olivlawolivlaw

olivLaw · US equity research

BellRing Brands, Inc. BRBR

Food and Kindred Products · SIC 2000 · Vertical: Food and Kindred Products (SIC 2000)

10.22USD+8.49% · 1 dayClose 04 Nov 2026

BellRing Brands is a convenient nutrition company whose main brand, Premier Protein, dominates the ready-to-drink protein shake segment, while Dymatize covers sports nutrition. In the third quarter of fiscal 2026 sales rose, but gross margin fell under input cost and tariff pressure and full-year guidance was lowered, which makes the margin trajectory the main thing to watch. The company runs an asset-light model with outsourced production, which makes it sensitive to supplier capacity.

At the close of 04 Nov 2026, BellRing Brands, Inc. (BRBR) stock was 10.22 USD (+8.49% on the day), with market capitalisation 1.2 bn USD, P/E 7.2 on diluted EPS of 1.42 USD over the last 12 months, beta 0.63, 52-week range 7.40–33.30 USD. Latest reported quarter (Q3 2026): revenue of 570.4 m USD (+4.2% YoY), net income of 34.2 m USD (+62.9% YoY), diluted EPS 0.29 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.2 bn USD
shares as of 28 Jul 2026
P/E (TTM)
7.2
Diluted EPS TTM 1.42 · TTM to 30 Jun 2026
E/P (TTM)
13.87%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
0.63
Volatility (1y) 78%
52-week range
7.4033.30

Price history

Loading chart…

Technical reading

RSI (14)
65.9
strong (55–70)
Bollinger (20, 2)
8.17 – 10.19
above the upper band · %B 1.02 · band width 22.0%
SMA 50 / 200
9.09 / 13.24
mixed trend
MACD (12, 26, 9)
0.21 / 0.11
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+32.2%−1.1%+33.3 pp—
3 months−19.0%−0.5%−18.5 pp—
6 months−7.9%+4.4%−12.3 pp—
Year to date−61.8%+12.3%−74.1 pp—
1 year−66.3%+13.5%−79.8 pp−44.5%
3 years−77.4%+76.4%−153.9 pp−65.9%
5 years−61.1%+63.7%−124.7 pp—
Max drawdown (1y)
−77.8%
10 Dec 2025 → 01 Oct 2026
Max drawdown (5y)
−90.7%
30 Jan 2025 → 01 Oct 2026
Compound annual growth (5y)
−17.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Jun 2026

Revenue
570.4 m USD
+4.2% YoY
Net income
34.2 m USD
+62.9% YoY
Diluted EPS
0.29
+81.2% YoY
net / operating
6.0% / 11.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue555.8 m532.9 m588.0 m547.5 m648.2 m537.3 m598.7 m570.4 m
Cost of revenue350.7 m333.3 m398.2 m353.9 m460.8 m376.5 m437.0 m407.1 m
Gross profit205.1 m199.6 m189.8 m193.6 m187.4 m160.8 m161.7 m163.3 m
SG&A88.7 m80.1 m90.5 m144.5 m80.9 m78.0 m91.5 m93.7 m
Operating income112.1 m115.3 m95.1 m44.8 m102.2 m78.5 m66.0 m65.4 m
Depreciation & amortisation4.7 m4.6 m4.6 m ≈4.6 m ≈4.8 m4.9 m4.9 m ≈5.2 m ≈
Interest expense14.5 m14.4 m16.5 m18.4 m19.1 m20.0 m——
Pre-tax income97.6 m100.9 m78.6 m26.4 m83.1 m58.5 m45.9 m45.5 m
Income tax25.9 m24.0 m19.9 m5.4 m23.5 m14.8 m12.0 m11.3 m
Net income71.7 m76.9 m58.7 m21.0 m59.6 m43.7 m33.9 m34.2 m
Diluted EPS0.55 ≈0.590.450.160.48 ≈0.360.290.29
Operating cash flow40.1 m3.0 m48.2 m ≈40.3 m ≈169.1 m-3.1 m-11.2 m ≈79.3 m ≈
Capex1.2 m1.3 m600.0 k ≈1.8 m ≈1.0 m4.2 m1.8 m ≈2.1 m ≈
Share repurchases—11.8 m173.1 m ≈83.0 m ≈—96.9 m30.3 m ≈10.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 27-quarter history (min 9.1, median 34.3, max 141.9; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue827.5 m854.4 m988.3 m1.2 bn1.4 bn1.7 bn2.0 bn2.3 bn
Revenue YoYunavailable+3.3%+15.7%+26.2%+10.0%+21.5%+19.8%+16.1%
Net income0023.5 m27.6 m82.3 m165.5 m246.5 m216.2 m
Net income YoYunavailableunavailableunavailable+17.4%+198.2%+101.1%+48.9%−12.3%
Diluted EPS0.000.000.600.700.881.231.861.68
Diluted EPS YoYunavailableunavailableunavailable+16.7%+25.7%+39.8%+51.2%−9.7%
net %0.0%0.0%2.4%2.2%6.0%9.9%12.3%9.3%
Free cash flow136.2 m95.1 m95.1 m224.5 m19.2 m213.8 m197.8 m255.9 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Sept 2025

Cash
71.8 m USD
Financial debt
1.1 bn USD
Net debt
1.0 bn USD
Equity
-453.9 m USD
Total assets
941.0 m USD
Debt / equity
unavailable
Current ratio
2.35x
ROE
unavailable
ROA
24.3%
FCF margin
11.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.7 bn
2024
2.0 bn
2025
2.3 bn

SEC (XBRL)· 18 Nov 2025verified

Cost of revenue
2023
1.1 bn
2024
1.3 bn
2025
1.5 bn

SEC (XBRL)· 18 Nov 2025verified

Gross profit
2023
530.2 m
2024
707.3 m
2025
770.4 m

SEC (XBRL)· 18 Nov 2025verified

Research & development
2023
12.0 m
2024
14.3 m
2025
16.0 m

SEC (XBRL)· 18 Nov 2025verified

SG&A
2023
216.3 m
2024
284.6 m
2025
396.0 m

SEC (XBRL)· 18 Nov 2025verified

Operating income
2023
287.3 m
2024
387.7 m
2025
357.4 m

SEC (XBRL)· 18 Nov 2025verified

Depreciation & amortisation
2023
28.3 m
2024
36.5 m
2025
18.6 m

SEC (XBRL)· 18 Nov 2025verified

EBITDA
2023
315.6 m ≈
2024
424.2 m ≈
2025
376.0 m ≈

SEC (XBRL)· 18 Nov 2025derived

Interest expense
2023
66.9 m
2024
58.3 m
2025
68.4 m

SEC (XBRL)· 18 Nov 2025verified

Pre-tax income
2023
220.4 m
2024
329.4 m
2025
289.0 m

SEC (XBRL)· 18 Nov 2025verified

Income tax
2023
54.9 m
2024
82.9 m
2025
72.8 m

SEC (XBRL)· 18 Nov 2025verified

Net income
2023
165.5 m
2024
246.5 m
2025
216.2 m

SEC (XBRL)· 18 Nov 2025verified

Diluted EPS
2023
1.23
2024
1.86
2025
1.68

SEC (XBRL)· 18 Nov 2025verified

Weighted average diluted shares
2023
134.1 m
2024
132.3 m
2025
128.5 m

SEC (XBRL)· 18 Nov 2025verified

Balance sheet · USD

Cash
2023
48.4 m
2024
70.8 m
2025
71.8 m

SEC (XBRL)· 18 Nov 2025verified

Receivables
2023
—
2024
—
2025
—

SEC (XBRL)· 07 Feb 2023verified

Inventories
2023
194.3 m
2024
286.1 m
2025
330.4 m

SEC (XBRL)· 18 Nov 2025verified

Current assets
2023
424.2 m
2024
592.7 m
2025
665.5 m

SEC (XBRL)· 18 Nov 2025verified

Property, plant & equipment, net
2023
8.5 m
2024
9.2 m
2025
19.0 m

SEC (XBRL)· 18 Nov 2025verified

Goodwill
2023
65.9 m
2024
65.9 m
2025
65.9 m

SEC (XBRL)· 18 Nov 2025verified

Intangibles (excl. goodwill)
2023
176.8 m
2024
141.8 m
2025
125.0 m

SEC (XBRL)· 18 Nov 2025verified

Total assets
2023
691.6 m
2024
837.0 m
2025
941.0 m

SEC (XBRL)· 18 Nov 2025verified

Accounts payable
2023
89.0 m
2024
121.0 m
2025
119.5 m

SEC (XBRL)· 18 Nov 2025verified

Short-term debt
2023
—
2024
—
2025
—

SEC (XBRL)· 17 Nov 2022verified

Long-term debt
2023
856.8 m
2024
833.1 m
2025
1.1 bn

SEC (XBRL)· 18 Nov 2025verified

Current liabilities
2023
150.2 m
2024
203.7 m
2025
282.8 m

SEC (XBRL)· 18 Nov 2025verified

Total liabilities
2023
1.0 bn
2024
1.0 bn
2025
1.4 bn

SEC (XBRL)· 18 Nov 2025verified

Equity
2023
-323.5 m †
2024
-205.9 m †
2025
-453.9 m †

SEC (XBRL)· 18 Nov 2025verified

Cash flow · USD

Operating cash flow
2023
215.6 m
2024
199.6 m
2025
260.6 m

SEC (XBRL)· 18 Nov 2025verified

Capex
2023
1.8 m
2024
1.8 m
2025
4.7 m

SEC (XBRL)· 18 Nov 2025verified

Free cash flow
2023
213.8 m ≈
2024
197.8 m ≈
2025
255.9 m ≈

SEC (XBRL)· 18 Nov 2025derived

Investing cash flow
2023
-1.8 m
2024
-1.8 m
2025
-4.7 m

SEC (XBRL)· 18 Nov 2025verified

Financing cash flow
2023
-201.7 m
2024
-175.1 m
2025
-238.3 m

SEC (XBRL)· 18 Nov 2025verified

Share repurchases
2023
—
2024
—
2025
—

SEC (XBRL)· 17 Nov 2022verified

Computed indicators

Growth

Revenue growth (YoY)
16.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
19.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
18.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-7.8%
computed by olivLawFY 2025
Net income growth (YoY)
-12.3%
computed by olivLawFY 2025
Net income CAGR 3Y
38.0%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
55.9%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-9.7%
computed by olivLawFY 2025
EPS CAGR 3Y
24.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
22.9%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
29.4%
computed by olivLawFY 2025

Profitability

Gross margin
28.6%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
14.1%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
13.3%
computed by olivLawTTM to 30 Jun 2026
Net margin
7.3%
computed by olivLawTTM to 30 Jun 2026
FCF margin
9.6%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
16.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
44.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
1.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
3.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
4.2x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
2.3x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.9x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
234.1 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
9.1 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
225.0 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
131.3%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
70.5%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
97 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
32 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
1.2 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
2.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
6.9x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
7.2x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
13.9%
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
0.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
6.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
7.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
1.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
5.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
18.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 80 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

10.22 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.2 bn USD

Key indicators

Market capitalisation
1.2 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
7.2x
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
6.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
7.3%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
16.1%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 28 Jul 2026
Source: SEC (XBRL)published 04 Aug 2026
verified 1194derived 94

Score by group

  • Balance sheet43
  • Growth100
  • Valuation91
  • Quality92

Estimated value range

Low
28.85
USD per share
Mid
34.37
USD per share
High
41.99
USD per share
Price: 10.22 USD
The price is below the range
Potential to the central value: 236.3% (value / price − 1)
Margin of safety: 70.3% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 16.45 – 101.01 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)46.58 – 101.01 (Mid 64.57)
    WACC 6.9% · starting FCFF 279.4 m USD · terminal value share of EV 82%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA16.45 – 30.13 (Mid 23.19)
    4 companies used · median multiple 11.4x · quartiles 9.0x – 13.8x
    BGS, CPB, FLO, MDLZ
  • Peers: P/E28.85 – 41.99 (Mid 34.37)
    4 companies used · median multiple 24.3x · quartiles 20.4x – 29.6x
    CPB, FLO, MDLZ, UCFI
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Food and Kindred Products (SIC 2000)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 80/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality7.3%84 (vs peers)8%
FCF conversion · Quality131.3%100 (on a fixed band)8%
Revenue CAGR 3Y · Growth19.1%100 (on a fixed band)11%
EPS CAGR 3Y · Growth24.1%100 (on a fixed band)11%
Net debt / EBITDA · Balance sheet3.3x21 (on a fixed band)13%
Interest coverage · Balance sheet4.2x42 (on a fixed band)8%
Current ratio · Balance sheet2.3x100 (on a fixed band)5%
P/E (TTM) · Valuation7.2x100 (vs peers)13%
EV/EBITDA · Valuation6.8x74 (on a fixed band)13%
FCF yield · Valuation18.9%100 (on a fixed band)11%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet43/100 · 3/3 factors with a value
  • Growth100/100 · 2/2 factors with a value
  • Quality92/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation91/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

BellRing Brands, Inc. (BRBR). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 2.3 bn USD in 2025; YoY growth 16.1%; net margin 7.3%; net debt/EBITDA 3.3x.

The estimated value range is 28.85–41.99 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 34.37 USD, the price of 10.22 USD leaves a potential of 236.3% (value / price − 1) and a margin of safety of 70.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 80/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 7.3%
  • FCF conversion: 131.3%
  • Revenue CAGR 3Y: 19.1%
  • EPS CAGR 3Y: 24.1%
  • Current ratio: 2.3x
  • P/E (TTM): 7.2x
  • EV/EBITDA: 6.8x
  • FCF yield: 18.9%
  • The price is below the estimated value range

What contradicts it

  • Net debt / EBITDA: 3.3x
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): ROIC, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Food and Kindred Products (SIC 2000) · same industry (4-digit SIC) · compared with 20 companies

Multiples and returns vs the median

P/E
7.2x
vertical median 27.3x
below median (−73.6%)
EV/EBITDA
6.8x
vertical median 11.4x
below median (−39.9%)
P/S
0.5x
vertical median 0.9x
below median (−40.7%)
P/B
—
vertical median 2.4x
ROE
—
vertical median -19.3%
Net margin
7.3%
vertical median -4.0%
above median
EBIT margin
13.3%
vertical median -10.3%
above median
Revenue YoY
16.1%
vertical median 4.7%
above median (+243.0%)
Net debt/EBITDA
3.3x
vertical median 2.8x
above median (+14.8%)
Dividend yield
—
vertical median 8.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MDLZMondelez International, Inc.85.3 bn21.215.5%10.2%+5.8%+17% / −5%
CAGConagra Brands, Inc.7.3 bn—-24.9%-17.0%−2.9%−14% / −46%
CPBThe Campbell’s Company6.9 bn17.810.4%4.1%−5.0%−24% / −42%
OTLYOatly Group AB5.1 bn—-247.9%-17.7%+4.7%−34% / −55%
BYNDBeyond Meat, Inc.3.7 bn——111.7%−15.6%−76% / −97%
STKHSteakholder Foods Ltd.2.3 bn—-266.3%-112,470.0%unavailable−95% / −100%
FLOFlowers Foods Inc1.5 bn27.34.0%1.1%unavailable−34% / −66%
BRBRBellRing Brands, Inc.1.2 bn7.2—7.3%+16.1%−66% / −77%
SMPLThe Simply Good Foods Company1.2 bn—-9.6%-11.5%−6.5%−32% / −66%
VITLVital Farms, Inc.450.8 m—-7.4%-3.0%+25.3%−68% / −21%
UCFICN Healthy Food Tech Group Corp.287.8 m36.739.2%24.6%+144.6%−46% / unavailable
BGSB&G Foods, Inc.208.9 m—-15.8%-4.0%unavailable−44% / −72%
CHSNChanson International Holding131.0 m112.00.5%1.0%+0.2%−99% / −100%
SOWGSow Good Inc.44.4 m—-346.4%—unavailable−75% / −98%
MLECMoolec Science SA32.7 m—-86.4%-130.0%+521.5%−86% / −100%
LSFLaird Superfood, Inc.26.9 m—-22.9%-3.4%+15.2%−12% / +129%
BOFBranchOut Food Inc.25.9 m—-202.6%-56.8%+113.3%−45% / +8%
BRLSBorealis Foods Inc.24.7 m——-56.5%+8.2%−38% / −90%
HAINThe Hain Celestial Group, Inc.13.7 m—-96.8%-22.5%−13.2%−86% / −99%
DDCDDC Enterprise Limited——-124.4%-123.3%+4.6%−96% / −100%
NOMDNomad Foods Limited——5.3%4.5%−2.2%+2% / −22%

1- and 3-year price returns: for BRBR from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
6.95
Total return -32% · Per year -32%
12.23
Total return 20% · Per year 20%
18.34
Total return 79% · Per year 79%
3 years
8.24
Total return -19% · Per year -7%
16.17
Total return 58% · Per year 17%
26.41
Total return 158% · Per year 37%
5 years
9.77
Total return -4% · Per year -1%
21.38
Total return 109% · Per year 16%
38.03
Total return 272% · Per year 30%
What moves the 3-year price the most
  • Exit P/E± 4.04
  • Net margin± 2.83
  • Annual revenue growth± 2.11
  • Annual dilution± 0.24

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

BellRing Brands is a convenient nutrition company whose main brand, Premier Protein, dominates the ready-to-drink protein shake segment, while Dymatize covers sports nutrition. In the third quarter of fiscal 2026 sales rose, but gross margin fell under input cost and tariff pressure and full-year guidance was lowered, which makes the margin trajectory the main thing to watch. The company runs an asset-light model with outsourced production, which makes it sensitive to supplier capacity.

SWOT

Strengths

  • The Premier Protein brand holds a dominant position in ready-to-drink shakes, and dollar consumption of the shakes grew in the third quarter.
  • The asset-light model, with outsourced production and low capital expenditure, gives operational flexibility.
  • A two-brand portfolio covers both everyday nutrition and sports, with growing international reach through Dymatize.

Weaknesses

  • Heavy reliance on RTD shakes and a few large customers increases exposure to changes in orders and commercial terms.
  • Gross margin fell significantly in fiscal 2026, and the company has yet to show a clear answer to cost pressure.
  • Production depends on a few third-party suppliers, and quality and packaging incidents have led to inventory charges.

Opportunities

  • Rising interest in protein and convenient nutrition could support long-term demand if the brands keep differentiating themselves.
  • Expanding international distribution, especially for Dymatize, could offset some of the weakness in the US.
  • Cost optimization and productivity measures announced by management could improve margins if executed well.

Threats

  • Tariffs and unstable global trade could raise input costs and strain the supply chain.
  • Competition from private label and large players could pressure prices and market share.
  • Geopolitical conflict that has pushed up energy prices could amplify inflation and weigh on consumer demand.

Risks

  • Dependence on RTD shakeshigh

    Most sales come from RTD shakes, so a decline in that category would strongly affect results.

  • Concentrated productionhigh

    One third-party manufacturer supplies nearly half of the Premier Protein shakes, and part of that output comes from a single facility. A disruption could limit product availability.

  • Cost pressure and marginshigh

    Raw material, packaging, freight and tariff costs have reduced gross margin in fiscal 2026, and guidance was lowered.

  • Customer concentrationmedium

    A small number of large customers generate most sales, which can give them bargaining power over prices and terms.

  • Debt and financing costmedium

    Greater use of the revolving credit facility raised interest expense, and available borrowing capacity has declined.

Investment thesis

What would need to be true (bull case)

  • If Premier Protein keeps its leading position and consumption continues to grow, the company could recover margins once cost pressure eases.
  • The asset-light model and the optimization program announced by management could support cash generation.
  • Dymatize shows strong growth in both prices and volumes, and international expansion could become a second growth engine.

What would break the thesis

  • If input costs and tariffs persist, margins could stay below earlier levels, and guidance could be lowered again.
  • Dependence on one third-party manufacturer and a few large customers could expose the company to disruptions or price pressure.
  • Higher interest costs and greater use of credit could limit financial flexibility if earnings keep declining.

What to watch

  • Gross margin trend and input cost pressure, including the impact of tariffsQ4 2026
  • Delivery against the updated fiscal 2026 guidance for net sales and Adjusted EBITDAfiscal 2026
  • The new CEO's strategy on brand investment and pricing2027
  • Debt level and use of the revolving credit facilitynext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

The business model is asset-light: BellRing has no major plants apart from one facility in Voerde, Germany, which makes bars and gels for the EU, Switzerland and the UK. Most products, including all RTD shakes, are made by third-party manufacturers under tolling contracts with minimum volume commitments. Distribution runs through third-party warehouses, and sales are concentrated among a few large customers such as Walmart, Costco and Amazon. Capital expenditure is low, below 1% of net sales, which makes working capital and input cost management essential.

In the third quarter of fiscal 2026 the results release was accompanied by a change of chief executive, with Michael Axelrod taking the role effective July 29, 2026. The company updated its fiscal 2026 outlook, reflecting cost pressures and inventory charges. It remains to be seen whether the new leadership will change priorities for investment or pricing.

Market context

The category is highly competitive, with pressure from branded food and beverage companies, private label and store brands, and nutrition brands. Seasonality matters: the first fiscal quarter is typically weak because of the holiday period, and sales rise through the rest of the year on retailer promotions.

Trends

  • Input cost pressure and tariffsheadwind

    Raw materials, packaging, manufacturing and freight costs have faced inflationary pressure in fiscal 2026, partly due to tariffs. If these increases persist and cannot be fully offset through pricing and optimization, margins could be materially affected.

  • Demand for protein and active lifestylestailwind

    Consumer interest in protein, satiety and convenient nutrition supports category growth. Consumption data for the third quarter show Premier Protein shakes keeping dollar momentum, a favorable sign for demand.

  • Concentration in third-party productionmixed

    One external manufacturer supplies a large share of the RTD shakes, and some formats depend on a single packaging source. This dependence could limit the ability to meet demand or maintain quality standards, and supplier issues have already led to inventory charges.

  • Cost of financing and debtheadwind

    Higher borrowings under the revolving credit facility raised interest expense in fiscal 2026, even though the average rate fell. If borrowing stays elevated, financing costs could continue to weigh on earnings.

Competitive position

The company says it competes with other convenient nutrition brands, private label manufacturers and large food and beverage players, some of which have far greater marketing and financial resources. Competition is based on quality, taste, nutritional value, price, promotions and shelf space.

Premier Protein is described as the leader in ready-to-drink shakes, with its position resting on consumer loyalty and broad distribution. If competitors step up promotions or launch similar products at lower prices, the company could have to cut prices or raise marketing spend.

  • Convenient nutrition brands

    Protein shake and powder brands targeting the same sales channels, including club, FDM and eCommerce.

  • Private label manufacturers

    Store brand products competing on price and shelf space at large retailers.

  • Large food and beverage players

    Companies with much greater resources, noted in the filing as able to affect prices and market share.

  • Third-party suppliers and manufacturers

    Not direct competitors, but they shape the company's ability to supply its products to the market.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-09-30 · SEC / BellRing Brands, Inc. · 18 Nov 2025
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / BellRing Brands, Inc. · 04 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / BellRing Brands, Inc. · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.