olivlawolivlaw

olivLaw · US equity research

Shutterstock, Inc. SSTK

Services-Computer Processing & Data Preparation · SIC 7374 · Vertical: Services-Computer Processing & Data Preparation (SIC 7374)

4.36USD+6.86% · 1 dayClose 04 Nov 2026

Shutterstock is a global creative content platform that licenses images, footage, music and 3D models to brands and companies, with contributors around the world. In 2026 the company is in a difficult phase: the merger with Getty Images was terminated, quarterly revenue is falling, and management is pursuing cost cuts and a new long-term strategy. Total revenue for 2025 was 989.9 million USD, and in the second quarter of 2026 it fell to 221.8 million USD.

At the close of 04 Nov 2026, Shutterstock, Inc. (SSTK) stock was 4.36 USD (+6.86% on the day), with market capitalisation 161.1 m USD, dividend yield 31.65%, beta 1.30, 52-week range 3.81–22.90 USD. Latest reported quarter (Q2 2026): revenue of 221.8 m USD (−16.9% YoY), net income of -155.9 m USD (−629.7% YoY), diluted EPS -4.25 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
161.1 m USD
shares as of 31 Jul 2026
P/E (TTM)
unavailable
Diluted EPS TTM -5.65 · TTM to 30 Jun 2026
E/P (TTM)
-129.62%
TTM to 30 Jun 2026
Dividend yield
31.65%
DPS 12m 1.38
Beta (2y)
1.30
Volatility (1y) 73%
52-week range
3.8122.90

Price history

Loading chart…

Technical reading

RSI (14)
47.9
neutral
Bollinger (20, 2)
4.01 – 4.74
in the lower half of the band · %B 0.48 · band width 16.8%
SMA 50 / 200
4.68 / 11.66
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.11 / -0.12
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+8.7%−1.1%+9.8 pp—
3 months−30.1%−0.5%−29.7 pp—
6 months−73.6%+4.4%−78.0 pp—
Year to date−77.2%+12.3%−89.5 pp—
1 year−79.9%+13.5%−93.5 pp−17.2%
3 years−89.5%+76.4%−166.0 pp−17.8%
5 years−96.4%+63.7%−160.1 pp—
Max drawdown (1y)
−83.4%
05 Nov 2025 → 02 Oct 2026
Max drawdown (5y)
−96.9%
16 Nov 2021 → 02 Oct 2026
Compound annual growth (5y)
−48.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
221.8 m USD
−16.9% YoY
Net income
-155.9 m USD
−629.7% YoY
Diluted EPS
-4.25
−618.3% YoY
net / operating
-70.3% / -70.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue250.6 m250.3 m242.6 m267.0 m260.1 m220.2 m199.2 m221.8 m
Cost of revenue104.4 m112.4 m100.9 m106.0 m102.6 m97.4 m94.8 m93.8 m
Research & development28.6 m18.9 m19.9 m20.8 m22.4 m26.0 m19.4 m17.6 m
Operating income18.1 m13.1 m10.2 m34.7 m32.5 m-2.4 m-31.0 m-155.2 m
Depreciation & amortisation21.6 m ≈23.3 m22.7 m22.6 m ≈22.9 m ≈22.7 m22.7 m22.4 m ≈
Interest expense4.5 m5.0 m4.3 m4.2 m4.2 m4.1 m3.8 m3.8 m
Pre-tax income17.5 m8.1 m20.4 m43.1 m31.4 m-19.6 m-49.4 m-160.9 m
Income tax-88.0 k9.5 m1.7 m13.7 m18.0 m-3.6 m-1.8 m-5.0 m
Net income17.6 m-1.4 m18.7 m29.4 m13.4 m-16.0 m-47.6 m-155.9 m
Diluted EPS0.50-0.04 ≈0.530.820.37-0.43 ≈-1.34-4.25
Operating cash flow-11.6 m ≈8.0 m25.2 m26.8 m ≈78.4 m ≈36.2 m17.4 m621.0 k ≈
Capex14.8 m ≈8.9 m10.8 m11.3 m ≈10.4 m ≈10.3 m11.6 m10.1 m ≈
Dividends paid10.6 m ≈10.4 m11.5 m11.6 m ≈11.7 m ≈11.7 m12.8 m13.2 m ≈
Share repurchases21.0 m ≈0——0 ≈0——

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue623.3 m650.5 m666.7 m773.4 m827.8 m874.6 m935.3 m989.9 m
Revenue YoY+11.9%+4.4%+2.5%+16.0%+7.0%+5.6%+6.9%+5.8%
Net income54.7 m20.1 m71.8 m91.9 m76.1 m110.3 m35.9 m45.5 m
Net income YoY+226.9%−63.2%+256.9%+28.0%−17.2%+44.9%−67.4%+26.6%
Diluted EPS1.540.571.972.462.083.041.011.25
Diluted EPS YoY+227.7%−63.0%+245.6%+24.9%−15.4%+46.2%−66.8%+23.8%
net %8.8%3.1%10.8%11.9%9.2%12.6%3.8%4.6%
Free cash flow67.3 m76.6 m139.4 m188.2 m115.2 m95.9 m-14.6 m123.8 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
178.2 m USD
Financial debt
274.7 m USD
Net debt
96.5 m USD
Equity
581.0 m USD
Total assets
1.4 bn USD
Debt / equity
0.47x
Current ratio
0.54x
ROE
8.3%
ROA
3.4%
FCF margin
12.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
874.6 m
2024
935.3 m
2025
989.9 m

SEC (XBRL)· 17 Feb 2026verified

Cost of revenue
2023
352.6 m
2024
396.3 m
2025
406.8 m

SEC (XBRL)· 17 Feb 2026verified

Gross profit
2023
522.0 m ≈
2024
539.0 m ≈
2025
583.1 m ≈

SEC (XBRL)· 17 Feb 2026derived

Research & development
2023
96.2 m
2024
88.4 m
2025
89.0 m

SEC (XBRL)· 17 Feb 2026verified

Operating income
2023
68.4 m
2024
68.7 m
2025
75.1 m

SEC (XBRL)· 17 Feb 2026verified

Depreciation & amortisation
2023
79.7 m
2024
87.6 m
2025
90.9 m

SEC (XBRL)· 17 Feb 2026verified

EBITDA
2023
148.1 m ≈
2024
156.3 m ≈
2025
166.0 m ≈

SEC (XBRL)· 17 Feb 2026derived

Interest expense
2023
1.9 m
2024
10.6 m
2025
16.8 m

SEC (XBRL)· 17 Feb 2026verified

Pre-tax income
2023
122.5 m
2024
62.5 m
2025
75.3 m

SEC (XBRL)· 17 Feb 2026verified

Income tax
2023
12.2 m
2024
26.6 m
2025
29.8 m

SEC (XBRL)· 17 Feb 2026verified

Net income
2023
110.3 m
2024
35.9 m
2025
45.5 m

SEC (XBRL)· 17 Feb 2026verified

Diluted EPS
2023
3.04
2024
1.01
2025
1.25

SEC (XBRL)· 17 Feb 2026verified

Weighted average diluted shares
2023
36.2 m
2024
35.7 m
2025
36.3 m

SEC (XBRL)· 17 Feb 2026verified

Dividend per share
2023
1.08
2024
1.20
2025
1.32

SEC (XBRL)· 17 Feb 2026verified

Balance sheet · USD

Cash
2023
100.5 m
2024
111.3 m
2025
178.2 m

SEC (XBRL)· 17 Feb 2026verified

Receivables
2023
91.1 m
2024
95.2 m
2025
112.6 m

SEC (XBRL)· 17 Feb 2026verified

Current assets
2023
292.6 m
2024
256.0 m
2025
338.6 m

SEC (XBRL)· 17 Feb 2026verified

Property, plant & equipment, net
2023
64.3 m
2024
66.4 m
2025
62.6 m

SEC (XBRL)· 17 Feb 2026verified

Goodwill
2023
383.3 m
2024
569.7 m
2025
574.6 m

SEC (XBRL)· 17 Feb 2026verified

Intangibles (excl. goodwill)
2023
184.4 m
2024
248.5 m
2025
215.7 m

SEC (XBRL)· 17 Feb 2026verified

Total assets
2023
1.0 bn
2024
1.3 bn
2025
1.4 bn

SEC (XBRL)· 17 Feb 2026verified

Accounts payable
2023
9.1 m
2024
9.2 m
2025
13.9 m

SEC (XBRL)· 17 Feb 2026verified

Short-term debt
2023
30.0 m
2024
158.1 m
2025
158.1 m

SEC (XBRL)· 17 Feb 2026verified

Long-term debt
2023
0
2024
119.6 m
2025
116.6 m

SEC (XBRL)· 17 Feb 2026verified

Current liabilities
2023
452.4 m
2024
625.3 m
2025
628.4 m

SEC (XBRL)· 17 Feb 2026verified

Total liabilities
2023
508.9 m
2024
790.8 m
2025
774.9 m

SEC (XBRL)· 17 Feb 2026verified

Equity
2023
527.1 m †
2024
518.4 m †
2025
581.0 m †

SEC (XBRL)· 17 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
140.6 m
2024
32.6 m
2025
166.7 m

SEC (XBRL)· 17 Feb 2026verified

Capex
2023
44.6 m
2024
47.2 m
2025
42.9 m

SEC (XBRL)· 17 Feb 2026verified

Free cash flow
2023
95.9 m ≈
2024
-14.6 m ≈
2025
123.8 m ≈

SEC (XBRL)· 17 Feb 2026derived

Investing cash flow
2023
-54.3 m
2024
-166.2 m
2025
-47.8 m

SEC (XBRL)· 17 Feb 2026verified

Financing cash flow
2023
-102.7 m
2024
150.1 m
2025
-59.1 m

SEC (XBRL)· 17 Feb 2026verified

Dividends paid
2023
38.7 m
2024
42.4 m
2025
46.5 m

SEC (XBRL)· 17 Feb 2026verified

Share repurchases
2023
28.2 m
2024
41.6 m
2025
0

SEC (XBRL)· 17 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
5.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
6.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
8.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
9.2%
computed by olivLawFY 2025
Net income growth (YoY)
26.6%
computed by olivLawFY 2025
Net income CAGR 3Y
-15.8%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-8.7%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
23.8%
computed by olivLawFY 2025
EPS CAGR 3Y
-15.6%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-8.7%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
56.9%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
-7.2%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-17.3%
computed by olivLawTTM to 30 Jun 2026
Net margin
-22.9%
computed by olivLawTTM to 30 Jun 2026
FCF margin
10.0%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
-43.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
-16.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
-21.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
-30.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
insufficient data
Payout ratio (FCF)
54.8%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
140.1 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
unavailable
insufficient data
Debt / equity
0.8x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
-9.8x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
0.5x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
132.6 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
42.4 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
90.1 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
unavailable
insufficient data

Efficiency

Days sales outstanding
51 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
14 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
161.1 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
301.2 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-129.6%
computed by olivLawTTM to 30 Jun 2026
P/B
0.4x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
insufficient data
EV/EBIT
unavailable
insufficient data
EV/Sales
0.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
1.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
56.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
31.7%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
30.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 51 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

4.36 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 161.1 m USD

Key indicators

Market capitalisation
161.1 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
0.4x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
unavailable
insufficient data
ROE
-43.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
-22.9%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
5.8%
computed by olivLawFY 2025
Dividend yield
31.7%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 07 Aug 2026
verified 2160derived 119

Score by group

  • Balance sheet0
  • Valuation85
  • Quality37
  • Growth30
  • Returns100

Estimated value range

Low
33.75
USD per share
Mid
54.85
USD per share
High
113.80
USD per share
Price: 4.36 USD
The price is below the range
Potential to the central value: 1,157.9% (value / price − 1)
Margin of safety: 92.1% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 14.79 – 114.17 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)52.70 – 113.43 (Mid 72.04)
    WACC 6.6% · starting FCFF 103.5 m USD · terminal value share of EV 82%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/Sales14.79 – 114.17 (Mid 37.65)
    12 companies used · median multiple 1.7x · quartiles 0.8x – 4.8x
    ADP, CARS, CLVT, DXC, EVTC, GMHS, IBEX, PLTK, SOPH, VRSK, WDAY, YEXT
  • Peers: EV/EBITDAunavailable · the base of the ratio is not positive
Multiple comparisons use the SIC vertical: Services-Computer Processing & Data Preparation (SIC 7374)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 51/100

FactorValueScoreWeight used
Gross margin · Quality56.9%42 (on a fixed band)11%
EBIT margin · Quality-17.3%27 (vs peers)9%
FCF margin · Quality10.0%40 (on a fixed band)9%
Revenue CAGR 3Y · Growth6.1%25 (on a fixed band)18%
Revenue growth (YoY) · Growth5.8%42 (vs peers)9%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Current ratio · Balance sheet0.5x0 (on a fixed band)7%
EV/Sales · Valuation0.3x73 (vs peers)18%
FCF yield · Valuation56.0%100 (on a fixed band)14%
Shareholder yield (distributions) · Returns30.7%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial0/100 · 1/2 factors with a value
  • Growth30/100 · 2/2 factors with a value
  • Quality37/100 · 3/3 factors with a value
  • Returns100/100 · 1/1 factors with a value
  • Valuation85/100 · 2/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

SHUTTERSTOCK, INC. (SSTK). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 989.9 m USD in 2025; YoY growth 5.8%; net margin -22.9%; ROE -43.4%.

The estimated value range is 33.75–113.80 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 54.85 USD, the price of 4.36 USD leaves a potential of 1,157.9% (value / price − 1) and a margin of safety of 92.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 51/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: balance. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EV/Sales: 0.3x
  • FCF yield: 56.0%
  • Shareholder yield (distributions): 30.7%
  • The price is below the estimated value range

What contradicts it

  • EBIT margin: -17.3%
  • Revenue CAGR 3Y: 6.1%
  • Current ratio: 0.5x
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Net debt / EBITDA.

Versus the vertical median

Services-Computer Processing & Data Preparation (SIC 7374) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 22.1x
EV/EBITDA
—
vertical median 7.2x
P/S
0.2x
vertical median 0.9x
below median (−81.0%)
P/B
0.4x
vertical median 1.4x
below median (−68.7%)
ROE
-43.4%
vertical median 11.8%
below median (−467.0%)
Net margin
-22.9%
vertical median 6.5%
below median (−449.4%)
EBIT margin
-17.3%
vertical median 3.7%
below median (−567.3%)
Revenue YoY
5.8%
vertical median 7.4%
below median (−21.2%)
Net debt/EBITDA
—
vertical median -0.3x
Dividend yield
31.7%
vertical median 1.7%
above median (+1,750.7%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ADPAutomatic Data Processing, Inc.119.8 bn27.777.0%20.1%+6.7%+19% / +32%
WDAYWorkday, Inc.44.4 bn40.916.0%12.3%+13.1%−6% / −25%
VRSKVerisk Analytics, Inc.25.9 bn30.1—29.3%+6.6%−12% / −18%
ATHMAutohome Inc.10.4 bn53.56.3%443.2%+11.1%−5% / −18%
DXCDxc Technology Company2.3 bn21.93.7%0.9%−1.8%+13% / −36%
EVTCEVERTEC, Inc.2.1 bn22.914.4%9.0%+10.2%+20% / −6%
INFQInfleqtion, Inc.1.9 bn—-70.8%—unavailableunavailable / unavailable
INODInnodata Inc1.5 bn32.837.7%14.7%+47.6%−25% / +541%
CLVTClarivate PLC1.4 bn—-8.2%-15.1%−4.0%−44% / −73%
LZLegalZoom.com, Inc.1.1 bn56.012.1%2.6%+10.9%−26% / −40%
PLTKPlaytika Holding Corp.808.6 m——-9.9%+8.1%−48% / −76%
YEXTYext, Inc.775.0 m40.627.8%5.9%+6.1%−7% / +18%
NRDSNerdWallet, Inc.754.4 m13.318.2%7.6%+21.7%−21% / +1%
NXTTNext Technology Holding Inc.736.5 m—-59.4%-2,356.0%+545.3%−99% / −100%
CARSCars.com Inc.682.5 m22.47.4%4.7%+0.6%+10% / −32%
IBEXIBEX Limited593.6 m14.330.4%7.2%+15.4%+27% / +152%
SOPHSOPHiA GENETICS SA477.3 m—-110.0%-102.2%+18.6%+42% / +73%
GRVYGravity Co., Ltd.475.7 m0.016.5%17.0%−31.0%+19% / −6%
SOHUSohu.com Limited355.1 m1.035.8%67.4%−2.4%−12% / +70%
MOVECorvex, Inc.176.9 m—-9.6%-623.5%−57.3%−17% / −93%
SSTKShutterstock, Inc.161.1 m—-43.4%-22.9%+5.8%−80% / −90%
TRAKRepositrak, Inc.132.7 m18.714.9%32.5%+3.0%−46% / −29%
GMHSGamehaus Holdings Inc.51.4 m8.511.8%4.1%−11.3%−35% / −93%
DDIDoubleDown Interactive Co., Ltd.34.1 m0.311.4%28.5%+5.5%+48% / +72%
SJScienjoy Holding Corporation23.5 m—-66.6%-47.3%−4.9%+28% / −68%

1- and 3-year price returns: for SSTK from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Shutterstock is a global creative content platform that licenses images, footage, music and 3D models to brands and companies, with contributors around the world. In 2026 the company is in a difficult phase: the merger with Getty Images was terminated, quarterly revenue is falling, and management is pursuing cost cuts and a new long-term strategy. Total revenue for 2025 was 989.9 million USD, and in the second quarter of 2026 it fell to 221.8 million USD.

    SWOT

    Strengths

    • The company has a large global library of licensed content, a diversified contributor network and a recognised brand 13.
    • The platform benefits from network effects between customers and contributors, which improve search and attract new users 1.
    • The company still generates solid operating cash flow, which gives it flexibility in allocating capital 3.

    Weaknesses

    • Content revenue fell in the second quarter of 2026, mainly because of weak new customer acquisition 3.
    • The company recorded a significant goodwill impairment, reflecting the decline in its value after the terminated merger was announced 3.
    • The number of subscribers has fallen from the prior year, which signals erosion of the recurring customer base 2.

    Opportunities

    • Demand for metadata and data services for AI training could grow and could offset the decline in the Content segment 1.
    • The planned cost reduction could improve margins if revenue stabilises 3.
    • The updated strategy could use the Giphy and Studios assets for new revenue sources 3.

    Threats

    • Competitive pressure and low barriers to entry could lead to lower prices and higher service costs 1.
    • Regulation on artificial intelligence and copyright could limit how content is used for training 1.
    • If strategic uncertainty persists, customers and employees could reduce their ties to the company 13.

    Risks

    • Terminated mergerhigh

      The merger with Getty Images was terminated, and the company bore transaction costs and a goodwill impairment 23.

    • Decline in subscription revenuehigh

      The number of subscribers and subscription revenue have fallen compared with the prior year 23.

    • Consumer regulation and litigationmedium

      The company paid a significant amount to settle an investigation into its subscription practices, which could indicate similar risks in future 3.

    • Artificial intelligence risksmedium

      The use of AI in products could lead to reputational harm, liability and adverse financial results 1.

    • Dependence on contributors and contentlow

      The company could be exposed to infringement claims related to content in its library 1.

    Investment thesis

    What would need to be true (bull case)

    • If cost reductions materialise and demand for AI data grows, margins and cash flow could support the company through its transition.
    • The recognised brand, large content library and contributor network provide a base that a new strategy could build on.
    • The Giphy and Studios assets could generate additional revenue if the company develops them after the strategic update.

    What would break the thesis

    • The decline in Content revenue and weak new customer acquisition could continue if competition remains intense.
    • The terminated merger and goodwill impairment suggest lower value for the company, and strategic uncertainty could persist.
    • If regulation on AI and copyright tightens, compliance costs could rise.

    What to watch

    • Strategic update announced by managementAugust 2026
    • Trend in Content revenue and new customer acquisitionQ3 2026
    • Progress on the 60 million USD cost reduction targetend of 2026
    • Subscriber count and subscription revenueQ3 2026

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Shutterstock, Inc. is a global creative platform that connects brands and businesses to high quality content. Users search, license and download content, and contributors upload materials to the platform and receive royalties based on paid downloads 1. Licensed content covers images, footage, music and 3D models, and Content revenue makes up the majority of the business 1. Beyond licences, the company offers metadata for training artificial intelligence models, distribution and advertising services through Giphy, and custom production through Shutterstock Studios 1.

    The sales model combines self-service digital channels, where most customers buy through monthly, annual or transactional plans, with a direct sales team for customers with special needs such as extended licences or multi-brand packages 1. The customer base includes corporate professionals, media and broadcast companies, and small and medium-sized businesses and individual creators 1. The company said its five highest-earning contributors accounted for less than 4% of downloads in 2025, which shows a diversified contributor base 1.

    During 2026 Shutterstock has entered a phase of reorganization. The merger with Getty Images, announced in January 2025, was terminated on June 30, 2026 2. The company recorded a non-cash goodwill impairment charge in the second quarter of 2026, and it will not host the earnings call or issue guidance for the rest of the year ahead of its updated strategy announcement 3.

    Segments

    Content

    The Content segment includes licences for images, footage, music, 3D models and generative AI content, distributed under the Shutterstock, Pond5, TurboSquid, PicMonkey, PremiumBeat, Splash News, Bigstock and Envato brands 1. Content revenue was 786.7 million USD in 2025 1, but in the second quarter of 2026 it fell to 165.7 million USD, which the company attributed mainly to weakness in new customer acquisition 3.

    Data, Distribution and Services

    This segment groups metadata licences for AI model training, Giphy distribution and advertising services, and custom Shutterstock Studios production 1. Revenue rose to 203.3 million USD in 2025 1, but in the second quarter of 2026 it fell to 56.1 million USD, and the company noted that revenue recognition in its data offering may vary from quarter to quarter 3.

    Market context

    The market for licensed creative content is competitive with low barriers to entry, and the company recognises that pricing pressure and demand for additional services could increase 1. Demand for data and ethically sourced content used to train AI has grown, which opened a new segment for providers 1. Customers in North America generate about 51% of revenue and Europe about 27% 1.

    The advertising and marketing market directly influences demand, because companies adjust budgets to economic conditions, and the company has identified this exposure as a risk 1. If the decline in new customer acquisition persists, demand for subscriptions could stay below earlier levels, while the data segment could depend on individual contracts with large technology companies 13.

    Trends

    • Rising demand for AI training datatailwind

      The company has seen growing demand for access to metadata associated with content, used to train generative artificial intelligence models 1. This trend could support the Data, Distribution and Services segment if demand holds.

    • Pressure on new customer acquisitionheadwind

      The fall in Content revenue in the second quarter of 2026 was attributed mainly to weakness in new customer acquisition 3. If this trend continues, subscription revenue could decline further.

    • Operating cost reductionmixed

      Management has taken cost actions equating to over 70 million USD in annualized run-rate savings and targets an additional 60 million USD by year end 3. This could help margins, but it reduces capacity to invest in product and marketing.

    • Uncertainty after the terminationheadwind

      After the Getty Images merger was terminated, the company changed its strategic plan and announced an update in the coming weeks 23. A lack of clear direction could affect customer and employee confidence if the period is prolonged.

    Competitive position

    The company operates in an industry with intense competition and low barriers to entry, and competitive pressure could lead to lower prices 1. The company did not name competitors in the sources reviewed, so the competitive landscape must be assessed on the basis of the risks described by management 1.

    The proposed merger with Getty Images showed the importance of consolidation in this sector, but the transaction was terminated, leaving the company to compete independently 2. Competition from generative AI platforms offering algorithmically created images is a point of attention, since the company also includes generative AI content in its own offering 1.

    • Getty ImagesGETY

      Partner in the terminated merger of June 2026; it had been a potential consolidated competitor 2.

    • Generative AI image platforms

      Providers of algorithmically created content, a category the company includes in its own offering 1.

    • Video and music content providers

      Markets for footage and music in which the company competes through the Pond5 and PremiumBeat brands 1.

    • Online graphic design platforms

      Competitors for users who use content in projects, a segment covered by PicMonkey 1.

    News & filings

    In the press

    The latest news item in our archive is from 13 Oct 2026; the newest SEC filing is from 29 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

    SEC filings

    • Current report29 Oct 2026
      Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
    • Current report08 Sept 2026
      Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
    • Quarterly report07 Aug 2026
    • Current report05 Aug 2026
      Results of operations · Regulation FD disclosure · Financial statements and exhibits
    • Current report22 Jul 2026
      Departure or appointment of officers · Other events · Financial statements and exhibits
    • Current report13 Jul 2026
      Departure or appointment of officers · Regulation FD disclosure · Other events · Financial statements and exhibits
    • Current report09 Jul 2026
      Termination of a material agreement
    • Current report01 Jul 2026
      Regulation FD disclosure · Other events · Financial statements and exhibits
    • Current report15 May 2026
      Other events · Financial statements and exhibits
    • Current report14 May 2026
      Other events

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Shutterstock, Inc. · 17 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Shutterstock, Inc. · 07 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Shutterstock, Inc. · 05 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.