olivlawolivlaw

olivLaw · US equity research

Mondelēz International, Inc. MDLZ

Food and Kindred Products · SIC 2000 · Vertical: Food and Kindred Products (SIC 2000)

67.38USD+3.47% · 1 dayClose 04 Nov 2026

Mondelez International is one of the largest snack companies in the world, with net revenues of 38.5 billion USD and net earnings of 2.5 billion USD in 2025. In the second quarter of 2026 net revenues rose 4.1 percent and organic growth was 2.2 percent. The company remains exposed to cocoa price volatility, tariffs and geopolitical risks.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Mondelēz International, Inc. (MDLZ) stock was 67.38 USD (+3.47% on the day), with market capitalisation 85.3 bn USD, P/E 21.2 on diluted EPS of 3.17 USD over the last 12 months, dividend yield 3.00%, beta -0.04, 52-week range 51.51–67.38 USD. Latest reported quarter (Q3 2026): revenue of 10.0 bn USD (+2.3% YoY), net income of 1.3 bn USD (+75.6% YoY), diluted EPS 1.02 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
85.3 bn USD
shares as of 26 Oct 2026
P/E (TTM)
21.2
Diluted EPS TTM 3.17 · TTM to 30 Sept 2026
E/P (TTM)
4.71%
TTM to 30 Sept 2026
Dividend yield
3.00%
DPS 12m 2.02
Beta (2y)
-0.04
Volatility (1y) 24%
52-week range
51.5167.38

Price history

Loading chart…

Technical reading

RSI (14)
65.4
strong (55–70)
Bollinger (20, 2)
59.80 – 66.85
above the upper band · %B 1.08 · band width 11.1%
SMA 50 / 200
61.93 / 60.52
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
1.17 / 0.78
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+15.2%−1.1%+16.3 pp—
3 months+7.6%−0.5%+8.1 pp—
6 months+8.9%+4.4%+4.5 pp—
Year to date+25.2%+12.3%+12.9 pp—
1 year+20.1%+13.5%+6.6 pp−45.6%
3 years−2.1%+76.4%−78.5 pp−72.2%
5 years+8.2%+63.7%−55.5 pp—
Max drawdown (1y)
−13.2%
13 Feb 2026 → 12 Mar 2026
Max drawdown (5y)
−34.3%
11 May 2023 → 07 Jan 2026
Compound annual growth (5y)
+1.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
10.0 bn USD
+2.3% YoY
Net income
1.3 bn USD
+75.6% YoY
Diluted EPS
1.02
+78.9% YoY
net / operating
13.1% / 17.6%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue9.6 bn9.3 bn9.0 bn9.7 bn10.5 bn10.1 bn9.4 bn10.0 bn
Cost of revenue5.9 bn6.9 bn6.0 bn7.1 bn7.5 bn7.3 bn5.4 bn6.0 bn
Gross profit3.7 bn2.4 bn2.9 bn2.6 bn3.0 bn2.8 bn4.0 bn3.9 bn
SG&A2.0 bn1.7 bn1.7 bn1.8 bn1.9 bn1.9 bn2.0 bn2.0 bn
Operating income1.6 bn680.0 m1.2 bn744.0 m952.0 m808.0 m1.9 bn1.8 bn
Depreciation & amortisation331.0 m324.0 m339.0 m ≈343.0 m ≈352.0 m343.0 m350.0 m ≈347.0 m ≈
Interest expense127.0 m137.0 m151.0 m157.0 m154.0 m148.0 m144.0 m147.0 m
Pre-tax income1.6 bn545.0 m855.0 m695.0 m919.0 m775.0 m1.9 bn1.7 bn
Income tax216.0 m154.0 m230.0 m137.0 m261.0 m228.0 m364.0 m424.0 m
Net income1.7 bn402.0 m641.0 m743.0 m665.0 m560.0 m1.5 bn1.3 bn
Diluted EPS1.30 ≈0.310.490.570.51 ≈0.441.201.02
Operating cash flow1.5 bn1.1 bn308.0 m ≈717.0 m ≈2.4 bn467.0 m855.0 m ≈1.3 bn ≈
Capex405.0 m277.0 m305.0 m ≈299.0 m ≈398.0 m312.0 m342.0 m ≈293.0 m ≈
Dividends paid627.0 m623.0 m610.0 m ≈609.0 m ≈645.0 m644.0 m643.0 m ≈640.0 m ≈
Share repurchases1.1 bn1.5 bn131.0 m ≈240.0 m ≈492.0 m0212.0 m ≈633.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 41 percentile of its own 44-quarter history (min 8.7, median 22.2, max 82.8; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue25.9 bn25.9 bn26.6 bn28.7 bn31.5 bn36.0 bn36.4 bn38.5 bn
Revenue YoY+0.2%−0.3%+2.8%+8.0%+9.7%+14.4%+1.2%+5.8%
Net income3.3 bn3.9 bn3.6 bn4.3 bn2.7 bn5.0 bn4.6 bn2.5 bn
Net income YoY+17.3%+18.5%−9.5%+21.0%−36.8%+82.5%−7.0%−46.8%
Diluted EPS2.232.692.473.041.963.623.421.89
Diluted EPS YoY+20.5%+20.6%−8.2%+23.1%−35.5%+84.7%−5.5%−44.7%
net %12.8%15.2%13.4%15.0%8.6%13.8%12.7%6.4%
Free cash flow2.9 bn3.0 bn3.1 bn3.2 bn3.0 bn3.6 bn3.5 bn3.2 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
2.2 bn USD
Financial debt
2.7 bn USD
Net debt
493.0 m USD
Equity
25.9 bn USD
Total assets
71.5 bn USD
Debt / equity
0.10x
Current ratio
0.59x
ROE
9.3%
ROA
3.5%
FCF margin
8.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
36.0 bn
2024
36.4 bn
2025
38.5 bn

SEC (XBRL)· 04 Feb 2026verified

Cost of revenue
2023
22.3 bn
2024
22.2 bn
2025
27.6 bn

SEC (XBRL)· 04 Feb 2026verified

Gross profit
2023
13.8 bn
2024
14.3 bn
2025
10.9 bn

SEC (XBRL)· 04 Feb 2026verified

Research & development
2023
380.0 m
2024
400.0 m
2025
400.0 m

SEC (XBRL)· 04 Feb 2026verified

SG&A
2023
8.0 bn
2024
7.4 bn
2025
7.2 bn

SEC (XBRL)· 04 Feb 2026verified

Operating income
2023
5.5 bn
2024
6.3 bn
2025
3.5 bn

SEC (XBRL)· 04 Feb 2026verified

Depreciation & amortisation
2023
1.2 bn
2024
1.3 bn
2025
1.4 bn

SEC (XBRL)· 04 Feb 2026verified

EBITDA
2023
6.7 bn ≈
2024
7.6 bn ≈
2025
4.9 bn ≈

SEC (XBRL)· 04 Feb 2026derived

Interest expense
2023
550.0 m
2024
508.0 m
2025
599.0 m

SEC (XBRL)· 04 Feb 2026verified

Pre-tax income
2023
5.9 bn
2024
6.3 bn
2025
3.0 bn

SEC (XBRL)· 04 Feb 2026verified

Income tax
2023
1.5 bn
2024
1.5 bn
2025
782.0 m

SEC (XBRL)· 04 Feb 2026verified

Net income
2023
5.0 bn
2024
4.6 bn
2025
2.5 bn

SEC (XBRL)· 04 Feb 2026verified

Diluted EPS
2023
3.62
2024
3.42
2025
1.89

SEC (XBRL)· 04 Feb 2026verified

Weighted average diluted shares
2023
1.4 bn
2024
1.3 bn
2025
1.3 bn

SEC (XBRL)· 04 Feb 2026verified

Dividend per share
2023
1.62
2024
1.79
2025
1.94

SEC (XBRL)· 04 Feb 2026verified

Balance sheet · USD

Cash
2023
1.9 bn
2024
1.4 bn
2025
2.2 bn

SEC (XBRL)· 04 Feb 2026verified

Receivables
2023
3.6 bn
2024
3.9 bn
2025
3.9 bn

SEC (XBRL)· 04 Feb 2026verified

Inventories
2023
3.6 bn
2024
3.8 bn
2025
4.4 bn

SEC (XBRL)· 04 Feb 2026verified

Current assets
2023
11.7 bn
2024
13.2 bn
2025
13.0 bn

SEC (XBRL)· 04 Feb 2026verified

Goodwill
2023
23.9 bn
2024
23.0 bn
2025
24.3 bn

SEC (XBRL)· 04 Feb 2026verified

Intangibles (excl. goodwill)
2023
19.8 bn
2024
18.8 bn
2025
19.6 bn

SEC (XBRL)· 04 Feb 2026verified

Total assets
2023
71.4 bn
2024
68.5 bn
2025
71.5 bn

SEC (XBRL)· 04 Feb 2026verified

Accounts payable
2023
8.3 bn
2024
9.4 bn
2025
10.1 bn

SEC (XBRL)· 04 Feb 2026verified

Short-term debt
2023
420.0 m
2024
71.0 m
2025
2.7 bn

SEC (XBRL)· 04 Feb 2026verified

Current liabilities
2023
19.0 bn
2024
19.5 bn
2025
21.9 bn

SEC (XBRL)· 04 Feb 2026verified

Total liabilities
2023
43.0 bn
2024
41.5 bn
2025
45.6 bn

SEC (XBRL)· 04 Feb 2026verified

Equity
2023
28.4 bn
2024
27.0 bn
2025
25.9 bn

SEC (XBRL)· 04 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
4.7 bn
2024
4.9 bn
2025
4.5 bn

SEC (XBRL)· 04 Feb 2026verified

Capex
2023
1.1 bn
2024
1.4 bn
2025
1.3 bn

SEC (XBRL)· 04 Feb 2026verified

Free cash flow
2023
3.6 bn ≈
2024
3.5 bn ≈
2025
3.2 bn ≈

SEC (XBRL)· 04 Feb 2026derived

Investing cash flow
2023
2.8 bn
2024
526.0 m
2025
-1.2 bn

SEC (XBRL)· 04 Feb 2026verified

Financing cash flow
2023
-7.6 bn
2024
-5.8 bn
2025
-2.8 bn

SEC (XBRL)· 04 Feb 2026verified

Dividends paid
2023
2.2 bn
2024
2.3 bn
2025
2.5 bn

SEC (XBRL)· 04 Feb 2026verified

Share repurchases
2023
1.5 bn
2024
2.3 bn
2025
2.4 bn

SEC (XBRL)· 04 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
5.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
7.0%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-44.1%
computed by olivLawFY 2025
Net income growth (YoY)
-46.8%
computed by olivLawFY 2025
Net income CAGR 3Y
-3.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-7.2%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-44.7%
computed by olivLawFY 2025
EPS CAGR 3Y
-1.2%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-5.2%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-8.2%
computed by olivLawFY 2025

Profitability

Gross margin
34.3%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
17.2%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
13.7%
computed by olivLawTTM to 30 Sept 2026
Net margin
10.2%
computed by olivLawTTM to 30 Sept 2026
FCF margin
9.2%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
15.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
5.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
14.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
11.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
63.6%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
70.3%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
2.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.1x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
9.2x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.6x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.4x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
5.0 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
1.3 bn USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
3.7 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
89.7%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
73.0%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
42 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
66 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
136 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
-28 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
85.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
87.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
20.9x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
21.2x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
4.7%
computed by olivLawTTM to 30 Sept 2026
P/B
3.2x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
2.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
12.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
16.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
2.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
23.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
4.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
3.0%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
4.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 63 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

67.38 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 85.3 bn USD

Key indicators

Market capitalisation
85.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
21.2x
computed by olivLawTTM to 30 Sept 2026
P/B
3.2x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
12.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
15.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
10.2%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
5.8%
computed by olivLawFY 2025
Dividend yield
3.0%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 26 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 3146derived 243

Score by group

  • Balance sheet80
  • Growth29
  • Quality93
  • Returns68
  • Valuation44

Estimated value range

Low
39.41
USD per share
Mid
49.18
USD per share
High
65.91
USD per share
Price: 67.38 USD
The price is above the range
Potential to the central value: -27.0% (value / price − 1)
Margin of safety: -37.0% (1 − price / value)
Agreement between methods: medium · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 25.49 – 94.07 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)44.52 – 69.36 (Mid 54.14)
    WACC 9.1% · starting FCFF 4.1 bn USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 16.8%
  • Peers: EV/EBITDA34.30 – 62.45 (Mid 44.22)
    4 companies used · median multiple 8.5x · quartiles 6.6x – 11.8x
    BGS, BRBR, CPB, FLO
  • Peers: P/E48.00 – 94.07 (Mid 71.50)
    4 companies used · median multiple 22.5x · quartiles 15.1x – 29.6x
    BRBR, CPB, FLO, UCFI
  • Dividend discount (DDM)25.49 – 34.28 (Mid 29.24)
Multiple comparisons use the SIC vertical: Food and Kindred Products (SIC 2000)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 63/100

FactorValueScoreWeight used
ROIC · Quality14.8%100 (vs peers)10%
Net margin · Quality10.2%89 (vs peers)6%
FCF conversion · Quality89.7%85 (on a fixed band)6%
Revenue CAGR 3Y · Growth7.0%58 (on a fixed band)8%
EPS CAGR 3Y · Growth-1.2%0 (on a fixed band)8%
Net debt / EBITDA · Balance sheet0.3x100 (on a fixed band)10%
Interest coverage · Balance sheet9.2x100 (on a fixed band)6%
Current ratio · Balance sheet0.6x0 (on a fixed band)4%
P/E (TTM) · Valuation21.2x60 (vs peers)10%
EV/EBITDA · Valuation12.7x21 (on a fixed band)10%
FCF yield · Valuation4.3%54 (on a fixed band)8%
Shareholder yield (distributions) · Returns4.6%65 (on a fixed band)6%
Payout ratio (FCF) · Returns70.3%71 (on a fixed band)4%

Score groups

  • Balance sheet80/100 · 3/3 factors with a value
  • Growth29/100 · 2/2 factors with a value
  • Quality93/100 · 3/3 factors with a value
  • Returns68/100 · 2/2 factors with a value
  • Valuation44/100 · 3/3 factors with a value

Memo

Mondelez International, Inc. (MDLZ). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 38.5 bn USD in 2025; YoY growth 5.8%; net margin 10.2%; ROE 15.5%; net debt/EBITDA 0.3x.

The estimated value range is 39.41–65.91 USD per share (median of 4 methods, agreement: medium); assumptions are illustrative. Against the central value of 49.18 USD, the price of 67.38 USD leaves a potential of -27.0% (value / price − 1) and a margin of safety of -37.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 63/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 14.8%
  • Net margin: 10.2%
  • FCF conversion: 89.7%
  • Net debt / EBITDA: 0.3x
  • Interest coverage: 9.2x
  • Payout ratio (FCF): 70.3%

What contradicts it

  • EPS CAGR 3Y: -1.2%
  • Current ratio: 0.6x
  • EV/EBITDA: 12.7x
  • The price is above the estimated value range

Versus the vertical median

Food and Kindred Products (SIC 2000) · same industry (4-digit SIC) · compared with 20 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
21.2x
vertical median 27.3x
below median (−22.2%)
EV/EBITDA
12.7x
vertical median 8.5x
above median (+50.6%)
P/S
2.1x
vertical median 0.8x
above median (+180.7%)
P/B
3.2x
vertical median 2.3x
above median (+37.6%)
ROE
15.5%
vertical median -22.9%
above median
Net margin
10.2%
vertical median -4.0%
above median
EBIT margin
13.7%
vertical median -10.3%
above median
Revenue YoY
5.8%
vertical median 4.7%
above median (+22.9%)
Net debt/EBITDA
0.3x
vertical median 4.3x
below median (−93.2%)
Dividend yield
3.0%
vertical median 10.1%
below median (−70.4%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MDLZMondelez International, Inc.85.3 bn21.215.5%10.2%+5.8%+20% / −2%
CAGConagra Brands, Inc.7.3 bn—-24.9%-17.0%−2.9%−14% / −46%
CPBThe Campbell’s Company6.9 bn17.810.4%4.1%−5.0%−24% / −42%
OTLYOatly Group AB5.1 bn—-247.9%-17.7%+4.7%−34% / −55%
BYNDBeyond Meat, Inc.3.7 bn——111.7%−15.6%−76% / −97%
STKHSteakholder Foods Ltd.2.3 bn—-266.3%-112,470.0%unavailable−95% / −100%
FLOFlowers Foods Inc1.5 bn27.34.0%1.1%unavailable−34% / −66%
BRBRBellRing Brands, Inc.1.2 bn7.2—7.3%+16.1%−67% / −81%
SMPLThe Simply Good Foods Company1.2 bn—-9.6%-11.5%−6.5%−32% / −66%
VITLVital Farms, Inc.450.8 m—-7.4%-3.0%+25.3%−68% / −21%
UCFICN Healthy Food Tech Group Corp.287.8 m36.739.2%24.6%+144.6%−46% / unavailable
BGSB&G Foods, Inc.208.9 m—-15.8%-4.0%unavailable−44% / −72%
CHSNChanson International Holding131.0 m112.00.5%1.0%+0.2%−99% / −100%
SOWGSow Good Inc.44.4 m—-346.4%—unavailable−75% / −98%
MLECMoolec Science SA32.7 m—-86.4%-130.0%+521.5%−86% / −100%
LSFLaird Superfood, Inc.26.9 m—-22.9%-3.4%+15.2%−12% / +129%
BOFBranchOut Food Inc.25.9 m—-202.6%-56.8%+113.3%−45% / +8%
BRLSBorealis Foods Inc.24.7 m——-56.5%+8.2%−38% / −90%
HAINThe Hain Celestial Group, Inc.13.7 m—-96.8%-22.5%−13.2%−86% / −99%
NOMDNomad Foods Limited——5.3%4.5%−2.2%+2% / −22%
DDCDDC Enterprise Limited——-124.4%-123.3%+4.6%−96% / −100%

1- and 3-year price returns: for MDLZ from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
41.41
Total return -36% · Per year -36%
73.13
Total return 12% · Per year 12%
110.04
Total return 67% · Per year 67%
3 years
42.20
Total return -30% · Per year -11%
83.66
Total return 35% · Per year 10%
137.93
Total return 118% · Per year 30%
5 years
43.01
Total return -24% · Per year -5%
95.71
Total return 61% · Per year 10%
172.88
Total return 181% · Per year 23%
What moves the 3-year price the most
  • Exit P/E± 20.92
  • Net margin± 14.64
  • Annual revenue growth± 11.74
  • Annual dilution± 1.23

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 28 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (29 Oct 2026 · results).

In brief

Mondelez International is one of the largest snack companies in the world, with net revenues of 38.5 billion USD and net earnings of 2.5 billion USD in 2025 1. In the second quarter of 2026 net revenues rose 4.1 percent and organic growth was 2.2 percent 3. The company remains exposed to cocoa price volatility, tariffs and geopolitical risks 2.

SWOT

Strengths

  • The company holds strong global and local brands and leading positions in several snack categories 1. Its global footprint and operating scale support efficiency and access to distribution 1.
  • A geographically balanced portfolio, with a significant share of revenue from emerging markets, provides diversification 13. Continued reinvestment in brands and innovation supports demand 1.
  • The company has maintained cash generation and returned capital to shareholders, including through a dividend increase 3.

Weaknesses

  • Adjusted margins fell in the second quarter of 2026 due to higher raw material costs and advertising and promotion spending 3. Margin pressure could persist if cocoa prices remain elevated 2.
  • Dependence on cocoa, dairy and sugar exposes the company to price volatility that hedging cannot fully offset 1.
  • The multi-year ERP transformation generates additional operating costs over several years, which may weigh on near-term profitability 13.

Opportunities

  • Growth in snack categories and digital commerce channels offers room for expansion 1. New product launches, including reduced-sugar variants, could attract new consumers 1.
  • If growth in emerging markets continues, the company could regain share in Europe after execution improvements 3.
  • The cocoa cost decline expected for 2026 could ease cost pressure if it materialises 2.

Threats

  • New tariffs and trade disputes can raise costs and disrupt import flows across the supply chain 2.
  • The conflict in Ukraine and tensions in the Middle East can disrupt operations and shipping in those regions 12.
  • Price-sensitive consumers may switch to private label products, which could reduce volumes and market share 1.

Risks

  • Raw material price volatilityhigh

    Costs for cocoa, dairy, wheat and oils can rise sharply, and hedging does not fully eliminate them 1. If prices cannot be passed on to consumers, margins could decline 1.

  • Tariffs and trade policyhigh

    Changes in US and other trade policies can raise costs and limit market access 12. The exact impact depends on negotiations and mitigation measures that remain uncertain 2.

  • Geopolitical risk in Russia and Ukrainemedium

    Operations in Russia could be affected by sanctions, expropriation or deconsolidation, which could lead to asset impairment 12. Exposure is small in revenue terms, but reputational risk remains elevated 1.

  • Currency volatility and sovereign riskmedium

    Currency depreciation and capital controls in emerging markets can reduce reported revenues and limit cash repatriation 1. Highly inflationary accounting has been applied to several economies 1.

  • ERP programme and operational transformationlow

    The multi-year ERP implementation can cause operational disruption and unexpected costs 13. Delays or implementation difficulties could affect supply chain efficiency 1.

Investment thesis

What would need to be true (bull case)

  • Organic revenue growth has returned to positive territory, and management has confirmed an outlook of at least 2 percent for 2026 3. If the decline in cocoa costs materialises, margins could recover gradually 2.
  • Growth in emerging markets and North America could offset pressure in Europe 3. The portfolio of global brands provides a solid base for innovation 1.
  • Cash generation and the policy of returning capital to shareholders, including a dividend increase, point to disciplined financial management 3.

What would break the thesis

  • Adjusted earnings per share fell in the second quarter of 2026 and adjusted operating margins contracted under cost pressure 3. If this trend continues, profitability could be affected over the medium term 3.
  • Demand in Europe was hit by price elasticity, and a recovery in market share is still uncertain 3. Pressure from private label competitors could increase 1.
  • Tariffs and trade uncertainty remain unresolved, and the company has said the impact of any new measures could be significant 2. ERP transformation costs add further pressure 1.

What to watch

  • Trend in adjusted gross and operating marginsQ3 2026
  • Cocoa price trend and effectiveness of hedging2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 28 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (29 Oct 2026 · results).

The business

Mondelez aims to empower people to snack right and sells products in over 150 countries 1. Its core business is making and selling chocolate, biscuits and baked snacks, complemented by gum and candy, cheese and grocery and powdered beverages 1. The portfolio includes global brands such as Oreo, Ritz, LU, Cadbury Dairy Milk, Milka and Toblerone 1.

Segments

Europe

Europe recorded net revenues of 3,377 million USD in the second quarter of 2026, down 1.0 percent year on year, reflecting demand elasticity after price increases 3. Management noted early positive share trends in the region 3.

North America

North America had net revenues of 2,633 million USD in the second quarter of 2026, up 3.0 percent, with organic growth of 3.4 percent 3. Results are described as solid, though tariff pressure on imports remains a watch item 2.

Market context

The snacks market is fragmented and highly competitive, with global, regional and local competitors including new start-up brands 1. The company says demand in its core categories keeps growing as snacking becomes a global consumer habit 1. Higher raw material costs and inflation remain pressures on margins 1.

Cocoa and other raw material prices stayed elevated against historical levels, even if below the peak of the prior year 2. This could affect shelf competitiveness, particularly in developed markets where consumers may switch to private label products 1.

Trends

  • US tariffsheadwind

    Higher tariffs on imports raised costs of finished products and some ingredients and packaging, and the Supreme Court ruled some of these tariffs unlawful in 2026 12. If new measures are implemented, the impact on revenues and costs could be significant 2.

  • High cocoa costsmixed

    The company expects cocoa prices to remain elevated against historical averages in the near and medium term 2. Lower costs in 2026, if they materialise, could support margins 1.

  • Growth in emerging marketstailwind

    Emerging markets, especially Latin America and AMEA, kept growing faster than developed markets and supported revenue growth 3. Currency volatility and sovereign risk remain sources of uncertainty 1.

  • Demand elasticity after price increasesheadwind

    Price increases used to offset costs reduced volumes in Europe and the United States, and consumers may choose cheaper products 12. This trend could persist if prices remain high.

Competitive position

The company operates in highly competitive markets where it competes on quality, brands, innovation, price and distribution 1. Competitors may have different profit objectives and may take different pricing and promotional approaches 1.

Mondelez says its market positions are supported by global scale, its brand portfolio and distribution networks, but start-up entrants may win share in niche segments 1. Competitive pressure could intensify if prices stay high 1.

  • Global and regional snack competitors

    The source does not name specific competitors; the company refers only to global, regional and local competitors, including new start-up brands 1.

  • Local and regional brands

    Local competition is cited as an important factor, especially in emerging markets where the company adapts its portfolio to local preferences 1.

  • Start-up brands

    New start-up entrants are identified as a distinct competitive group with different investment horizons 1.

  • Retailer private label brands

    Consumers may switch to private label or lower-priced offers, an indirect form of competition 1.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Mondelēz International, Inc. · 04 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Mondelēz International, Inc. · 28 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Mondelēz International, Inc. · 28 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.