olivlawolivlaw

olivLaw · US equity research

Flowers Foods, Inc. FLO

Food and Kindred Products · SIC 2000 · Vertical: Food and Kindred Products (SIC 2000)

7.10USD+5.65% · 1 dayClose 04 Nov 2026

Flowers Foods is the second-largest producer of packaged bakery foods in the United States, with net sales of about 5.3 billion USD in fiscal 2025. The company is going through a difficult period, as the packaged fresh bread category weakens and management has lowered its 2026 outlook.

At the close of 04 Nov 2026, Flowers Foods, Inc. (FLO) stock was 7.10 USD (+5.65% on the day), with market capitalisation 1.5 bn USD, P/E 17.7 on diluted EPS of 0.40 USD over the last 12 months, dividend yield 12.22%, beta 0.21, 52-week range 5.55–12.10 USD. Latest reported quarter (Q2 2027): revenue of 1.2 bn USD (−4.0% YoY), net income of 40.7 m USD (−30.3% YoY), diluted EPS 0.19 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.5 bn USD
shares as of 14 Aug 2026
P/E (TTM)
17.7
Diluted EPS TTM 0.40 · TTM to 03 Jan 2026
E/P (TTM)
5.63%
TTM to 03 Jan 2026
Dividend yield
12.22%
DPS 12m 0.87
Beta (2y)
0.21
Volatility (1y) 41%
52-week range
5.5512.10

Price history

Loading chart…

Technical reading

RSI (14)
71.4
overbought (≥ 70)
Bollinger (20, 2)
5.55 – 6.84
above the upper band · %B 1.20 · band width 20.8%
SMA 50 / 200
6.15 / 7.95
mixed trend
MACD (12, 26, 9)
0.17 / 0.05
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+26.8%−1.1%+27.9 pp—
3 months−3.9%−0.5%−3.5 pp—
6 months−17.6%+4.4%−22.0 pp—
Year to date−34.7%+12.3%−47.1 pp—
1 year−41.0%+13.5%−54.5 pp−45.6%
3 years−68.1%+76.4%−144.5 pp−72.2%
5 years−71.9%+63.7%−135.5 pp—
Max drawdown (1y)
−54.1%
05 Nov 2025 → 30 Sept 2026
Max drawdown (5y)
−81.6%
05 Dec 2022 → 30 Sept 2026
Compound annual growth (5y)
−22.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2027 · 18 Jul 2026

Revenue
1.2 bn USD
−4.0% YoY
Net income
40.7 m USD
−30.3% YoY
Diluted EPS
0.19
−32.1% YoY
net / operating
3.4% / 5.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '23Q2 '24Q3 '24Q4 '24Q2 '26Q3 '26Q4 '26Q2 '27
Revenue1.1 bn1.2 bn1.2 bn1.1 bn1.2 bn1.2 bn1.2 bn1.2 bn
Cost of revenue587.7 m613.4 m598.2 m568.5 m636.1 m638.7 m634.5 m615.0 m
SG&A447.9 m471.4 m460.4 m444.0 m473.5 m476.0 m492.4 m473.2 m
Operating income49.9 m95.2 m90.2 m61.4 m93.4 m66.5 m-71.1 m68.1 m
Depreciation & amortisation37.0 m36.8 m37.3 m36.8 m39.8 m39.9 m38.5 m38.6 m
Interest expense8.2 m9.0 m8.7 m8.2 m18.9 m18.2 m19.9 m17.9 m
Pre-tax income46.1 m90.4 m85.5 m56.9 m78.5 m52.2 m-86.7 m54.3 m
Income tax10.4 m23.5 m20.5 m13.8 m20.1 m12.6 m-19.7 m13.6 m
Net income35.7 m67.0 m65.0 m43.1 m58.4 m39.5 m-67.1 m40.7 m
Diluted EPS0.17 ≈0.320.310.20 ≈0.280.19-0.32 ≈0.19
Operating cash flow92.0 m—113.9 m ≈130.3 m—54.4 m ≈125.4 m—
Capex32.1 m—25.4 m ≈45.5 m—23.9 m ≈46.8 m—
Dividends paid48.5 m—50.5 m ≈50.5 m—52.3 m ≈52.3 m—
Share repurchases14.9 m—0 ≈0—0 ≈0—

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 11 percentile of its own 9-quarter history (min 17.5, median 27.0, max 38.8; quarters with earnings only).

Fiscal years

Fiscal year20172018201920212022202320242026
Revenue3.9 bn4.0 bn4.1 bn4.4 bn4.8 bn5.1 bn5.1 bn5.3 bn
Revenue YoY−0.2%+0.8%+4.4%unavailable+9.5%+5.9%+0.2%unavailable
Net income150.1 m157.2 m164.5 m152.3 m228.4 m123.4 m248.1 m83.8 m
Net income YoY−8.3%+4.7%+4.7%unavailable+49.9%−46.0%+101.0%unavailable
Diluted EPS0.710.740.780.721.070.581.170.40
Diluted EPS YoY−9.0%+4.2%+5.4%unavailable+48.6%−45.8%+101.7%unavailable
net %3.8%4.0%4.0%3.5%4.8%2.4%4.9%1.6%
Free cash flow222.2 m196.5 m263.3 m356.5 m191.8 m220.3 m280.6 m319.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 03 Jan 2026

Cash
12.1 m USD
Financial debt
1.8 bn USD
Net debt
1.7 bn USD
Equity
1.3 bn USD
Total assets
4.2 bn USD
Debt / equity
1.35x
Current ratio
0.75x
ROE
unavailable
ROA
2.0%
FCF margin
6.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
5.1 bn
2024
5.1 bn
2026
5.3 bn

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2023
2.6 bn
2024
2.6 bn
2026
2.7 bn

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
2.5 bn ≈
2024
2.5 bn ≈
2026
2.6 bn ≈

SEC (XBRL)· 25 Feb 2026derived

Research & development
2023
5.9 m
2024
5.1 m
2026
9.3 k

SEC (XBRL)· 25 Feb 2026verified

SG&A
2023
2.1 bn
2024
2.0 bn
2026
2.1 bn

SEC (XBRL)· 25 Feb 2026verified

Operating income
2023
172.9 m
2024
348.3 m
2026
174.0 m

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2023
151.7 m
2024
159.2 m
2026
167.4 m

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2023
324.6 m ≈
2024
507.5 m ≈
2026
341.4 m ≈

SEC (XBRL)· 25 Feb 2026derived

Interest expense
2023
36.6 m
2024
37.1 m
2026
76.7 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
157.1 m
2024
328.9 m
2026
115.1 m

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
33.7 m
2024
80.8 m
2026
31.2 m

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
123.4 m
2024
248.1 m
2026
83.8 m

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
0.58
2024
1.17
2026
0.40

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
213.4 m
2024
212.1 m
2026
212.1 m

SEC (XBRL)· 25 Feb 2026verified

Dividend per share
2023
0.91
2024
0.95
2026
0.98

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
22.5 m
2024
5.0 m
2026
12.1 m

SEC (XBRL)· 25 Feb 2026verified

Inventories
2023
184.5 m
2024
171.9 m
2026
201.7 m

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
687.7 m
2024
656.4 m
2026
729.1 m

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
963.0 m
2024
964.3 m
2026
952.7 m

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2023
677.8 m
2024
679.9 m
2026
1.0 bn

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
657.7 m
2024
314.0 k
2026
137.0 k

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
3.4 bn
2024
3.4 bn
2026
4.2 bn

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
318.6 m
2024
260.7 m
2026
312.7 m

SEC (XBRL)· 25 Feb 2026verified

Short-term debt
2023
—
2024
—
2026
399.6 m

SEC (XBRL)· 25 Feb 2026verified

Long-term debt
2023
1.0 bn
2024
1.0 bn
2026
1.4 bn

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
659.2 m
2024
548.6 m
2026
976.2 m

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
1.4 bn †
2024
1.4 bn †
2026
1.3 bn †

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
349.4 m
2024
412.7 m
2026
446.2 m

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
129.1 m
2024
132.1 m
2026
127.1 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
220.3 m ≈
2024
280.6 m ≈
2026
319.1 m ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
-403.8 m
2024
-172.7 m
2026
-943.2 m

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
-88.1 m
2024
-257.5 m
2026
504.0 m

SEC (XBRL)· 25 Feb 2026verified

Dividends paid
2023
195.2 m
2024
203.0 m
2026
209.3 m

SEC (XBRL)· 25 Feb 2026verified

Share repurchases
2023
45.8 m
2024
22.7 m
2026
5.5 m

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
1.1%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
3.7%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
unavailable
input data missing
Net income CAGR 3Y
-12.1%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
-11.3%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
-11.6%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
-11.1%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
48.6%
computed by olivLawTTM to 18 Jul 2026
EBITDA margin
6.0%
computed by olivLawTTM to 18 Jul 2026
EBIT margin
2.7%
computed by olivLawTTM to 18 Jul 2026
Net margin
1.1%
computed by olivLawTTM to 18 Jul 2026
FCF margin
5.9%
computed by olivLawTTM to 18 Jul 2026

Returns

ROE
4.0%
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
ROA
1.3%
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
ROIC
3.2%
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
ROCE
4.5%
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
Payout ratio (EPS)
216.9%
computed by olivLawTTM to 18 Jul 2026
Payout ratio (FCF)
60.6%
computed by olivLawTTM to 18 Jul 2026

Balance sheet

Net debt
1.6 bn USD
computed by olivLawbalance sheet at 18 Jul 2026
Net debt / EBITDA
5.2x
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
Debt / equity
1.3x
computed by olivLawbalance sheet at 18 Jul 2026
Interest coverage
1.8x
computed by olivLawTTM to 18 Jul 2026

Liquidity

Current ratio
0.8x
computed by olivLawbalance sheet at 18 Jul 2026
Quick ratio
0.6x
computed by olivLawbalance sheet at 18 Jul 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 18 Jul 2026

Cash

Operating cash flow
421.3 m USD
computed by olivLawTTM to 18 Jul 2026
Capital expenditure
115.2 m USD
computed by olivLawTTM to 18 Jul 2026
Free cash flow
306.1 m USD
computed by olivLawTTM to 18 Jul 2026
FCF conversion
554.7%
computed by olivLawTTM to 18 Jul 2026
Cash conversion
135.0%
computed by olivLawTTM to 18 Jul 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
28 days
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
Days payables outstanding
45 days
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
1.5 bn USD
computed by olivLawbalance sheet at 18 Jul 2026
Enterprise value
3.1 bn USD
computed by olivLawbalance sheet at 18 Jul 2026
Market cap / net income TTM
27.3x
computed by olivLawTTM to 18 Jul 2026
P/E (TTM)
27.3x
computed by olivLawTTM to 18 Jul 2026
Earnings yield
3.7%
computed by olivLawTTM to 18 Jul 2026
P/B
1.1x
computed by olivLawbalance sheet at 18 Jul 2026
P/S
0.3x
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
EV/EBITDA
10.1x
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
EV/EBIT
21.9x
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
EV/Sales
0.6x
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
P/FCF
4.9x
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
FCF yield
20.3%
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
Dividend yield
12.2%
computed by olivLawTTM to 18 Jul 2026
Shareholder yield (distributions)
12.6%
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 47 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

7.10 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.5 bn USD

Key indicators

Market capitalisation
1.5 bn USD
computed by olivLawbalance sheet at 18 Jul 2026
P/E (TTM)
27.3x
computed by olivLawTTM to 18 Jul 2026
P/B
1.1x
computed by olivLawbalance sheet at 18 Jul 2026
EV/EBITDA
10.1x
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
ROE
4.0%
computed by olivLawTTM to 18 Jul 2026 · balance sheet at 18 Jul 2026
Net margin
1.1%
computed by olivLawTTM to 18 Jul 2026
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
12.2%
computed by olivLawTTM to 18 Jul 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 18 Jul 2026
Latest balance sheet date: 18 Jul 2026
Share count (cover of the latest filing), as of: 14 Aug 2026
Source: SEC (XBRL)published 20 Aug 2026
verified 2480derived 174

Score by group

  • Valuation59
  • Returns94
  • Quality84
  • Balance sheet1
  • Growth4

Estimated value range

Low
8.42
USD per share
Mid
10.76
USD per share
High
15.00
USD per share
Price: 7.10 USD
The price is below the range
Potential to the central value: 51.5% (value / price − 1)
Margin of safety: 34.0% (1 − price / value)
Agreement between methods: low · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 2.04 – 56.61 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)23.14 – 56.61 (Mid 33.74)
    WACC 6.6% · starting FCFF 361.9 m USD · terminal value share of EV 82%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA2.04 – 12.64 (Mid 6.70)
    4 companies used · median multiple 9.8x · quartiles 6.6x – 13.8x
    BGS, BRBR, CPB, MDLZ
  • Peers: P/E3.93 – 6.53 (Mid 5.07)
    4 companies used · median multiple 19.5x · quartiles 15.1x – 25.1x
    BRBR, CPB, MDLZ, UCFI
  • Dividend discount (DDM)12.91 – 17.36 (Mid 14.81)
Multiple comparisons use the SIC vertical: Food and Kindred Products (SIC 2000)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 47/100

FactorValueScoreWeight used
ROIC · Quality3.2%83 (vs peers)10%
Net margin · Quality1.1%68 (vs peers)6%
FCF conversion · Quality554.7%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth1.1%9 (on a fixed band)8%
EPS CAGR 3Y · Growth-11.6%0 (on a fixed band)8%
Net debt / EBITDA · Balance sheet5.2x0 (on a fixed band)10%
Interest coverage · Balance sheet1.8x4 (on a fixed band)6%
Current ratio · Balance sheet0.8x0 (on a fixed band)4%
P/E (TTM) · Valuation27.3x40 (vs peers)10%
EV/EBITDA · Valuation10.1x45 (on a fixed band)10%
FCF yield · Valuation20.3%100 (on a fixed band)8%
Shareholder yield (distributions) · Returns12.6%100 (on a fixed band)6%
Payout ratio (FCF) · Returns60.6%85 (on a fixed band)4%

Score groups

  • Balance sheet1/100 · 3/3 factors with a value
  • Growth4/100 · 2/2 factors with a value
  • Quality84/100 · 3/3 factors with a value
  • Returns94/100 · 2/2 factors with a value
  • Valuation59/100 · 3/3 factors with a value

Memo

FLOWERS FOODS INC (FLO). Latest full fiscal year: 2026; data up to 2026-07-18.

Figures computed from the financial statements: revenue 5.3 bn USD in 2026; net margin 1.1%; ROE 4.0%; net debt/EBITDA 5.2x.

The estimated value range is 8.42–15.00 USD per share (median of 4 methods, agreement: low); assumptions are illustrative. Against the central value of 10.76 USD, the price of 7.10 USD leaves a potential of 51.5% (value / price − 1) and a margin of safety of 34.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 47/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 3.2%
  • FCF conversion: 554.7%
  • FCF yield: 20.3%
  • Shareholder yield (distributions): 12.6%
  • Payout ratio (FCF): 60.6%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: 1.1%
  • EPS CAGR 3Y: -11.6%
  • Net debt / EBITDA: 5.2x
  • Interest coverage: 1.8x
  • Current ratio: 0.8x
  • The valuation methods diverge

Versus the vertical median

Food and Kindred Products (SIC 2000) · same industry (4-digit SIC) · compared with 20 companies

Multiples and returns vs the median

P/E
27.3x
vertical median 21.2x
above median (+28.6%)
EV/EBITDA
10.1x
vertical median 9.8x
at median
P/S
0.3x
vertical median 0.9x
below median (−66.1%)
P/B
1.1x
vertical median 2.4x
below median (−53.3%)
ROE
4.0%
vertical median -22.9%
above median
Net margin
1.1%
vertical median -4.0%
above median
EBIT margin
2.7%
vertical median -10.3%
above median
Revenue YoY
—
vertical median 4.7%
Net debt/EBITDA
5.2x
vertical median 1.9x
above median (+180.7%)
Dividend yield
12.2%
vertical median 7.4%
above median (+65.9%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MDLZMondelez International, Inc.85.3 bn21.215.5%10.2%+5.8%+17% / −5%
CAGConagra Brands, Inc.7.3 bn—-24.9%-17.0%−2.9%−14% / −46%
CPBThe Campbell’s Company6.9 bn17.810.4%4.1%−5.0%−24% / −42%
OTLYOatly Group AB5.1 bn—-247.9%-17.7%+4.7%−34% / −55%
BYNDBeyond Meat, Inc.3.7 bn——111.7%−15.6%−76% / −97%
STKHSteakholder Foods Ltd.2.3 bn—-266.3%-112,470.0%unavailable−95% / −100%
FLOFlowers Foods Inc1.5 bn27.34.0%1.1%unavailable−41% / −68%
BRBRBellRing Brands, Inc.1.2 bn7.2—7.3%+16.1%−67% / −81%
SMPLThe Simply Good Foods Company1.2 bn—-9.6%-11.5%−6.5%−32% / −66%
VITLVital Farms, Inc.450.8 m—-7.4%-3.0%+25.3%−68% / −21%
UCFICN Healthy Food Tech Group Corp.287.8 m36.739.2%24.6%+144.6%−46% / unavailable
BGSB&G Foods, Inc.208.9 m—-15.8%-4.0%unavailable−44% / −72%
CHSNChanson International Holding131.0 m112.00.5%1.0%+0.2%−99% / −100%
SOWGSow Good Inc.44.4 m—-346.4%—unavailable−75% / −98%
MLECMoolec Science SA32.7 m—-86.4%-130.0%+521.5%−86% / −100%
LSFLaird Superfood, Inc.26.9 m—-22.9%-3.4%+15.2%−12% / +129%
BOFBranchOut Food Inc.25.9 m—-202.6%-56.8%+113.3%−45% / +8%
BRLSBorealis Foods Inc.24.7 m——-56.5%+8.2%−38% / −90%
HAINThe Hain Celestial Group, Inc.13.7 m—-96.8%-22.5%−13.2%−86% / −99%
DDCDDC Enterprise Limited——-124.4%-123.3%+4.6%−96% / −100%
NOMDNomad Foods Limited——5.3%4.5%−2.2%+2% / −22%

1- and 3-year price returns: for FLO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
4.05
Total return -40% · Per year -40%
7.18
Total return 5% · Per year 5%
10.83
Total return 57% · Per year 57%
3 years
3.67
Total return -40% · Per year -16%
7.33
Total return 14% · Per year 5%
12.18
Total return 86% · Per year 23%
5 years
3.32
Total return -41% · Per year -10%
7.49
Total return 24% · Per year 4%
13.71
Total return 118% · Per year 17%
What moves the 3-year price the most
  • Exit P/E± 1.83
  • Net margin± 1.28
  • Annual revenue growth± 1.09
  • Annual dilution± 0.11

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Flowers Foods is the second-largest producer of packaged bakery foods in the United States, with net sales of about 5.3 billion USD in fiscal 2025 1. The company is going through a difficult period, as the packaged fresh bread category weakens and management has lowered its 2026 outlook 3.

SWOT

Strengths

  • A portfolio of well-known brands with leading positions in several categories, such as Nature’s Own, Wonder and Canyon Bakehouse 1.
  • A flexible production structure that allows capacity to move quickly to products with high demand 1.
  • High-volume customers and varied distribution channels that provide a steady sales base 1.

Weaknesses

  • Dependence on a single category, packaged fresh bread, which is going through a weak period 13.
  • Customer concentration, where one major customer accounts for a significant share of sales 1.
  • Significant impairment of some regional brands and repeated restructuring costs in recent years 1.

Opportunities

  • Expansion in better-for-you products through Simple Mills and the Nature’s Own relaunch could support growth 13.
  • Optimizing the brand portfolio and distribution network could improve margins if the reorganization succeeds 13.
  • Disciplined acquisitions, especially in premium categories, could extend geographic and category reach 1.

Threats

  • A difficult consumer environment and inflationary pressure could push consumers toward cheaper products or store brands 13.
  • Legal and regulatory risks around the independent distributor model could affect results 1.
  • Trade tariffs and supply chain disruptions could affect costs and production volumes 1.

Risks

  • Weakness in the fresh bread categoryhigh

    If volume declines in traditional bread continue, revenue and profitability could stay below expectations 13.

  • Dependence on one major customerhigh

    Losing or a material deterioration in the relationship with the largest customer could have a significant adverse effect on the business 1.

  • Independent distributor modelmedium

    Court rulings or regulations on distributor status could materially change the distribution model and its costs 1.

  • Labor costsmedium

    A shortage of skilled labor and rising wages could reduce production efficiency and margins 13.

  • ERP system deploymentmedium

    The ERP upgrade, with an estimated cost of about 325 million USD and completion expected in 2027, could face implementation difficulties 12.

Investment thesis

What would need to be true (bull case)

  • If the Nature’s Own relaunch and the better-for-you segment grow over time, the company could return to sales and margin growth 3.
  • A portfolio of brands with high recognition and leading category positions could support market share even in a difficult environment 1.
  • The reorganization and cost reduction program could improve margins if it translates into real efficiencies 3.

What would break the thesis

  • If volumes in fresh bread keep falling, sales and profit forecasts could be revised down again 3.
  • Competitive pressure and higher marketing spending could limit near-term margin recovery 3.
  • Repeated restructuring costs and brand impairments could suggest the portfolio strategy has not yet delivered the expected results 13.

What to watch

  • Trend in sales and volumes in the packaged fresh bread categoryQ3 2026
  • Results of the Nature’s Own relaunch and its effect on sales2026
  • Completion of the spare parts review and any resulting accounting adjustmentsend of fiscal 2026
  • Completion of the ERP upgrade and related costs2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Flowers Foods, founded in 1919 and headquartered in Thomasville, Georgia, produces and markets breads, buns, rolls, snack items, bagels, English muffins, tortillas and baking mixes under brands such as Nature’s Own, Dave’s Killer Bread, Canyon Bakehouse, Simple Mills, Wonder and Tastykake 1. Its strategy focuses on brands, margins and disciplined acquisitions, and in February 2025 it bought Simple Mills to expand in better-for-you snacking 1. The company reports one reportable segment, although in 2025 it identified two operating segments, legacy Flowers Foods and Simple Mills 1.

Declared long-term goals include growing sales by 1% to 2% annually, EBITDA by 4% to 6% annually and earnings per share by 7% to 9% annually, excluding any future acquisitions 1. The company operates 44 plants in 19 states and sells through channels ranging from supermarkets and club stores to foodservice 1.

Recent results show pressure: in the second quarter of fiscal 2026, net sales declined and net income fell sharply, mainly due to a challenging consumer environment, higher marketing expense and increases in labor and freight costs 3. Management said its response includes the relaunch of Nature’s Own and a reorganization to reduce costs 3.

Segments

Branded Retail

Branded retail sales, the main activity, represented 65.9% of total sales in fiscal 2025, and brands such as Nature’s Own, Dave’s Killer Bread and Wonder lead many categories 1. In the second quarter of fiscal 2026, branded retail sales fell 3.8% on lower volumes 3.

Other (store branded, foodservice, contract manufacturing)

The Other category covers store branded retail, foodservice, institutional, vending and contract manufacturing, and in the second quarter of fiscal 2026 its sales fell 4.4%, with inflationary pressure hitting consumer spending on store brands 3.

Market context

In the revised fiscal 2026 outlook, the company expects net sales to change between a 2.2% and a 3.5% decline versus the prior year, with adjusted EBITDA of 453 to 481 million USD 3. Negative volume trends and pressure on selling prices are the main drivers of this estimate 3.

Trends

  • Weakening packaged fresh bread categoryheadwind

    The packaged fresh bread category, especially traditional loaf bread, declined because of changes in purchasing habits, which hurt sales in fiscal 2025 and continue into 2026 13.

  • Demand for healthier productstailwind

    Demand for products with simple ingredients and better-for-you positioning, illustrated by Simple Mills and the Nature’s Own relaunch, could support margin growth if the brands keep their relevance 13.

  • Labor and transport costsheadwind

    Rising labor, transport and wage costs reduce margins, and a shortage of skilled workers can affect production line efficiency 13.

  • Stabilizing ingredient pricesmixed

    Ingredient costs have moderated, which partly helps the company, though this effect could be offset if trade tariffs and supply chains worsen 13.

Competitive position

The analysed sources do not name individual competitors; they describe only the general competitive pressure in fresh bakery and in the better-for-you snack segment 13. The company notes that sustained competitive activity made the operating environment more difficult than expected 3.

Declared strengths are brand recognition, leading positions in categories such as gluten-free and organic bread, and a flexible production structure that lets capacity shift quickly 1. These could offset competitive pressure if in-store execution improves 3.

  • Retailer store brands

    Store branded products compete directly with Flowers brands and were hit by inflationary pressure on consumer spending 3.

  • Other packaged fresh bread producers

    The sources mention sustained competition in the fresh bread category without naming individual producers 3.

  • Better-for-you snack producers

    The better-for-you segment in which Simple Mills operates faces competition from other brands of crackers, snack bars and baking mixes 1.

  • Local and regional bread brands

    The company’s regional brands were impaired in 2025, which points to strong local competition 1.

News & filings

In the press

The latest news item in our archive is from 03 Nov 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-01-03 · SEC / Flowers Foods, Inc. · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-07-18 · SEC / Flowers Foods, Inc. · 20 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Flowers Foods, Inc. · 20 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.