olivlawolivlaw

olivLaw · US equity research

Lyft, Inc. LYFT

Services-Business Services, NEC · SIC 7389 · Vertical: Services-Business Services, NEC (SIC 7389)

18.74USD+12.42% · 1 dayClose 04 Nov 2026

Lyft is a global mobility platform that combines rideshare, taxis, chauffeured transport, car rental, bikes and scooters. In 2025 and the first half of 2026 it expanded into Europe through the Freenow acquisition and reported accelerating gross bookings and active rider growth, which draws attention to its profitability.

At the close of 04 Nov 2026, Lyft, Inc. (LYFT) stock was 18.74 USD (+12.42% on the day), with market capitalisation 7.1 bn USD, P/E 2.7 on diluted EPS of 7.00 USD over the last 12 months, beta 1.43, 52-week range 12.65–24.57 USD. Latest reported quarter (Q2 2026): revenue of 1.8 bn USD (+16.1% YoY), net income of 50.3 m USD (+24.8% YoY), diluted EPS 0.13 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
7.1 bn USD
shares as of 31 Jul 2026
P/E (TTM)
2.7
Diluted EPS TTM 7.00 · TTM to 30 Jun 2026
E/P (TTM)
37.36%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.43
Volatility (1y) 49%
52-week range
12.6524.57

Price history

Loading chart…

Technical reading

RSI (14)
70.3
overbought (≥ 70)
Bollinger (20, 2)
15.59 – 17.95
above the upper band · %B 1.33 · band width 14.1%
SMA 50 / 200
16.19 / 15.12
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.33 / 0.25
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+19.1%−1.1%+20.2 pp—
3 months+13.7%−0.5%+14.2 pp—
6 months+31.7%+4.4%+27.3 pp—
Year to date−3.3%+12.3%−15.6 pp—
1 year−3.5%+13.5%−17.0 pp+2.2%
3 years+75.8%+76.4%−0.6 pp+3.3%
5 years−65.0%+63.7%−128.7 pp—
Max drawdown (1y)
−48.5%
12 Nov 2025 → 30 Mar 2026
Max drawdown (5y)
−85.8%
09 Nov 2021 → 24 May 2023
Compound annual growth (5y)
−18.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
1.8 bn USD
+16.1% YoY
Net income
50.3 m USD
+24.8% YoY
Diluted EPS
0.13
+30.0% YoY
net / operating
2.7% / 2.6%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue1.5 bn1.6 bn1.5 bn1.6 bn1.7 bn1.6 bn1.7 bn1.8 bn
Cost of revenue888.3 m874.6 m862.9 m935.7 m927.2 m971.8 m864.1 m926.4 m
Research & development104.4 m93.8 m112.5 m109.3 m109.6 m120.0 m124.2 m119.2 m
Operating income-56.7 m28.0 m-28.8 m2.4 m23.1 m-185.0 m-5.3 m47.6 m
Depreciation & amortisation45.1 m ≈33.7 m33.6 m30.6 m ≈33.8 m ≈37.3 m36.6 m38.8 m ≈
Interest expense7.4 m6.7 m6.2 m5.0 m4.7 m4.8 m5.2 m5.5 m
Pre-tax income-13.1 m60.5 m5.9 m44.4 m44.1 m-147.7 m19.8 m78.4 m
Income tax-682.0 k-1.2 m3.4 m4.1 m-2.0 m-2.9 bn5.5 m28.1 m
Net income-12.4 m61.7 m2.6 m40.3 m46.1 m2.8 bn14.3 m50.3 m
Diluted EPS-0.030.14 ≈0.010.100.116.72 ≈0.040.13
Operating cash flow264.0 m ≈153.4 m287.2 m343.7 m ≈291.3 m ≈246.2 m307.7 m349.9 m ≈
Share repurchases0 ≈00200.0 m ≈200.0 m ≈100.0 m300.0 m100.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 29 percentile of its own 7-quarter history (min 1.9, median 60.8, max 305.7; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue2.2 bn3.6 bn2.4 bn3.2 bn4.1 bn4.4 bn5.8 bn6.3 bn
Revenue YoY+103.5%+67.7%−34.6%+35.7%+27.6%+7.5%+31.4%+9.2%
Net income-911.3 m-2.6 bn-1.8 bn-1.1 bn-1.6 bn-340.3 m22.8 m2.8 bn
Net income YoYunavailableunavailableunavailableunavailableunavailableunavailableunavailable+12,382.5%
Diluted EPSunavailable-11.44-5.61-3.17-4.47-0.880.066.81
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailableunavailableunavailable+11,250.0%
net %-42.3%-72.0%-74.1%-33.1%-38.7%-7.7%0.4%45.0%
Free cash flowunavailableunavailableunavailableunavailableunavailableunavailableunavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.1 bn USD
Financial debt
1.1 bn USD
Net debt
-79.0 m USD
Equity
3.3 bn USD
Total assets
9.0 bn USD
Debt / equity
0.32x
Current ratio
0.65x
ROE
140.8%
ROA
39.3%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.4 bn
2024
5.8 bn
2025
6.3 bn

SEC (XBRL)· 11 Feb 2026verified

Cost of revenue
2023
2.5 bn
2024
3.3 bn
2025
3.7 bn

SEC (XBRL)· 11 Feb 2026verified

Gross profit
2023
1.9 bn ≈
2024
2.4 bn ≈
2025
2.6 bn ≈

SEC (XBRL)· 11 Feb 2026derived

Research & development
2023
555.9 m
2024
397.1 m
2025
451.4 m

SEC (XBRL)· 11 Feb 2026verified

Operating income
2023
-475.6 m
2024
-118.9 m
2025
-188.4 m

SEC (XBRL)· 11 Feb 2026verified

Depreciation & amortisation
2023
116.5 m
2024
148.9 m
2025
135.2 m

SEC (XBRL)· 11 Feb 2026verified

EBITDA
2023
-359.1 m ≈
2024
30.0 m ≈
2025
-53.1 m ≈

SEC (XBRL)· 11 Feb 2026derived

Interest expense
2023
26.2 m
2024
28.9 m
2025
20.8 m

SEC (XBRL)· 11 Feb 2026verified

Pre-tax income
2023
-331.7 m
2024
25.4 m
2025
-53.2 m

SEC (XBRL)· 11 Feb 2026verified

Income tax
2023
8.6 m
2024
2.6 m
2025
-2.9 bn

SEC (XBRL)· 11 Feb 2026verified

Net income
2023
-340.3 m
2024
22.8 m
2025
2.8 bn

SEC (XBRL)· 11 Feb 2026verified

Diluted EPS
2023
-0.88
2024
0.06
2025
6.81

SEC (XBRL)· 11 Feb 2026verified

Weighted average diluted shares
2023
385.3 m
2024
413.7 m
2025
417.7 m

SEC (XBRL)· 11 Feb 2026verified

Balance sheet · USD

Cash
2023
558.6 m
2024
759.3 m
2025
1.1 bn

SEC (XBRL)· 11 Feb 2026verified

Current assets
2023
2.6 bn
2024
3.0 bn
2025
2.9 bn

SEC (XBRL)· 11 Feb 2026verified

Goodwill
2023
257.8 m
2024
251.4 m
2025
439.8 m

SEC (XBRL)· 11 Feb 2026verified

Intangibles (excl. goodwill)
2023
59.5 m
2024
42.8 m
2025
178.9 m

SEC (XBRL)· 11 Feb 2026verified

Total assets
2023
4.6 bn
2024
5.4 bn
2025
9.0 bn

SEC (XBRL)· 11 Feb 2026verified

Accounts payable
2023
72.3 m
2024
97.7 m
2025
120.5 m

SEC (XBRL)· 11 Feb 2026verified

Short-term debt
2023
25.8 m
2024
38.9 m
2025
50.6 m

SEC (XBRL)· 11 Feb 2026verified

Long-term debt
2023
839.4 m
2024
566.0 m
2025
1.0 bn

SEC (XBRL)· 11 Feb 2026verified

Current liabilities
2023
3.0 bn
2024
3.9 bn
2025
4.5 bn

SEC (XBRL)· 11 Feb 2026verified

Total liabilities
2023
4.0 bn
2024
4.7 bn
2025
5.8 bn

SEC (XBRL)· 11 Feb 2026verified

Equity
2023
541.5 m †
2024
767.0 m †
2025
3.3 bn †

SEC (XBRL)· 11 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
-98.2 m
2024
849.7 m
2025
1.2 bn

SEC (XBRL)· 11 Feb 2026verified

Investing cash flow
2023
599.8 m
2024
-518.0 m
2025
406.7 m

SEC (XBRL)· 11 Feb 2026verified

Financing cash flow
2023
-122.1 m
2024
-155.9 m
2025
-685.5 m

SEC (XBRL)· 11 Feb 2026verified

Share repurchases
2023
0
2024
50.0 m
2025
500.0 m

SEC (XBRL)· 11 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
9.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
15.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
21.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
12,382.5%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
11,250.0%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
45.5%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
0.4%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-1.8%
computed by olivLawTTM to 30 Jun 2026
Net margin
42.3%
computed by olivLawTTM to 30 Jun 2026
FCF margin
unavailable
input data missing

Returns

ROE
152.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
39.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
-6.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
-2.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-94.1 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
-3.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.3x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
-5.9x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
0.6x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
1.2 bn USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
4,477.0%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
11 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
7.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
7.0 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
2.5x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
2.7x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
37.4%
computed by olivLawTTM to 30 Jun 2026
P/B
2.3x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
1.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
262.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
1.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
9.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 58 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

18.74 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 7.1 bn USD

Key indicators

Market capitalisation
7.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
2.7x
computed by olivLawTTM to 30 Jun 2026
P/B
2.3x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
262.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
152.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
42.3%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
9.2%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

28/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 07 Aug 2026
verified 1099derived 92

Score by group

  • Valuation50
  • Balance sheet48
  • Quality43
  • Growth100
  • Returns100

Estimated value range

Low
65.24
USD per share
Mid
92.46
USD per share
High
135.92
USD per share
Price: 18.74 USD
The price is below the range
Potential to the central value: 393.4% (value / price − 1)
Margin of safety: 79.7% (1 − price / value)
Agreement between methods: low · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 1.08 – 270.28 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDA1.08 – 1.57 (Mid 1.43)
    19 companies used · median multiple 16.7x · quartiles 11.8x – 18.7x
    BR, CPAY, EBAY, EXLS, FICO, FIS, GPN, HQY, IMXI, MELI, MSCI, OPRX, PSFE, PYPL, QNST, RBA, RELY, TIC, UBER
  • Peers: P/E129.39 – 270.28 (Mid 183.49)
    26 companies used · median multiple 26.2x · quartiles 18.5x – 38.6x
    ACN, AMTM, BR, CART, CPAY, DLO, EBAY, EXLS, FICO, FIS, FLYW, GRAB, HQY, IMXI, LQDT, MA, MELI, MSCI, OPRX, PYPL, QNST, RBA, RELY, TNET, UBER, WU
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Services-Business Services, NEC (SIC 7389)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 58/100

FactorValueScoreWeight used
ROIC · Quality-6.1%12 (vs peers)14%
Net margin · Quality42.3%95 (vs peers)9%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth15.5%100 (on a fixed band)11%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet-3.5x96 (vs peers)14%
Interest coverage · Balance sheet-5.9x0 (on a fixed band)9%
Current ratio · Balance sheet0.6x0 (on a fixed band)6%
P/E (TTM) · Valuation2.7x100 (vs peers)14%
EV/EBITDA · Valuation262.2x0 (vs peers)14%
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns9.9%100 (on a fixed band)9%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet48/100 · 3/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality43/100 · 2/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation50/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Lyft, Inc. (LYFT). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 6.3 bn USD in 2025; YoY growth 9.2%; net margin 42.3%; ROE 152.6%; net debt/EBITDA -3.5x.

The estimated value range is 65.24–135.92 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 92.46 USD, the price of 18.74 USD leaves a potential of 393.4% (value / price − 1) and a margin of safety of 79.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 58/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 42.3%
  • Revenue CAGR 3Y: 15.5%
  • Net debt / EBITDA: -3.5x
  • P/E (TTM): 2.7x
  • Shareholder yield (distributions): 9.9%
  • The price is below the estimated value range

What contradicts it

  • ROIC: -6.1%
  • Interest coverage: -5.9x
  • Current ratio: 0.6x
  • EV/EBITDA: 262.2x
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, FCF yield, Payout ratio (FCF).

Versus the vertical median

Services-Business Services, NEC (SIC 7389) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
2.7x
vertical median 26.7x
below median (−90.0%)
EV/EBITDA
262.2x
vertical median 16.9x
above median (+1,447.6%)
P/S
1.0x
vertical median 2.5x
below median (−57.9%)
P/B
2.3x
vertical median 2.9x
below median (−20.1%)
ROE
152.6%
vertical median 12.2%
above median (+1,152.8%)
Net margin
42.3%
vertical median 7.4%
above median (+474.0%)
EBIT margin
-1.8%
vertical median 12.0%
below median (−114.7%)
Revenue YoY
9.2%
vertical median 10.3%
below median (−11.0%)
Net debt/EBITDA
-3.5x
vertical median 1.3x
below median (−365.7%)
Dividend yield
—
vertical median 1.1%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
UBERUber Technologies, Inc.142.7 bn41.312.4%6.1%+18.3%−20% / +24%
MELIMercadoLibre, Inc.88.2 bn47.327.5%5.3%+39.1%−16% / +7%
EBAYeBay Inc.54.9 bn27.246.6%16.9%+7.9%+51% / +205%
PYPLPayPal Holdings, Inc.50.0 bn11.523.8%13.8%+4.3%−4% / +4%
MSCIMsci Inc.48.2 bn35.7—40.3%+9.7%+20% / +29%
FISVFiserv, Inc.33.0 bn—-17.0%-18.9%+3.6%+1% / −52%
CPAYCorpay, Inc27.5 bn25.430.5%22.7%+13.9%+42% / +74%
GPNGlobal Payments Inc.25.4 bn—-4.1%-9.1%−0.4%+27% / −17%
BRBroadridge Financial Solutions, Inc.21.4 bn20.940.2%13.9%+8.5%−17% / −2%
RBARB Global, Inc17.6 bn39.98.8%10.0%+7.2%−3% / +49%
FISFidelity National Information Services, Inc.15.3 bn4.423.0%26.8%+5.4%−55% / −49%
FICOFair Isaac Corp15.1 bn20.3—34.1%+15.9%−61% / −36%
CARTMaplebear Inc.13.7 bn32.417.1%12.0%+10.8%+41% / +145%
HQYHealthequity, Inc.9.0 bn39.411.4%17.4%+9.5%+3% / +62%
LYFTLyft, Inc.7.1 bn2.7152.6%42.3%+9.2%−4% / +76%
EXLSExlservice Holdings, Inc.6.5 bn25.727.7%11.1%+13.6%+9% / +52%
RELYRemitly Global, Inc.5.8 bn16.435.9%19.1%+29.4%+100% / +26%
AMTMAmentum Holdings, Inc.5.4 bn26.74.5%1.4%+71.6%−22% / unavailable
DLODLocal Limited4.1 bn21.437.2%18.0%+46.6%+3% / −19%
TNETTrinet Group, Inc.3.1 bn18.1141.6%3.6%−0.9%+14% / −42%
FLYWFlywire Corporation2.7 bn36.39.1%10.3%+26.6%+56% / −6%
TICTIC Solutions, Inc.2.3 bn—-7.1%-5.6%unavailable+10% / unavailable
WUThe Western Union Company2.1 bn6.336.8%8.3%−3.8%−25% / −43%
LQDTLiquidity Services, Inc1.5 bn45.815.0%6.8%+31.2%+56% / +144%
RDWRRadware Ltd.1.4 bn73.36.1%6.7%+9.8%+44% / +116%

1- and 3-year price returns: for LYFT from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
13.24
Total return -29% · Per year -29%
23.30
Total return 24% · Per year 24%
34.96
Total return 87% · Per year 87%
3 years
15.71
Total return -16% · Per year -6%
30.82
Total return 64% · Per year 18%
50.34
Total return 169% · Per year 39%
5 years
18.63
Total return -1% · Per year -0%
40.76
Total return 117% · Per year 17%
72.48
Total return 287% · Per year 31%
What moves the 3-year price the most
  • Exit P/E± 7.70
  • Net margin± 5.39
  • Annual revenue growth± 4.02
  • Annual dilution± 0.45

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Lyft is a global mobility platform that combines rideshare, taxis, chauffeured transport, car rental, bikes and scooters. In 2025 and the first half of 2026 it expanded into Europe through the Freenow acquisition and reported accelerating gross bookings and active rider growth, which draws attention to its profitability.

SWOT

Strengths

  • The platform has a broad user base and a scaled driver network, which allows demand prediction and real-time supply optimization 1.
  • The company generates solid operating cash flow, with growing revenue and an improving adjusted EBITDA margin 23.
  • Its intellectual property portfolio and strategic partnerships with licensed operators help expand its offering quickly 13.

Weaknesses

  • Net income for 2025 was affected by a large tax benefit, which shows that accounting results do not fully reflect current activity 1.
  • Insurance costs, driver pay and investments in bike and vehicle fleets are high and can compress margins 1.
  • The company acknowledges it cannot guarantee sustained profitability, especially during periods of rapid expansion 1.

Opportunities

  • Integrating Freenow and TBR could open new markets in Europe and other regions with taxi and luxury transport services 12.
  • Growth in advertising and data services could add revenue with higher margins than standard rides 1.
  • Partnerships with licensed taxi operators and autonomous companies could widen the offering without a proportional rise in costs 3.

Threats

  • Competition with Uber, Bolt and new entrants, including autonomous vehicle companies, could reduce market share and force price cuts 1.
  • Changes to driver classification rules could require major shifts in the business model or operations in certain jurisdictions 1.
  • Macroeconomic swings and seasonal demand can affect ride volumes and quarterly results, especially in the bike and scooter business 1.

Risks

  • Driver classificationhigh

    If courts or legislators conclude that drivers must be classified as employees, the company could need to alter its business model and operating costs substantially 1.

  • Insurance costshigh

    The annual report expects insurance costs to keep increasing, which could reduce profitability unless offset by pricing or efficiency gains 1.

  • Intense competitionmedium

    Competitors with greater resources could respond with price reductions, which could affect Lyft's market share and margins 1.

  • Acquisition integrationmedium

    Integrating Freenow and TBR outside North America carries operational, regulatory and financial risks that could delay the expected benefits 1.

  • Third-party dependencelow

    The platform relies on Amazon Web Services, vehicle rental partners and payment processors, and a disruption at these providers could affect service availability 1.

Investment thesis

What would need to be true (bull case)

  • The accelerating growth in active riders and gross bookings in the second quarter of 2026 suggests that international expansion and improving marketplace health could sustain growth 23.
  • Generating over a billion dollars of operating cash flow in the trailing twelve months could provide flexibility for investment and for the share repurchase program 3.
  • Partnerships with licensed operators and autonomous companies could widen the offering and ease competitive pressure in certain markets 3.

What would break the thesis

  • Net income for 2025 was supported by a tax release, and the net margin remains thin, which could mean operating profitability is not yet robust 12.
  • If driver rules become more restrictive, costs could rise quickly and could limit expansion in some states or countries 1.
  • Competitors with greater resources and autonomous vehicles could erode Lyft's market share over the long term, especially if autonomous technology spreads quickly 1.

What to watch

  • Delivery of the gross bookings and adjusted EBITDA margin guidanceQ3 2026
  • Progress of the Freenow integration and results in Europe2026
  • Opening of the Nashville autonomous depot and expansion of the Waymo partnershipQ4 2026
  • Developments in the legal framework on driver status, as disclosed in the next annual reportnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Lyft operates a technology platform that connects drivers and riders for on-demand rides, and its revenue comes mainly from service fees and commissions charged to drivers. The company also earns from licensing and data access, bike and software sales, advertising, bike and scooter rentals and Lyft Business transport for organizations. In the annual report for 2025, revenue was 'Revenue $ 6,316.3 $ 5,786.0 9%' 1, and gross bookings were 'Gross Bookings $ 18,507.0 $ 16,099.4 15%' 1.

In 2025 Lyft extended its activity beyond North America, through the Freenow acquisition in July and TBR Global Chauffeuring in October. According to the annual report, it entered nine new countries and now operates in thousands of cities across six continents 1. For the second quarter of 2026 the release states 'Revenue of $1.8 billion, up 16% year over year' 3, in a context where international expansion is the main declared driver of growth.

The cost structure remains dominated by insurance, payment processing, driver pay and incentives, and marketing spend. The annual report notes that the income tax benefit had a major effect on 2025 net income, through the release of a valuation allowance on deferred tax assets, so net income does not fully reflect operating activity 1.

Segments

Ridesharing and taxis

The main segment combines rideshare, taxis, private hire vehicles and Concierge, and generates almost all revenue. For the second quarter of 2026 the company reports that 'Rides accelerated sequentially to record levels, up 12% year over year to 262 million' 3, showing an acceleration in ride volume.

Bikes and scooters

The shared bike and scooter network serves shorter trips and complements public transit for the first and last mile. The annual report notes that demand for this segment has historically declined over the winter season, and that fleet investment is capital intensive 1.

Chauffeured transport and Express Drive

The premium chauffeur offering through TBR and the Express Drive program, under which drivers rent vehicles from Flexdrive, add rental and corporate service revenue. These activities depend on fleet utilization and rental partnerships, which makes them more sensitive to costs.

Market context

The annual report describes the Transportation-as-a-Service market as intensely competitive, with rapid technological change and shifting demand 1. Lyft's growth in 2026 depends on sustaining demand in Europe and North America, while gross bookings rose with 'Gross Bookings of $5.5 billion, up 23% year over year' 3.

Guidance for the third quarter of 2026 points to gross bookings of 'Gross Bookings of approximately $5.50 billion to $5.67 billion' 3. If these estimates hold, the market could support growth, although rules on driver classification and insurance costs can change margins quickly.

Trends

  • International expansiontailwind

    The Freenow and TBR acquisitions brought Lyft into thousands of cities in Europe and worldwide, which could accelerate gross bookings growth if integration goes well. The quarterly report links growth to 'international expansion' 2.

  • Autonomous vehiclesmixed

    Partnerships with autonomous technology companies, including a dedicated depot in Nashville with Waymo, open a new direction of costs and opportunities. The company says operations began in June and that a new depot is set to open in October 3.

  • Driver regulationheadwind

    Legislative changes on driver status and earnings standards could raise costs and force changes to the business model, a point the annual report's risk factors state explicitly 1.

  • Operating efficiencymixed

    The rise in adjusted EBITDA margin and cost discipline in 2026 point to improving profitability, but net income remains volatile and affected by tax items and legal reserves 2.

Competitive position

The annual report states that the main rideshare competitor is Uber, and that in taxis and private hire vehicles the main competitors are Uber and Bolt 1. In bike and scooter sharing, competition comes from Lime, Bird, Fifteen, nextbike and Dott, and several autonomous technology companies may enter the market.

The company acknowledges that many competitors have stronger brand recognition, larger marketing budgets and significantly greater development resources 1. Lyft has also entered partnerships with some of these competitors, which may create conflicts of interest or misaligned strategic objectives.

  • UberUBER

    Main competitor in rideshare and in taxis and private hire vehicles, named in the annual report 1.

  • Bolt

    Competitor in taxi and private hire app intermediation, active particularly in Europe 1.

  • Lime

    Main competitor in shared bikes and scooters, named in the annual report 1.

  • Waymo

    Autonomous technology company with which Lyft collaborates in Nashville, but which could also become a competitor in autonomous transport 3.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Lyft, Inc. · 11 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Lyft, Inc. · 07 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Lyft, Inc. · 06 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.