olivlawolivlaw

olivLaw · US equity research

Black Hills Corporation BKH

Electric Services · SIC 4911 · Vertical: Electric Services (SIC 4911)

84.19USD+2.42% · 1 dayClose 04 Nov 2026

Black Hills Corporation is a US utility that generates, transmits and distributes electricity and natural gas across several states in the Rocky Mountains and Midwest. The company is nearing completion of its merger with NorthWestern Energy, and rising power demand in Wyoming driven by data centers makes it a case of interest.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Black Hills Corporation (BKH) stock was 84.19 USD (+2.42% on the day), with market capitalisation 6.4 bn USD, P/E 21.3 on diluted EPS of 3.96 USD over the last 12 months, dividend yield 3.28%, beta 0.23, 52-week range 64.75–84.19 USD. Latest reported quarter (Q2 2026): revenue of 452.8 m USD (+3.1% YoY), net income of 38.2 m USD (+38.9% YoY), diluted EPS 0.50 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
6.4 bn USD
shares as of 04 Aug 2026
P/E (TTM)
21.3
Diluted EPS TTM 3.96 · TTM to 30 Jun 2026
E/P (TTM)
4.70%
TTM to 30 Jun 2026
Dividend yield
3.28%
DPS 12m 2.76
Beta (2y)
0.23
Volatility (1y) 24%
52-week range
64.7584.19

Price history

Loading chart…

Technical reading

RSI (14)
77.8
overbought (≥ 70)
Bollinger (20, 2)
73.91 – 84.23
in the upper half of the band · %B 1.00 · band width 13.0%
SMA 50 / 200
74.62 / 73.53
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
2.56 / 2.20
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+19.5%−1.1%+20.5 pp—
3 months+17.4%−0.5%+17.8 pp—
6 months+13.9%+4.4%+9.5 pp—
Year to date+21.3%+12.3%+9.0 pp—
1 year+30.3%+13.5%+16.7 pp−2.5%
3 years+63.4%+76.4%−13.0 pp+40.8%
5 years+27.4%+63.7%−36.3 pp—
Max drawdown (1y)
−11.8%
16 Apr 2026 → 09 Jun 2026
Max drawdown (5y)
−40.1%
20 Apr 2022 → 02 Oct 2023
Compound annual growth (5y)
+5.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
452.8 m USD
+3.1% YoY
Net income
38.2 m USD
+38.9% YoY
Diluted EPS
0.50
+31.6% YoY
net / operating
8.4% / 21.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue401.6 m597.1 m805.2 m439.0 m430.2 m635.5 m780.7 m452.8 m
Operating income75.8 m163.3 m205.0 m82.5 m78.7 m171.4 m201.9 m97.0 m
Depreciation & amortisation69.3 m68.3 m69.2 m69.8 m71.5 m73.3 m74.8 m75.3 m
Interest expense45.2 m49.8 m51.3 m48.9 m49.4 m50.5 m51.9 m51.6 m
Pre-tax income29.3 m113.8 m154.5 m33.2 m29.9 m125.9 m150.7 m45.6 m
Income tax2.9 m12.7 m18.1 m4.4 m4.0 m17.2 m17.6 m5.2 m
Net income24.4 m98.1 m134.3 m27.5 m24.9 m105.0 m131.0 m38.2 m
Diluted EPS0.351.37 ≈1.870.380.341.39 ≈1.730.50
Operating cash flow102.1 m ≈153.2 m227.8 m188.6 m ≈88.9 m ≈168.1 m176.2 m195.1 m ≈
Capex188.1 m ≈213.7 m152.9 m218.9 m ≈178.4 m ≈269.6 m267.4 m218.1 m ≈
Dividends paid46.5 m ≈46.5 m48.6 m49.0 m ≈49.2 m ≈51.1 m53.1 m53.5 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 87 percentile of its own 39-quarter history (min 12.7, median 17.5, max 44.8; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.8 bn1.7 bn1.7 bn1.9 bn2.6 bn2.3 bn2.1 bn2.3 bn
Revenue YoY+4.4%−1.1%−2.2%+14.9%+30.9%−8.6%−8.7%+8.6%
Net income258.4 m199.3 m227.6 m236.7 m258.4 m262.2 m273.1 m291.6 m
Net income YoY+46.0%−22.9%+14.2%+4.0%+9.2%+1.5%+4.2%+6.8%
Diluted EPS4.663.283.653.743.973.913.913.98
Diluted EPS YoY+45.2%−29.6%+11.3%+2.5%+6.1%−1.5%0.0%+1.8%
net %14.7%11.5%13.4%12.1%10.1%11.2%12.8%12.6%
Free cash flow31.3 m-312.9 m-225.5 m-742.1 m-19.6 m388.8 m-24.9 m-146.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
182.8 m USD
Financial debt
4.7 bn USD
Net debt
4.5 bn USD
Equity
3.9 bn USD
Total assets
10.9 bn USD
Debt / equity
1.20x
Current ratio
1.35x
ROE
7.8%
ROA
2.8%
FCF margin
-6.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.3 bn
2024
2.1 bn
2025
2.3 bn

SEC (XBRL)· 11 Feb 2026verified

Operating income
2023
472.7 m
2024
503.1 m
2025
537.5 m

SEC (XBRL)· 11 Feb 2026verified

Depreciation & amortisation
2023
256.8 m
2024
270.1 m
2025
283.8 m

SEC (XBRL)· 11 Feb 2026verified

EBITDA
2023
729.5 m ≈
2024
773.2 m ≈
2025
821.3 m ≈

SEC (XBRL)· 11 Feb 2026derived

Interest expense
2023
167.9 m
2024
181.7 m
2025
200.1 m

SEC (XBRL)· 11 Feb 2026verified

Pre-tax income
2023
301.6 m
2024
320.0 m
2025
343.5 m

SEC (XBRL)· 11 Feb 2026verified

Income tax
2023
25.6 m
2024
36.3 m
2025
43.7 m

SEC (XBRL)· 11 Feb 2026verified

Net income
2023
262.2 m
2024
273.1 m
2025
291.6 m

SEC (XBRL)· 11 Feb 2026verified

Diluted EPS
2023
3.91
2024
3.91
2025
3.98

SEC (XBRL)· 11 Feb 2026verified

Weighted average diluted shares
2023
67.1 m
2024
69.9 m
2025
73.2 m

SEC (XBRL)· 11 Feb 2026verified

Dividend per share
2023
2.50
2024
2.60
2025
2.70

SEC (XBRL)· 11 Feb 2026verified

Balance sheet · USD

Cash
2023
86.6 m
2024
16.1 m
2025
182.8 m

SEC (XBRL)· 11 Feb 2026verified

Receivables
2023
350.3 m
2024
351.2 m
2025
389.0 m

SEC (XBRL)· 11 Feb 2026verified

Inventories
2023
160.9 m
2024
153.9 m
2025
172.4 m

SEC (XBRL)· 11 Feb 2026verified

Current assets
2023
826.6 m
2024
742.3 m
2025
995.9 m

SEC (XBRL)· 11 Feb 2026verified

Property, plant & equipment, net
2023
7.1 bn
2024
7.6 bn
2025
8.2 bn

SEC (XBRL)· 11 Feb 2026verified

Goodwill
2023
1.3 bn
2024
1.3 bn
2025
1.3 bn

SEC (XBRL)· 11 Feb 2026verified

Intangibles (excl. goodwill)
2023
8.4 m
2024
7.6 m
2025
6.4 m

SEC (XBRL)· 11 Feb 2026verified

Total assets
2023
9.6 bn
2024
10.0 bn
2025
10.9 bn

SEC (XBRL)· 11 Feb 2026verified

Accounts payable
2023
186.4 m
2024
229.1 m
2025
311.7 m

SEC (XBRL)· 11 Feb 2026verified

Short-term debt
2023
0
2024
133.8 m
2025
0

SEC (XBRL)· 11 Feb 2026verified

Long-term debt
2023
3.8 bn
2024
4.3 bn
2025
4.7 bn

SEC (XBRL)· 11 Feb 2026verified

Current liabilities
2023
1.2 bn
2024
763.4 m
2025
740.0 m

SEC (XBRL)· 11 Feb 2026verified

Equity
2023
3.3 bn
2024
3.6 bn
2025
3.9 bn

SEC (XBRL)· 11 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
944.4 m
2024
719.3 m
2025
673.4 m

SEC (XBRL)· 11 Feb 2026verified

Capex
2023
555.6 m
2024
744.2 m
2025
819.8 m

SEC (XBRL)· 11 Feb 2026verified

Free cash flow
2023
388.8 m ≈
2024
-24.9 m ≈
2025
-146.4 m ≈

SEC (XBRL)· 11 Feb 2026derived

Investing cash flow
2023
-536.7 m
2024
-746.0 m
2025
-828.2 m

SEC (XBRL)· 11 Feb 2026verified

Financing cash flow
2023
-341.7 m
2024
-42.9 m
2025
321.8 m

SEC (XBRL)· 11 Feb 2026verified

Dividends paid
2023
168.1 m
2024
182.3 m
2025
197.9 m

SEC (XBRL)· 11 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
8.6%
computed by olivLawFY 2025
Revenue CAGR 3Y
-3.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
6.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
6.8%
computed by olivLawFY 2025
Net income growth (YoY)
6.8%
computed by olivLawFY 2025
Net income CAGR 3Y
4.1%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
5.1%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
1.8%
computed by olivLawFY 2025
EPS CAGR 3Y
0.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
1.7%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
36.7%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
23.9%
computed by olivLawTTM to 30 Jun 2026
Net margin
13.0%
computed by olivLawTTM to 30 Jun 2026
FCF margin
-13.3%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
7.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
2.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
6.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
5.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
69.7%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
unavailable
the base of the ratio is not positive

Balance sheet

Net debt
4.0 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
4.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
1.0x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
2.7x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
0.5x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.4x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
628.3 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
933.5 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
-305.2 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
-102.0%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
74.5%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
43 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
unavailable
input data missing

Market and valuation

Market capitalisation
6.4 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
10.4 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
21.5x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
21.3x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
4.7%
computed by olivLawTTM to 30 Jun 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
2.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
12.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
19.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
4.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-4.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
3.3%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
3.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

3 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 42 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

84.19 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 6.4 bn USD

Key indicators

Market capitalisation
6.4 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
21.3x
computed by olivLawTTM to 30 Jun 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
12.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
7.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
13.0%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
8.6%
computed by olivLawFY 2025
Dividend yield
3.3%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 04 Aug 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2613derived 162

Score by group

  • Valuation52
  • Returns57
  • Quality60
  • Balance sheet37
  • Growth0

Estimated value range

Low
50.84
USD per share
Mid
77.94
USD per share
High
94.86
USD per share
Price: 84.19 USD
The price is within the range
Potential to the central value: -7.4% (value / price − 1)
Margin of safety: -8.0% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 35.53 – 99.51 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the base of the ratio is not positive
  • Dividend discount (DDM)35.53 – 47.79 (Mid 40.76)
  • Peers: EV/EBITDA50.84 – 99.51 (Mid 77.94)
    23 companies used · median multiple 11.8x · quartiles 9.3x – 13.7x
    AEP, AQN, CEG, CNP, CWEN, D, EIX, ELLO, ENLT, ES, ETR, HE, IDA, NEE, NRG, OTTR, PNW, POR, SO, SPRU, TVC, TXNM, VST
  • Peers: P/E78.62 – 94.86 (Mid 86.40)
    17 companies used · median multiple 21.8x · quartiles 19.9x – 24.0x
    AEP, AQN, CEG, CNP, D, ES, ETR, FE, IDA, NEE, NRG, OTTR, PNW, POR, PPL, SO, VST
Multiple comparisons use the SIC vertical: Electric Services (SIC 4911)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 42/100

FactorValueScoreWeight used
ROIC · Quality6.1%57 (vs peers)6%
Net margin · Quality13.0%63 (vs peers)6%
Revenue CAGR 3Y · Growth-3.3%0 (on a fixed band)6%
EPS CAGR 3Y · Growth0.1%1 (on a fixed band)9%
Net debt / EBITDA · Balance sheet4.8x52 (vs peers)13%
Interest coverage · Balance sheet2.7x34 (on a fixed band)11%
Current ratio · Balance sheet0.5x0 (on a fixed band)4%
P/E (TTM) · Valuation21.3x57 (vs peers)13%
EV/EBITDA · Valuation12.4x46 (vs peers)11%
Dividend yield · Returns3.3%52 (vs peers)15%
Payout ratio (EPS) · Returns69.7%67 (on a fixed band)6%

Score groups

  • Balance sheet37/100 · 3/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality60/100 · 2/2 factors with a value
  • Returns57/100 · 2/2 factors with a value
  • Valuation52/100 · 2/2 factors with a value

Memo

Black Hills Corporation (BKH). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 2.3 bn USD in 2025; YoY growth 8.6%; net margin 13.0%; ROE 7.9%; net debt/EBITDA 4.8x.

The estimated value range is 50.84–94.86 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 77.94 USD, the price of 84.19 USD leaves a potential of -7.4% (value / price − 1) and a margin of safety of -8.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 42/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • Revenue CAGR 3Y: -3.3%
  • EPS CAGR 3Y: 0.1%
  • Current ratio: 0.5x

Versus the vertical median

Electric Services (SIC 4911) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
21.3x
vertical median 22.2x
at median
EV/EBITDA
12.4x
vertical median 11.8x
at median
P/S
2.8x
vertical median 2.9x
at median
P/B
1.6x
vertical median 2.1x
below median (−22.6%)
ROE
7.9%
vertical median 9.1%
below median (−13.5%)
Net margin
13.0%
vertical median 10.4%
above median (+25.0%)
EBIT margin
23.9%
vertical median 20.7%
above median (+15.1%)
Revenue YoY
8.6%
vertical median 8.3%
at median
Net debt/EBITDA
4.8x
vertical median 4.8x
at median
Dividend yield
3.3%
vertical median 3.2%
at median

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NEENextera Energy Inc184.4 bn22.515.6%31.5%+9.8%+3% / +51%
SOSouthern Co105.0 bn23.911.3%14.5%+10.6%+2% / +31%
PAMPampa Energy Inc.88.2 bn141.021.8%33.0%+8.3%−28% / +38%
CEGConstellation Energy Corporation87.1 bn24.015.3%11.1%+8.3%−33% / +103%
AEPAmerican Electric Power Company, Inc.70.3 bn19.012.8%16.9%+10.9%+4% / +62%
DDominion Energy, Inc61.3 bn20.610.5%16.9%+14.2%+11% / +54%
ETREntergy Corp51.2 bn28.411.1%13.6%+9.0%+15% / +121%
VSTVistra Operations Company LLC40.4 bn19.943.1%11.6%+3.0%−33% / +240%
FEFirstenergy Corp27.3 bn25.78.4%6.9%+12.0%−1% / +28%
PPLPPL Corp26.9 bn21.88.3%13.1%+6.9%−3% / +37%
CNPCenterpoint Energy Inc26.8 bn25.29.6%11.4%+8.3%+3% / +45%
ESEversource Energy26.5 bn18.29.1%10.4%+13.8%+5% / +19%
EIXEdison International23.7 bn6.520.8%19.6%+9.8%+4% / −8%
NRGNRG Energy, Inc17.5 bn21.623.8%2.6%+9.2%−51% / +74%
TLNTalen Energy Corporation14.2 bn—-16.7%-6.4%+22.0%−17% / +470%
PNWPinnacle West Capital Corporation12.8 bn19.89.1%11.7%+4.2%+16% / +41%
ENLTEnlight Renewable Energy Ltd.8.9 bn67.79.2%27.0%+29.3%+69% / +293%
IDAIDACORP, Inc.8.7 bn23.29.9%20.5%−1.2%+12% / +53%
BEPBrookfield Renewable Partners L.P.8.5 bn—-1.9%-1.1%+9.0%+8% / +25%
CWENClearway Energy, Inc.7.3 bn72.61.8%6.4%+4.2%−2% / +43%
TXNMTXNM Energy, Inc.6.5 bn41.15.5%7.5%+9.9%+0% / +41%
BKHBlack Hills Corporation6.4 bn21.37.9%13.0%+8.6%+30% / +63%
PORPortland General Electric Company5.5 bn19.76.6%7.7%+4.0%−9% / +12%
OKLOOklo Inc.4.1 bn—-7.7%—unavailable−76% / +114%
OTTROtter Tail Corporation3.5 bn20.09.4%13.6%−2.3%+2% / +10%

1- and 3-year price returns: for BKH from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
45.45
Total return -44% · Per year -44%
80.68
Total return -1% · Per year -1%
121.98
Total return 49% · Per year 49%
3 years
37.50
Total return -49% · Per year -20%
75.50
Total return -1% · Per year -0%
126.25
Total return 62% · Per year 17%
5 years
30.93
Total return -53% · Per year -14%
70.65
Total return -1% · Per year -0%
130.67
Total return 75% · Per year 12%
What moves the 3-year price the most
  • Exit P/E± 18.88
  • Net margin± 13.21
  • Annual revenue growth± 11.72
  • Annual dilution± 1.11

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

In brief

Black Hills Corporation is a US utility that generates, transmits and distributes electricity and natural gas across several states in the Rocky Mountains and Midwest. The company is nearing completion of its merger with NorthWestern Energy, and rising power demand in Wyoming driven by data centers makes it a case of interest 12.

SWOT

Strengths

  • The company has a stable, regulated customer base with predictable revenue and cost recovery mechanisms that narrow the regulatory lag 1.
  • Its own coal mine secures fuel for the Gillette plants at competitive cost, supporting operational stability 1.
  • A long record of dividend increases points to a consistent financial policy and investor confidence in payout capacity 3.

Weaknesses

  • Power purchase costs have risen and purchases now make up a large share of supply, which exposes the company to market prices 1.
  • Merger-related corporate costs have weighed on quarterly results and could continue until the transaction closes 23.
  • Higher financing and depreciation costs from capital investment have limited earnings growth in some periods 13.

Opportunities

  • Data center demand in Wyoming could add revenue if definitive agreements are signed 23.
  • Investment in new generation and battery storage could support compliance plans and grow the regulated asset base 12.
  • If the NorthWestern merger closes, a wider geographic footprint could create a company with a broader customer base 13.

Threats

  • Unfavourable or delayed regulatory decisions could reduce cost recovery and earnings 1.
  • Wildfire and cybersecurity risks could generate large costs, liabilities and reputational damage 1.
  • Changes in federal tax policy and tax credit rules could affect financial results 1.

Risks

  • Completion of the NorthWestern mergerhigh

    The transaction depends on final approval in Montana and other closing conditions. If approval is delayed or not obtained, costs already incurred may not yield the expected benefit 23.

  • Regulatory decisionshigh

    Rate requests across several states depend on commission approvals. Delays or lower authorized returns could affect earnings 12.

  • Execution of capital investmentsmedium

    Large projects such as Lange II depend on permits, qualified personnel and material costs. Cost overruns or delays could affect returns on investment 12.

  • Wildfire and liabilitymedium

    Assets in rural areas can create wildfire liability. Protection laws in Wyoming and South Dakota reduce exposure only if mitigation plans are followed 12.

  • Cybersecurity and tax policylow

    Attacks on operational systems could interrupt service and cause data losses. Tax changes and limits on credit transfers could also reduce results 1.

Investment thesis

What would need to be true (bull case)

  • Wyoming demand driven by data centers could open a path to revenue growth above the current plan if definitive agreements are completed 23.
  • The regulated structure and cost recovery mechanisms can support earnings stability even when weather is unfavourable 13.
  • The 2026 guidance was reaffirmed, and progress on generation projects and rate filings points to consistent execution of the plan 3.

What would break the thesis

  • If merger approval is delayed or the transaction does not close, costs and uncertainty could weigh on investor confidence 23.
  • Rate requests and large capacity investments increase exposure to regulatory decisions, which could be stricter than expected 12.
  • Reliance on large contracts with customers such as data centers creates concentration risk if agreements fail or change 2.

What to watch

  • Final approval of the merger by the Montana Public Service Commissionby year-end 2026
  • Definitive agreements for the 1.8 GW data center project in Wyoming2026
  • Commissioning of the Lange II plant and the SDPUC decision on the recovery riderQ4 2026
  • New rates for Colorado Electric, South Dakota Electric and Arkansas GasQ1 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results).

The business

Integrated assets include the WRDC coal mine in the Powder River Basin, which supplies low-sulfur coal to power plants in the Gillette complex, as well as non-regulated generation assets that support the Electric Utilities 1. Gas supply and non-regulated services such as the Choice Gas Program complete the portfolio 1.

Strategically, management organizes its priorities around people and culture, operational excellence, transformation and growth, and the capital plan includes projects such as Lange II and the Colorado Clean Energy Plan 1. The all-stock merger with NorthWestern Energy, announced in August 2025, is in its final approval stage 13.

Segments

Gas Utilities

The gas segment transports and distributes natural gas to residential, commercial and industrial customers. Its revenue is seasonal, with a large share recognized in winter quarters 12. New rates and rider recovery have supported the segment's rising operating income in recent years 1.

Market context

The utility market in which Black Hills operates is largely regulated, with rates set by state and federal commissions, and direct competition for distribution is limited 1. Rising power demand in Wyoming tied to data centers opens a growth opportunity, but it depends on definitive agreements still under negotiation 23.

The generation market is more open, because some states require competitive bidding for new resources, giving independent power producers a route into the market 1. For gas, competition comes mainly from independent marketers serving industrial and commercial customers 1.

Trends

  • Data center driven power demandtailwind

    Large customers such as data centers are raising load in Wyoming and justify new investment in generation and transmission. If the agreements are completed, the growth could support long-term revenue 23.

  • Rate recovery of investmentsmixed

    Rate requests in Colorado, South Dakota, Arkansas and other states aim to recover completed investments. Timely approvals could support earnings, while delays or rate cuts could weigh on them 12.

  • Climate and environmental pressureheadwind

    Emissions rules and electrification could raise compliance costs and change demand for natural gas. The company reports progress in cutting emissions intensity, but regulatory uncertainty remains 12.

  • Weather and seasonalityheadwind

    Weather directly affects electricity and gas demand. In the first half of 2026 mild weather reduced per-share earnings by about 0.18 dollars, showing how sensitive results are 3.

Competitive position

Direct competition for electricity and gas distribution in the company's service areas is limited, since it operates as a regulated monopoly 1. Competition does appear in generation, where utilities and independent power producers (IPPs) compete for capacity contracts in Colorado and Wyoming 1.

In natural gas, competition comes from independent suppliers for industrial and commercial customers, and electrification could weigh on long-term demand 1. The merger with NorthWestern Energy would change the competitive structure of the region if completed 13.

  • NorthWestern EnergyNWE

    Merger partner in the all-stock deal announced in August 2025; the combined company would serve customers across eight states if the transaction is completed 13.

  • Independent power producers (IPPs)

    Non-affiliated companies that compete for power and capacity supply contracts when resource plans call for additional capacity in Colorado and Wyoming 1.

  • Independent gas suppliers

    Marketers that compete to sell gas to industrial and commercial customers; the company still collects transport fees when it is displaced as the seller 1.

  • Other regulated utilities in the region

    Neighbouring utilities compete mainly in resource procurement and capacity planning, which affects new contracts 1.

News & filings

In the press

The latest news item in our archive is from 06 Oct 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Black Hills Corporation · 11 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Black Hills Corporation · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Black Hills Corporation · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.