olivlawolivlaw

olivLaw · US equity research

Cushman & Wakefield Ltd. CWK

Real Estate · SIC 6500 · Vertical: Real Estate (SIC 6500)

14.93USD+9.62% · 1 dayClose 04 Nov 2026

Cushman & Wakefield Ltd. is one of the three largest global commercial real estate services firms, offering management, leasing, capital markets and valuation services to occupiers and investors in nearly sixty countries. The company entered 2026 with revenue growth across its service lines, and revenue reached 10.3 billion USD in fiscal 2025, which keeps its performance under close watch in a sector still sensitive to economic cycles.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Cushman & Wakefield Ltd. (CWK) stock was 14.93 USD (+9.62% on the day), with market capitalisation 3.5 bn USD, P/E 50.5 on diluted EPS of 0.30 USD over the last 12 months, beta 1.38, 52-week range 11.04–17.20 USD. Latest reported quarter (Q3 2026): revenue of 2.8 bn USD (+7.7% YoY), net income of 52.1 m USD (+1.4% YoY), diluted EPS 0.22 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
3.5 bn USD
shares as of 29 Oct 2026
P/E (TTM)
50.5
Diluted EPS TTM 0.30 · TTM to 30 Sept 2026
E/P (TTM)
1.98%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
1.38
Volatility (1y) 47%
52-week range
11.0417.20

Price history

Loading chart…

Technical reading

RSI (14)
70.8
overbought (≥ 70)
Bollinger (20, 2)
10.08 – 14.35
above the upper band · %B 1.14 · band width 34.9%
SMA 50 / 200
12.52 / 13.35
mixed trend
MACD (12, 26, 9)
0.48 / 0.10
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+26.0%−1.1%+27.1 pp—
3 months+6.4%−0.5%+6.9 pp—
6 months+3.3%+4.4%−1.1 pp—
Year to date−7.8%+12.3%−20.1 pp—
1 year−4.5%+13.5%−18.0 pp−12.2%
3 years+80.8%+76.4%+4.3 pp−5.4%
5 years−25.3%+63.7%−88.9 pp—
Max drawdown (1y)
−35.8%
16 Jan 2026 → 14 Oct 2026
Max drawdown (5y)
−71.8%
16 Feb 2022 → 25 Oct 2023
Compound annual growth (5y)
−5.7%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
2.8 bn USD
+7.7% YoY
Net income
52.1 m USD
+1.4% YoY
Diluted EPS
0.22
0.0% YoY
net / operating
1.9% / 4.6%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue2.6 bn2.3 bn2.5 bn2.6 bn2.9 bn2.5 bn2.8 bn2.8 bn
Cost of revenue2.1 bn1.9 bn2.0 bn2.2 bn2.3 bn2.1 bn2.3 bn2.3 bn
SG&A319.7 m305.8 m318.3 m320.6 m372.5 m336.7 m349.3 m329.6 m
Operating income174.5 m45.3 m122.8 m107.5 m176.9 m58.7 m134.2 m129.9 m
Depreciation & amortisation29.6 m26.7 m26.2 m25.8 m25.5 m25.3 m28.5 m26.8 m
Interest expense55.5 m52.3 m53.2 m56.0 m54.7 m49.2 m59.6 m49.2 m
Pre-tax income132.1 m5.0 m76.2 m45.1 m-12.1 m———
Income tax19.2 m3.1 m18.9 m-6.3 m10.3 m3.0 m24.6 m31.6 m
Net income112.9 m1.9 m57.3 m51.4 m-22.4 m-12.6 m52.7 m52.1 m
Diluted EPS0.48 ≈0.010.250.22-0.09 ≈-0.050.220.22
Operating cash flow115.2 m-162.0 m9.6 m ≈235.5 m ≈257.3 m-243.5 m54.0 m ≈213.9 m ≈
Capex9.3 m4.6 m9.3 m ≈10.5 m ≈23.0 m12.2 m8.5 m ≈37.8 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 83 percentile of its own 18-quarter history (min 8.3, median 27.8, max 219.6; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue8.2 bn8.8 bn7.8 bn9.4 bn10.1 bn9.5 bn9.4 bn10.3 bn
Revenue YoY+18.7%+6.5%−10.4%+19.7%+7.6%−6.1%−0.5%+8.9%
Net income-185.8 m200.0 k-220.5 m250.0 m196.4 m-35.4 m131.3 m88.2 m
Net income YoYunavailableunavailable−110,350.0%unavailable−21.4%−118.0%unavailable−32.8%
Diluted EPS-1.090.00-1.001.100.86-0.160.560.38
Diluted EPS YoYunavailableunavailableunavailableunavailable−21.8%−118.6%unavailable−32.1%
net %-2.3%0.0%-2.8%2.7%1.9%-0.4%1.4%0.9%
Free cash flow-86.4 m189.0 m-79.2 m495.7 m-1.6 m101.2 m167.0 m293.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
784.2 m USD
Financial debt
2.7 bn USD
Net debt
2.0 bn USD
Equity
2.0 bn USD
Total assets
7.7 bn USD
Debt / equity
1.41x
Current ratio
1.10x
ROE
4.8%
ROA
1.2%
FCF margin
2.8%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
9.5 bn
2024
9.4 bn
2025
10.3 bn

SEC (XBRL)· 19 Feb 2026verified

Cost of revenue
2023
7.8 bn
2024
7.7 bn
2025
8.4 bn

SEC (XBRL)· 19 Feb 2026verified

Gross profit
2023
1.7 bn ≈
2024
1.7 bn ≈
2025
1.9 bn ≈

SEC (XBRL)· 19 Feb 2026derived

SG&A
2023
1.3 bn
2024
1.2 bn
2025
1.3 bn

SEC (XBRL)· 19 Feb 2026verified

Operating income
2023
205.6 m
2024
338.9 m
2025
452.5 m

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
145.6 m
2024
122.2 m
2025
104.2 m

SEC (XBRL)· 19 Feb 2026verified

EBITDA
2023
351.2 m ≈
2024
461.1 m ≈
2025
556.7 m ≈

SEC (XBRL)· 19 Feb 2026derived

Interest expense
2023
281.1 m
2024
229.9 m
2025
216.2 m

SEC (XBRL)· 19 Feb 2026verified

Pre-tax income
2023
-30.0 m
2024
175.8 m
2025
114.2 m

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
5.4 m
2024
44.5 m
2025
26.0 m

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
-35.4 m
2024
131.3 m
2025
88.2 m

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
-0.16
2024
0.56
2025
0.38

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
226.9 m
2024
232.8 m
2025
234.7 m

SEC (XBRL)· 19 Feb 2026verified

Balance sheet · USD

Cash
2023
767.7 m
2024
793.3 m
2025
784.2 m

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
2.8 bn
2024
2.7 bn
2025
2.8 bn

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
163.8 m
2024
136.0 m
2025
132.9 m

SEC (XBRL)· 19 Feb 2026verified

Goodwill
2023
2.1 bn
2024
2.0 bn
2025
2.1 bn

SEC (XBRL)· 19 Feb 2026verified

Intangibles (excl. goodwill)
2023
805.9 m
2024
690.1 m
2025
654.7 m

SEC (XBRL)· 19 Feb 2026verified

Total assets
2023
7.8 bn
2024
7.5 bn
2025
7.7 bn

SEC (XBRL)· 19 Feb 2026verified

Accounts payable
2023
1.2 bn
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 19 Feb 2026verified

Short-term debt
2023
149.7 m
2024
103.2 m
2025
124.9 m

SEC (XBRL)· 19 Feb 2026verified

Long-term debt
2023
3.1 bn
2024
2.9 bn
2025
2.6 bn

SEC (XBRL)· 19 Feb 2026verified

Current liabilities
2023
2.4 bn
2024
2.3 bn
2025
2.6 bn

SEC (XBRL)· 19 Feb 2026verified

Total liabilities
2023
6.1 bn
2024
5.8 bn
2025
5.7 bn

SEC (XBRL)· 19 Feb 2026verified

Equity
2023
1.7 bn
2024
1.8 bn
2025
2.0 bn

SEC (XBRL)· 19 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
152.2 m
2024
208.0 m
2025
340.4 m

SEC (XBRL)· 19 Feb 2026verified

Capex
2023
51.0 m
2024
41.0 m
2025
47.4 m

SEC (XBRL)· 19 Feb 2026verified

Free cash flow
2023
101.2 m ≈
2024
167.0 m ≈
2025
293.0 m ≈

SEC (XBRL)· 19 Feb 2026derived

Investing cash flow
2023
48.9 m
2024
81.2 m
2025
-21.1 m

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
-120.8 m
2024
-253.4 m
2025
-350.5 m

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
8.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
0.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
5.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
33.5%
computed by olivLawFY 2025
Net income growth (YoY)
-32.8%
computed by olivLawFY 2025
Net income CAGR 3Y
-23.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-32.1%
computed by olivLawFY 2025
EPS CAGR 3Y
-23.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
75.4%
computed by olivLawFY 2025

Profitability

Gross margin
18.1%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
5.5%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
4.5%
computed by olivLawTTM to 30 Sept 2026
Net margin
0.6%
computed by olivLawTTM to 30 Sept 2026
FCF margin
1.8%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
3.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
0.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
10.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
9.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
2.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
3.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
1.2x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
2.3x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.1x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
281.7 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
81.5 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
200.2 m USD
computed by olivLawTTM to 30 Sept 2026
Cash conversion
46.5%
computed by olivLawTTM to 30 Sept 2026

Market and valuation

Market capitalisation
3.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
5.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
50.2x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
50.5x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
2.0%
computed by olivLawTTM to 30 Sept 2026
P/B
1.7x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
9.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
11.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
0.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

9 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 28 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

14.93 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 3.5 bn USD

Key indicators

Market capitalisation
3.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
50.5x
computed by olivLawTTM to 30 Sept 2026
P/B
1.7x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
9.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
3.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
0.6%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
8.9%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 29 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 1412derived 105

Score by group

  • Balance sheet34
  • Quality24
  • Valuation30
  • Growth6

Estimated value range

Low
4.44
USD per share
Mid
7.58
USD per share
High
14.56
USD per share
Price: 14.93 USD
The price is above the range
Potential to the central value: -49.2% (value / price − 1)
Margin of safety: -96.8% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 4.44 – 14.56 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • Net asset value (NAV)unavailable · input data missing
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
  • Peers: P/B4.44 – 14.56 (Mid 7.58)
    19 companies used · median multiple 0.8x · quartiles 0.5x – 1.6x
    AEI, AHRT, AIRE, BEEP, CBRE, CHCI, CIGI, CMTG, CURB, FOR, FRPH, GTY, HPP, IIPR, LPA, OPI, TRC, TRNO, UE
Multiple comparisons use the SIC vertical: Real Estate (SIC 6500)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 28/100

FactorValueScoreWeight used
ROE · Quality3.4%55 (vs peers)8%
EBITDA margin · Quality5.5%0 (on a fixed band)11%
Revenue CAGR 3Y · Growth0.6%6 (on a fixed band)11%
Net debt / EBITDA · Balance sheet3.5x33 (vs peers)19%
Interest coverage · Balance sheet2.3x34 (on a fixed band)16%
P/B · Valuation1.7x32 (vs peers)24%
P/E (TTM) · Valuation50.5x27 (vs peers)11%
Dividend yield · Returnsunavailableunavailable—
Payout ratio (EPS) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet34/100 · 2/2 factors with a value
  • Growth6/100 · 1/1 factors with a value
  • Quality24/100 · 2/2 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation30/100 · 2/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Cushman & Wakefield Ltd. (CWK). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 10.3 bn USD in 2025; YoY growth 8.9%; net margin 0.6%; ROE 3.4%; net debt/EBITDA 3.5x.

The estimated value range is 4.44–14.56 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 7.58 USD, the price of 14.93 USD leaves a potential of -49.2% (value / price − 1) and a margin of safety of -96.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 28/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • EBITDA margin: 5.5%
  • Revenue CAGR 3Y: 0.6%
  • P/E (TTM): 50.5x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): Dividend yield, Payout ratio (EPS).

Versus the vertical median

Real Estate (SIC 6500) · same industry (4-digit SIC) · compared with 31 companies

Multiples and returns vs the median

P/E
50.5x
vertical median 24.6x
above median (+105.4%)
EV/EBITDA
9.3x
vertical median 13.7x
below median (−32.4%)
P/S
0.3x
vertical median 2.3x
below median (−86.5%)
P/B
1.7x
vertical median 0.9x
above median (+81.3%)
ROE
3.4%
vertical median 1.3%
above median (+170.5%)
Net margin
0.6%
vertical median 3.1%
below median (−79.4%)
EBIT margin
4.5%
vertical median 6.4%
below median (−29.3%)
Revenue YoY
8.9%
vertical median 7.5%
above median (+18.2%)
Net debt/EBITDA
3.5x
vertical median 2.5x
above median (+42.6%)
Dividend yield
—
vertical median 3.7%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
CBRECbre Group, Inc.40.7 bn30.216.1%3.1%+13.4%−13% / +79%
VTMXVesta Real Estate Corporation, S.A.B. de C.V.32.7 bn131.89.1%85.4%+12.2%+19% / −2%
TRNOTerreno Realty Corporation7.5 bn20.38.3%68.1%+24.5%+8% / +19%
FSVFirstService Corporation7.1 bn49.014.9%3.5%+5.4%−1% / −1%
CIGIColliers International Group Inc.4.0 bn48.815.7%4.0%+15.3%−32% / −5%
CURBCurbline Properties Corp.3.7 bn125.41.3%11.2%+51.3%+26% / unavailable
CWKCushman & Wakefield Ltd.3.5 bn50.53.4%0.6%+8.9%−4% / +81%
UEUrban Edge Properties2.7 bn24.67.9%22.2%+6.1%+10% / +26%
GTYGetty Realty Corp.1.9 bn17.48.9%42.4%+9.0%+1% / −2%
IIPRInnovative Industrial Properties, Inc.1.6 bn12.57.6%53.2%−13.8%+14% / −31%
FORForestar Group Inc.1.3 bn7.59.6%9.9%+10.1%−2% / −18%
HPPHudson Pacific Properties, Inc.572.8 m—-19.8%-69.1%−1.3%−24% / −74%
DUOFangdd Network Group Ltd.548.5 m—-17.9%-23.9%+9.2%−68% / −96%
AHRTAh Realty Trust, Inc.500.6 m—-6.7%-18.2%+4.1%+3% / −38%
TRCTejon Ranch Co.439.9 m71.31.3%10.6%+18.4%+0% / +3%
FRPHFrp Holdings, Inc.360.7 m2,041,655.00.0%0.2%+2.6%−19% / −32%
MLPMaui Land & Pineapple Co Inc289.5 m—-16.1%-28.6%+68.2%−8% / −2%
OPIOffice Properties Income Trust285.6 m—-40.5%-73.0%−11.8%unavailable / unavailable
CMTGClaros Mortgage Trust, Inc.261.0 m—-36.5%-391.9%−24.4%−44% / −85%
CHCIComstock Holding Companies, Inc.165.7 m6.736.4%32.2%+22.6%+46% / +352%
BEEPMobile Infrastructure Corporation100.4 m—-16.1%-67.2%−5.2%−22% / −54%
LPALogistic Properties of the Americas78.1 m7.54.3%20.9%+14.3%−27% / unavailable
OZBelpointe PREP, LLC47.6 m——-212.1%+243.4%−41% / −50%
AEIAlset Inc.21.1 m—-43.4%-951.4%−78.8%−80% / −54%
CWDCalibercos Inc.4.7 m——-117.3%−60.7%−80% / −98%

1- and 3-year price returns: for CWK from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
8.53
Total return -43% · Per year -43%
15.11
Total return 1% · Per year 1%
22.79
Total return 53% · Per year 53%
3 years
7.64
Total return -49% · Per year -20%
15.29
Total return 2% · Per year 1%
25.42
Total return 70% · Per year 19%
5 years
6.84
Total return -54% · Per year -14%
15.47
Total return 4% · Per year 1%
28.34
Total return 90% · Per year 14%
What moves the 3-year price the most
  • Exit P/E± 3.82
  • Net margin± 2.68
  • Annual revenue growth± 2.28
  • Annual dilution± 0.22

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

In brief

Cushman & Wakefield Ltd. is one of the three largest global commercial real estate services firms, offering management, leasing, capital markets and valuation services to occupiers and investors in nearly sixty countries. The company entered 2026 with revenue growth across its service lines, and revenue reached 10.3 billion USD in fiscal 2025 1, which keeps its performance under close watch in a sector still sensitive to economic cycles.

SWOT

Strengths

  • Global scale and an office network spanning dozens of countries let the company compete for complex multinational mandates 1.
  • The recurring, contractual Services line gives a high degree of stability to revenue and cash flow 1.
  • A long-standing brand and consistent recognition in industry rankings support client relationships and talent attraction 1.

Weaknesses

  • Transactional revenue is seasonal and depends on market volume, which makes quarterly results volatile 1.
  • Net income fell in 2025 because of a one-time impairment tied to the Greystone JV investment 1.
  • The company relies on a relatively small group of revenue-producing advisors and is exposed to the loss of key personnel 1.

Opportunities

  • Demand for data centers, infrastructure and higher-quality buildings could open new revenue lines 13.
  • If transaction activity recovers, capital markets and leasing revenue could grow quickly 13.
  • Investment in technology and artificial intelligence could improve efficiency and the data offering to clients 1.

Threats

  • An economic slowdown or a credit squeeze could reduce demand for commercial real estate services 1.
  • Competition from global and local firms could pressure margins across many markets 1.
  • Regulatory changes and tax risks across many jurisdictions could raise operating costs 1.

Risks

  • Sensitivity to the real estate cyclehigh

    Demand for services depends on the state of real estate markets, and a slowdown could weigh mainly on transaction-based lines 1.

  • Currency exposuremedium

    A significant part of revenue is generated in other currencies, and exchange rate moves can change results reported in U.S. dollars 1.

  • Dependence on key personnelmedium

    The departure of revenue-producing advisors or senior management could hurt activity and results 1.

  • Artificial intelligence risksmedium

    Deploying and governing artificial intelligence tools can lead to errors, reputational problems and added costs 1.

  • Investments and impairmentlow

    Equity method investments may require impairment if underlying results deteriorate, as happened with the Greystone JV investment 1.

Investment thesis

What would need to be true (bull case)

  • If transaction activity recovers, the mix of recurring Services revenue and leasing growth could support higher profits than in the past 13.
  • The raised 2026 Adjusted EPS guidance and lower cost of debt could indicate that the company's growth strategy is working 3.
  • A leading global position and a long-standing brand could help the company win complex multinational mandates 1.

What would break the thesis

  • If capital markets keeps declining in the Americas, transactional revenue could stay under pressure, especially in mid-sized deals 3.
  • Net income fell in 2025 and in the first half of 2026, and financing costs and personnel expenses could limit profit growth 23.
  • If the economy slows or credit becomes more expensive, clients could delay transactions, directly affecting leasing and capital markets revenue 1.

What to watch

  • Capital markets trend in the Americas and mid-sized transaction volumesQ3 2026
  • Delivery against the revised 2026 Adjusted EPS guidance2026
  • Operating margin trend and personnel cost developmentQ3 2026
  • Reported results in the next 10-K and any changes to segment reportingnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

The business

Cushman & Wakefield Ltd. is a global commercial real estate services firm serving occupiers and investors, organized into four service lines: Services, Leasing, Capital markets and Valuation and other 1. Services, which covers property and facilities management and project management, is the largest line and is largely recurring, often through multi-year contracts 1. Since November 27, 2025 the parent company has been incorporated in Bermuda after a scheme of arrangement in the U.K., without a change to day-to-day operations 1.

The company reports through three geographic segments, the Americas, EMEA and APAC, and the United States is its largest market at 69% of 2025 revenue 1. The model combines recurring service revenue with transactional revenue from leasing and capital markets, so part of the cost base, such as commissions, moves with market activity 1. Headquarters are in Chicago 1.

In the first half of 2026 revenue rose 11% year over year, and leasing grew strongly in the second quarter 23. The company also reported its lowest borrowing spread on term loan debt in its history and raised its 2026 Adjusted EPS growth guidance to 18%-23% 3.

Segments

Services

Services is the largest service line at 66% of 2025 revenue and covers property management, facilities management and project management 1. Its contractual, recurring character provides stability, and revenue rose 8% in the second quarter of 2026 3.

Leasing

Leasing, at 21% of 2025 revenue, covers owner and tenant representation in lease negotiations 1. It is the most dynamic line in 2026, growing 27% in the second quarter, supported by office, industrial and data center activity in the Americas 3.

Capital markets

Capital markets, at 8% of 2025 revenue, depends on the volume of real estate transactions and their financing 1. It grew 19% in 2025, but declined slightly in the second quarter of 2026 because of weaker mid-sized deals in the Americas 3.

Market context

The commercial real estate services market is fragmented, with many regional, local and boutique providers, yet the company expects demand for global providers that can manage multinational portfolios to grow 1. Demand depends on macroeconomic conditions, the cost of credit and occupier behavior, and a flight-to-quality trend favors premium buildings 1. A significant part of revenue is earned in currencies other than the U.S. dollar 1.

Transaction activity is seasonal, with revenue typically lowest in the first quarter and highest in the fourth, which makes quarter-by-quarter comparisons less meaningful 1. If transactions remain under pressure from the cost of capital, transactional revenue could be hit harder than recurring service revenue 1.

Trends

  • Demand for higher-quality buildingstailwind

    Occupiers increasingly prefer newer, higher-grade buildings, which can create opportunities for firms that help clients optimize workplaces 1. Strong demand for quality office and industrial space in the Americas supported leasing growth in 2026 3.

  • Demand for data centers and digital infrastructuretailwind

    Artificial intelligence has raised demand for data centers, which need power, cooling and connectivity, and the company names this asset class as a growth priority 1. Data centers were also cited among the drivers of leasing growth in the second quarter 3.

  • Macroeconomic uncertainty and the cost of creditheadwind

    Inflation, trade policy, tariffs and currency volatility can delay transaction decisions, and clients have struggled to obtain financing 1. If these conditions persist, capital markets activity could stay weak, as seen in the second quarter of 2026 3.

  • Political polarization and regulationmixed

    Political change and polarization can shift legal and regulatory frameworks and affect costs, reputation and retention of staff 1. The effect on the company depends on how policies evolve in the main countries where it operates 1.

Competitive position

The company competes in all its service lines with other commercial real estate services providers, outsourcing firms, in-house corporate real estate departments, institutional lenders, investment banks and consulting firms 1. In some markets local and regional firms have a stronger presence, while other multinational firms have similar service capabilities and geographic footprints 1. The company describes itself as one of the three largest global firms by revenue and workforce 1.

The advantages the company cites include global scale, a brand dating back more than a century, integrated service offerings across multiple contracts and a team oriented to execution 1. Risks include high turnover among revenue-producing advisors and the pressure of investing in technology and artificial intelligence to stay competitive 1.

  • Jones Lang LaSalleJLL

    Global commercial real estate services firm, named by the company as a direct competitor with similar geography and service lines 1.

  • CBRE GroupCBRE

    Global commercial real estate services firm, named by the company as a competitor with similar capabilities and geographic footprint 1.

  • Colliers International Group

    Multinational commercial real estate services firm listed on Nasdaq, named by the company among competitors with similar capabilities 1.

  • Newmark GroupNMRK

    Multinational commercial real estate services firm, named by the company among competitors with similar capabilities 1.

News & filings

In the press

SEC filings

  • Quarterly report04 Nov 2026
  • Current report04 Nov 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report21 Oct 2026
    Regulation FD disclosure · Other events · Financial statements and exhibits
  • Current report15 Sept 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Quarterly report05 Aug 2026
  • Current report05 Aug 2026
    Results of operations · Regulation FD disclosure · Other events · Financial statements and exhibits
  • Current report15 Jun 2026
    Material agreement · Creation of a direct financial obligation · Regulation FD disclosure · Other events · Financial statements and exhibits
  • Current report04 Jun 2026
    Other events
  • Current report15 May 2026
    Other events
  • Current report14 May 2026
    Departure or appointment of officers · Shareholder vote

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Cushman & Wakefield Ltd. · 19 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Cushman & Wakefield Ltd. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Cushman & Wakefield Ltd. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.