olivlawolivlaw

olivLaw · US equity research

Universal Corporation UVV

Wholesale-Farm Product Raw Materials · SIC 5150 · Vertical: Wholesale — nondurable goods (SIC 51xx)

39.75USD+0.71% · 1 dayClose 04 Nov 2026

Universal Corporation is a global business-to-business agriproducts company, a leading global supplier of leaf tobacco and a processor of plant-based ingredients. The company generated about 2.9 billion dollars of revenue in fiscal 2026, while in the first quarter of fiscal 2027 tobacco oversupply and high fixed costs in ingredients weighed heavily on results.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Universal Corporation (UVV) stock was 39.75 USD (+0.71% on the day), with market capitalisation 990.8 m USD, dividend yield 8.30%, beta 0.06, 52-week range 38.22–58.77 USD. Latest reported quarter (Q2 2027): revenue of 617.4 m USD (−17.6% YoY), net income of 12.6 m USD (−63.2% YoY), diluted EPS 0.50 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
990.8 m USD
shares as of 02 Nov 2026
P/E (TTM)
unavailable
Diluted EPS TTM -0.10 · TTM to 30 Sept 2026
E/P (TTM)
-0.25%
TTM to 30 Sept 2026
Dividend yield
8.30%
DPS 12m 3.30
Beta (2y)
0.06
Volatility (1y) 26%
52-week range
38.2258.77

Price history

Loading chart…

Technical reading

RSI (14)
42.0
weak (30–45)
Bollinger (20, 2)
37.99 – 42.73
in the lower half of the band · %B 0.37 · band width 11.7%
SMA 50 / 200
42.62 / 50.13
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.76 / -0.95
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−5.6%−1.1%−4.6 pp—
3 months−23.7%−0.5%−23.2 pp—
6 months−26.3%+4.4%−30.6 pp—
Year to date−24.6%+12.3%−37.0 pp—
1 year−22.7%+13.5%−36.2 pp−0.6%
3 years−21.5%+76.4%−97.9 pp+2.3%
5 years−21.2%+63.7%−84.9 pp—
Max drawdown (1y)
−35.0%
04 Feb 2026 → 21 Oct 2026
Max drawdown (5y)
−43.2%
29 Dec 2023 → 21 Oct 2026
Compound annual growth (5y)
−4.7%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2027 · 30 Sept 2026

Revenue
617.4 m USD
−17.6% YoY
Net income
12.6 m USD
−63.2% YoY
Diluted EPS
0.50
−63.2% YoY
net / operating
2.0% / 6.9%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27Q2 '27
Revenue928.0 m690.2 m592.6 m749.4 m853.2 m689.9 m520.3 m617.4 m
Cost of revenue743.6 m586.3 m479.6 m614.3 m701.7 m616.8 m440.7 m514.3 m
SG&A89.5 m73.2 m79.2 m72.2 m76.9 m72.4 m80.8 m67.6 m
Operating income104.1 m42.8 m33.8 m67.6 m82.0 m-15.0 m2.3 m42.6 m
Depreciation & amortisation15.1 m ≈15.2 m13.6 m13.6 m ≈13.0 m ≈13.2 m12.8 m13.0 m ≈
Interest expense19.3 m18.3 m17.8 m20.4 m17.3 m18.6 m16.5 m18.4 m
Income tax20.2 m6.4 m5.3 m11.2 m25.3 m4.8 m-4.5 m9.2 m
Net income59.6 m9.3 m8.5 m34.2 m33.2 m-43.3 m-5.0 m12.6 m
Diluted EPS2.370.37 ≈0.341.361.32-1.72 ≈-0.200.50
Operating cash flow215.6 m ≈158.7 m-205.1 m32.7 m ≈114.3 m ≈187.1 m-117.1 m-96.7 m ≈
Capex16.1 m ≈7.7 m12.1 m9.0 m ≈19.2 m ≈8.5 m15.9 m19.6 m ≈
Dividends paid20.0 m ≈20.0 m20.0 m20.4 m ≈20.4 m ≈20.4 m20.4 m20.7 m ≈
Share repurchases0 ≈000 ≈——2.7 m2.3 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue2.2 bn1.9 bn2.0 bn2.1 bn2.5 bn2.7 bn2.9 bn2.9 bn
Revenue YoY+9.6%−14.5%+3.9%+6.4%+21.9%+6.7%+7.4%−1.3%
Net income104.1 m71.7 m87.4 m86.6 m124.1 m119.6 m95.0 m32.6 m
Net income YoY−1.5%−31.2%+21.9%−1.0%+43.3%−3.6%−20.5%−65.7%
Diluted EPS4.112.863.533.474.974.783.781.30
Diluted EPS YoY−0.7%−30.4%+23.4%−1.7%+43.2%−3.8%−20.9%−65.6%
net %4.7%3.8%4.4%4.1%4.9%4.4%3.3%1.1%
Free cash flow125.8 m-24.3 m154.3 m-8.3 m-65.2 m-140.6 m264.4 m80.3 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 31 Mar 2026

Cash
62.2 m USD
Financial debt
904.3 m USD
Net debt
842.1 m USD
Equity
1.5 bn USD
Total assets
2.8 bn USD
Debt / equity
0.62x
Current ratio
3.49x
ROE
2.2%
ROA
1.1%
FCF margin
2.8%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
2.7 bn
2025
2.9 bn
2026
2.9 bn

SEC (XBRL)· 01 Jun 2026verified

Cost of revenue
2024
2.2 bn
2025
2.4 bn
2026
2.4 bn

SEC (XBRL)· 01 Jun 2026verified

Gross profit
2024
509.2 m ≈
2025
524.3 m ≈
2026
472.6 m ≈

SEC (XBRL)· 01 Jun 2026derived

SG&A
2024
310.6 m
2025
305.3 m
2026
300.7 m

SEC (XBRL)· 01 Jun 2026verified

Operating income
2024
222.0 m
2025
232.8 m
2026
168.5 m

SEC (XBRL)· 01 Jun 2026verified

Depreciation & amortisation
2024
58.3 m
2025
59.8 m
2026
53.4 m

SEC (XBRL)· 01 Jun 2026verified

EBITDA
2024
280.3 m ≈
2025
292.6 m ≈
2026
221.9 m ≈

SEC (XBRL)· 01 Jun 2026derived

Interest expense
2024
66.3 m
2025
79.6 m
2026
74.0 m

SEC (XBRL)· 01 Jun 2026verified

Pre-tax income
2024
164.1 m
2025
154.2 m
2026
102.7 m

SEC (XBRL)· 01 Jun 2026verified

Income tax
2024
31.1 m
2025
40.9 m
2026
46.7 m

SEC (XBRL)· 01 Jun 2026verified

Net income
2024
119.6 m
2025
95.0 m
2026
32.6 m

SEC (XBRL)· 01 Jun 2026verified

Diluted EPS
2024
4.78
2025
3.78
2026
1.30

SEC (XBRL)· 01 Jun 2026verified

Weighted average diluted shares
2024
25.0 m
2025
25.1 m
2026
25.2 m

SEC (XBRL)· 01 Jun 2026verified

Dividend per share
2024
3.20
2025
3.24
2026
3.28

SEC (XBRL)· 01 Jun 2026verified

Balance sheet · USD

Cash
2024
55.6 m
2025
260.1 m
2026
62.2 m

SEC (XBRL)· 01 Jun 2026verified

Receivables
2024
525.3 m
2025
625.9 m
2026
563.9 m

SEC (XBRL)· 01 Jun 2026verified

Current assets
2024
2.1 bn
2025
2.2 bn
2026
2.0 bn

SEC (XBRL)· 01 Jun 2026verified

Property, plant & equipment, net
2024
365.9 m
2025
373.0 m
2026
373.0 m

SEC (XBRL)· 01 Jun 2026verified

Goodwill
2024
213.9 m
2025
213.8 m
2026
172.7 m

SEC (XBRL)· 01 Jun 2026verified

Intangibles (excl. goodwill)
2024
68.9 m
2025
57.8 m
2026
48.6 m

SEC (XBRL)· 01 Jun 2026verified

Total assets
2024
2.9 bn
2025
3.0 bn
2026
2.8 bn

SEC (XBRL)· 01 Jun 2026verified

Accounts payable
2024
—
2025
—
2026
—

SEC (XBRL)· 27 May 2022verified

Short-term debt
2024
417.2 m
2025
455.0 m
2026
287.6 m

SEC (XBRL)· 01 Jun 2026verified

Long-term debt
2024
617.4 m
2025
617.9 m
2026
616.7 m

SEC (XBRL)· 01 Jun 2026verified

Current liabilities
2024
711.4 m
2025
750.2 m
2026
564.2 m

SEC (XBRL)· 01 Jun 2026verified

Total liabilities
2024
1.5 bn
2025
1.5 bn
2026
1.3 bn

SEC (XBRL)· 01 Jun 2026verified

Equity
2024
1.5 bn
2025
1.5 bn
2026
1.5 bn

SEC (XBRL)· 01 Jun 2026verified

Shares outstanding at year end
2024
—
2025
24.7 m
2026
—

SEC (XBRL)· 07 Aug 2024verified

Cash flow · USD

Operating cash flow
2024
-74.6 m
2025
327.0 m
2026
129.1 m

SEC (XBRL)· 01 Jun 2026verified

Capex
2024
66.0 m
2025
62.6 m
2026
48.8 m

SEC (XBRL)· 01 Jun 2026verified

Free cash flow
2024
-140.6 m ≈
2025
264.4 m ≈
2026
80.3 m ≈

SEC (XBRL)· 01 Jun 2026derived

Investing cash flow
2024
-60.0 m
2025
-58.8 m
2026
-43.0 m

SEC (XBRL)· 01 Jun 2026verified

Financing cash flow
2024
125.7 m
2025
-63.2 m
2026
-284.3 m

SEC (XBRL)· 01 Jun 2026verified

Dividends paid
2024
78.4 m
2025
79.7 m
2026
81.3 m

SEC (XBRL)· 01 Jun 2026verified

Share repurchases
2024
4.7 m
2025
0
2026
0

SEC (XBRL)· 01 Jun 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-1.3%
computed by olivLawFY 2026
Revenue CAGR 3Y
4.2%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
8.0%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
-27.6%
computed by olivLawFY 2026
Net income growth (YoY)
-65.7%
computed by olivLawFY 2026
Net income CAGR 3Y
-35.9%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
-17.9%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
-65.6%
computed by olivLawFY 2026
EPS CAGR 3Y
-36.0%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
-18.1%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
-69.6%
computed by olivLawFY 2026

Profitability

Gross margin
15.2%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
6.1%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
4.2%
computed by olivLawTTM to 30 Sept 2026
Net margin
-0.1%
computed by olivLawTTM to 30 Sept 2026
FCF margin
0.9%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
-0.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
-0.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
2.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
5.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
insufficient data
Payout ratio (FCF)
336.3%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
1.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
7.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.9x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
1.6x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
2.5x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
87.7 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
63.3 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
24.4 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
unavailable
insufficient data
Cash conversion
53.5%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
60 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
990.8 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
2.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-0.2%
computed by olivLawTTM to 30 Sept 2026
P/B
0.7x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
13.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
19.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
0.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
40.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
2.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
8.3%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
8.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 35 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

39.75 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 990.8 m USD

Key indicators

Market capitalisation
990.8 m USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
unavailable
insufficient data
P/B
0.7x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
13.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
-0.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
-0.1%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-1.3%
computed by olivLawFY 2026
Dividend yield
8.3%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 02 Nov 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 2779derived 208

Score by group

  • Valuation40
  • Balance sheet20
  • Quality49
  • Growth18
  • Returns60

Estimated value range

Low
11.39
USD per share
Mid
33.31
USD per share
High
63.66
USD per share
Price: 39.75 USD
The price is within the range
Potential to the central value: -16.2% (value / price − 1)
Margin of safety: -19.3% (1 − price / value)
Agreement between methods: medium · 3 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 6.27 – 79.40 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)11.39 – 79.40 (Mid 32.29)
    WACC 6.4% · starting FCFF 71.1 m USD · terminal value share of EV 83%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 8.2%
  • Peers: EV/EBITDA6.27 – 63.66 (Mid 33.31)
    16 companies used · median multiple 12.1x · quartiles 8.0x – 16.7x
    ASH, CAH, CAPL, CHEF, COR, DIT, DPZ, HWKN, MCK, MMLP, NUS, SEB, SYY, UNFI, USFD, VSTS
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)43.10 – 57.97 (Mid 49.44)
Multiple comparisons use the SIC vertical: Wholesale — nondurable goods (SIC 51xx)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 35/100

FactorValueScoreWeight used
ROIC · Quality2.9%50 (vs peers)13%
Net margin · Quality-0.1%46 (vs peers)8%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth4.2%35 (on a fixed band)10%
EPS CAGR 3Y · Growth-36.0%0 (on a fixed band)10%
Net debt / EBITDA · Balance sheet7.0x0 (vs peers)13%
Interest coverage · Balance sheet1.6x1 (on a fixed band)8%
Current ratio · Balance sheet2.5x100 (on a fixed band)5%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation13.1x47 (vs peers)13%
FCF yield · Valuation2.5%31 (on a fixed band)10%
Shareholder yield (distributions) · Returns8.8%100 (on a fixed band)8%
Payout ratio (FCF) · Returns336.3%0 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet20/100 · 3/3 factors with a value
  • Growth18/100 · 2/2 factors with a value
  • Quality49/100 · 2/3 factors with a value
  • Returns60/100 · 2/2 factors with a value
  • Valuation40/100 · 2/3 factors with a value

Memo

UNIVERSAL CORPORATION (UVV). Latest full fiscal year: 2026; data up to 2026-09-30.

Figures computed from the financial statements: revenue 2.9 bn USD in 2026; YoY growth -1.3%; net margin -0.1%; ROE -0.2%; net debt/EBITDA 7.0x.

The estimated value range is 11.39–63.66 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 33.31 USD, the price of 39.75 USD leaves a potential of -16.2% (value / price − 1) and a margin of safety of -19.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 35/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Current ratio: 2.5x
  • Shareholder yield (distributions): 8.8%

What contradicts it

  • EPS CAGR 3Y: -36.0%
  • Net debt / EBITDA: 7.0x
  • Interest coverage: 1.6x
  • Payout ratio (FCF): 336.3%

Not assessed (insufficient data or a ratio without meaning): FCF conversion, P/E (TTM).

Versus the vertical median

Wholesale — nondurable goods (SIC 51xx) · same major group (2-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 26.3x
EV/EBITDA
13.1x
vertical median 12.7x
at median
P/S
0.4x
vertical median 0.3x
above median (+25.4%)
P/B
0.7x
vertical median 1.9x
below median (−61.9%)
ROE
-0.2%
vertical median 1.6%
below median (−111.0%)
Net margin
-0.1%
vertical median 0.3%
below median (−134.1%)
EBIT margin
4.2%
vertical median 1.0%
above median (+330.1%)
Revenue YoY
-1.3%
vertical median 3.9%
below median (−133.2%)
Net debt/EBITDA
7.0x
vertical median 1.1x
above median (+524.4%)
Dividend yield
8.3%
vertical median 2.2%
above median (+279.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCKMcKESSON CORPORATION123.5 bn27.5—1.1%+12.4%+21% / +127%
CORCencora, Inc.67.6 bn26.3104.3%0.8%+9.3%−4% / +74%
CAHCardinal Health, Inc.60.9 bn36.2—0.7%+14.2%+23% / +145%
SYYSysco Corporation37.9 bn20.559.1%2.1%+3.9%+1% / +7%
USFDUs Foods Holding Corp.23.8 bn33.816.4%1.8%+4.1%+40% / +151%
PFGCPerformance Food Group Company17.3 bn43.78.2%0.6%+7.2%+13% / +68%
DPZDomino’s Pizza, Inc.11.2 bn19.3—11.9%+5.0%−19% / −13%
CHEFChefs’ Warehouse, Inc.4.6 bn46.516.2%2.3%+9.4%+74% / +297%
ASHAshland Inc.3.5 bn126.32.8%2.8%−13.7%+44% / −4%
SEBSeaboard Corporation3.3 bn5.910.7%5.3%+7.1%−26% / −2%
HWKNHawkins, Inc.3.2 bn37.916.0%7.5%+11.2%+20% / +154%
UNFIUnited Natural Foods, Inc.2.9 bn36.05.3%0.3%−2.0%+29% / +232%
VSTSVestis Corp2.0 bn—-0.6%-0.2%−2.5%+128% / −19%
WKCWorld Kinect Corporation1.9 bn—-11.5%-0.4%−12.5%+64% / +81%
ANDEAndersons, Inc.1.9 bn9.316.1%1.8%−2.2%+7% / +11%
GLPGlobal Partners LP1.5 bn7.6—0.9%+8.1%−1% / +19%
UVVUniversal Corporation990.8 m—-0.2%-0.1%−1.3%−23% / −21%
CAPLCrossamerica Partners LP773.8 m16.1—1.2%−10.6%−1% / −15%
WEYSWeyco Group, Inc.616.9 m17.813.8%12.4%−4.9%+116% / +119%
MGPIMgp Ingredients, Inc.364.2 m—-34.5%-51.4%−23.8%−25% / −80%
NUSNu Skin Enterprises, Inc.242.9 m—-32.5%-15.7%−14.3%−50% / −71%
HFFGHf Foods Group Inc.80.3 m—-15.5%-2.8%+2.2%−41% / −69%
BANLCbl International Limited80.0 m—-14.0%-0.6%−9.1%−48% / −86%
MMLPMartin Midstream Partners L.P.77.1 m——-1.4%+1.2%−25% / −24%
DITAmcon Distributing Co59.4 m33.11.6%0.1%+3.9%−19% / −48%

1- and 3-year price returns: for UVV from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

    In brief

    Universal Corporation is a global business-to-business agriproducts company, a leading global supplier of leaf tobacco and a processor of plant-based ingredients. The company generated about 2.9 billion dollars of revenue in fiscal 2026, while in the first quarter of fiscal 2027 tobacco oversupply and high fixed costs in ingredients weighed heavily on results.

    SWOT

    Strengths

    • The company's position as the leading global leaf tobacco supplier, with presence in all major origins and long customer relationships, supports volumes and access to supply 1.
    • A global processing and storage network and supply chain expertise allow customized services that large customers increasingly require 1.
    • Liquidity described as strong, with debt down from the prior year, gives flexibility through seasonal purchasing cycles 23.

    Weaknesses

    • Reliance on a few large customers makes revenue sensitive to the loss of a client or a rise in their vertical integration 1.
    • The ingredients division carries high fixed costs after the Lancaster expansion, and its operating result has been close to breakeven or negative in recent reports 13.
    • Repeated inventory write-downs and goodwill impairment show exposure to tobacco oversupply and long sales cycles 12.

    Opportunities

    • Organic growth and disciplined acquisitions in ingredients could capture demand for premium and functional products if commercial execution improves 1.
    • Development of liquid nicotine and services for next generation product makers could open new revenue streams 1.
    • Use of artificial intelligence and digital farm data platforms could improve operating efficiency and supply chain transparency 1.

    Threats

    • Declining cigarette consumption and the growth of alternative nicotine products could reduce demand for the company's tobacco 1.
    • Tariffs, cost volatility and regional conflicts could reduce margins if costs cannot be passed on to customers 12.
    • Weather and climate risks could affect crop size and quality and access to raw materials 1.

    Risks

    • Dependence on a few large customershigh

      Loss of a major customer or a significant drop in demand could seriously hurt sales, and consolidation among customers could amplify this effect 1.

    • Tobacco oversupplyhigh

      A prolonged imbalance between supply and demand could lead to inventory write-downs and lower margins, as occurred in fiscal 2026 12.

    • Fixed costs in ingredientsmedium

      If the Lancaster facility does not improve its utilization, fixed costs could keep the segment at an operating loss 23.

    • Tariffs and cost inflationmedium

      Trade uncertainty and rising energy and fertilizer costs could limit the company's ability to pass costs on to customers 1.

    • Climate and regulatory riskslow

      Climate change and regulation of emissions could raise costs or reduce crop availability 1.

    Investment thesis

    What would need to be true (bull case)

    • The leading global position in tobacco, combined with presence in all major origins, could support long-term profitability, particularly if oversupply eases 12.
    • If the ingredients division improves utilization of its plants, the recent investments could turn fixed costs into a scale advantage 13.
    • Liquidity described as solid and lower debt could provide flexibility for future acquisitions or strategic investments 23.

    What would break the thesis

    • Dependence on a few large customers and their possible consolidation could significantly reduce sales in a negative cycle 1.
    • Weak quarterly results in tobacco and the ingredients loss suggest margins could stay under pressure for longer 23.
    • Falling tobacco consumption and growth of alternative products could structurally affect long-term demand 1.

    What to watch

    • Level of uncommitted tobacco inventory and sales pace in the second half of the fiscal yearQ2 2027
    • Results of the Ingredients division and improvement in Lancaster facility utilization2027

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

    The business

    Universal Corporation operates through two segments: Tobacco Operations, which procures, processes and ships leaf tobacco to consumer tobacco manufacturers, and Ingredients Operations, which through the Universal Ingredients platform produces juices, concentrates, dehydrated products, botanical extracts and flavorings for the food and beverage industry. The company does not sell directly to consumers but supports manufacturers with transformed agriproducts and related services. Revenue for fiscal 2026 was approximately 2.9 billion dollars 1.

    The company contracts directly with farmers and farmer organizations in most countries where it operates, offering crop input packages and agronomic support including good agricultural practices training. Its model depends on seasonal tobacco processing, typically run for seven to nine months a year, with shipments weighted toward the second half of the fiscal year 1.

    The ingredients business was built through strategic acquisitions including FruitSmart, Silva and Shank's, and recent investments at the Lancaster facility expanded beverage and food service production capacity. These investments also brought high fixed costs that pressured segment margins in fiscal 2026 and the first quarter of fiscal 2027 12.

    Market context

    In plant-based ingredients the market is large and highly fragmented, with participants ranging from small private firms to multinational suppliers. The company argues that combining global sourcing with value-added processing and customer-focused innovation differentiates it, although competition and price pressure limit margins 1.

    Trends

    • Tobacco oversupplyheadwind

      Oversupply, particularly for flue-cured and burley tobacco, has pressed on purchasing and sales, and the company has noted that disciplined buying could help it navigate conditions in the near term 23.

    • Declining cigarette consumption and alternativesheadwind

      Customer demand for tobacco depends on trends in cigarette consumption, alternative nicotine products and illicit trade, factors that could reduce volumes if these trends intensify 1.

    • Demand for natural and functional ingredientstailwind

      Growing demand for premium, functional and clean-label ingredients supports the growth strategy of the ingredients division, though this depends on commercial execution and use of capacity 1.

    • Tariffs and cost pressuresmixed

      Tariffs and volatility in energy, fertilizer and freight costs could reduce margins if they cannot be passed on to customers, and regional conflicts have added to these pressures 12.

    Competitive position

    In global leaf tobacco the principal competitor is Pyxus International, Inc., and the two companies are the only global leaf suppliers with comparable worldwide scope. Smaller competitors operate with lower cost structures and offer lower prices but give farmers less agronomic support 1.

    In ingredients, competition comes from many suppliers focused on specific categories or regions, and customers may source directly from growers. The company argues that integrating global sourcing with value-added processing gives it a differentiating advantage 1.

    • Pyxus International, Inc.

      The company's principal competitor in leaf tobacco, described as the only other global leaf supplier with comparable worldwide scope 1.

    • Smaller leaf tobacco suppliers

      Local and regional operators competing on purchases and sales with lower overhead and lower prices but limited support for farmers 1.

    • Vertically integrated customers

      Tobacco product manufacturers that source leaf directly from farmers and compete with the company for leaf in several major markets 1.

    • Fragmented plant-based ingredient suppliers

      Small private companies and multinational suppliers focused on specific categories or regions that compete in the ingredients segment 1.

    News & filings

    In the press

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2026-03-31 · SEC / Universal Corporation · 01 Jun 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Universal Corporation · 05 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Universal Corporation · 05 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.