olivlawolivlaw

olivLaw · US equity research

Wynn Resorts, Limited WYNN

Hotels & Motels · SIC 7011 · Vertical: Hotels & Motels (SIC 7011)

82.38USD+6.05% · 1 dayClose 04 Nov 2026

Wynn Resorts designs, develops and operates luxury integrated resorts in Macau, Las Vegas and Everett, Massachusetts, and is building Wynn Al Marjan Island in the United Arab Emirates. Operating revenues were 7.14 billion USD in fiscal 2025 and 1.86 billion USD in the second quarter of 2026, pointing to continued demand in its core markets.

At the close of 04 Nov 2026, Wynn Resorts, Limited (WYNN) stock was 82.38 USD (+6.05% on the day), with market capitalisation 8.5 bn USD, P/E 19.7 on diluted EPS of 4.17 USD over the last 12 months, dividend yield 1.21%, beta 1.06, 52-week range 71.38–133.09 USD. Latest reported quarter (Q2 2026): revenue of 1.9 bn USD (+6.9% YoY), net income of 140.1 m USD (+111.5% YoY), diluted EPS 1.32 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
8.5 bn USD
shares as of 31 Jul 2026
P/E (TTM)
19.7
Diluted EPS TTM 4.17 · TTM to 30 Jun 2026
E/P (TTM)
5.07%
TTM to 30 Jun 2026
Dividend yield
1.21%
DPS 12m 1.00
Beta (2y)
1.06
Volatility (1y) 32%
52-week range
71.38133.09

Price history

Loading chart…

Technical reading

RSI (14)
61.6
strong (55–70)
Bollinger (20, 2)
70.87 – 80.03
above the upper band · %B 1.26 · band width 12.1%
SMA 50 / 200
81.24 / 97.92
mixed trend
MACD (12, 26, 9)
-0.93 / -2.13
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+6.8%−1.1%+7.8 pp—
3 months−18.6%−0.5%−18.1 pp—
6 months−23.4%+4.4%−27.8 pp—
Year to date−31.5%+12.3%−43.9 pp—
1 year−32.1%+13.5%−45.7 pp+9.5%
3 years−11.2%+76.4%−87.6 pp+9.3%
5 years−15.0%+63.7%−78.7 pp—
Max drawdown (1y)
−46.4%
02 Dec 2025 → 28 Oct 2026
Max drawdown (5y)
−46.9%
15 Nov 2021 → 23 Jun 2022
Compound annual growth (5y)
−3.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
1.9 bn USD
+6.9% YoY
Net income
140.1 m USD
+111.5% YoY
Diluted EPS
1.32
+106.3% YoY
net / operating
7.5% / 16.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue1.7 bn1.8 bn1.7 bn1.7 bn1.8 bn1.9 bn1.9 bn1.9 bn
SG&A271.8 m272.3 m275.7 m280.8 m275.0 m285.4 m275.2 m270.1 m
Operating income133.2 m366.9 m268.6 m264.6 m310.5 m274.7 m282.6 m297.6 m
Depreciation & amortisation156.3 m151.3 m155.4 m152.9 m152.8 m159.5 m160.5 m165.4 m
Interest expense167.9 m163.5 m157.6 m154.6 m157.6 m155.8 m152.4 m152.2 m
Pre-tax income11.7 m281.0 m92.4 m87.5 m189.6 m144.6 m160.7 m198.7 m
Income tax17.1 m-41.4 m11.0 m10.6 m61.1 m22.3 m10.1 m16.2 m
Net income-32.1 m277.0 m72.7 m66.2 m88.3 m100.0 m120.5 m140.1 m
Diluted EPS-0.292.55 ≈0.690.640.850.96 ≈1.041.32
Operating cash flow279.3 m ≈479.0 m133.8 m405.1 m ≈335.8 m ≈478.0 m153.5 m491.9 m ≈
Capex101.4 m ≈127.2 m159.9 m165.3 m ≈164.0 m ≈171.2 m179.1 m153.0 m ≈
Dividends paid41.9 m ≈27.5 m26.8 m61.5 m ≈60.6 m ≈25.8 m26.9 m68.1 m ≈
Share repurchases117.5 m ≈203.6 m212.0 m165.6 m ≈2.0 m ≈448.0 k70.0 m95.5 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 36 percentile of its own 25-quarter history (min 11.4, median 23.3, max 1,176.4; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue6.7 bn6.6 bn2.1 bn3.8 bn3.8 bn6.5 bn7.1 bn7.1 bn
Revenue YoY+10.7%−1.6%−68.3%+79.6%−0.2%+73.9%+9.1%+0.1%
Net income572.4 m123.0 m-2.1 bn-755.8 m-423.9 m730.0 m501.1 m327.3 m
Net income YoY−23.4%−78.5%−1,780.9%unavailableunavailableunavailable−31.4%−34.7%
Diluted EPS5.351.15-19.37-6.64-3.736.324.353.14
Diluted EPS YoY−26.5%−78.5%−1,784.3%unavailableunavailableunavailable−31.2%−27.8%
net %8.5%1.9%-98.6%-20.1%-11.3%11.2%7.0%4.6%
Free cash flow-514.5 m-162.2 m-1.4 bn-513.2 m-371.4 m805.1 m1.0 bn692.2 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.5 bn USD
Financial debt
10.5 bn USD
Net debt
9.1 bn USD
Equity
-1.0 bn USD
Total assets
13.1 bn USD
Debt / equity
unavailable
Current ratio
1.63x
ROE
unavailable
ROA
2.5%
FCF margin
9.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
6.5 bn
2024
7.1 bn
2025
7.1 bn

SEC (XBRL)· 02 Mar 2026verified

SG&A
2023
1.1 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 02 Mar 2026verified

Operating income
2023
840.2 m
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 02 Mar 2026verified

Depreciation & amortisation
2023
687.3 m
2024
658.9 m
2025
620.6 m

SEC (XBRL)· 02 Mar 2026verified

EBITDA
2023
1.5 bn ≈
2024
1.8 bn ≈
2025
1.7 bn ≈

SEC (XBRL)· 02 Mar 2026derived

Interest expense
2023
751.5 m
2024
688.4 m
2025
625.6 m

SEC (XBRL)· 02 Mar 2026verified

Pre-tax income
2023
285.4 m
2024
643.4 m
2025
514.1 m

SEC (XBRL)· 02 Mar 2026verified

Income tax
2023
-496.8 m
2024
3.7 m
2025
105.0 m

SEC (XBRL)· 02 Mar 2026verified

Net income
2023
730.0 m
2024
501.1 m
2025
327.3 m

SEC (XBRL)· 02 Mar 2026verified

Diluted EPS
2023
6.32
2024
4.35
2025
3.14

SEC (XBRL)· 02 Mar 2026verified

Weighted average diluted shares
2023
112.9 m
2024
110.3 m
2025
104.2 m

SEC (XBRL)· 02 Mar 2026verified

Balance sheet · USD

Cash
2023
2.9 bn
2024
2.4 bn
2025
1.5 bn

SEC (XBRL)· 02 Mar 2026verified

Inventories
2023
75.6 m
2024
75.8 m
2025
88.5 m

SEC (XBRL)· 02 Mar 2026verified

Current assets
2023
4.2 bn
2024
2.9 bn
2025
2.7 bn

SEC (XBRL)· 02 Mar 2026verified

Property, plant & equipment, net
2023
6.7 bn
2024
6.5 bn
2025
6.6 bn

SEC (XBRL)· 02 Mar 2026verified

Goodwill
2023
18.5 m
2024
18.5 m
2025
—

SEC (XBRL)· 13 Feb 2025verified

Intangibles (excl. goodwill)
2023
302.8 m
2024
254.6 m
2025
224.2 m

SEC (XBRL)· 02 Mar 2026verified

Total assets
2023
14.0 bn
2024
13.0 bn
2025
13.1 bn

SEC (XBRL)· 02 Mar 2026verified

Accounts payable
2023
208.3 m
2024
205.1 m
2025
255.3 m

SEC (XBRL)· 02 Mar 2026verified

Short-term debt
2023
709.6 m
2024
41.3 m
2025
9.4 m

SEC (XBRL)· 02 Mar 2026verified

Long-term debt
2023
11.0 bn
2024
10.5 bn
2025
10.5 bn

SEC (XBRL)· 02 Mar 2026verified

Current liabilities
2023
2.2 bn
2024
1.5 bn
2025
1.6 bn

SEC (XBRL)· 02 Mar 2026verified

Total liabilities
2023
15.1 bn
2024
13.9 bn
2025
14.1 bn

SEC (XBRL)· 02 Mar 2026verified

Equity
2023
-1.1 bn
2024
-968.6 m
2025
-1.0 bn

SEC (XBRL)· 02 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
1.2 bn
2024
1.4 bn
2025
1.4 bn

SEC (XBRL)· 02 Mar 2026verified

Capex
2023
442.8 m
2024
419.9 m
2025
660.4 m

SEC (XBRL)· 02 Mar 2026verified

Free cash flow
2023
805.1 m ≈
2024
1.0 bn ≈
2025
692.2 m ≈

SEC (XBRL)· 02 Mar 2026derived

Investing cash flow
2023
-1.3 bn
2024
-83.6 m
2025
-1.7 bn

SEC (XBRL)· 02 Mar 2026verified

Financing cash flow
2023
-719.2 m
2024
-1.8 bn
2025
-653.3 m

SEC (XBRL)· 02 Mar 2026verified

Dividends paid
2023
84.7 m
2024
139.6 m
2025
174.7 m

SEC (XBRL)· 02 Mar 2026verified

Share repurchases
2023
212.5 m
2024
401.8 m
2025
380.1 m

SEC (XBRL)· 02 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
0.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
23.9%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
27.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-1.3%
computed by olivLawFY 2025
Net income growth (YoY)
-34.7%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-27.8%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-31.2%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
24.3%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
15.7%
computed by olivLawTTM to 30 Jun 2026
Net margin
6.1%
computed by olivLawTTM to 30 Jun 2026
FCF margin
10.7%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
3.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
11.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
24.0%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
22.9%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
9.2 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
5.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
1.9x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
0.9x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.9x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.5x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
1.5 bn USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
667.3 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
791.9 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
176.4%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
80.9%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
8.5 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
17.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
18.9x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
19.7x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
5.1%
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
1.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
9.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
15.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
2.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
10.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
9.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
1.2%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
4.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Attractive profile

Score: 66 / 100

A scoring methodology on indicators and valuation, not investment advice.

score >= 65 · margin_of_safety >= 0.15 · agreement in ['high', 'medium']

Closing price

82.38 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 8.5 bn USD

Key indicators

Market capitalisation
8.5 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
19.7x
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
9.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
6.1%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
0.1%
computed by olivLawFY 2025
Dividend yield
1.2%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2750derived 209

Score by group

  • Valuation78
  • Balance sheet22
  • Quality78
  • Growth100
  • Returns75

Estimated value range

Low
77.68
USD per share
Mid
123.01
USD per share
High
199.22
USD per share
Price: 82.38 USD
The price is within the range
Potential to the central value: 49.3% (value / price − 1)
Margin of safety: 33.0% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 17.46 – 493.17 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)206.82 – 493.17 (Mid 301.63)
    WACC 6.9% · starting FCFF 1.3 bn USD · terminal value share of EV 82%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -18.9%
  • Peers: EV/EBITDA17.46 – 199.22 (Mid 108.67)
    14 companies used · median multiple 11.3x · quartiles 6.1x – 16.4x
    BYD, CHH, CNTY, CZR, FLL, HLT, IHG, LVS, MGM, MLCO, PK, TNL, WH, XHR
  • Peers: P/E77.68 – 170.43 (Mid 123.01)
    14 companies used · median multiple 29.5x · quartiles 18.6x – 40.8x
    ATAT, BYD, CHH, HLT, IHG, LVS, MAR, MCRI, MGM, MLCO, RRR, SHO, TNL, WH
  • Dividend discount (DDM)outside the aggregate49.28 – 66.27 (Mid 56.53)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Hotels & Motels (SIC 7011)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Attractive profile · Score 66/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality6.1%56 (vs peers)8%
FCF conversion · Quality176.4%100 (on a fixed band)8%
Revenue CAGR 3Y · Growth23.9%100 (on a fixed band)10%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet5.1x37 (vs peers)13%
Interest coverage · Balance sheet1.9x6 (on a fixed band)8%
Current ratio · Balance sheet0.9x9 (on a fixed band)5%
P/E (TTM) · Valuation19.7x76 (vs peers)13%
EV/EBITDA · Valuation9.8x63 (vs peers)13%
FCF yield · Valuation9.3%100 (on a fixed band)10%
Shareholder yield (distributions) · Returns4.1%59 (on a fixed band)8%
Payout ratio (FCF) · Returns22.9%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet22/100 · 3/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality78/100 · 2/3 factors with a value
  • Returns75/100 · 2/2 factors with a value
  • Valuation78/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

WYNN RESORTS, LIMITED (WYNN). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 7.1 bn USD in 2025; YoY growth 0.1%; net margin 6.1%; net debt/EBITDA 5.1x.

The estimated value range is 77.68–199.22 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 123.01 USD, the price of 82.38 USD leaves a potential of 49.3% (value / price − 1) and a margin of safety of 33.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 66/100, methodological classification: attractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 176.4%
  • Revenue CAGR 3Y: 23.9%
  • P/E (TTM): 19.7x
  • FCF yield: 9.3%
  • Payout ratio (FCF): 22.9%

What contradicts it

  • Interest coverage: 1.9x
  • Current ratio: 0.9x

Not assessed (insufficient data or a ratio without meaning): ROIC, EPS CAGR 3Y.

Versus the vertical median

Hotels & Motels (SIC 7011) · same industry (4-digit SIC) · compared with 26 companies

Multiples and returns vs the median

P/E
19.7x
vertical median 30.6x
below median (−35.5%)
EV/EBITDA
9.8x
vertical median 13.6x
below median (−28.1%)
P/S
1.1x
vertical median 1.8x
below median (−37.8%)
P/B
—
vertical median 2.2x
ROE
—
vertical median 11.2%
Net margin
6.1%
vertical median 5.7%
above median (+6.9%)
EBIT margin
15.7%
vertical median 15.4%
at median
Revenue YoY
0.1%
vertical median 4.2%
below median (−96.7%)
Net debt/EBITDA
5.1x
vertical median 3.3x
above median (+52.4%)
Dividend yield
1.2%
vertical median 1.0%
above median (+23.5%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
HTHTH World Group Ltd154.3 bn218.441.5%20.1%+10.5%+9% / +37%
MARMarriott International Inc109.4 bn42.4—9.7%+4.3%+39% / +110%
HLTHilton Worldwide Holdings Inc.83.8 bn50.8—13.4%+7.7%+32% / +125%
IHGInterContinental Hotels Group PLC29.0 bn36.2—14.6%+5.4%+31% / +124%
LVSLas Vegas Sands Corp.25.5 bn16.7262.8%11.8%+15.2%−40% / −12%
ATATAtour Lifestyle Holdings Limited14.5 bn63.750.5%16.6%+41.0%−9% / +97%
WYNNWynn Resorts, Limited8.5 bn19.7—6.1%+0.1%−32% / −11%
MGMMGM Resorts International8.3 bn12.726.8%3.9%+1.7%−7% / −17%
CZRCaesars Entertainment, Inc.6.0 bn—-15.1%-4.5%+2.1%+26% / −34%
WHWyndham Hotels & Resorts, Inc.5.9 bn29.838.2%14.0%+1.5%+10% / +4%
MLCOMelco Resorts & Entertainment Limited5.7 bn30.6—3.6%+11.3%−48% / −33%
BYDBoyd Gaming Corp5.5 bn11.719.6%12.3%+4.1%−7% / +32%
CHHChoice Hotels International Inc5.4 bn26.7146.5%12.7%+0.8%+32% / +9%
TNLTravel & Leisure Co.4.7 bn20.7—5.7%+4.1%+13% / +118%
PKPark Hotels & Resorts Inc.3.4 bn—-5.0%-6.4%−2.2%+57% / +14%
SHOSunstone Hotel Investors, Inc.2.4 bn54.72.8%5.3%+6.0%+39% / +32%
PENNPenn Entertainment, Inc.2.3 bn—-37.4%-12.7%+5.8%+18% / −29%
XHRXenia Hotels & Resorts, Inc.2.0 bn628.90.3%0.3%+3.8%+57% / +79%
MCRIMonarch Casino & Resort, Inc.2.0 bn17.920.4%20.4%+4.4%+17% / +80%
BALYBally’s Corporation680.3 m———+0.1%−23% / unavailable
FLLFull House Resorts Inc29.1 m—-936.4%-12.1%+3.5%−70% / −84%
CNTYCentury Casinos, Inc.16.9 m——-9.6%−0.5%−61% / −86%
RRRRed Rock Resorts, Inc.—29.160.8%5.8%+3.7%−17% / +9%
HHyatt Hotels Corporation—98.65.6%2.6%+6.8%+16% / +66%
MSCStudio City International Holdings Limited——-10.5%-8.5%+8.7%−75% / −83%

1- and 3-year price returns: for WYNN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
56.23
Total return -31% · Per year -31%
98.96
Total return 22% · Per year 22%
148.44
Total return 82% · Per year 82%
3 years
66.70
Total return -15% · Per year -5%
130.88
Total return 64% · Per year 18%
213.76
Total return 166% · Per year 39%
5 years
79.12
Total return 3% · Per year 1%
173.08
Total return 120% · Per year 17%
307.81
Total return 287% · Per year 31%
What moves the 3-year price the most
  • Exit P/E± 32.72
  • Net margin± 22.90
  • Annual revenue growth± 17.08
  • Annual dilution± 1.92

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Wynn Resorts designs, develops and operates luxury integrated resorts in Macau, Las Vegas and Everett, Massachusetts, and is building Wynn Al Marjan Island in the United Arab Emirates. Operating revenues were 7.14 billion USD in fiscal 2025 1 and 1.86 billion USD in the second quarter of 2026 3, pointing to continued demand in its core markets.

SWOT

Strengths

  • The company has a strong reputation for luxury service and a large number of top hotel distinctions, which supports pricing and customer loyalty 1.
  • Presence in three important markets and experience in resort design give the company geographic diversification 1.
  • Recent quarterly results show operating improvement, including at Wynn Palace and in Las Vegas 3.

Weaknesses

  • Activity depends on a limited number of resorts, which makes cash flow sensitive to local events 2.
  • The company has been subject to investigations related to anti-money laundering compliance, and a settlement with authorities involved forfeiture of funds 1.
  • Total debt is high, and financing costs could weigh on results if interest rates stay elevated 3.

Opportunities

  • The opening of Wynn Al Marjan Island could open a new source of revenue in the Middle East 13.
  • Developing additional spaces at Wynn Palace, including theatre and event facilities, could attract new customer segments 1.
  • Rising tourism demand in Macau could support revenues if the trend continues 13.

Threats

  • An economic slowdown or lower discretionary spending could reduce demand for luxury services 1.
  • New resorts in Las Vegas and Asian competition could reduce the company's market share 1.
  • Regulatory changes or the loss of a licence could affect operations in any jurisdiction 1.

Risks

  • Regulatory dependencehigh

    Operations depend on licences and concessions, and authorities can impose fines, conditions or revocations 1.

  • Sensitivity to discretionary spendinghigh

    Demand for luxury resorts falls when consumers cut spending or when economic confidence weakens 1.

  • Geographic concentrationmedium

    Cash flow depends on a small number of resorts and locations, which amplifies the effect of local events 2.

  • Investigations and litigationmedium

    Investigations related to anti-money laundering compliance can add costs and affect reputation 1.

  • Debt and financing costsmedium

    Total debt is considerable, and higher interest rates could increase refinancing costs 3.

Investment thesis

What would need to be true (bull case)

  • If the recovery in Macau and Las Vegas continues, revenues and profitability could grow steadily, and the UAE opening could add a new growth engine.
  • The luxury brand and hotel awards could support pricing and customer loyalty even in harder periods.
  • If capital costs fall, the company could ease financial pressure and fund new projects more easily.

What would break the thesis

  • An economic slowdown could reduce discretionary spending and hit room and restaurant revenues in particular.
  • If competition in Las Vegas and Asia intensifies, the company's market share could decline.
  • If regulators impose stricter conditions, compliance costs could rise and limit growth.

What to watch

  • Development of Macau revenues and VIP table win rateQ3 2026
  • Construction progress of Wynn Al Marjan Island and capital contributions2027
  • Occupancy and average daily rate trends in Las VegasQ4 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

The company designs, develops and operates integrated resorts that combine luxury hotel rooms, high-end retail, restaurants, convention facilities and gaming 1. Through its approximately 72% stake in Wynn Macau, Limited, it operates Wynn Palace and Wynn Macau in Macau 1. In Las Vegas it operates Wynn Las Vegas and Encore, and in Everett it operates Encore Boston Harbor 1.

The company's shares trade on NASDAQ under the symbol WYNN 3. Its activity depends heavily on a few locations, a concentration the company names explicitly as a risk 2.

Segments

Encore Boston Harbor

Encore Boston Harbor generated operating revenues of 0.85 billion USD in fiscal 2025, slightly lower than the prior year 1. The New England market is highly competitive, and differing state tax regimes can affect its ability to compete 1.

Market context

The casino resort industry is highly competitive, and the company differentiates itself through design and service quality 1. Macau gaming revenues reached 30.9 billion USD in 2025 1. Las Vegas remains the largest gaming market in the U.S., although visitor volume fell to 38.5 million in 2025 1.

Occupancy on the Las Vegas Strip was 83.2% in 2025 1. The company operates under strict regulation involving licences, investigations and compliance obligations, and these costs are substantial 1.

Trends

  • Recovery of Macau tourismtailwind

    Visitation to Macau grew strongly after 2022, and in the second quarter of 2026 Wynn Palace revenues rose considerably 13. If this trend continues, it could support regional revenues.

  • Pressure on discretionary spendingheadwind

    Demand for luxury resorts is sensitive to lower consumer spending, inflation and high interest rates 1. An economic slowdown could reduce room rates and occupancy.

  • Geopolitical tensions and travel restrictionsheadwind

    Visa restrictions, money transfer controls and trade tensions can reduce visitor numbers from certain countries 1. The effect on revenues remains uncertain.

  • The UAE development projectmixed

    Wynn Al Marjan Island could diversify the company's activity once it opens in 2027 13. Until then, construction costs and capital contributions are a financial burden.

Competitive position

In New England, Encore Boston Harbor competes with commercial and Native American casinos, as well as lotteries and online sports betting 1. Regional competition could affect its future market share 1.

  • Sands China Ltd. (Las Vegas Sands operator in Macau)

    Casino operator in Macau, cited in the annual report as one of the licensed operators in the region 1.

  • SJM Resorts, S.A.

    Licensed casino operator in Macau, mentioned in the annual report 1.

  • MGM Resorts International (MGM Springfield)

    Competitor in Massachusetts operating MGM Springfield, mentioned in the report 1.

  • Melco Resorts (Macau) Limited

    Casino operator in Macau, mentioned in the annual report 1.

News & filings

In the press

The latest news item in our archive is from 01 Oct 2026; the newest SEC filing is from 23 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report23 Oct 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report22 Sept 2026
    Material agreement · Financial statements and exhibits
  • Current report11 Sept 2026
    Other events · Financial statements and exhibits
  • Current report10 Sept 2026
    Other events · Financial statements and exhibits
  • Current report31 Aug 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report06 Aug 2026
  • Current report04 Aug 2026
    Results of operations · Regulation FD disclosure · Other events · Financial statements and exhibits
  • Current report22 Jul 2026
    Material agreement · Regulation FD disclosure · Financial statements and exhibits
  • Current report08 May 2026
    Shareholder vote
  • Quarterly report07 May 2026

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Wynn Resorts, Limited · 02 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Wynn Resorts, Limited · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Wynn Resorts, Limited · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.