olivlawolivlaw

olivLaw · US equity research

Monarch Casino & Resort, Inc. MCRI

Hotels & Motels · SIC 7011 · Vertical: Hotels & Motels (SIC 7011)

113.13USD−0.66% · 1 dayClose 04 Nov 2026

Monarch Casino & Resort operates two casino hotel resorts, the Atlantis in Reno, Nevada and Monarch Black Hawk in Colorado, and depends entirely on them for its operating cash flow. Net revenue rose 4.2% year over year in the second quarter of 2026 to 142.6 million USD, which makes the company relevant for investors following regional gaming markets.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Monarch Casino & Resort, Inc. (MCRI) stock was 113.13 USD (−0.66% on the day), with market capitalisation 2.0 bn USD, P/E 17.9 on diluted EPS of 6.31 USD over the last 12 months, dividend yield 1.06%, beta 0.60, 52-week range 89.30–133.87 USD. Latest reported quarter (Q3 2026): revenue of 146.3 m USD (+2.4% YoY), net income of 32.0 m USD (+1.4% YoY), diluted EPS 1.76 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
2.0 bn USD
shares as of 28 Oct 2026
P/E (TTM)
17.9
Diluted EPS TTM 6.31 · TTM to 30 Sept 2026
E/P (TTM)
5.58%
TTM to 30 Sept 2026
Dividend yield
1.06%
DPS 12m 1.20
Beta (2y)
0.60
Volatility (1y) 25%
52-week range
89.30133.87

Price history

Loading chart…

Technical reading

RSI (14)
44.8
weak (30–45)
Bollinger (20, 2)
111.14 – 116.80
in the lower half of the band · %B 0.35 · band width 5.0%
SMA 50 / 200
117.41 / 113.01
mixed trend
MACD (12, 26, 9)
-1.26 / -1.43
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−4.3%−1.1%−3.2 pp—
3 months−7.0%−0.5%−6.6 pp—
6 months−3.8%+4.4%−8.2 pp—
Year to date+18.2%+12.3%+5.9 pp—
1 year+25.9%+13.5%+12.4 pp+1.1%
3 years+80.7%+76.4%+4.3 pp+9.1%
5 years+56.1%+63.7%−7.6 pp—
Max drawdown (1y)
−17.4%
26 Jun 2026 → 30 Oct 2026
Max drawdown (5y)
−41.8%
20 Apr 2022 → 26 Sept 2022
Compound annual growth (5y)
+9.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
146.3 m USD
+2.4% YoY
Net income
32.0 m USD
+1.4% YoY
Diluted EPS
1.76
+4.1% YoY
net / operating
21.9% / unavailable

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue134.5 m125.4 m136.9 m142.8 m140.0 m136.6 m142.6 m146.3 m
Gross profit3.9 m25.3 m34.9 m38.2 m29.1 m34.9 m38.6 m41.3 m
SG&A27.8 m27.2 m26.8 m27.5 m27.9 m27.8 m28.6 m29.0 m
Depreciation & amortisation13.4 m13.2 m13.6 m14.1 m13.2 m10.5 m10.7 m10.8 m
Pre-tax income4.1 m25.6 m35.3 m38.7 m29.8 m35.5 m39.4 m42.1 m
Income tax-63.0 k5.8 m8.3 m7.2 m6.8 m8.0 m6.8 m10.1 m
Net income4.2 m19.9 m27.0 m31.6 m22.9 m27.6 m32.5 m32.0 m
Diluted EPS0.22 ≈1.051.441.691.25 ≈1.521.781.76
Operating cash flow37.8 m36.5 m34.1 m ≈56.0 m ≈38.1 m48.5 m30.7 m ≈50.8 m ≈
Capex11.6 m19.8 m8.1 m ≈2.5 m ≈5.9 m5.6 m5.2 m ≈8.9 m ≈
Dividends paid5.5 m5.5 m5.5 m ≈5.5 m ≈5.4 m5.4 m5.4 m ≈5.3 m ≈
Share repurchases-63.0 k——11.3 m ≈41.4 m17.7 m-212.0 k ≈37.4 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 30 percentile of its own 40-quarter history (min 12.9, median 20.8, max 57.9; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue240.3 m249.2 m184.4 m395.4 m477.9 m501.5 m522.2 m545.1 m
Revenue YoY+4.2%+3.7%−26.0%+114.4%+20.9%+4.9%+4.1%+4.4%
Net income34.1 m31.8 m23.7 m68.5 m87.5 m82.4 m72.8 m101.4 m
Net income YoY+33.5%−6.7%−25.6%+189.2%+27.7%−5.8%−11.7%+39.3%
Diluted EPS1.831.701.253.534.474.203.845.43
Diluted EPS YoY+31.7%−7.1%−26.5%+182.4%+26.6%−6.0%−8.6%+41.4%
net %14.2%12.8%12.8%17.3%18.3%16.4%13.9%18.6%
Free cash flow-78.3 m-62.1 m-57.2 m81.2 m100.3 m124.0 m93.3 m128.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
96.5 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
537.7 m USD
Total assets
712.8 m USD
Debt / equity
unavailable
Current ratio
0.86x
ROE
19.2%
ROA
14.4%
FCF margin
23.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
501.5 m
2024
522.2 m
2025
545.1 m

SEC (XBRL)· 24 Feb 2026verified

Gross profit
2023
110.2 m
2024
92.5 m
2025
127.5 m

SEC (XBRL)· 24 Feb 2026verified

SG&A
2023
105.8 m
2024
108.3 m
2025
109.4 m

SEC (XBRL)· 24 Feb 2026verified

Depreciation & amortisation
2023
47.3 m
2024
51.4 m
2025
54.0 m

SEC (XBRL)· 24 Feb 2026verified

Pre-tax income
2023
108.5 m
2024
92.4 m
2025
129.4 m

SEC (XBRL)· 24 Feb 2026verified

Income tax
2023
26.1 m
2024
19.6 m
2025
28.0 m

SEC (XBRL)· 24 Feb 2026verified

Net income
2023
82.4 m
2024
72.8 m
2025
101.4 m

SEC (XBRL)· 24 Feb 2026verified

Diluted EPS
2023
4.20
2024
3.84
2025
5.43

SEC (XBRL)· 24 Feb 2026verified

Weighted average diluted shares
2023
19.6 m
2024
19.0 m
2025
18.7 m

SEC (XBRL)· 24 Feb 2026verified

Dividend per share
2023
5.90
2024
1.20
2025
1.20

SEC (XBRL)· 24 Feb 2026verified

Balance sheet · USD

Cash
2023
43.4 m
2024
58.8 m
2025
96.5 m

SEC (XBRL)· 24 Feb 2026verified

Receivables
2023
12.0 m
2024
10.3 m
2025
11.1 m

SEC (XBRL)· 24 Feb 2026verified

Inventories
2023
7.6 m
2024
9.3 m
2025
9.1 m

SEC (XBRL)· 24 Feb 2026verified

Current assets
2023
75.0 m
2024
90.4 m
2025
129.3 m

SEC (XBRL)· 24 Feb 2026verified

Property, plant & equipment, net
2023
580.5 m
2024
575.3 m
2025
556.7 m

SEC (XBRL)· 24 Feb 2026verified

Goodwill
2023
25.1 m
2024
25.1 m
2025
25.1 m

SEC (XBRL)· 24 Feb 2026verified

Intangibles (excl. goodwill)
2023
299.0 k
2024
345.0 k
2025
680.0 k

SEC (XBRL)· 24 Feb 2026verified

Total assets
2023
680.9 m
2024
691.6 m
2025
712.8 m

SEC (XBRL)· 24 Feb 2026verified

Accounts payable
2023
23.1 m
2024
41.2 m
2025
44.9 m

SEC (XBRL)· 24 Feb 2026verified

Long-term debt
2023
5.5 m
2024
—
2025
—

SEC (XBRL)· 28 Feb 2024verified

Current liabilities
2023
123.4 m
2024
146.5 m
2025
150.2 m

SEC (XBRL)· 24 Feb 2026verified

Total liabilities
2023
167.7 m
2024
173.8 m
2025
175.2 m

SEC (XBRL)· 24 Feb 2026verified

Equity
2023
513.1 m †
2024
517.7 m †
2025
537.7 m †

SEC (XBRL)· 24 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
173.0 m
2024
140.7 m
2025
164.7 m

SEC (XBRL)· 24 Feb 2026verified

Capex
2023
49.0 m
2024
47.4 m
2025
36.3 m

SEC (XBRL)· 24 Feb 2026verified

Free cash flow
2023
124.0 m ≈
2024
93.3 m ≈
2025
128.4 m ≈

SEC (XBRL)· 24 Feb 2026derived

Investing cash flow
2023
-51.2 m
2024
-43.8 m
2025
-37.2 m

SEC (XBRL)· 24 Feb 2026verified

Financing cash flow
2023
-117.2 m
2024
-81.5 m
2025
-89.9 m

SEC (XBRL)· 24 Feb 2026verified

Dividends paid
2023
112.8 m
2024
22.3 m
2025
21.9 m

SEC (XBRL)· 24 Feb 2026verified

Share repurchases
2023
5.0 m
2024
60.0 m
2025
72.7 m

SEC (XBRL)· 24 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
4.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
4.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
24.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
39.3%
computed by olivLawFY 2025
Net income CAGR 3Y
5.0%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
33.8%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
41.4%
computed by olivLawFY 2025
EPS CAGR 3Y
6.7%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
34.1%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
37.7%
computed by olivLawFY 2025

Profitability

Gross margin
25.5%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
20.4%
computed by olivLawTTM to 30 Sept 2026
FCF margin
25.2%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
20.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
15.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
19.0%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
15.0%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
1.2x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.1x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
1.0x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
168.2 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
25.6 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
142.6 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
123.9%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
6 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
2.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
17.3x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
17.9x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
5.6%
computed by olivLawTTM to 30 Sept 2026
P/B
3.5x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
3.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
14.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
7.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
1.1%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
5.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 74 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

113.13 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 2.0 bn USD

Key indicators

Market capitalisation
2.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
17.9x
computed by olivLawTTM to 30 Sept 2026
P/B
3.5x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
20.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
20.4%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
4.4%
computed by olivLawFY 2025
Dividend yield
1.1%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 28 Oct 2026
Source: SEC (XBRL)published 30 Oct 2026
verified 2201derived 142

Score by group

  • Valuation85
  • Returns91
  • Quality100
  • Balance sheet31
  • Growth41

Estimated value range

Low
125.96
USD per share
Mid
185.94
USD per share
High
257.62
USD per share
Price: 113.13 USD
The price is below the range
Potential to the central value: 64.4% (value / price − 1)
Margin of safety: 39.2% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 125.96 – 257.62 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E125.96 – 257.62 (Mid 185.94)
    14 companies used · median multiple 29.5x · quartiles 20.0x – 40.8x
    ATAT, BYD, CHH, HLT, IHG, LVS, MAR, MGM, MLCO, RRR, SHO, TNL, WH, WYNN
  • Dividend discount (DDM)outside the aggregate15.77 – 21.21 (Mid 18.09)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Hotels & Motels (SIC 7011)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 74/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality20.4%100 (vs peers)10%
FCF conversion · Quality123.9%100 (on a fixed band)10%
Revenue CAGR 3Y · Growth4.5%37 (on a fixed band)13%
EPS CAGR 3Y · Growth6.7%45 (on a fixed band)13%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.2x31 (on a fixed band)7%
P/E (TTM) · Valuation17.9x82 (vs peers)17%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation7.1%89 (on a fixed band)13%
Shareholder yield (distributions) · Returns5.9%84 (on a fixed band)10%
Payout ratio (FCF) · Returns15.0%100 (on a fixed band)7%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial31/100 · 1/3 factors with a value
  • Growth41/100 · 2/2 factors with a value
  • Quality100/100 · 2/3 factors with a value
  • Returns91/100 · 2/2 factors with a value
  • Valuation85/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

MONARCH CASINO & RESORT, INC. (MCRI). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 545.1 m USD in 2025; YoY growth 4.4%; net margin 20.4%; ROE 20.4%.

The estimated value range is 125.96–257.62 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 185.94 USD, the price of 113.13 USD leaves a potential of 64.4% (value / price − 1) and a margin of safety of 39.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 74/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: balance. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 20.4%
  • FCF conversion: 123.9%
  • P/E (TTM): 17.9x
  • FCF yield: 7.1%
  • Shareholder yield (distributions): 5.9%
  • Payout ratio (FCF): 15.0%
  • The price is below the estimated value range

What contradicts it

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

Not assessed (insufficient data or a ratio without meaning): ROIC, Net debt / EBITDA, Interest coverage, EV/EBITDA.

Versus the vertical median

Hotels & Motels (SIC 7011) · same industry (4-digit SIC) · compared with 26 companies

Multiples and returns vs the median

P/E
17.9x
vertical median 30.6x
below median (−41.4%)
EV/EBITDA
—
vertical median 12.0x
P/S
3.5x
vertical median 1.6x
above median (+124.2%)
P/B
3.5x
vertical median 2.0x
above median (+71.5%)
ROE
20.4%
vertical median 8.4%
above median (+143.0%)
Net margin
20.4%
vertical median 5.7%
above median (+259.4%)
EBIT margin
—
vertical median 15.5%
Revenue YoY
4.4%
vertical median 4.1%
above median (+7.4%)
Net debt/EBITDA
—
vertical median 3.4x
Dividend yield
1.1%
vertical median 1.0%
above median (+7.9%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
HTHTH World Group Ltd154.3 bn218.441.5%20.1%+10.5%+9% / +37%
MARMarriott International Inc109.4 bn42.4—9.7%+4.3%+39% / +110%
HLTHilton Worldwide Holdings Inc.83.8 bn50.8—13.4%+7.7%+32% / +125%
IHGInterContinental Hotels Group PLC29.0 bn36.2—14.6%+5.4%+31% / +124%
LVSLas Vegas Sands Corp.25.5 bn16.7262.8%11.8%+15.2%−40% / −12%
ATATAtour Lifestyle Holdings Limited14.5 bn63.750.5%16.6%+41.0%−9% / +97%
WYNNWynn Resorts, Limited8.5 bn19.7—6.1%+0.1%−36% / −2%
MGMMGM Resorts International8.3 bn12.726.8%3.9%+1.7%−7% / −17%
CZRCaesars Entertainment, Inc.6.0 bn—-15.1%-4.5%+2.1%+26% / −34%
WHWyndham Hotels & Resorts, Inc.5.9 bn29.838.2%14.0%+1.5%+10% / +4%
MLCOMelco Resorts & Entertainment Limited5.7 bn30.6—3.6%+11.3%−48% / −33%
BYDBoyd Gaming Corp5.5 bn11.719.6%12.3%+4.1%−7% / +32%
CHHChoice Hotels International Inc5.4 bn26.7146.5%12.7%+0.8%+32% / +9%
TNLTravel & Leisure Co.4.7 bn20.7—5.7%+4.1%+13% / +118%
PKPark Hotels & Resorts Inc.3.4 bn—-5.0%-6.4%−2.2%+57% / +14%
SHOSunstone Hotel Investors, Inc.2.4 bn54.72.8%5.3%+6.0%+39% / +32%
PENNPenn Entertainment, Inc.2.3 bn—-37.4%-12.7%+5.8%+18% / −29%
XHRXenia Hotels & Resorts, Inc.2.0 bn628.90.3%0.3%+3.8%+57% / +79%
MCRIMonarch Casino & Resort, Inc.2.0 bn17.920.4%20.4%+4.4%+26% / +81%
BALYBally’s Corporation680.3 m———+0.1%−23% / unavailable
FLLFull House Resorts Inc29.1 m—-936.4%-12.1%+3.5%−70% / −84%
CNTYCentury Casinos, Inc.16.9 m——-9.6%−0.5%−61% / −86%
MRNOMurano Global Investments Plc——-54.7%-488.8%+154.6%−88% / −98%
HHyatt Hotels Corporation—98.65.6%2.6%+6.8%+16% / +66%
GHGGreenTree Hospitality Group Ltd.——11.2%15.2%−14.7%−50% / −74%

1- and 3-year price returns: for MCRI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
69.16
Total return -38% · Per year -38%
122.26
Total return 9% · Per year 9%
184.17
Total return 64% · Per year 64%
3 years
67.10
Total return -38% · Per year -15%
133.48
Total return 22% · Per year 7%
220.77
Total return 100% · Per year 26%
5 years
65.10
Total return -38% · Per year -9%
145.73
Total return 35% · Per year 6%
264.64
Total return 142% · Per year 19%
What moves the 3-year price the most
  • Exit P/E± 33.37
  • Net margin± 23.36
  • Annual revenue growth± 19.18
  • Annual dilution± 1.96

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 28 Jul 2026; since then the company filed 10-Q (30 Oct 2026), 8-K (28 Oct 2026 · results).

In brief

Monarch Casino & Resort operates two casino hotel resorts, the Atlantis in Reno, Nevada and Monarch Black Hawk in Colorado, and depends entirely on them for its operating cash flow 1. Net revenue rose 4.2% year over year in the second quarter of 2026 to 142.6 million USD 3, which makes the company relevant for investors following regional gaming markets.

SWOT

Strengths

  • The company has two well-positioned properties, a direct link to the Reno convention center and a solid balance sheet with no credit facility borrowings at June 30, 2026 13.
  • Adjusted EBITDA margin has stayed near record levels, showing operating efficiency and capacity to fund investment and dividends 3.
  • A shared loyalty program across both properties supports guest retention 1.

Weaknesses

  • Dependence on two properties makes the company vulnerable to local economic changes and problems in these markets 1.
  • Labor and food and beverage costs have risen, which could reduce profitability 3.
  • The dispute with the Black Hawk general contractor may create additional costs and bonding obligations 13.

Opportunities

  • If demand from Denver and the Front Range stays strong, Monarch Black Hawk could attract more high-end guests 1.
  • Expansion options on the 16-acre Reno parcel could support long-term growth 1.
  • The company is evaluating potential M&A transactions that could add long-term value for stockholders if completed 3.

Threats

  • Legalization of new forms of gaming in key markets could materially affect revenue 1.
  • Aggressive promotional competition and online gaming could erode market share 12.
  • A drop in discretionary consumer spending could reduce demand at both properties 1.

Risks

  • Dependence on two propertieshigh

    The company relies entirely on Atlantis and Monarch Black Hawk for operating cash flow, so local events carry outsized impact 1.

  • General contractor litigationhigh

    The lawsuit with the Black Hawk general contractor produced a judgment in the contractor's favor, and the company's appeal is pending, which could bring significant costs 13.

  • Competition and promotional spendingmedium

    Intense competition in Reno and Colorado may require costlier promotions that could compress margins 12.

  • Labor costs and inflationmedium

    Labor shortages, higher minimum wages and general inflation could raise operating costs 12.

  • Discretionary spending exposurelow

    A decline in consumer confidence or leisure travel could reduce visitor numbers and spending 1.

Investment thesis

What would need to be true (bull case)

  • Net revenue and adjusted EBITDA grew in the second quarter of 2026, and margins stayed near record levels, suggesting solid execution 3.
  • The balance sheet is strong with no credit facility borrowings, allowing the company to keep investing and paying dividends from operating cash flow 3.
  • Atlantis's convention-center location and Monarch Black Hawk's appeal to high-end Colorado guests could support long-term revenue growth 1.

What would break the thesis

  • Dependence on two properties means any local shock could have a large effect on the whole company 1.
  • The general contractor dispute remains unresolved and could require significant payments or bonding 13.
  • Growth in tribal gaming and online sports betting could erode the company's market share over time 12.

What to watch

  • Outcome of the appeal in the Black Hawk general contractor litigationnext 10-K
  • Revenue trends from gaming and hotel operations at AtlantisQ3 2026
  • Effect of tariffs and inflation on operating costsQ3 2026
  • Any merger or acquisition transactions the company announces2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 28 Jul 2026; since then the company filed 10-Q (30 Oct 2026), 8-K (28 Oct 2026 · results).

The business

Monarch Casino & Resort, Inc., incorporated in Nevada in 1993, owns and operates the Atlantis Casino Resort Spa in Reno and the Monarch Casino Resort Spa Black Hawk in Colorado 1. Its strategy targets revenue, operating income and cash flow from casino, food and beverage and hotel operations at both properties, with emphasis on customer service and cost efficiency 1. The company states it is entirely dependent on these two properties for operating cash flow, which exposes it to greater risk than an operator with more properties 1.

Capital expenditures were 37.2 million USD in 2025, down from 43.9 million USD in 2024, mainly for hotel room and suite renovations at Atlantis and gaming equipment 1. In 2026 the company continued paying cash dividends, and a 0.30 USD per share dividend is payable on September 15, 2026 3.

Segments

Atlantis (Reno, Nevada)

Atlantis sits about three miles south of downtown Reno and features about 61,000 square feet of casino space, eight restaurants and a 30,000 square-foot spa 1. Average daily room rate was 164.61 USD in 2025 and revenue per available room was 150.50 USD 1.

Monarch Black Hawk (Colorado)

Monarch Black Hawk is the first gaming property visitors reach from Denver on Highway 119 and targets high-tier guests along Colorado's Front Range 1. Average daily room rate was 223.36 USD in 2025 and revenue per available room was 191.15 USD 1.

Monarch Rewards and hotel operations

The Monarch Rewards loyalty program links both properties and tracks guest play to guide awards and direct marketing 1. Hotel revenue rose 13.0% in the second quarter of 2026, helped by more available rooms at Atlantis and expanded convention and group business 3.

Market context

The Denver metro area has a population of about three million and median household income 32% above the national average in 2024, supporting demand for Monarch Black Hawk 1. Reno is described as a very competitive market, with labor and promotional cost pressures remaining high 1.

Trends

  • Labor cost pressureheadwind

    Both properties face labor shortages and wage inflation, which raised food and beverage and labor costs, although the company reported efficiency gains in casino and hotel operations 13. If these pressures persist, they could compress margins.

  • Competition from California tribal gaming and Northern Nevada promotionsheadwind

    Growth in California tribal gaming and aggressive promotional activity in Northern Nevada could affect Atlantis revenue growth and margins 12. The company notes these pressures may disrupt its revenue and margin improvement 2.

  • Sports betting expansion in Colorado and Nevadamixed

    Growing state-wide online and retail sports betting, plus removed betting limits and new game types in Black Hawk, could benefit Monarch Black Hawk 12. The effect depends on state regulation and competition from online operators.

Competitive position

Reno gaming competition is intense: the company identifies other large casinos, particularly those outside downtown, and Las Vegas as rivals for convention business 1. In Black Hawk, constitutional limits restrict new entrants, but Native American casinos and online wagering could add competition 1.

The company argues Atlantis has an advantage from its location and direct link to the convention center, and Monarch Black Hawk from product quality and access to high-end players 1. Competition for players may still force costlier promotions that could reduce profitability 1.

  • Large casinos in and around Reno

    Compete for local and leisure guests with mid to upper-middle market offerings and aggressive promotions 1.

  • Las Vegas casino resorts

    Compete for convention and visitor business across the western United States, including high-end guests 1.

  • California tribal casinos

    Their continued growth is cited as a source of competition for Atlantis 12.

  • Colorado casino operators and online sports betting

    Competition in Black Hawk comes from other casinos and online wagering that could draw customers 1.

News & filings

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Monarch Casino & Resort, Inc. · 24 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Monarch Casino & Resort, Inc. · 28 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Monarch Casino & Resort, Inc. · 21 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.