olivlawolivlaw

olivLaw · US equity research

The Timken Company TKR

Ball & Roller Bearings · SIC 3562 · Vertical: Industrial machinery and computer equipment (SIC 356x)

106.63USD−7.81% · 1 dayClose 04 Nov 2026

Timken designs, makes and services precision bearings and industrial motion products, with a presence in more than 40 countries and a diversified customer base. In the first half of 2026 the company reported higher sales, but it trimmed its profit outlook because of impairments, as demand recovers under tariff pressure and European restructuring.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, The Timken Company (TKR) stock was 106.63 USD (−7.81% on the day), with market capitalisation 7.3 bn USD, P/E 26.4 on diluted EPS of 4.04 USD over the last 12 months, dividend yield 1.33%, beta 1.25, 52-week range 74.33–145.32 USD. Latest reported quarter (Q3 2026): revenue of 1.2 bn USD (+4.7% YoY), net income of 93.8 m USD (+35.4% YoY), diluted EPS 1.34 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
7.3 bn USD
shares as of 31 Oct 2026
P/E (TTM)
26.4
Diluted EPS TTM 4.04 · TTM to 30 Sept 2026
E/P (TTM)
3.79%
TTM to 30 Sept 2026
Dividend yield
1.33%
DPS 12m 1.42
Beta (2y)
1.25
Volatility (1y) 35%
52-week range
74.33145.32

Price history

Loading chart…

Technical reading

RSI (14)
37.8
weak (30–45)
Bollinger (20, 2)
107.88 – 117.62
below the lower band · %B -0.13 · band width 8.6%
SMA 50 / 200
116.48 / 117.52
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-1.63 / -1.71
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−11.1%−1.1%−10.0 pp—
3 months−18.8%−0.5%−18.3 pp—
6 months−10.9%+4.4%−15.3 pp—
Year to date+26.7%+12.3%+14.4 pp—
1 year+39.8%+13.5%+26.2 pp+7.3%
3 years+46.7%+76.4%−29.7 pp+40.5%
5 years+46.6%+63.7%−17.1 pp—
Max drawdown (1y)
−26.6%
30 Jun 2026 → 04 Nov 2026
Max drawdown (5y)
−38.9%
12 Jul 2023 → 08 Apr 2025
Compound annual growth (5y)
+7.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
1.2 bn USD
+4.7% YoY
Net income
93.8 m USD
+35.4% YoY
Diluted EPS
1.34
+35.4% YoY
net / operating
7.7% / 13.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.1 bn1.1 bn1.2 bn1.2 bn1.1 bn1.2 bn1.3 bn1.2 bn
Cost of revenue748.5 m781.6 m813.1 m808.1 m785.7 m837.3 m861.6 m825.0 m
SG&A187.5 m184.8 m189.7 m186.4 m187.4 m201.2 m205.9 m200.1 m
Operating income113.0 m144.0 m147.8 m139.4 m109.4 m168.6 m84.8 m166.0 m
Depreciation & amortisation56.2 m55.1 m57.2 m58.6 m59.2 m58.9 m59.7 m58.9 m
Interest expense28.0 m26.5 m29.8 m27.3 m26.7 m24.3 m26.2 m25.8 m
Pre-tax income90.8 m118.3 m116.4 m107.5 m73.8 m142.9 m57.9 m140.4 m
Income tax15.7 m26.9 m30.7 m33.2 m7.9 m37.0 m20.7 m40.7 m
Net income71.2 m78.3 m78.5 m69.3 m62.3 m98.2 m28.9 m93.8 m
Diluted EPS1.011.111.120.990.89 ≈1.400.411.34
Operating cash flow178.6 m58.6 m111.3 m ≈201.1 m ≈183.3 m39.3 m107.1 m ≈256.1 m ≈
Capex53.6 m35.2 m33.1 m ≈37.3 m ≈42.6 m38.8 m26.6 m ≈34.7 m ≈
Dividends paid23.9 m25.1 m24.4 m ≈24.4 m ≈24.4 m25.3 m25.0 m ≈24.9 m ≈
Share repurchases9.1 m23.1 m22.6 m ≈0 ≈11.7 m28.0 m20.0 m ≈63.8 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 93 percentile of its own 40-quarter history (min 7.1, median 14.7, max 39.4; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue3.6 bn3.8 bn3.5 bn4.1 bn4.5 bn4.8 bn4.6 bn4.6 bn
Revenue YoY+19.2%+5.8%−7.3%+17.6%+8.8%+6.1%−4.1%+0.2%
Net income302.8 m362.1 m284.5 m369.1 m407.4 m394.1 m352.7 m288.4 m
Net income YoY+48.9%+19.6%−21.4%+29.7%+10.4%−3.3%−10.5%−18.2%
Diluted EPS3.864.713.724.795.485.474.994.11
Diluted EPS YoY+49.6%+22.0%−21.0%+28.8%+14.4%−0.2%−8.8%−17.6%
net %8.5%9.6%8.1%8.9%9.1%8.3%7.7%6.3%
Free cash flow219.9 m409.5 m456.0 m239.0 m285.4 m357.4 m305.7 m406.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
364.4 m USD
Financial debt
1.9 bn USD
Net debt
1.6 bn USD
Equity
3.3 bn USD
Total assets
6.7 bn USD
Debt / equity
0.57x
Current ratio
2.82x
ROE
9.1%
ROA
4.4%
FCF margin
8.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.8 bn
2024
4.6 bn
2025
4.6 bn

SEC (XBRL)· 13 Feb 2026verified

Cost of revenue
2023
3.3 bn
2024
3.1 bn
2025
3.2 bn

SEC (XBRL)· 13 Feb 2026verified

Gross profit
2023
1.5 bn ≈
2024
1.4 bn ≈
2025
1.4 bn ≈

SEC (XBRL)· 13 Feb 2026derived

SG&A
2023
740.8 m
2024
752.0 m
2025
748.3 m

SEC (XBRL)· 13 Feb 2026verified

Operating income
2023
657.1 m
2024
611.1 m
2025
540.6 m

SEC (XBRL)· 13 Feb 2026verified

Depreciation & amortisation
2023
201.3 m
2024
221.8 m
2025
230.1 m

SEC (XBRL)· 13 Feb 2026verified

EBITDA
2023
858.4 m ≈
2024
832.9 m ≈
2025
770.7 m ≈

SEC (XBRL)· 13 Feb 2026derived

Interest expense
2023
110.7 m
2024
125.1 m
2025
110.3 m

SEC (XBRL)· 13 Feb 2026verified

Pre-tax income
2023
530.5 m
2024
494.2 m
2025
416.0 m

SEC (XBRL)· 13 Feb 2026verified

Income tax
2023
122.5 m
2024
118.9 m
2025
98.7 m

SEC (XBRL)· 13 Feb 2026verified

Net income
2023
394.1 m
2024
352.7 m
2025
288.4 m

SEC (XBRL)· 13 Feb 2026verified

Diluted EPS
2023
5.47
2024
4.99
2025
4.11

SEC (XBRL)· 13 Feb 2026verified

Weighted average diluted shares
2023
72.1 m
2024
70.8 m
2025
70.2 m

SEC (XBRL)· 13 Feb 2026verified

Dividend per share
2023
1.30
2024
1.35
2025
1.39

SEC (XBRL)· 13 Feb 2026verified

Balance sheet · USD

Cash
2023
418.9 m
2024
373.2 m
2025
364.4 m

SEC (XBRL)· 13 Feb 2026verified

Receivables
2023
671.7 m
2024
664.6 m
2025
689.4 m

SEC (XBRL)· 13 Feb 2026verified

Inventories
2023
1.2 bn
2024
1.2 bn
2025
1.2 bn

SEC (XBRL)· 13 Feb 2026verified

Current assets
2023
2.6 bn
2024
2.5 bn
2025
2.6 bn

SEC (XBRL)· 13 Feb 2026verified

Property, plant & equipment, net
2023
—
2024
—
2025
—

SEC (XBRL)· 03 May 2023verified

Goodwill
2023
1.4 bn
2024
1.4 bn
2025
1.5 bn

SEC (XBRL)· 13 Feb 2026verified

Intangibles (excl. goodwill)
2023
1.0 bn
2024
1.0 bn
2025
1.0 bn

SEC (XBRL)· 13 Feb 2026verified

Total assets
2023
6.5 bn
2024
6.4 bn
2025
6.7 bn

SEC (XBRL)· 13 Feb 2026verified

Accounts payable
2023
367.2 m
2024
321.7 m
2025
353.2 m

SEC (XBRL)· 13 Feb 2026verified

Short-term debt
2023
605.6 m
2024
13.0 m
2025
38.9 m

SEC (XBRL)· 13 Feb 2026verified

Long-term debt
2023
1.8 bn
2024
2.0 bn
2025
1.9 bn

SEC (XBRL)· 13 Feb 2026verified

Current liabilities
2023
1.5 bn
2024
820.5 m
2025
922.1 m

SEC (XBRL)· 13 Feb 2026verified

Equity
2023
2.7 bn
2024
3.0 bn
2025
3.3 bn

SEC (XBRL)· 13 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
545.2 m
2024
475.7 m
2025
554.3 m

SEC (XBRL)· 13 Feb 2026verified

Capex
2023
187.8 m
2024
170.0 m
2025
148.2 m

SEC (XBRL)· 13 Feb 2026verified

Free cash flow
2023
357.4 m ≈
2024
305.7 m ≈
2025
406.1 m ≈

SEC (XBRL)· 13 Feb 2026derived

Investing cash flow
2023
-806.5 m
2024
-304.6 m
2025
-148.3 m

SEC (XBRL)· 13 Feb 2026verified

Financing cash flow
2023
347.1 m
2024
-194.8 m
2025
-437.1 m

SEC (XBRL)· 13 Feb 2026verified

Dividends paid
2023
94.0 m
2024
96.1 m
2025
98.3 m

SEC (XBRL)· 13 Feb 2026verified

Share repurchases
2023
250.9 m
2024
40.5 m
2025
57.4 m

SEC (XBRL)· 13 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
0.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
0.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
5.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-11.5%
computed by olivLawFY 2025
Net income growth (YoY)
-18.2%
computed by olivLawFY 2025
Net income CAGR 3Y
-10.9%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
0.3%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-17.6%
computed by olivLawFY 2025
EPS CAGR 3Y
-9.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
2.0%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
32.8%
computed by olivLawFY 2025

Profitability

Gross margin
31.3%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
15.9%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
11.0%
computed by olivLawTTM to 30 Sept 2026
Net margin
5.9%
computed by olivLawTTM to 30 Sept 2026
FCF margin
9.2%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
8.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
4.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
8.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
9.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
35.2%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
22.5%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
1.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
2.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.6x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
5.1x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
2.6x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.4x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
585.8 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
142.7 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
443.1 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
156.5%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
76.5%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
58 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
137 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
38 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
157 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
7.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
8.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
25.8x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
26.4x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.8%
computed by olivLawTTM to 30 Sept 2026
P/B
2.3x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
11.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
16.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
16.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
6.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
1.3%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
3.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Neutral profile

Score: 53 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

106.63 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 7.3 bn USD

Key indicators

Market capitalisation
7.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
26.4x
computed by olivLawTTM to 30 Sept 2026
P/B
2.3x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
11.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
8.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
5.9%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
0.2%
computed by olivLawFY 2025
Dividend yield
1.3%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 31 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 3032derived 197

Score by group

  • Balance sheet51
  • Valuation73
  • Quality62
  • Growth3
  • Returns66

Estimated value range

Low
86.06
USD per share
Mid
107.26
USD per share
High
141.47
USD per share
Price: 106.63 USD
The price is within the range
Potential to the central value: 0.6% (value / price − 1)
Margin of safety: 0.6% (1 − price / value)
Agreement between methods: medium · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 18.27 – 223.14 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)81.48 – 147.91 (Mid 106.14)
    WACC 8.3% · starting FCFF 519.7 m USD · terminal value share of EV 76%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 0.8%
  • Peers: EV/EBITDA130.58 – 223.14 (Mid 151.96)
    14 companies used · median multiple 15.6x · quartiles 13.7x – 22.0x
    DCI, ESAB, FLS, GGG, GHM, GRC, GTES, IR, ITT, NDSN, PPIH, RBC, XYL, ZBRA
  • Peers: P/E90.64 – 135.02 (Mid 108.38)
    21 companies used · median multiple 26.8x · quartiles 22.5x – 33.4x
    DCI, EFXT, ESAB, FLS, GGG, GRC, GTES, HSAI, IEX, IR, ITT, ITW, NDSN, PPIH, RBC, RRX, TAYD, TWIN, XYL, ZBRA, ZWS
  • Dividend discount (DDM)18.27 – 24.56 (Mid 20.95)
Multiple comparisons use the SIC vertical: Industrial machinery and computer equipment (SIC 356x)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 53/100

FactorValueScoreWeight used
ROIC · Quality8.0%48 (vs peers)10%
Net margin · Quality5.9%46 (vs peers)6%
FCF conversion · Quality156.5%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth0.6%5 (on a fixed band)8%
EPS CAGR 3Y · Growth-9.1%0 (on a fixed band)8%
Net debt / EBITDA · Balance sheet2.0x28 (vs peers)10%
Interest coverage · Balance sheet5.1x56 (on a fixed band)6%
Current ratio · Balance sheet2.6x100 (on a fixed band)4%
P/E (TTM) · Valuation26.4x56 (vs peers)10%
EV/EBITDA · Valuation11.6x89 (vs peers)10%
FCF yield · Valuation6.1%76 (on a fixed band)8%
Shareholder yield (distributions) · Returns3.0%44 (on a fixed band)6%
Payout ratio (FCF) · Returns22.5%100 (on a fixed band)4%

Score groups

  • Balance sheet51/100 · 3/3 factors with a value
  • Growth3/100 · 2/2 factors with a value
  • Quality62/100 · 3/3 factors with a value
  • Returns66/100 · 2/2 factors with a value
  • Valuation73/100 · 3/3 factors with a value

Memo

TIMKEN CO (TKR). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 4.6 bn USD in 2025; YoY growth 0.2%; net margin 5.9%; ROE 8.9%; net debt/EBITDA 2.0x.

The estimated value range is 86.06–141.47 USD per share (median of 4 methods, agreement: medium); assumptions are illustrative. Against the central value of 107.26 USD, the price of 106.63 USD leaves a potential of 0.6% (value / price − 1) and a margin of safety of 0.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 53/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 156.5%
  • Current ratio: 2.6x
  • EV/EBITDA: 11.6x
  • FCF yield: 6.1%
  • Payout ratio (FCF): 22.5%

What contradicts it

  • Revenue CAGR 3Y: 0.6%
  • EPS CAGR 3Y: -9.1%
  • Net debt / EBITDA: 2.0x

Versus the vertical median

Industrial machinery and computer equipment (SIC 356x) · same industry group (3-digit SIC) · compared with 36 companies

Multiples and returns vs the median

P/E
26.4x
vertical median 27.9x
below median (−5.2%)
EV/EBITDA
11.6x
vertical median 18.0x
below median (−35.7%)
P/S
1.5x
vertical median 3.3x
below median (−54.5%)
P/B
2.3x
vertical median 3.6x
below median (−37.0%)
ROE
8.9%
vertical median 9.9%
below median (−9.9%)
Net margin
5.9%
vertical median 8.0%
below median (−26.1%)
EBIT margin
11.0%
vertical median 11.9%
below median (−7.7%)
Revenue YoY
0.2%
vertical median 8.3%
below median (−97.7%)
Net debt/EBITDA
2.0x
vertical median 1.3x
above median (+57.5%)
Dividend yield
1.3%
vertical median 0.9%
above median (+43.6%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ITWIllinois Tool Works Inc83.4 bn26.1101.7%19.4%+0.9%+18% / +21%
IRIngersoll Rand Inc.32.3 bn23.713.4%17.2%+5.7%+5% / +18%
XYLXylem Inc.23.2 bn22.310.1%11.9%+5.5%−28% / −4%
SYMSymbotic Inc.22.7 bn780.51.8%0.3%+25.7%−55% / −29%
NDSNNordson Corporation18.4 bn33.417.8%18.6%+3.8%+39% / +41%
ITTItt Inc.18.0 bn39.411.5%8.9%+8.5%+9% / +86%
IEXIdex Corp17.2 bn32.413.3%14.6%+5.8%+34% / +16%
ZBRAZebra Technologies Corporation15.7 bn26.816.5%9.8%+8.3%+32% / +40%
RBCRbc Bearings Incorporated15.1 bn42.710.5%17.5%+14.3%+7% / +85%
RRXRegal Rexnord Corp11.5 bn50.13.4%3.8%−1.6%+19% / +45%
GGGGraco Inc.11.2 bn22.520.4%22.4%+5.8%−15% / −14%
FLSFlowserve Corp10.3 bn40.711.1%—unavailable+14% / +112%
DCIDonaldson Company, Inc.9.9 bn22.228.2%11.7%+5.3%−5% / +41%
ZWSZurn Elkay Water Solutions Corporation7.5 bn26.317.7%15.9%+8.3%−5% / +53%
TKRTimken Co7.3 bn26.48.9%5.9%+0.2%+40% / +47%
GTESGates Industrial Corporation Ltd.6.1 bn17.010.6%10.4%+1.0%+7% / +100%
ESABESAB Corporation4.9 bn31.76.7%5.1%+3.7%−30% / +2%
CECOCeco Environmental Corp.2.7 bn—-2.6%-3.4%+38.8%−13% / +136%
EFXTEnerflex Ltd2.5 bn39.36.0%2.5%+6.5%+46% / +377%
OUSTOuster, Inc.2.4 bn—-11.3%-20.4%+52.5%+46% / +555%
HSAIHesai Group2.0 bn30.46.9%14.4%+52.1%−32% / +23%
GRCThe Gorman-Rupp Company2.0 bn26.317.0%10.2%+3.4%+59% / +134%
CHRNChronoscale Holdings Corporation1.8 bn—-42.0%-70.3%+459.4%+155% / −54%
GHMGraham Corporation816.0 m67.17.5%4.5%+16.9%+21% / +275%
TWINTwin Disc, Incorporated370.7 m11.916.3%8.0%+11.9%+64% / +86%

1- and 3-year price returns: for TKR from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
61.91
Total return -41% · Per year -41%
109.66
Total return 4% · Per year 4%
165.46
Total return 57% · Per year 57%
3 years
55.49
Total return -45% · Per year -18%
111.04
Total return 8% · Per year 3%
184.61
Total return 78% · Per year 21%
5 years
49.75
Total return -49% · Per year -13%
112.43
Total return 12% · Per year 2%
205.97
Total return 102% · Per year 15%
What moves the 3-year price the most
  • Exit P/E± 27.76
  • Net margin± 19.43
  • Annual revenue growth± 16.57
  • Annual dilution± 1.63

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

In brief

Timken designs, makes and services precision bearings and industrial motion products, with a presence in more than 40 countries and a diversified customer base. In the first half of 2026 the company reported higher sales, but it trimmed its profit outlook because of impairments, as demand recovers under tariff pressure and European restructuring.

SWOT

Strengths

  • Timken has strong technical recognition in tapered roller bearings and a broad portfolio of industrial brands, supported by application engineering and maintenance services.
  • A diversified customer base and a large aftermarket share give steadier revenue through economic cycles.
  • The company keeps a relatively solid balance sheet, with controlled net debt and a consistent dividend policy.

Weaknesses

  • The industry is capital intensive, and demand downturns can force cutbacks and costly impairments.
  • Dependence on SBQ steel and logistics exposes margins to cost swings that cannot always be passed on to customers.
  • Net income fell sharply in the first half of 2026 because of impairments and higher operating costs.

Opportunities

  • Acquisitions and expansion in automatic lubrication and automation could add recurring revenue and better margins.
  • Demand from energy, electrification and infrastructure could lift volumes in both segments if investment keeps growing.
  • Portfolio pruning, including sales of less profitable assets, could structurally improve margins.

Threats

  • Trade tariffs and geopolitical tensions could raise import and export costs and limit access to some markets.
  • Pressure from global competitors could force price cuts and customer losses.
  • Currency swings can affect results, since a large part of sales is in currencies other than the US dollar.

Risks

  • Pricing pressurehigh

    Intense competition and contracts with OEM customers could limit the company's ability to offset cost increases through higher prices.

  • Impairments and restructuringhigh

    If demand falls in the industries served, the company could record further impairments and restructuring costs that weigh on profitability.

  • Raw material and logistics costsmedium

    Higher steel or freight prices could compress margins if they cannot be fully passed on to customers.

  • Currency and financing riskmedium

    A stronger dollar or weaker local currencies could reduce reported revenue, and higher interest rates could make refinancing debt more expensive.

  • Geopolitical and trade riskmedium

    Sanctions, tariffs and tensions between countries where the company operates could limit production, exports and access to assets in some jurisdictions.

Investment thesis

What would need to be true (bull case)

  • If industry demand keeps recovering, higher sales and the effect of recent acquisitions could support faster profit growth in the second half of the year.
  • The aftermarket and service portfolio could provide steadier revenue than pure manufacturing, especially if Industrial Motion margins hold near second-quarter levels.
  • A steady pace of debt reduction and a consistent dividend program could support financial flexibility in difficult periods.

What would break the thesis

  • If impairments recur, net income could stay below expectations even with rising sales.
  • Competitive pressure from large global manufacturers could limit price increases and margin expansion.
  • Tariffs and trade uncertainty could keep raising costs, and the benefit of refunds could prove temporary.

What to watch

  • Completion of the sale of belts assets to Gates and its effect on the Industrial Motion segmentQ3 2026
  • Quarterly results and the adjusted EBITDA margin trend, especially in Engineered BearingsQ3 2026
  • Updated 2026 guidance on EPS and revenue growthnext 10-K
  • Demand trends in energy, automation and construction and their effect on backlog2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

The business

Timken designs and manages a portfolio of engineered bearings and industrial motion products, plus related services. The company was founded in 1899 and has a global footprint of 116 manufacturing facilities and service centers, 29 technology and engineering centers and 74 distribution centers and warehouses, with approximately 19000 employees 1. Net sales were 4581.8 million USD in 2025 1, and no single customer accounts for more than 5% of total net sales 1.

The business runs two reportable segments: Engineered Bearings and Industrial Motion. Timken sells through internal sales teams and authorized distributors, and a meaningful part of revenue comes from the aftermarket, giving recurring income over the life of equipment 12. Backlog at December 31 2025 stood at 2213.7 million USD, of which about 92% was scheduled for delivery within 12 months 1.

In 2026 the company bought the assets of Bijur Delimon, a maker of automated lubrication systems, and agreed to sell certain assets of its belts business to Gates 23. These moves point to a focus on profitable growth and higher-value segments.

Segments

Engineered Bearings

The Engineered Bearings segment covers tapered, spherical, cylindrical, ball and plain bearings under the Timken, GGB and Fafnir brands, sold to equipment makers and industrial distributors 1. Sales were 3018.1 million USD in 2025 1 and 807.0 million USD in the second quarter of 2026, up 3.8% 3.

Industrial Motion

The Industrial Motion segment includes precision drives, automatic lubrication systems, linear motion, chains, belts, couplings and seals under brands such as Philadelphia Gear, Cone Drive and Lovejoy 12. In the second quarter of 2026 sales were 453.9 million USD, up 14.6% year on year, helped by the Bijur Delimon acquisition 3.

Market context

The bearing and industrial motion market is highly competitive and consolidated, with constant price pressure from OEM customers and distributors 1. Demand depends on sectors such as wind energy, agriculture, construction, automotive, rail and automation, each with its own cycle 1.

For 2026 the company expects revenue to rise by about 5.5% at the midpoint, supported by higher demand, better pricing and favorable currency effects 3. The actual pace will depend on industrial investment and on how customers manage their inventories 1.

Trends

  • Recovery in industrial demandtailwind

    Higher demand across most end sectors could support Timken volumes and margins in Industrial Motion, especially if industrial investment keeps growing 23.

  • Tariffs and import costsmixed

    Tariffs raised production costs and weighed on margins in 2025, while IEEPA tariff refunds gave a one-off benefit in 2026; the future path depends on trade policy 123.

  • Automation and electrificationtailwind

    The shift toward automation, electrification and precision systems opens opportunities for the company's drives and lubrication systems, but it can also change customer preferences and product cycles 13.

  • Raw material and logistics costsheadwind

    Prices for SBQ steel and freight can swing sharply; the company tries to pass increases on through surcharges, but with a lag that could compress margins 1.

Competitive position

Timken competes mainly on total value proposition: design, performance, application engineering, quality, price and global technical service 1. Its named rivals in bearings include SKF Group and Schaeffler Group, alongside many domestic and foreign manufacturers 1.

In industrial motion products the competition comes from a diverse group of manufacturers, and price pressure stays high 1. A rival that cut prices could force Timken to give up volume or margin to keep customers 1.

  • SKF Group

    Named in the filing as a direct rival in anti-friction bearings 1.

  • Schaeffler Group

    Bearing and industrial component maker named in the filing as a competitor 1.

  • Domestic and foreign bearing manufacturers

    A diverse group of national and overseas anti-friction bearing makers competing on price and service 1.

  • Industrial motion product manufacturers

    A diverse group of makers of drives, lubrication and chain products that compete in the Industrial Motion segment 1.

News & filings

In the press

The latest news item in our archive is from 17 Sept 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / The Timken Company · 13 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / The Timken Company · 04 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / The Timken Company · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.