m46.76.2%9.9%+13.1%unavailable / unavailable
SMRTSmartrent, Inc.307.5 m—-7.6%-11.0%−12.9%−6% / −48%
ASURAsure Software, Inc.293.6 m—-1.9%—+24.3%+22% / +22%
VEEAVeea Inc.281.2 m——-2,491.9%+56.6%−55% / −98%
RBBNRibbon Communications Inc.275.9 m22.55.0%2.3%+1.3%−46% / −28%
KDKKodiak AI, Inc.220.7 m——-4,259.6%−74.6%−82% / unavailable
UISUnisys Corp171.4 m——-21.7%−2.9%−30% / −19%
AIOSAIOS Tech Inc.138.9 m—-208.9%-4,359.1%−98.5%−87% / −86%
MRLNMerlin, Inc.91.5 m———unavailable−92% / unavailable

1- and 3-year price returns: for UIS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (04 Nov 2026 · results).

    In brief

    Unisys is a global IT solutions provider that runs infrastructure, data, applications and digital workplace for enterprises and public bodies, with a growing focus on AI and hybrid cloud. The company is going through a period of declining revenue, but reports signs of improvement in new contract signings and in margins in its services segments, which makes the next few quarters worth watching. Annual revenue fell to 1950.1 million USD in fiscal 2025 1.

    SWOT

    Strengths

    • The installed base under long-term contracts provides recurring revenue, and ClearPath and sector expertise in regulated industries are hard to replicate 1.
    • New contract signings in 2026 rose strongly, and management reaffirmed its annual guidance 3.
    • Margins in CA&I and TS&S improved thanks to labor cost savings and more efficient delivery 3.

    Weaknesses

    • Revenue has declined in recent years, and net losses were affected by pension settlements and goodwill impairments 1.
    • The DWS segment has low margins and client losses, which led to a full write-off of its remaining goodwill 3.
    • Debt has grown and interest expense rose after the 2031 notes were issued, which reduces financial flexibility 1.

    Opportunities

    • Demand for hybrid cloud, agentic AI and intensive compute infrastructure could bring new contracts if the company converts its offerings into revenue 1.
    • Cost reduction and automation could improve margins, especially in CA&I, if efficiency programs continue 3.
    • Subscription and managed service models could stabilize long-term revenue if adopted widely 1.

    Threats

    • Clients may reduce or delay spending while evaluating new technologies, and AI can replace existing services 1.
    • Cyberattacks and security incidents could lead to significant costs and loss of clients 1.
    • License renewal timing and price pressure can cause large swings in quarterly revenue 3.

    Risks

    • Dependence on the installed basehigh

      If legacy clients do not renew or renegotiate on weaker terms, revenue could decline significantly 1.

    • Technological innovation and AIhigh

      If the company does not respond quickly enough to technological change, its services could become less competitive 1.

    • Cybersecurityhigh

      Attacks on internal systems or on client environments can lead to remediation costs, litigation and reputational harm 1.

    • Pension obligationsmedium

      The global pension deficit and settlements can affect results and liquidity, although management is working toward removing the U.S. pensions 3.

    • Cost of debtmedium

      Issuing high-coupon notes could make financing costs a pressure on profit if interest rates stay elevated 1.

    Investment thesis

    What would need to be true (bull case)

    • If new contracts signed in 2026 convert into revenue, the company could return to growth, and margin gains in CA&I and TS&S could support profitability 3.
    • Positioning in hybrid cloud, agentic AI and security could attract demand from regulated sectors where the company's expertise is valued 1.
    • If the elimination of the pension deficit advances, pressure on the balance sheet could ease, leaving more room for investment 3.

    What would break the thesis

    • Revenue continues to fall, and ClearPath depends on renewal timing, which can produce uneven results that are hard to forecast 2.
    • The DWS segment shows client losses and shrinking margins, and the goodwill write-off suggests some assets were overvalued 3.
    • AI can reduce demand for traditional services and push companies toward lower prices, which could weigh on revenue over the medium term 1.

    What to watch

    • ClearPath revenue trend and license renewal timingQ3 2026
    • Delivery against 2026 constant-currency revenue and non-GAAP margin guidance2026
    • DWS gross margin after client losses and transition of new contractsQ3 2026

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (04 Nov 2026 · results).

    The business

    Unisys Corporation, a Delaware company, describes itself as a global IT solutions company that transforms and manages the infrastructure, data, software, applications, devices and workflows of clients in enterprise, financial and public sector organizations 1. The offering includes consulting, application development, managed services and proprietary compute solutions, delivered on a standalone basis or integrated with alliance partners 1. Clients are organizations in regulated industries, and the installed base under long-term contracts is an important share of revenue 1.

    In January 2025 the company changed its segment structure, integrating business process solutions into ECS and CA&I and centralizing application development in CA&I 1. It reports three segments: Digital Workplace Solutions, Cloud, Applications & Infrastructure Solutions and Enterprise Computing Solutions 1. In the second quarter of 2026 the company renamed License and Support as ClearPath and the rest of its offering as Technology Solutions & Services, without changing segments 2.

    Segments

    Digital Workplace Solutions (DWS)

    DWS delivers IT support at the workplace, including service desks, field services, device management and device subscriptions, with revenue of 508.4 million USD in fiscal 2025 1. Gross margin fell to 10.8% in the second quarter of 2026, following client attrition and a greater share of lower-margin hardware 3.

    Cloud, Applications & Infrastructure Solutions (CA&I)

    CA&I covers hybrid cloud migration and management, application development and modernization, and managed security, with revenue of 732.8 million USD in fiscal 2025 1. It is the segment where margins rose in 2026, helped by labor cost savings and better delivery 3.

    Enterprise Computing Solutions (ECS)

    ECS includes the ClearPath Forward platform and high-intensity enterprise computing, with revenue of 628.9 million USD in fiscal 2025 and a gross profit percent of 55.5% 1. License revenue depends on renewal timing, and ClearPath fell 20.4% in the second quarter of 2026 3.

    Market context

    The IT market in which Unisys operates is broad and evolving quickly, driven by hybrid multi-cloud, agentic AI and demand for intensive compute infrastructure, according to the company's own description 1. Clients increasingly outsource infrastructure and security management, which could support demand for managed services if the trend continues 1.

    On the other hand, the company notes that AI is replacing some historical services through automation, and clients may delay contracts while they evaluate new technologies 1. These dynamics could add pressure on revenue for a services provider with a shrinking installed base 1.

    Trends

    • Hybrid and multi-cloudtailwind

      Companies combine public, private and SaaS cloud with on-premises infrastructure, creating demand for complex administration and expertise where Unisys positions itself as a partner 1.

    • Agentic artificial intelligencemixed

      Autonomous AI systems could generate demand for consulting, engineering and managed services, but they can also replace traditional services and compress prices 1.

    • License renewal timingheadwind

      ClearPath revenue depends on when renewals fall, which can shift revenue between quarters, as in the second quarter of 2026 3.

    • Cybersecurity and post-quantum cryptographymixed

      More sophisticated threats and quantum-related risks increase demand for managed security services, but also raise response costs for providers 1.

    Competitive position

    The source texts do not name competitors. The company only notes that its market is broad and that clients may develop their own AI capabilities, which reduces demand for external services 1. Competition therefore comes both from IT service providers and from clients who bring functions in-house 1.

    Competitive pressure shows up in contract pricing and segment margins, where new offerings do not always offset declines in lower-margin contracts 1. The company says it focuses on differentiated offerings, especially ClearPath and managed services 1.

    • Clients building in-house AI capabilities

      Not a classic competitor, but it can reduce demand for the company's services, as management's risk factors describe 1.

    • Managed IT service providers targeting the same markets

      Companies in IT services can bid for the same contracts, and the company notes it has lost share in some areas 1.

    • Cloud providers and AI automation platforms

      Named as technologies that can replace traditional services and change the revenue model 1.

    • Alliance partners

      The company combines partner technology with its own solutions, so some partners can also compete on specific contracts 1.

    News & filings

    In the press

    The latest news item in our archive is from 21 Sept 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Unisys Corporation · 25 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Unisys Corporation · 30 Jul 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Unisys Corporation · 29 Jul 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.