olivlawolivlaw

olivLaw · US equity research

American Shared Hospital Services AMS

Services-Medical Laboratories · SIC 8071 · Vertical: Services-Medical Laboratories (SIC 8071)

1.23USD0.00% · 1 dayClose 04 Nov 2026

American Shared Hospital Services (AMS) provides technology and services for stereotactic radiosurgery and advanced radiation therapy, through equipment leasing and direct patient services. Revenue grew 19% in the second quarter of 2026, and the direct patient services segment grew 40%, in a setting where debt pressure and financing agreements remain central.

At the close of 04 Nov 2026, American Shared Hospital Services (AMS) stock was 1.23 USD (+0.00% on the day), with market capitalisation 8.2 m USD, beta 0.03, 52-week range 1.23–2.29 USD. Latest reported quarter (Q2 2026): revenue of 8.4 m USD (+19.2% YoY), net income of -514.0 k USD, diluted EPS -0.07 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
8.2 m USD
shares as of 11 Aug 2026
P/E (TTM)
unavailable
Diluted EPS TTM -0.25 · TTM to 30 Jun 2026
E/P (TTM)
-20.68%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
0.03
Volatility (1y) 60%
52-week range
1.232.29

Price history

Loading chart…

Technical reading

RSI (14)
36.9
weak (30–45)
Bollinger (20, 2)
1.21 – 1.32
in the lower half of the band · %B 0.15 · band width 8.7%
SMA 50 / 200
1.37 / 1.62
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.04 / -0.04
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−8.9%−2.0%−6.9 pp—
3 months−17.4%−2.2%−15.3 pp—
6 months−32.0%+4.3%−36.3 pp—
Year to date−41.7%+10.6%−52.3 pp—
1 year−41.4%+10.5%−51.9 pp+7.7%
3 years−49.0%+73.7%−122.6 pp+71.0%
5 years−58.7%+61.7%−120.5 pp—
Max drawdown (1y)
−46.3%
11 Feb 2026 → 03 Nov 2026
Max drawdown (5y)
−66.7%
27 Feb 2023 → 03 Nov 2026
Compound annual growth (5y)
−16.2%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
8.4 m USD
+19.2% YoY
Net income
-514.0 k USD
unavailable YoY
Diluted EPS
-0.07
unavailable YoY
net / operating
-6.1% / -10.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue7.0 m9.1 m6.1 m7.1 m7.2 m7.7 m7.1 m8.4 m
Cost of revenue5.6 m5.9 m5.2 m5.4 m5.6 m6.8 m5.8 m7.0 m
Gross profit1.4 m3.2 m942.0 k1.6 m1.6 m906.0 k1.3 m1.4 m
SG&A1.9 m1.7 m1.8 m1.7 m1.5 m2.0 m1.9 m2.0 m
Operating income-889.0 k-1.8 m-1.3 m-544.0 k-344.0 k-1.4 m-924.0 k-910.0 k
Depreciation & amortisation1.6 m1.7 m1.4 m1.5 m1.5 m1.3 m1.3 m1.3 m
Interest expense336.0 k429.0 k433.0 k428.0 k392.0 k321.0 k302.0 k301.0 k
Pre-tax income-579.0 k-1.9 m-1.2 m-499.0 k-281.0 k-1.2 m-870.0 k-863.0 k
Income tax-169.0 k-51.0 k-323.0 k-21.0 k48.0 k-197.0 k92.0 k135.0 k
Net income-207.0 k-1.3 m-625.0 k-280.0 k-17.0 k-631.0 k-612.0 k-514.0 k
Diluted EPS-0.03-0.18 ≈-0.10-0.040.00-0.09 ≈-0.09-0.07
Operating cash flow472.0 k ≈274.0 k2.5 m-372.0 k ≈1.7 m ≈-704.0 k2.1 m2.2 m ≈
Capex879.0 k ≈4.7 m4.0 m1.9 m ≈3.7 m ≈-2.0 m41.0 k58.0 k ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue19.7 m20.6 m17.8 m17.6 m19.7 m21.3 m28.3 m28.1 m
Revenue YoY+0.8%+4.5%−13.4%−1.2%+12.0%+8.0%+32.9%−0.9%
Net income1.0 m659.0 k-7.1 m194.0 k1.3 m610.0 k2.2 m-1.6 m
Net income YoY−46.8%−35.6%−1,171.0%unavailable+584.5%−54.1%+258.4%−171.0%
Diluted EPS0.170.11-1.140.030.210.100.33-0.23
Diluted EPS YoY−48.5%−35.3%−1,136.4%unavailable+600.0%−52.4%+230.0%−169.7%
net %5.2%3.2%-39.6%1.1%6.7%2.9%7.7%-5.5%
Free cash flow6.5 m7.1 m9.3 m4.6 m6.8 m-555.0 k-7.8 m-4.5 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
3.5 m USD
Financial debt
17.3 m USD
Net debt
13.8 m USD
Equity
27.7 m USD
Total assets
55.5 m USD
Debt / equity
0.62x
Current ratio
0.76x
ROE
-5.4%
ROA
-2.7%
FCF margin
-16.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
21.3 m
2024
28.3 m
2025
28.1 m

SEC (XBRL)· 31 Mar 2026verified

Cost of revenue
2023
12.0 m
2024
19.2 m
2025
23.0 m

SEC (XBRL)· 31 Mar 2026verified

Gross profit
2023
9.3 m
2024
9.2 m
2025
5.1 m

SEC (XBRL)· 31 Mar 2026verified

SG&A
2023
7.0 m
2024
7.4 m
2025
7.1 m

SEC (XBRL)· 31 Mar 2026verified

Operating income
2023
270.0 k
2024
-2.8 m
2025
-3.6 m

SEC (XBRL)· 31 Mar 2026verified

Depreciation & amortisation
2023
5.2 m
2024
6.2 m
2025
5.7 m

SEC (XBRL)· 31 Mar 2026verified

EBITDA
2023
5.4 m ≈
2024
3.4 m ≈
2025
2.1 m ≈

SEC (XBRL)· 31 Mar 2026derived

Interest expense
2023
1.1 m
2024
1.5 m
2025
1.6 m

SEC (XBRL)· 31 Mar 2026verified

Pre-tax income
2023
696.0 k
2024
1.2 m
2025
-3.2 m

SEC (XBRL)· 31 Mar 2026verified

Income tax
2023
431.0 k
2024
-295.0 k
2025
-493.0 k

SEC (XBRL)· 31 Mar 2026verified

Net income
2023
610.0 k
2024
2.2 m
2025
-1.6 m

SEC (XBRL)· 31 Mar 2026verified

Diluted EPS
2023
0.10
2024
0.33
2025
-0.23

SEC (XBRL)· 31 Mar 2026verified

Weighted average diluted shares
2023
6.4 m
2024
6.7 m
2025
6.6 m

SEC (XBRL)· 31 Mar 2026verified

Balance sheet · USD

Cash
2023
13.7 m
2024
11.0 m
2025
3.5 m

SEC (XBRL)· 31 Mar 2026verified

Receivables
2023
4.3 m
2024
11.6 m
2025
10.5 m

SEC (XBRL)· 31 Mar 2026verified

Current assets
2023
20.5 m
2024
26.3 m
2025
17.7 m

SEC (XBRL)· 31 Mar 2026verified

Property, plant & equipment, net
2023
—
2024
—
2025
—

SEC (XBRL)· 13 May 2021verified

Goodwill
2023
1.3 m
2024
1.3 m
2025
1.3 m

SEC (XBRL)· 31 Mar 2026verified

Intangibles (excl. goodwill)
2023
78.0 k
2024
78.0 k
2025
78.0 k

SEC (XBRL)· 31 Mar 2026verified

Total assets
2023
48.2 m
2024
60.2 m
2025
55.5 m

SEC (XBRL)· 31 Mar 2026verified

Accounts payable
2023
315.0 k
2024
1.6 m
2025
607.0 k

SEC (XBRL)· 31 Mar 2026verified

Short-term debt
2023
2.1 m
2024
2.8 m
2025
17.3 m

SEC (XBRL)· 31 Mar 2026verified

Long-term debt
2023
11.0 m
2024
17.3 m
2025
0

SEC (XBRL)· 31 Mar 2026verified

Current liabilities
2023
10.8 m
2024
10.4 m
2025
23.4 m

SEC (XBRL)· 31 Mar 2026verified

Total liabilities
2023
21.9 m
2024
30.2 m
2025
27.8 m

SEC (XBRL)· 31 Mar 2026verified

Equity
2023
26.3 m
2024
30.0 m
2025
27.7 m

SEC (XBRL)· 31 Mar 2026verified

Shares outstanding at year end
2023
—
2024
—
2025
6.6 m

SEC (XBRL)· 16 Jan 2026verified

Cash flow · USD

Operating cash flow
2023
5.7 m
2024
167.0 k
2025
3.1 m

SEC (XBRL)· 31 Mar 2026verified

Capex
2023
6.3 m
2024
7.9 m
2025
7.6 m

SEC (XBRL)· 31 Mar 2026verified

Free cash flow
2023
-555.0 k ≈
2024
-7.8 m ≈
2025
-4.5 m ≈

SEC (XBRL)· 31 Mar 2026derived

Investing cash flow
2023
-6.3 m
2024
-7.1 m
2025
-7.6 m

SEC (XBRL)· 31 Mar 2026verified

Financing cash flow
2023
1.9 m
2024
4.4 m
2025
-3.0 m

SEC (XBRL)· 31 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-0.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
12.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
9.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
-171.0%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-169.7%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
17.1%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
6.0%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-11.8%
computed by olivLawTTM to 30 Jun 2026
Net margin
-5.8%
computed by olivLawTTM to 30 Jun 2026
FCF margin
11.6%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
-7.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
-3.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
-6.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
-11.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
25.9 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
14.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
1.4x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
-2.7x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
0.8x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
5.4 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
1.8 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
3.5 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
294.4%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
107 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
10 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
8.2 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
34.1 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-20.7%
computed by olivLawTTM to 30 Jun 2026
P/B
0.4x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
18.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
1.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
2.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
43.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 43 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

1.23 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 8.2 m USD

Key indicators

Market capitalisation
8.2 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
0.4x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
18.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
-7.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
-5.8%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-0.9%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 11 Aug 2026
Source: SEC (XBRL)published 13 Aug 2026
verified 2396derived 218

Score by group

  • Balance sheet0
  • Growth100
  • Valuation67
  • Quality42

Estimated value range

Low
7.52
USD per share
Mid
11.53
USD per share
High
23.30
USD per share
Price: 1.23 USD
The price is below the range
Potential to the central value: 837.6% (value / price − 1)
Margin of safety: 89.3% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.35 – 42.67 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)14.70 – 42.67 (Mid 22.52)
    WACC 5.9% · starting FCFF 4.6 m USD · terminal value share of EV 86%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA0.35 – 3.92 (Mid 0.54)
    5 companies used · median multiple 16.2x · quartiles 15.5x – 28.6x
    BLLN, DGX, FTRE, LH, RDNT
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Services-Medical Laboratories (SIC 8071)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 43/100

FactorValueScoreWeight used
ROIC · Quality-6.8%33 (vs peers)16%
Net margin · Quality-5.8%57 (vs peers)10%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth12.5%100 (on a fixed band)13%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet14.3x0 (vs peers)16%
Interest coverage · Balance sheet-2.7x0 (on a fixed band)10%
Current ratio · Balance sheet0.8x0 (on a fixed band)6%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation18.8x40 (vs peers)16%
FCF yield · Valuation43.2%100 (on a fixed band)13%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet0/100 · 3/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality42/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation67/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

AMERICAN SHARED HOSPITAL SERVICES (AMS). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 28.1 m USD in 2025; YoY growth -0.9%; net margin -5.8%; ROE -7.5%; net debt/EBITDA 14.3x.

The estimated value range is 7.52–23.30 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 11.53 USD, the price of 1.23 USD leaves a potential of 837.6% (value / price − 1) and a margin of safety of 89.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 43/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 12.5%
  • FCF yield: 43.2%
  • The price is below the estimated value range

What contradicts it

  • Net debt / EBITDA: 14.3x
  • Interest coverage: -2.7x
  • Current ratio: 0.8x
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, P/E (TTM), Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Services-Medical Laboratories (SIC 8071) · same industry (4-digit SIC) · compared with 23 companies

Multiples and returns vs the median

P/E
—
vertical median 35.9x
EV/EBITDA
18.8x
vertical median 16.2x
above median (+15.5%)
P/S
0.3x
vertical median 3.2x
below median (−91.6%)
P/B
0.4x
vertical median 3.1x
below median (−88.7%)
ROE
-7.5%
vertical median -11.2%
above median
Net margin
-5.8%
vertical median -10.3%
above median
EBIT margin
-11.8%
vertical median -13.4%
above median
Revenue YoY
-0.9%
vertical median 14.9%
below median (−106.1%)
Net debt/EBITDA
14.3x
vertical median 2.5x
above median (+469.0%)
Dividend yield
—
vertical median 0.8%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NTRANatera, Inc.56.0 bn—-12.5%-7.1%+35.9%+63% / +595%
LHLabcorp Holdings Inc.28.7 bn29.011.4%6.9%+7.2%+32% / +63%
DGXQuest Diagnostics Inc27.2 bn24.615.2%9.5%+11.8%+31% / +80%
GHGuardant Health, Inc.23.5 bn——-38.3%+32.9%+61% / +595%
CAICaris Life Sciences, Inc.9.4 bn89.720.1%10.6%+97.0%+30% / unavailable
GRALGRAIL, Inc.6.4 bn—-16.1%-236.9%+17.2%+30% / unavailable
RDNTRadNet, Inc.6.3 bn—-2.1%-0.9%+11.5%−3% / +142%
CDNACaredx, Inc.4.5 bn35.933.0%25.9%+13.8%+380% / +784%
VCYTVeracyte, Inc.4.2 bn37.58.8%20.4%+16.0%+11% / +105%
FTREFortrea Holdings Inc.2.0 bn—-12.3%-2.6%+1.0%+64% / −29%
PSNLPersonalis, Inc.1.7 bn—-50.3%-153.8%−17.7%+47% / +932%
BLLNBillionToOne, Inc.1.3 bn153.526.3%9.5%+100.0%−13% / unavailable
CSTLCastle Biosciences, Inc.1.1 bn—-4.2%-5.4%+3.7%−11% / +79%
FLGTFulgent Genetics, Inc.541.5 m—-8.0%-26.0%+13.8%−33% / −29%
YDESYD Bio Limited492.0 m—-445.1%-1,392.6%+16.9%−40% / unavailable
BDSXBiodesix, Inc.226.7 m—-540.0%-27.0%+24.1%+160% / −28%
XGNExagen Inc.206.2 m—-113.8%-26.6%+19.7%+8% / +363%
SERASera Prognostics, Inc.59.0 m—-45.0%-47,475.7%+5.2%−39% / +4%
AMSAmerican Shared Hospital Services8.2 m—-7.5%-5.8%−0.9%−41% / −49%
MDXHMdxhealth SA8.0 m—-2,440.4%-31.1%+19.8%−96% / −95%
ACONAclarion, Inc.5.0 m—-59.0%-10,978.5%+65.6%−72% / −100%
ADVBAdvanced Biomed Inc.3.5 m0.484.8%5,231.3%unavailable−75% / unavailable
BGLCBioNexus Gene Lab Corp.2.8 m—-33.7%-82.4%−21.9%−79% / −90%
BNRBurning Rock Biotech Limited0—-10.1%-10.3%+9.2%−41% / +55%

1- and 3-year price returns: for AMS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    American Shared Hospital Services (AMS) provides technology and services for stereotactic radiosurgery and advanced radiation therapy, through equipment leasing and direct patient services. Revenue grew 19% in the second quarter of 2026, and the direct patient services segment grew 40%, in a setting where debt pressure and financing agreements remain central.

    SWOT

    Strengths

    • The company has a diversified portfolio of radiation therapy technologies and an international presence across several countries 12.
    • Direct patient services revenue has grown significantly, and operating cash flow has improved 3.
    • Long-term leasing contracts provide a relatively predictable revenue base 1.

    Weaknesses

    • Debt is significant, and the company did not meet certain financial covenants at the end of 2025 1.
    • Customers are concentrated, and losing a major contract would affect revenue 1.
    • Net losses in 2026 and high legal costs have reduced profit margins 3.

    Opportunities

    • Higher volumes at the Rhode Island and Latin American centers could support revenue expansion 3.
    • New projects such as the Bristol LINAC facility and the Johnston PBRT system could expand capacity 1.
    • If reimbursement rules become favourable, demand for proton therapy could increase 1.

    Threats

    • Failure to obtain an extension of the credit facilities could lead to accelerated repayment of debt 12.
    • Changes to reimbursement rules could reduce radiation therapy revenue 1.
    • Doubts about going concern could limit access to financing 1.

    Risks

    • Credit covenant breacheshigh

      The company received notice from Fifth Third about covenant non-compliance, which could lead to accelerated payment obligations 1.

    • Facility maturityhigh

      If an extension is not obtained, the company would not have enough cash to repay the facilities at maturity 1.

    • Going concern doubthigh

      The financial situation has led to substantial doubt about the company's ability to continue as a going concern 1.

    • Customer concentrationmedium

      A few customers generate a large part of revenue, and a lost contract could affect results 1.

    • Reimbursement rulesmedium

      Changes in the CMS model could alter radiation therapy revenue 1.

    Investment thesis

    What would need to be true (bull case)

    • If growth in direct patient services continues, revenue could exceed 2025 levels 3.
    • If refinancing succeeds, liquidity pressure could ease considerably 3.
    • Growth in international volumes could support longer-term margins 3.

    What would break the thesis

    • If negotiations with lenders fail, the company could be forced to sell assets or enter insolvency 12.
    • Net losses could persist if legal costs and receivable provisions remain high 3.
    • Dependence on a few customers and unstable regulation could limit growth 1.

    What to watch

    • Outcome of talks on the capital structure and any further credit extension2026
    • Development of revenue from direct patient servicesQ3 2026
    • Status of the ROCR Act and the RO APM model2027
    • Going-concern disclosure in the next annual reportnext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    The company 'provides turn-key technology solutions for stereotactic radiosurgery and advanced radiation therapy' and operates two reportable segments: medical equipment leasing, with fee-per-use or revenue-sharing contracts, and direct patient services in Rhode Island, Peru, Ecuador and Mexico 12. In fiscal 2025, Gamma Knife revenue represented 32.7% of total revenue 1.

    Customer concentration is high: two customers accounted for approximately 26% and 31% of total revenue in 2025 1. The company acquired 60% of three Rhode Island radiation therapy centers in May 2024 and operates a LINAC center in Puebla, Mexico 1.

    On the financing side, the company reported non-compliance with credit covenants with Fifth Third Bank in 2025, and after the second quarter of 2026 it signed a third amendment to its credit agreement together with a forbearance agreement 123.

    Segments

    Medical equipment leasing

    The segment includes fee-per-use or revenue-sharing contracts for Gamma Knife units and one PBRT system at Orlando Health, whose term was extended to 2033 12. Leasing revenue was broadly flat in the first half of 2026 3.

    Direct patient services

    The segment covers the Rhode Island centers and the facilities in Puebla, Lima and Guayaquil, where treatment is billed directly to the patient 12. It is the fastest-growing segment, supported by higher procedure volumes 3.

    Market context

    The market mainly consists of medium-sized medical centers and free-standing radiation therapy facilities, and according to the company a Gamma Knife facility usually costs between 3.0 and 4.5 million USD 1. CMS reimbursement for a Medicare Gamma Knife treatment was set at about 7,525 USD for 2026 12.

    The regulatory outlook remains uncertain: the RO APM model has been delayed and the ROCR Act is pending, which could change how external beam radiation is reimbursed 1.

    Trends

    • Growth in direct patient servicestailwind

      Higher procedure volumes in Rhode Island and in Peru and Puebla supported revenue growth 3.

    • Reimbursement pressureheadwind

      The RO APM and the ROCR proposal could change the payment model for radiation therapy 1.

    • Demand for proton therapytailwind

      PBRT revenue rose 22% in the second quarter of 2026, which suggests sustained demand 3.

    • Financing constraintsheadwind

      If refinancing fails, debt repayment could become difficult, affecting continuity of operations 12.

    Competitive position

    The analysed sources do not list direct competitors. The company does note that alternatives to its services include conventional surgery and other forms of radiation therapy 1.

    Competitive position depends on winning new contracts and sustaining volumes at existing centers, factors the sources treat as uncertain 12.

    • Elekta AG

      Manufacturer of the Gamma Knife, which also holds 19% of GKF and supplies the equipment used by the analysed company 1.

    • Independent LINAC radiation therapy providers

      Independent centers and hospitals offering conventional radiation therapy compete for the same patients in served areas 1.

    • Conventional brain surgery centers

      The classic alternative for brain tumors, which the company cites as a point of comparison 1.

    • Proton therapy operators

      PBRT providers compete for leasing contracts and patients in the same geographic areas 1.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / American Shared Hospital Services · 31 Mar 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / American Shared Hospital Services · 13 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / American Shared Hospital Services · 13 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    American Shared Hospital Services (AMS): stock, results, valuation and forecast · olivLaw