olivlawolivlaw

olivLaw · US equity research

Vox Royalty Corp. VOXR

Gold and Silver Ores · SIC 1040 · Vertical: Gold and Silver Ores (SIC 1040)

4.91USD+7.21% · 1 dayClose 04 Nov 2026

Vox Royalty Corp. is a Canadian company that holds royalties and precious metal purchase agreements tied to mining assets in operation or development, without operating the mines itself. This model gives the company revenue without the direct costs of extraction, and its exposure to gold and silver prices means results depend on how those metals trade.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Vox Royalty Corp. (VOXR) stock was 4.91 USD (+7.21% on the day), with market capitalisation 335.7 m USD, P/E 49.1 on diluted EPS of 0.10 USD over the last 12 months, beta 0.88, 52-week range 3.89–6.43 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
335.7 m USD
shares as of 31 Dec 2025
P/E (TTM)
49.1
Diluted EPS TTM 0.10 · TTM to 31 Dec 2025
E/P (TTM)
2.04%
TTM to 31 Dec 2025
Dividend yield
unavailable
Beta (2y)
0.88
Volatility (1y) 53%
52-week range
3.896.43

Price history

Loading chart…

Technical reading

RSI (14)
48.6
neutral
Bollinger (20, 2)
4.58 – 5.20
in the upper half of the band · %B 0.54 · band width 12.6%
SMA 50 / 200
5.26 / 5.29
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.13 / -0.13
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−2.4%−1.1%−1.3 pp—
3 months−0.4%−0.5%+0.0 pp—
6 months−15.8%+4.4%−20.2 pp—
Year to date+3.6%+12.3%−8.7 pp—
1 year+26.2%+13.5%+12.7 pp−5.2%
3 years+137.2%+76.4%+60.8 pp+155.4%
5 years+74.7%+63.7%+11.1 pp—
Max drawdown (1y)
−35.6%
27 Feb 2026 → 17 Jul 2026
Max drawdown (5y)
−47.7%
27 Dec 2021 → 13 Feb 2024
Compound annual growth (5y)
+11.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 50 percentile of its own 2-quarter history (min 47.4, median 140.2, max 233.0; quarters with earnings only).

Fiscal years

Fiscal year20212022202320242025
Revenue3.7 m8.5 m12.3 m11.0 m12.0 m
Revenue YoYunavailable+133.0%+44.7%−10.3%+9.0%
Net income-4.1 m328.2 k-101.1 k-1.6 m5.9 m
Net income YoYunavailableunavailable−130.8%unavailableunavailable
Diluted EPS-0.110.010.00-0.030.10
Diluted EPS YoYunavailableunavailable−100.0%unavailableunavailable
net %-113.2%3.9%-0.8%-14.9%48.9%
Free cash flowunavailableunavailableunavailableunavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
8.1 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
107.0 m USD
Total assets
123.4 m USD
Debt / equity
unavailable
Current ratio
2.73x
ROE
7.8%
ROA
6.7%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
12.3 m
2024
11.0 m
2025
12.0 m

SEC (XBRL)· 30 Mar 2026verified

Gross profit
2023
10.0 m
2024
7.9 m
2025
10.1 m

SEC (XBRL)· 30 Mar 2026verified

Depreciation & amortisation
2023
—
2024
-3.1 m
2025
-6.5 m

SEC (XBRL)· 30 Mar 2026verified

Pre-tax income
2023
2.4 m
2024
976.0 k
2025
7.1 m

SEC (XBRL)· 30 Mar 2026verified

Income tax
2023
-2.5 m
2024
2.6 m
2025
1.2 m

SEC (XBRL)· 30 Mar 2026verified

Net income
2023
-101.1 k
2024
-1.6 m
2025
5.9 m

SEC (XBRL)· 30 Mar 2026verified

Diluted EPS
2023
0.00
2024
-0.03
2025
0.10

SEC (XBRL)· 30 Mar 2026verified

Weighted average diluted shares
2023
47.1 m
2024
50.3 m
2025
57.3 m

SEC (XBRL)· 30 Mar 2026verified

Balance sheet · USD

Cash
2023
9.3 m
2024
8.8 m
2025
8.1 m

SEC (XBRL)· 30 Mar 2026verified

Current assets
2023
13.3 m
2024
12.1 m
2025
11.4 m

SEC (XBRL)· 30 Mar 2026verified

Total assets
2023
52.7 m
2024
51.4 m
2025
123.4 m

SEC (XBRL)· 30 Mar 2026verified

Current liabilities
2023
2.9 m
2024
2.9 m
2025
4.2 m

SEC (XBRL)· 30 Mar 2026verified

Total liabilities
2023
7.8 m
2024
8.3 m
2025
16.4 m

SEC (XBRL)· 30 Mar 2026verified

Equity
2023
44.9 m
2024
43.1 m
2025
107.0 m

SEC (XBRL)· 30 Mar 2026verified

Shares outstanding at year end
2023
50.0 m
2024
50.7 m
2025
68.4 m

SEC (XBRL)· 30 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
5.3 m
2024
5.5 m
2025
10.7 m

SEC (XBRL)· 30 Mar 2026verified

Investing cash flow
2023
-5.3 m
2024
-3.2 m
2025
-73.8 m

SEC (XBRL)· 30 Mar 2026verified

Financing cash flow
2023
5.3 m
2024
-2.9 m
2025
62.4 m

SEC (XBRL)· 30 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
9.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
12.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
161.8%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
115.4%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
83.7%
computed by olivLawFY 2025
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
48.9%
computed by olivLawFY 2025
FCF margin
unavailable
input data missing

Returns

ROE
7.8%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
6.7%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
2.7x
computed by olivLawbalance sheet at 31 Dec 2025
Quick ratio
unavailable
input data missing
Cash ratio
1.9x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
10.7 m USD
computed by olivLawFY 2025
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
335.7 m USD
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
unavailable
input data missing
Market cap / net income TTM
57.0x
computed by olivLawFY 2025
P/E (TTM)
49.1x
computed by olivLawFY 2025
Earnings yield
2.0%
computed by olivLawFY 2025
P/B
3.1x
computed by olivLawbalance sheet at 31 Dec 2025
P/S
27.9x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 5 of at least 6
  • score weight coverage: 37.5% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

4.91 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 335.7 m USD

Key indicators

Market capitalisation
335.7 m USD
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
49.1x
computed by olivLawFY 2025
P/B
3.1x
computed by olivLawbalance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
ROE
7.8%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
48.9%
computed by olivLawFY 2025
Revenue growth (YoY)
9.0%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

18/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: SEC (XBRL)published 30 Mar 2026
verified 97

Score by group

38% · Insufficient data

Estimated value range

Low
1.37
USD per share
Mid
1.65
USD per share
High
3.04
USD per share
Price: 4.91 USD
The price is above the range
Potential to the central value: -66.4% (value / price − 1)
Margin of safety: -197.9% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 1.37 – 3.04 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E1.37 – 3.04 (Mid 1.65)
    18 companies used · median multiple 16.5x · quartiles 13.7x – 30.4x
    AEM, AGI, ARIS, AU, B, CDE, EGO, EQX, FNV, FSM, GFI, IDR, MUX, NAMM, NEM, SVM, TII, WPM
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Gold and Silver Ores (SIC 1040)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 5 of at least 6; score weight coverage: 37.5% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality48.9%85 (vs peers)17%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth12.3%100 (on a fixed band)22%
EPS CAGR 3Y · Growth115.4%100 (on a fixed band)22%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet2.7x100 (on a fixed band)11%
P/E (TTM) · Valuation49.1x5 (vs peers)28%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/3 factors with a value
  • Growth100/100 · 2/2 factors with a value
  • Quality· partial85/100 · 1/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partial5/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Vox Royalty Corp. (VOXR). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: revenue 12.0 m USD in 2025; YoY growth 9.0%; net margin 48.9%; ROE 7.8%.

The estimated value range is 1.37–3.04 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 1.65 USD, the price of 4.91 USD leaves a potential of -66.4% (value / price − 1) and a margin of safety of -197.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (indicators available: 5 of at least 6; score weight coverage: 37.5% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 48.9%
  • Revenue CAGR 3Y: 12.3%
  • EPS CAGR 3Y: 115.4%
  • Current ratio: 2.7x

What contradicts it

  • P/E (TTM): 49.1x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Net debt / EBITDA, Interest coverage, EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Gold and Silver Ores (SIC 1040) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
49.1x
vertical median 17.0x
above median (+189.3%)
EV/EBITDA
—
vertical median 10.4x
P/S
27.9x
vertical median 4.6x
above median (+512.6%)
P/B
3.1x
vertical median 3.1x
at median
ROE
7.8%
vertical median 5.9%
above median (+32.9%)
Net margin
48.9%
vertical median 19.2%
above median (+154.0%)
EBIT margin
—
vertical median 26.4%
Revenue YoY
9.0%
vertical median 39.8%
below median (−77.4%)
Net debt/EBITDA
—
vertical median 0.1x
Dividend yield
—
vertical median 0.6%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NEMNewmont Corporation122.7 bn13.726.8%34.7%+21.3%+30% / +194%
AEMAgnico Eagle Mines Limited91.7 bn20.719.6%37.5%+43.7%+5% / +242%
BBarrick Mining Corp67.2 bn13.719.6%29.4%+31.2%−3% / +128%
WPMWheaton Precious Metals Corp.59.7 bn40.618.5%63.6%+80.2%+19% / +169%
FNVFRANCO NEVADA Corp46.7 bn42.016.3%61.0%+63.7%+15% / +116%
AUAngloGold Ashanti plc44.4 bn17.043.1%32.1%+70.8%+3% / +357%
GFIGold Fields Limited32.9 bn26.625.7%23.9%+15.6%−14% / +140%
CDECoeur Mining, Inc.14.9 bn16.010.3%19.2%+96.4%−16% / +378%
AGIAlamos Gold Inc.12.6 bn14.322.1%49.0%+34.3%−20% / +103%
HMYHarmony Gold Mining Company Limited10.4 bn———+25.8%−17% / +163%
EQXEquinox Gold Corp.8.9 bn32.24.8%12.2%+99.1%−19% / +106%
EGOEldorado Gold Corp6.7 bn13.612.4%27.9%+37.5%+7% / +155%
CGAUCenterra Gold Inc.4.3 bn—-4.7%-7.4%+28.8%+61% / +249%
ARISAris Mining Corp3.2 bn38.37.0%8.4%+81.7%+12% / +396%
FSMFortuna Mining Corp.2.9 bn10.718.7%30.4%+39.8%−5% / +146%
NGNovagold Resources Inc.2.7 bn—-32.8%—unavailable−40% / +45%
AAUCAllied Gold Corporation2.5 bn—-13.8%-3.9%+82.3%−3% / unavailable
EXKEndeavour Silver Corp.2.1 bn—-22.4%-25.5%+114.8%−21% / +259%
SVMSilvercorp Metals Inc.1.9 bn30.99.6%19.5%+38.9%+10% / +198%
HYMCHycroft Mining Holding Corporation1.6 bn—-72.3%—−100.0%+49% / +716%
IAUXi-80 GOLD CORP.1.2 bn—-81.9%-202.7%+89.1%+18% / −15%
NEWPNew Pacific Metals Corp.952.3 m—-2.8%—−19.1%+101% / +181%
MUXMcEWEN INC.916.1 m12.813.5%32.5%+13.2%−20% / +94%
GROYGold Royalty Corp.648.9 m—-0.7%-26.5%+54.5%−34% / +86%
OGGOsisko Development Corp.602.0 m—-27.0%-476.4%+678.0%−33% / −17%

1- and 3-year price returns: for VOXR from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
2.69
Total return -45% · Per year -45%
4.75
Total return -3% · Per year -3%
7.13
Total return 45% · Per year 45%
3 years
3.04
Total return -38% · Per year -15%
5.98
Total return 22% · Per year 7%
9.80
Total return 100% · Per year 26%
5 years
3.43
Total return -30% · Per year -7%
7.54
Total return 54% · Per year 9%
13.48
Total return 175% · Per year 22%
What moves the 3-year price the most
  • Exit P/E± 1.50
  • Net margin± 1.05
  • Annual revenue growth± 0.80
  • Annual dilution± 0.09

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Mar 2026; since then the company filed 6-K (04 Nov 2026), 6-K (01 Oct 2026), 6-K (28 Sept 2026), 6-K (14 Sept 2026), 6-K (02 Sept 2026), 6-K (20 Aug 2026).

In brief

Vox Royalty Corp. is a Canadian company that holds royalties and precious metal purchase agreements tied to mining assets in operation or development, without operating the mines itself. This model gives the company revenue without the direct costs of extraction, and its exposure to gold and silver prices means results depend on how those metals trade.

SWOT

Strengths

  • A model without direct mine operating costs, which the company manages through royalties and PMPAs, simplifies its cost structure.
  • A diversified portfolio of assets at different development stages may reduce dependence on any single project.
  • Experience in structuring complex agreements, including PMPAs, may be an advantage in negotiations with operators.

Weaknesses

  • The company does not control the mining operations from which it receives payments, which limits its influence over timing and volumes.
  • The accounting complexity of the new agreements required stronger internal control, a sign that processes are still adapting to the higher transaction volume.
  • Revenue is sensitive to precious metal prices and to net margins from agreements, which can vary considerably.

Opportunities

  • Development of properties still under construction could bring new royalty revenue streams if operators keep to their schedules.
  • Markets with limited mining finance could offer favorable terms for new metal purchase agreements.
  • Integrating recently acquired assets could strengthen the company's position in its portfolio.

Threats

  • Tariffs and international trade disputes can affect commodity prices and the activity of mine operators.
  • Geopolitical events, such as the conflicts in Ukraine and the Middle East, can create volatility in metal markets and in mining operations.
  • Competition for mining assets can raise acquisition prices and reduce expected returns.

Risks

  • Dependence on mine operatorshigh

    The company does not operate the mines from which it receives royalties, so operators' decisions and performance directly affect revenue. The document cites the international, regulatory and environmental risks of these operations 1.

  • Volatility of metal priceshigh

    Revenue from PMPAs and royalties depends on precious metal prices, and the document includes price fluctuations among the factors that could make results differ from estimates 1.

  • Delays in project developmentmedium

    Delays in building and commissioning mines could postpone expected revenue from properties not yet in production 1.

  • Complexity of financial reportingmedium

    The new PMPAs required additional controls over financial instruments and estimates, which raises the risk of reporting errors if processes do not consolidate 1.

  • Macroeconomic and geopolitical factorsmedium

    Tariffs, exchange rates, interest rates and geopolitical events could affect metal markets and operators' ability to meet their plans 1.

Investment thesis

What would need to be true (bull case)

  • If precious metal prices remain favorable, the royalty model could generate revenue with low direct operating costs.
  • Properties in development could move into production and increase the payment flows to the company.
  • Experience with complex agreements and stronger internal control could facilitate further asset acquisitions.

What would break the thesis

  • If metal prices fall or margins from agreements shrink, the company's revenue could decline quickly.
  • Construction delays at mines or operator problems could postpone expected revenue from projects.
  • Trade and geopolitical tensions could increase volatility and complicate operators' development plans.

What to watch

  • Evolution of net margins from PMPAs entered into in the third quarter of 2025Q1 2026
  • Progress of properties in development and timelines announced by operators2026
  • New royalty or PMPA acquisitions and how acquired assets are integrated2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Mar 2026; since then the company filed 6-K (04 Nov 2026), 6-K (01 Oct 2026), 6-K (28 Sept 2026), 6-K (14 Sept 2026), 6-K (02 Sept 2026), 6-K (20 Aug 2026).

The business

During the quarter ended September 30, 2025, its subsidiary Vox Royalty Cayman SEZC became party to several PMPAs, and management identified the need to strengthen internal control over financial reporting, particularly for net precious metals income, financial asset measurement and related disclosures 1. This shows the accounting model has grown more complex as the portfolio expanded.

The document states that the company's revenue depends on payments received from royalties, which are influenced by mine operators, general economic conditions and the prices of the commodities underlying the portfolio, if these change significantly 1. The company does not control mining operations, so development of the underlying projects is essential to future revenue.

Segments

Royalties and precious metal PMPAs

The main segment comprises royalties and precious metal purchase agreements tied to mining assets at various stages, from production to development 1. Revenue from this segment depends on operators' production volumes and on gold, silver and other metal prices, and the document explicitly names net margins realized from these agreements as a determining factor 1.

Portfolio of properties in development

Among its underlying assumptions, the company refers to expected progress at properties in which it holds royalties that are not yet in production 1. Achieving these expectations could influence future revenue growth if operators keep to announced schedules, though the document notes construction delays as a recognized risk 1.

Market context

The market in which Vox operates is the financing of mines through royalties and metal purchase agreements, where revenue tracks precious metal prices and the production of financed mines. The document identifies tariffs, international trade disputes, commodity and exchange rate fluctuations, and geopolitical events, including the conflicts in Ukraine and the Middle East, as relevant factors 1. The company reports in U.S. dollars, with references also to Canadian and Australian dollars 1.

Competition and access to new assets are also relevant, since the document includes competition among the risk factors it lists 1. In an environment where capital for mining projects is contested, the company's ability to integrate acquired assets and identify new opportunities could shape how the portfolio evolves.

Trends

  • Precious metal price trendsmixed

    Revenue from PMPAs and royalties is linked to gold and silver prices, and the document explicitly lists metal price movements and realized net margins as risk factors 1. If prices remain elevated, the value of the agreements could support the company's results.

  • Tariffs and trade tensionsheadwind

    The document includes tariffs and international trade disputes among the factors that could affect markets relevant to the company's activity 1. The effect on revenue depends on how these measures influence commodity prices and the costs of mine operators.

  • Development of mining projectstailwind

    Realizing expectations for properties not yet in production depends on operators' timelines, and the document cites construction delays and changes in project parameters as sources of uncertainty 1. Progress at these projects could support future revenue growth.

Competitive position

The document includes competition among the risk factors that could cause actual results to differ from those anticipated, without naming specific competitors 1. The company operates in a segment where several royalty and metal agreement providers pursue the same opportunities, which affects the price at which assets can be acquired.

The company's differentiation could come from its asset portfolio, its ability to structure agreements and its experience with complex PMPAs, themes the document discusses in connection with internal control 1. It remains to be seen whether these advantages translate into further long-term acquisitions.

  • Other royalty and metal agreement providers

    The document does not name competitors; at sector level, such companies compete for the same mining assets in development or production.

  • Mining streaming finance companies

    The metal purchase agreement model is comparable to that of streaming financiers, which compete for project funding.

  • Specialized precious metals funds and investment vehicles

    Such entities may compete for assets or capital in the same projects, though the document does not identify them.

  • Mine operators developing their own financing

    Operators may prefer equity or other instruments, which reduces the opportunities available to financiers.

News & filings

In the press

The latest news item in our archive is from 03 Sept 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

Sources

  1. [1] Form 40-F, fiscal year ended 2025-12-31 · SEC / Vox Royalty Corp. · 30 Mar 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.