olivlawolivlaw

olivLaw · US equity research

Pinnacle West Capital Corp. PNW

Electric Services · SIC 4911 · Vertical: Electric Services (SIC 4911)

105.57USD−2.01% · 1 dayClose 04 Nov 2026

Pinnacle West Capital is the Phoenix, Arizona utility holding company that conducts nearly all its business through subsidiary APS, the largest electric provider in the state. The company faces strong demand growth from new customers and an early summer in 2026, which raises the stakes of investment in generation and the grid.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Pinnacle West Capital Corp. (PNW) stock was 105.57 USD (−2.01% on the day), with market capitalisation 12.8 bn USD, P/E 19.8 on diluted EPS of 5.33 USD over the last 12 months, dividend yield 3.45%, beta 0.13, 52-week range 86.55–109.37 USD. Latest reported quarter (Q3 2026): revenue of 2.0 bn USD (+8.3% YoY), net income of 436.4 m USD (+4.5% YoY), diluted EPS 3.49 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
12.8 bn USD
shares as of 28 Oct 2026
P/E (TTM)
19.8
Diluted EPS TTM 5.33 · TTM to 30 Sept 2026
E/P (TTM)
5.05%
TTM to 30 Sept 2026
Dividend yield
3.45%
DPS 12m 3.64
Beta (2y)
0.13
Volatility (1y) 17%
52-week range
86.55109.37

Price history

Loading chart…

Technical reading

RSI (14)
59.5
strong (55–70)
Bollinger (20, 2)
98.20 – 109.26
in the upper half of the band · %B 0.67 · band width 10.7%
SMA 50 / 200
98.82 / 100.61
mixed trend
MACD (12, 26, 9)
2.39 / 2.32
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+10.0%−1.1%+11.1 pp—
3 months+4.0%−0.5%+4.5 pp—
6 months+5.4%+4.4%+1.0 pp—
Year to date+19.0%+12.3%+6.7 pp—
1 year+18.1%+13.5%+4.6 pp−2.5%
3 years+42.8%+76.4%−33.6 pp+41.8%
5 years+63.5%+63.7%−0.2 pp—
Max drawdown (1y)
−16.7%
02 Jul 2026 → 24 Sept 2026
Max drawdown (5y)
−25.8%
06 Apr 2022 → 12 Oct 2022
Compound annual growth (5y)
+10.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
2.0 bn USD
+8.3% YoY
Net income
436.4 m USD
+4.5% YoY
Diluted EPS
3.49
+2.9% YoY
net / operating
22.1% / 31.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.1 bn1.0 bn1.4 bn1.8 bn1.1 bn1.1 bn1.5 bn2.0 bn
Cost of revenue396.1 m380.1 m477.0 m656.0 m420.4 m436.7 m558.5 m758.0 m
Operating income84.5 m57.2 m307.6 m581.8 m121.0 m131.2 m305.7 m620.8 m
Depreciation & amortisation244.6 m250.7 m241.6 m ≈239.4 m ≈238.0 m259.8 m257.4 m ≈259.5 m ≈
Interest expense95.0 m94.8 m102.0 m111.2 m114.0 m115.9 m122.2 m124.8 m
Income tax-10.0 k-6.2 m35.0 m77.9 m-3.0 k1.2 m31.3 m80.4 m
Net income-2.5 m-338.0 k196.9 m417.5 m17.6 m35.1 m180.8 m436.4 m
Diluted EPS-0.02 ≈-0.041.583.390.14 ≈0.271.433.49
Operating cash flow439.5 m401.9 m261.4 m ≈665.0 m ≈476.8 m235.3 m394.0 m ≈723.2 m ≈
Capex531.6 m622.6 m709.5 m ≈623.0 m ≈669.5 m628.4 m728.7 m ≈734.6 m ≈
Dividends paid100.1 m104.9 m105.2 m ≈105.3 m ≈107.3 m108.5 m110.3 m ≈110.3 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 83 percentile of its own 40-quarter history (min 12.8, median 17.6, max 22.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue3.7 bn3.5 bn3.6 bn3.8 bn4.3 bn4.7 bn5.1 bn5.3 bn
Revenue YoY+3.5%−6.0%+3.3%+6.0%+13.7%+8.6%+9.1%+4.2%
Net income530.5 m557.8 m570.1 m635.9 m500.8 m518.8 m626.0 m631.6 m
Net income YoY+4.4%+5.1%+2.2%+11.6%−21.2%+3.6%+20.7%+0.9%
Diluted EPS4.544.774.875.474.264.415.245.05
Diluted EPS YoY+4.4%+5.1%+2.1%+12.3%−22.1%+3.5%+18.8%−3.6%
net %14.4%16.1%15.9%16.7%11.6%11.0%12.2%11.8%
Free cash flow99.0 m-234.7 m-360.2 m-613.5 m-466.0 m-638.7 m-639.4 m-819.5 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
6.6 m USD
Financial debt
10.0 bn USD
Net debt
10.0 bn USD
Equity
7.1 bn USD
Total assets
30.0 bn USD
Debt / equity
1.41x
Current ratio
0.54x
ROE
9.1%
ROA
2.3%
FCF margin
-15.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.7 bn
2024
5.1 bn
2025
5.3 bn

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2023
1.8 bn
2024
1.8 bn
2025
1.9 bn

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
2.9 bn ≈
2024
3.3 bn ≈
2025
3.4 bn ≈

SEC (XBRL)· 25 Feb 2026derived

Operating income
2023
824.6 m
2024
1.0 bn
2025
1.1 bn

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2023
854.1 m
2024
956.2 m
2025
969.6 m

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2023
1.7 bn ≈
2024
2.0 bn ≈
2025
2.0 bn ≈

SEC (XBRL)· 25 Feb 2026derived

Interest expense
2023
331.3 m
2024
377.5 m
2025
422.0 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
595.7 m
2024
736.6 m
2025
738.4 m

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
76.9 m
2024
110.5 m
2025
106.7 m

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
518.8 m
2024
626.0 m
2025
631.6 m

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
4.41
2024
5.24
2025
5.05

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
113.8 m
2024
116.2 m
2025
122.0 m

SEC (XBRL)· 25 Feb 2026verified

Dividend per share
2023
3.49
2024
3.55
2025
3.61

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
5.0 m
2024
3.8 m
2025
6.6 m

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
1.9 bn
2024
1.7 bn
2025
1.7 bn

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
15.8 bn
2024
16.8 bn
2025
18.4 bn

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
267.1 m
2024
591.3 m
2025
576.0 m

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
24.7 bn
2024
26.1 bn
2025
30.0 bn

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
442.5 m
2024
485.4 m
2025
680.2 m

SEC (XBRL)· 25 Feb 2026verified

Short-term debt
2023
609.5 m
2024
568.5 m
2025
757.0 m

SEC (XBRL)· 25 Feb 2026verified

Long-term debt
2023
7.5 bn
2024
8.1 bn
2025
9.2 bn

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
2.9 bn
2024
2.8 bn
2025
3.2 bn

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
6.3 bn
2024
6.9 bn
2025
7.1 bn

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
1.2 bn
2024
1.6 bn
2025
1.8 bn

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
1.8 bn
2024
2.2 bn
2025
2.6 bn

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
-638.7 m ≈
2024
-639.4 m ≈
2025
-819.5 m ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
-1.7 bn
2024
-1.9 bn
2025
-2.4 bn

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
486.7 m
2024
322.7 m
2025
576.3 m

SEC (XBRL)· 25 Feb 2026verified

Dividends paid
2023
386.5 m
2024
394.7 m
2025
422.8 m

SEC (XBRL)· 25 Feb 2026verified

Share repurchases
2023
4.1 m
2024
—
2025
—

SEC (XBRL)· 25 Feb 2025verified

Computed indicators

Growth

Revenue growth (YoY)
4.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
7.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
8.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
5.5%
computed by olivLawFY 2025
Net income growth (YoY)
0.9%
computed by olivLawFY 2025
Net income CAGR 3Y
8.0%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
2.1%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-3.6%
computed by olivLawFY 2025
EPS CAGR 3Y
5.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
0.7%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
61.9%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
38.4%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
20.7%
computed by olivLawTTM to 30 Sept 2026
Net margin
11.7%
computed by olivLawTTM to 30 Sept 2026
FCF margin
-16.3%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
9.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
2.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
5.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
3.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
68.2%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
unavailable
the base of the ratio is not positive

Balance sheet

Net debt
10.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
4.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
1.4x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
2.5x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.7x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.0x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
1.8 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
2.8 bn USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
-931.9 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
-139.1%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
83.4%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days payables outstanding
91 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
12.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
23.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
19.1x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
19.8x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
5.1%
computed by olivLawTTM to 30 Sept 2026
P/B
1.7x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
2.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
10.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
19.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
4.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-7.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
3.4%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
3.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

3 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 56 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

105.57 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 12.8 bn USD

Key indicators

Market capitalisation
12.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
19.8x
computed by olivLawTTM to 30 Sept 2026
P/B
1.7x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
10.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
9.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
11.7%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
4.2%
computed by olivLawFY 2025
Dividend yield
3.4%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 28 Oct 2026
Source: SEC (XBRL)published 03 Nov 2026
verified 2433derived 169

Score by group

  • Valuation69
  • Returns60
  • Quality54
  • Balance sheet33
  • Growth73

Estimated value range

Low
81.79
USD per share
Mid
116.39
USD per share
High
127.80
USD per share
Price: 105.57 USD
The price is within the range
Potential to the central value: 10.2% (value / price − 1)
Margin of safety: 9.3% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 47.44 – 161.36 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the base of the ratio is not positive
  • Dividend discount (DDM)47.44 – 63.80 (Mid 54.42)
  • Peers: EV/EBITDA81.79 – 161.36 (Mid 126.93)
    23 companies used · median multiple 11.8x · quartiles 9.3x – 13.7x
    AEP, AQN, BKH, CEG, CNP, CWEN, D, EIX, ELLO, ENLT, ES, ETR, HE, IDA, NEE, NRG, OTTR, POR, SO, SPRU, TVC, TXNM, VST
  • Peers: P/E106.75 – 127.80 (Mid 116.39)
    17 companies used · median multiple 21.8x · quartiles 20.0x – 24.0x
    AEP, AQN, BKH, CEG, CNP, D, ES, ETR, FE, IDA, NEE, NRG, OTTR, POR, PPL, SO, VST
Multiple comparisons use the SIC vertical: Electric Services (SIC 4911)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 56/100

FactorValueScoreWeight used
ROIC · Quality5.7%49 (vs peers)6%
Net margin · Quality11.7%60 (vs peers)6%
Revenue CAGR 3Y · Growth7.3%93 (on a fixed band)6%
EPS CAGR 3Y · Growth5.8%58 (on a fixed band)9%
Net debt / EBITDA · Balance sheet4.8x48 (vs peers)13%
Interest coverage · Balance sheet2.5x28 (on a fixed band)11%
Current ratio · Balance sheet0.7x2 (on a fixed band)4%
P/E (TTM) · Valuation19.8x71 (vs peers)13%
EV/EBITDA · Valuation10.7x65 (vs peers)11%
Dividend yield · Returns3.4%57 (vs peers)15%
Payout ratio (EPS) · Returns68.2%70 (on a fixed band)6%

Score groups

  • Balance sheet33/100 · 3/3 factors with a value
  • Growth73/100 · 2/2 factors with a value
  • Quality54/100 · 2/2 factors with a value
  • Returns60/100 · 2/2 factors with a value
  • Valuation69/100 · 2/2 factors with a value

Memo

PINNACLE WEST CAPITAL CORPORATION (PNW). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 5.3 bn USD in 2025; YoY growth 4.2%; net margin 11.7%; ROE 9.1%; net debt/EBITDA 4.8x.

The estimated value range is 81.79–127.80 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 116.39 USD, the price of 105.57 USD leaves a potential of 10.2% (value / price − 1) and a margin of safety of 9.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 56/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 7.3%
  • P/E (TTM): 19.8x

What contradicts it

  • Interest coverage: 2.5x
  • Current ratio: 0.7x

Versus the vertical median

Electric Services (SIC 4911) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
19.8x
vertical median 22.2x
below median (−10.6%)
EV/EBITDA
10.7x
vertical median 12.1x
below median (−11.9%)
P/S
2.2x
vertical median 2.9x
below median (−21.8%)
P/B
1.7x
vertical median 2.1x
below median (−18.7%)
ROE
9.1%
vertical median 8.8%
at median
Net margin
11.7%
vertical median 10.4%
above median (+12.8%)
EBIT margin
20.7%
vertical median 21.5%
at median
Revenue YoY
4.2%
vertical median 8.3%
below median (−49.7%)
Net debt/EBITDA
4.8x
vertical median 4.8x
at median
Dividend yield
3.4%
vertical median 3.2%
above median (+8.5%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NEENextera Energy Inc184.4 bn22.515.6%31.5%+9.8%+3% / +51%
SOSouthern Co105.0 bn23.911.3%14.5%+10.6%+2% / +31%
PAMPampa Energy Inc.88.2 bn141.021.8%33.0%+8.3%−28% / +38%
CEGConstellation Energy Corporation87.1 bn24.015.3%11.1%+8.3%−33% / +103%
AEPAmerican Electric Power Company, Inc.70.3 bn19.012.8%16.9%+10.9%+4% / +62%
DDominion Energy, Inc61.3 bn20.610.5%16.9%+14.2%+11% / +54%
ETREntergy Corp51.2 bn28.411.1%13.6%+9.0%+15% / +121%
VSTVistra Operations Company LLC40.4 bn19.943.1%11.6%+3.0%−33% / +240%
FEFirstenergy Corp27.3 bn25.78.4%6.9%+12.0%−1% / +28%
PPLPPL Corp26.9 bn21.88.3%13.1%+6.9%−3% / +37%
CNPCenterpoint Energy Inc26.8 bn25.29.6%11.4%+8.3%+3% / +45%
ESEversource Energy26.5 bn18.29.1%10.4%+13.8%+5% / +19%
EIXEdison International23.7 bn6.520.8%19.6%+9.8%+4% / −8%
NRGNRG Energy, Inc17.5 bn21.623.8%2.6%+9.2%−51% / +74%
TLNTalen Energy Corporation14.2 bn—-16.7%-6.4%+22.0%−17% / +470%
PNWPinnacle West Capital Corporation12.8 bn19.89.1%11.7%+4.2%+18% / +43%
ENLTEnlight Renewable Energy Ltd.8.9 bn67.79.2%27.0%+29.3%+69% / +293%
IDAIDACORP, Inc.8.7 bn23.29.9%20.5%−1.2%+12% / +53%
BEPBrookfield Renewable Partners L.P.8.5 bn—-1.9%-1.1%+9.0%+8% / +25%
CWENClearway Energy, Inc.7.3 bn72.61.8%6.4%+4.2%−2% / +43%
TXNMTXNM Energy, Inc.6.5 bn41.15.5%7.5%+9.9%+0% / +41%
BKHBlack Hills Corporation6.4 bn21.37.9%13.0%+8.6%+14% / +63%
PORPortland General Electric Company5.5 bn19.76.6%7.7%+4.0%−9% / +12%
OKLOOklo Inc.4.1 bn—-7.7%—unavailable−76% / +114%
OTTROtter Tail Corporation3.5 bn20.09.4%13.6%−2.3%+2% / +10%

1- and 3-year price returns: for PNW from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
66.47
Total return -34% · Per year -34%
117.37
Total return 15% · Per year 15%
176.58
Total return 72% · Per year 72%
3 years
68.18
Total return -27% · Per year -10%
135.09
Total return 40% · Per year 12%
222.63
Total return 126% · Per year 31%
5 years
69.92
Total return -19% · Per year -4%
155.49
Total return 69% · Per year 11%
280.68
Total return 195% · Per year 24%
What moves the 3-year price the most
  • Exit P/E± 33.77
  • Net margin± 23.64
  • Annual revenue growth± 18.90
  • Annual dilution± 1.99

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 8-K (03 Nov 2026 · results), 10-Q (03 Nov 2026).

In brief

Pinnacle West Capital is the Phoenix, Arizona utility holding company that conducts nearly all its business through subsidiary APS, the largest electric provider in the state. The company faces strong demand growth from new customers and an early summer in 2026, which raises the stakes of investment in generation and the grid.

SWOT

Strengths

  • The company holds a dominant regional position as the largest and longest-serving electric provider in Arizona, with a growing customer base and a diversified resource portfolio 1.
  • Its interest in the Palo Verde nuclear plant provides carbon-free energy with relatively predictable cost, which supports the reliability strategy 2.
  • Cost recovery through regulated rates and adjustor mechanisms gives the regulated revenue base a degree of predictability 1.

Weaknesses

  • Results are sensitive to the timing of rate proceedings and regulatory decisions, and delays can affect cost recovery 1.
  • Quarterly results are strongly influenced by seasonality and temperature, so a mild winter or summer can reduce revenue 1.
  • Higher interest charges and greater depreciation reduced second-quarter 2026 earnings compared with the prior year 3.

Opportunities

  • Growing demand from large customers could support new capacity investment, especially if the subscription model proves workable 2.
  • Converting the retired Cholla units to natural gas could bring dispatchable capacity online by 2029, if the required approvals are obtained 2.
  • Participation in regional markets and federal resilience funding could lower costs and support grid investment 2.

Threats

  • Wildfire risk and extreme weather events could generate damage and liability costs as well as service interruptions 1.
  • Environmental rules and court challenges to emission standards could raise operating costs or force earlier retirement of some plants 1.
  • Inflation pressure and tariffs could make projects more expensive and limit affordability for customers 2.

Risks

  • Cost recovery through rateshigh

    Results depend on the outcome of rate proceedings and adjustor mechanisms, and an unfavorable decision could delay or reduce recovery of investments 1.

  • Nuclear plant exposurehigh

    Operating Palo Verde exposes the company to substantial oversight by the nuclear regulator and to potentially significant liabilities and capital expenditures 1.

  • Wildfire and extreme weatherhigh

    Fire risk in the service territory and extreme climate events could cause damage, outages and litigation with financial impact 1.

  • Environmental rules and emissionsmedium

    Changes to emission rules and litigation could raise operating costs or require early retirement of coal plants 1.

  • Cost and inflation pressuremedium

    Recent inflation and tariffs could raise contract and supply chain costs, which may affect planned projects 2.

Investment thesis

What would need to be true (bull case)

  • Rapid demand growth in Arizona, driven by new customers and high consumption, could justify an extended investment program and a larger long-term asset base 3.
  • The regulated monopoly position and the stake in Palo Verde provide a stable revenue base, and guidance for 2026 remains in the range management expects 3.
  • If the subscription model for large customers and the natural gas projects work as planned, the company could add capacity without shifting costs onto residential customers 2.

What would break the thesis

  • Quarterly results fell from the prior year because of higher interest charges and depreciation, showing how sensitive earnings are to financing conditions 3.
  • Environmental, wildfire and regulatory risks could generate unforeseen costs or delay cost recovery, especially if rate decisions are unfavorable 1.
  • Inflation pressure and uncertainty over tariffs could weigh on project costs and on the affordability of rates for customers 2.

What to watch

  • Outcome of the 2025 Rate Case and any changes to cost recovery mechanisms2026
  • Delivery of the 2026 weather-normalized earnings per share guidance2026
  • Timing of the Cholla natural gas conversion and related regulatory approvals2028
  • Filing of the next integrated resource plan (IRP) with the Arizona Corporation CommissionAugust 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 8-K (03 Nov 2026 · results), 10-Q (03 Nov 2026).

The business

Pinnacle West is an investor-owned electric utility holding company based in Phoenix, Arizona, with consolidated assets of approximately $30 billion at the end of fiscal 2025 1, a figure that reached about $33 billion by mid-2026 2. Essentially all of its revenue and earnings come from its principal subsidiary, Arizona Public Service (APS), which serves about 1.4 million customers in 11 of Arizona's 15 counties 1. The company also operates and co-owns the Palo Verde nuclear plant, a primary source of carbon-free electricity for the southwestern United States 2.

The business is organized around one reportable segment, regulated electricity, covering generation, transmission and distribution, mainly serving Native Load customers 1. APS owns or leases 6,257 MW of regulated generation capacity and supplements it with long-term and short-term purchase power agreements 1. The stated strategy centers on reliability, a balanced energy mix and affordability, with a goal of top quartile reliability compared with peers 2.

Revenue is shaped mainly by rates approved by the Arizona Corporation Commission (ACC), while FERC regulates wholesale sales and transmission service 1. Results therefore depend heavily on the timing and outcome of rate proceedings and adjustor recovery mechanisms 1. Capacity and customer growth in Arizona is thus a central driver of the long-term picture.

Segments

Regulated electricity (APS)

The single reportable segment covers retail and wholesale electricity sales, mainly to Native Load customers, and related generation, transmission and distribution activities 1. Sources include natural gas, nuclear, coal, solar, wind and battery storage, and in 2025 roughly 58% of energy supply came from clean resources, including nuclear, renewables, demand-side management and clean PPAs 1.

Palo Verde nuclear generating station

Palo Verde, a three-unit plant, is operated by APS, which owns 29.1% of Units 1 and 3 and a combined 29.1% interest in Unit 2, giving APS a total entitlement of 1,146 MW 1. The plant generates more than 32 million MWh a year 2, and in March 2026 APS announced its intention to renew the operating licenses for all three units 2.

Market context

The market is the state of Arizona, one of the fastest-growing regions for electricity demand in the United States, where consumption peaks during hot summer months 1. In the second quarter of 2026, APS reported residential customer growth of 2.1% and weather-normalized sales growth of 5.6% 3, while total sales rose 9.6% 3.

For 2026 the company estimates consolidated earnings of $4.55 to $4.75 per diluted share on a weather-normalized basis 3. Second-quarter 2026 net income was $178.6 million against $192.6 million a year earlier 3, a decline the company described as within its expectations 3.

Trends

  • Data center and large load demandmixed

    Rapid growth in consumption from large customers, including data centers, could support grid loading, and APS has proposed a subscription model under which these customers fund the infrastructure they need 2. If that demand does not materialize, the investment plans could become harder to justify 1.

  • Extreme heat and droughtmixed

    High temperatures and prolonged drought can raise peak demand but also reduce thermal plant capacity and grid efficiency, and water availability is a risk for cooling 1. Summer 2026 started early, with residential cooling degree days up 7% 3.

  • Inflation and tariff costsheadwind

    Inflation has picked up again, with national CPI-U rising 4.2% in the 12 months ended May 2026 2, and tariffs and supply chain constraints can raise project costs 2. Pressure on affordability could limit cost recovery in rate proceedings 1.

  • Decarbonization policy and environmental rulesmixed

    Federal greenhouse gas emission standards are being challenged in court and may be revised, and changes could affect the economics of coal plants and the timing of retirements 1. Flexible gas generation, such as the planned Cholla conversion, is presented as compatible with reliability goals 2.

Competitive position

APS operates as a regulated utility in a defined service territory, so it does not compete directly for most residential customers, but it could lose some demand if large customers build their own generation or if behind-the-meter systems expand 1. Deregulation or restructuring could increase competition, and participation in regional markets such as Markets+ and the Western Resource Adequacy Program is changing how energy and capacity are traded 2.

Competitive pressure also comes from large buyers that may develop utility-scale generation for their own needs, and from customer-installed technologies behind the meter that can reduce grid consumption 1. For capacity needs APS relies on competitive bid solicitations (ASRFP) open to all resource types 1.

  • Regional utilities in the southwestern United States

    Neighboring electricity providers serving the region are referenced in the sources but are not named as direct competitors.

  • Large industrial and commercial self-generators

    Large customers building their own generation or solar and storage projects represent an indirect form of competition noted in the risk discussion.

  • Other utilities in regional energy markets

    Participants in Markets+ and the Western Resource Adequacy Program are both partners and market competitors, though they are not named in these sources.

  • Co-owners of jointly owned plants

    Co-owners of plants and lines such as Four Corners or Cholla may have diverging interests that affect the continuity of operations.

News & filings

In the press

The latest news item in our archive is from 28 Aug 2026; the newest SEC filing is from 03 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report03 Nov 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report03 Nov 2026
  • Current report30 Sept 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report04 Sept 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report13 Aug 2026
    Financial statements and exhibits
  • Current report07 Aug 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report04 Aug 2026
    Material agreement · Financial statements and exhibits
  • Quarterly report04 Aug 2026
  • Current report04 Aug 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report29 Jun 2026
    Departure or appointment of officers · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Pinnacle West Capital Corp. · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Pinnacle West Capital Corp. · 04 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Pinnacle West Capital Corp. · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.