olivlawolivlaw

olivLaw · US equity research

Molson Coors Beverage Company TAP

Malt Beverages · SIC 2082 · Vertical: Food products (SIC 208x)

43.14USD+3.03% · 1 dayClose 04 Nov 2026

Molson Coors Beverage Company is one of the largest brewers in the world, with brands such as Coors Light, Miller Lite and Carling, and is extending its portfolio into premium beverages, energy drinks and ready-to-drink cocktails. In the second quarter of 2026, net sales fell 3.3%, as the company faced lower volumes and high aluminium costs, which makes the progress of its Horizon 2030 strategy relevant.

At the close of 04 Nov 2026, Molson Coors Beverage Company (TAP) stock was 43.14 USD (+3.03% on the day), with market capitalisation 0 USD, dividend yield 4.40%, beta 0.14, 52-week range 35.95–54.38 USD. Latest reported quarter (Q2 2026): revenue of 3.6 bn USD (−3.6% YoY), net income of 231.7 m USD (−46.0% YoY), diluted EPS 1.23 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
0 USD
shares as of 29 Apr 2010
P/E (TTM)
unavailable
Diluted EPS TTM -10.75 · TTM to 31 Dec 2025
E/P (TTM)
-24.92%
TTM to 31 Dec 2025
Dividend yield
4.40%
DPS 12m 1.90
Beta (2y)
0.14
Volatility (1y) 31%
52-week range
35.9554.38

Price history

Loading chart…

Technical reading

RSI (14)
65.0
strong (55–70)
Bollinger (20, 2)
36.67 – 43.04
above the upper band · %B 1.02 · band width 16.0%
SMA 50 / 200
38.97 / 42.31
mixed trend
MACD (12, 26, 9)
0.95 / 0.59
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+18.1%−1.1%+19.2 pp—
3 months+3.0%−0.5%+3.5 pp—
6 months+0.9%+4.4%−3.5 pp—
Year to date−7.6%+12.3%−19.9 pp—
1 year−1.2%+13.5%−14.8 pp+9.5%
3 years−26.9%+76.4%−103.3 pp−12.9%
5 years−7.4%+63.7%−71.1 pp—
Max drawdown (1y)
−33.9%
12 Feb 2026 → 25 Sept 2026
Max drawdown (5y)
−49.1%
25 Jul 2023 → 25 Sept 2026
Compound annual growth (5y)
−1.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
3.6 bn USD
−3.6% YoY
Net income
231.7 m USD
−46.0% YoY
Diluted EPS
1.23
−42.3% YoY
net / operating
6.4% / 9.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q2 '26
Revenue3.8 bn3.6 bn3.2 bn2.7 bn3.7 bn3.5 bn3.1 bn3.6 bn
Cost of revenue1.9 bn1.8 bn1.7 bn1.5 bn1.9 bn1.8 bn1.7 bn2.0 bn
Gross profit1.3 bn1.2 bn1.0 bn850.9 m1.3 bn1.2 bn968.3 m1.1 bn
SG&A728.5 m684.7 m649.7 m653.2 m693.1 m686.7 m610.9 m718.5 m
Operating income599.6 m451.2 m388.1 m186.3 m583.6 m-3.4 bn324.3 m331.9 m
Depreciation & amortisation167.7 m175.4 m247.3 m180.3 m170.1 m179.8 m181.1 m192.0 m
Interest expense57.8 m106.4 m63.1 m61.3 m61.6 m62.7 m62.3 m68.8 m
Pre-tax income559.9 m331.4 m346.3 m156.3 m554.9 m-3.5 bn266.3 m283.1 m
Income tax134.6 m102.6 m52.6 m33.2 m130.6 m-558.6 m57.0 m61.5 m
Net income427.0 m199.8 m287.8 m121.0 m428.7 m-2.9 bn238.3 m231.7 m
Diluted EPS2.030.961.39 ≈0.592.13-14.791.22 ≈1.23
Operating cash flow869.2 m ≈521.2 m ≈494.5 m-90.7 m718.3 m ≈616.1 m ≈540.7 m—
Capex177.5 m170.8 m111.1 m237.3 m163.3 m133.1 m182.9 m—
Dividends paid91.6 m ≈91.0 m ≈89.8 m99.2 m93.5 m ≈93.0 m ≈90.6 m—
Share repurchases261.7 m ≈62.1 m ≈206.0 m59.6 m247.2 m ≈26.0 m ≈315.1 m—

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue13.3 bn13.0 bn11.7 bn12.4 bn12.8 bn13.9 bn13.7 bn13.0 bn
Revenue YoY−1.0%−2.5%−9.9%+6.2%+2.9%+8.4%−1.1%−5.1%
Net income1.1 bn241.7 m-949.0 m1.0 bn-175.3 m948.9 m1.1 bn-2.1 bn
Net income YoY−28.7%−78.4%−492.6%unavailable−117.4%unavailable+18.3%−290.6%
Diluted EPSunavailableunavailableunavailableunavailable-0.814.375.35-10.75
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailableunavailable+22.4%−300.9%
net %8.4%1.9%-8.1%8.1%-1.4%6.8%8.2%-16.4%
Free cash flow1.7 bn1.3 bn1.1 bn1.1 bn840.6 m1.4 bn1.2 bn1.1 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
896.5 m USD
Financial debt
6.3 bn USD
Net debt
5.4 bn USD
Equity
10.4 bn USD
Total assets
22.7 bn USD
Debt / equity
0.60x
Current ratio
0.55x
ROE
-18.0%
ROA
-8.8%
FCF margin
8.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
13.9 bn
2024
13.7 bn
2025
13.0 bn

SEC (XBRL)· 18 Feb 2026verified

Cost of revenue
2023
7.3 bn
2024
7.1 bn
2025
6.9 bn

SEC (XBRL)· 18 Feb 2026verified

Gross profit
2023
4.4 bn
2024
4.5 bn
2025
4.3 bn

SEC (XBRL)· 18 Feb 2026verified

SG&A
2023
2.8 bn
2024
2.7 bn
2025
2.6 bn

SEC (XBRL)· 18 Feb 2026verified

Operating income
2023
1.4 bn
2024
1.8 bn
2025
-2.3 bn

SEC (XBRL)· 18 Feb 2026verified

Depreciation & amortisation
2023
682.8 m
2024
759.4 m
2025
711.3 m

SEC (XBRL)· 18 Feb 2026verified

EBITDA
2023
2.1 bn ≈
2024
2.5 bn ≈
2025
-1.6 bn ≈

SEC (XBRL)· 18 Feb 2026derived

Interest expense
2023
234.0 m
2024
282.7 m
2025
247.9 m

SEC (XBRL)· 18 Feb 2026verified

Pre-tax income
2023
1.3 bn
2024
1.5 bn
2025
-2.5 bn

SEC (XBRL)· 18 Feb 2026verified

Income tax
2023
296.1 m
2024
345.3 m
2025
-337.8 m

SEC (XBRL)· 18 Feb 2026verified

Net income
2023
948.9 m
2024
1.1 bn
2025
-2.1 bn

SEC (XBRL)· 18 Feb 2026verified

Diluted EPS
2023
4.37
2024
5.35
2025
-10.75

SEC (XBRL)· 18 Feb 2026verified

Weighted average diluted shares
2023
217.3 m
2024
209.9 m
2025
199.1 m

SEC (XBRL)· 18 Feb 2026verified

Dividend per share
2023
1.64
2024
1.76
2025
1.88

SEC (XBRL)· 18 Feb 2026verified

Balance sheet · USD

Cash
2023
868.9 m
2024
969.3 m
2025
896.5 m

SEC (XBRL)· 18 Feb 2026verified

Receivables
2023
757.8 m
2024
693.1 m
2025
703.0 m

SEC (XBRL)· 18 Feb 2026verified

Inventories
2023
802.3 m
2024
727.8 m
2025
715.9 m

SEC (XBRL)· 18 Feb 2026verified

Current assets
2023
2.8 bn
2024
2.8 bn
2025
2.9 bn

SEC (XBRL)· 18 Feb 2026verified

Property, plant & equipment, net
2023
—
2024
—
2025
—

SEC (XBRL)· 11 Feb 2021verified

Goodwill
2023
5.3 bn
2024
5.6 bn
2025
1.9 bn

SEC (XBRL)· 18 Feb 2026verified

Intangibles (excl. goodwill)
2023
12.6 bn
2024
12.2 bn
2025
12.0 bn

SEC (XBRL)· 18 Feb 2026verified

Total assets
2023
26.4 bn
2024
26.1 bn
2025
22.7 bn

SEC (XBRL)· 18 Feb 2026verified

Accounts payable
2023
2.0 bn
2024
1.9 bn
2025
1.8 bn

SEC (XBRL)· 18 Feb 2026verified

Short-term debt
2023
911.8 m
2024
32.2 m
2025
2.4 bn

SEC (XBRL)· 18 Feb 2026verified

Long-term debt
2023
5.3 bn
2024
6.1 bn
2025
3.9 bn

SEC (XBRL)· 18 Feb 2026verified

Current liabilities
2023
4.1 bn
2024
3.0 bn
2025
5.3 bn

SEC (XBRL)· 18 Feb 2026verified

Total liabilities
2023
12.9 bn
2024
12.6 bn
2025
12.2 bn

SEC (XBRL)· 18 Feb 2026verified

Equity
2023
13.4 bn
2024
13.3 bn
2025
10.4 bn

SEC (XBRL)· 18 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
2.1 bn
2024
1.9 bn
2025
1.8 bn

SEC (XBRL)· 18 Feb 2026verified

Capex
2023
671.5 m
2024
674.1 m
2025
716.6 m

SEC (XBRL)· 18 Feb 2026verified

Free cash flow
2023
1.4 bn ≈
2024
1.2 bn ≈
2025
1.1 bn ≈

SEC (XBRL)· 18 Feb 2026derived

Investing cash flow
2023
-841.7 m
2024
-648.0 m
2025
-822.1 m

SEC (XBRL)· 18 Feb 2026verified

Financing cash flow
2023
-981.4 m
2024
-1.1 bn
2025
-1.1 bn

SEC (XBRL)· 18 Feb 2026verified

Dividends paid
2023
354.7 m
2024
369.2 m
2025
376.3 m

SEC (XBRL)· 18 Feb 2026verified

Share repurchases
2023
205.8 m
2024
643.4 m
2025
647.9 m

SEC (XBRL)· 18 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-5.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
0.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
2.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-233.3%
computed by olivLawFY 2025
Net income growth (YoY)
-290.6%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-300.9%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
-13.6%
computed by olivLawFY 2025

Profitability

Gross margin
31.7%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
-13.7%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-19.5%
computed by olivLawTTM to 30 Jun 2026
Net margin
-17.8%
computed by olivLawTTM to 30 Jun 2026
FCF margin
10.3%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
-19.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
-9.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
-12.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
-13.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
insufficient data
Payout ratio (FCF)
27.7%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
5.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
unavailable
insufficient data
Debt / equity
0.8x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
-9.9x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
0.9x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.7x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
2.0 bn USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
651.2 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
1.3 bn USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
unavailable
insufficient data

Efficiency

Days sales outstanding
29 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
46 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
0 USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
5.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
unavailable
insufficient data
P/B
0.0x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
insufficient data
EV/EBIT
unavailable
insufficient data
EV/Sales
0.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
0.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
unavailable
insufficient data
Dividend yield
4.4%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
unavailable
insufficient data

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 39.6% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

43.14 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 0 USD

Key indicators

Market capitalisation
0 USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
0.0x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
unavailable
insufficient data
ROE
-19.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
-17.8%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-5.1%
computed by olivLawFY 2025
Dividend yield
4.4%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 29 Apr 2010
Source: SEC (XBRL)published 06 Aug 2026
verified 3033derived 226

Score by group

40% · Insufficient data

Estimated value range

Low
24.71
USD per share
Mid
28.34
USD per share
High
33.22
USD per share
Price: 43.14 USD
The price is above the range
Potential to the central value: -34.3% (value / price − 1)
Margin of safety: -52.2% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 24.71 – 33.22 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · insufficient data
  • Peers: EV/EBITDAunavailable · the base of the ratio is not positive
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)24.71 – 33.22 (Mid 28.34)
Multiple comparisons use the SIC vertical: Food products (SIC 208x)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 39.6% of at least 60%

FactorValueScoreWeight used
ROIC · Quality-12.0%13 (vs peers)26%
Net margin · Quality-17.8%20 (vs peers)16%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth0.6%5 (on a fixed band)21%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet-9.9x0 (on a fixed band)16%
Current ratio · Balance sheet0.9x7 (on a fixed band)11%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returns27.7%100 (on a fixed band)11%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet3/100 · 2/3 factors with a value
  • Growth· partial5/100 · 1/2 factors with a value
  • Quality15/100 · 2/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation· partialunavailable · 0/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Molson Coors Beverage Company (TAP). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 13.0 bn USD in 2025; YoY growth -5.1%; net margin -17.8%; ROE -19.6%.

The estimated value range is 24.71–33.22 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 28.34 USD, the price of 43.14 USD leaves a potential of -34.3% (value / price − 1) and a margin of safety of -52.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 39.6% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Payout ratio (FCF): 27.7%

What contradicts it

  • ROIC: -12.0%
  • Net margin: -17.8%
  • Revenue CAGR 3Y: 0.6%
  • Interest coverage: -9.9x
  • Current ratio: 0.9x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions).

Versus the vertical median

Food products (SIC 208x) · same industry group (3-digit SIC) · compared with 31 companies

Multiples and returns vs the median

P/E
—
vertical median 28.2x
EV/EBITDA
—
vertical median 23.8x
P/S
0.0x
vertical median 2.5x
below median (−100.0%)
P/B
0.0x
vertical median 3.7x
below median (−100.0%)
ROE
-19.6%
vertical median 12.9%
below median (−252.1%)
Net margin
-17.8%
vertical median 6.6%
below median (−370.6%)
EBIT margin
-19.5%
vertical median 11.1%
below median (−275.6%)
Revenue YoY
-5.1%
vertical median 1.9%
below median (−370.2%)
Net debt/EBITDA
—
vertical median 1.9x
Dividend yield
4.4%
vertical median 2.5%
above median (+76.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
KOCoca Cola Co412.1 bn28.242.6%28.7%+1.9%+31% / +64%
DEODIAGEO plc237.6 bn92.424.0%9.1%+0.3%+7% / −30%
PEPPepsico Inc194.1 bn18.750.1%10.8%+2.3%−4% / −15%
BUDAnheuser-Busch InBev SA150.4 bn24.78.3%11.5%−0.7%+36% / +33%
KDPKeurig Dr Pepper Inc.50.1 bn37.25.7%7.1%+8.2%+32% / +17%
MNSTMonster Beverage Corp47.8 bn22.425.7%23.1%+10.7%+30% / +77%
BF-ABrown Forman Corp14.9 bn20.318.1%18.4%−1.2%+10% / −48%
CELHCelsius Holdings, Inc.7.8 bn104.310.5%4.2%+85.5%−25% / −38%
PRMBPrimo Brands Corp7.6 bn79.43.2%1.5%+29.3%+34% / +46%
COCOThe Vita Coco Company, Inc.3.7 bn32.932.0%15.7%+18.2%+23% / +133%
FIZZNational Beverage Corp.3.5 bn20.240.1%14.8%−1.7%+11% / −21%
COKECoca-Cola Consolidated, Inc.1.5 bn2.590.0%7.5%+4.8%+25% / +178%
WESTWestrock Coffee Company1.0 bn——-4.9%+39.8%+138% / +13%
BUDABuda Juice, Inc.83.2 m34.519.3%17.1%+11.8%unavailable / unavailable
SRXHSRX Global Inc.18.0 m—-70.8%-254.8%−81.3%−96% / −100%
REEDReed's, Inc.12.0 m—-14,800.0%-63.5%−10.2%−80% / −92%
WVVIWillamette Valley Vineyards, Inc.8.3 m—-3.3%-5.9%−6.5%−37% / −68%
YHCLQR House Inc.2.9 m0.2-88.2%-1,589.2%−37.4%−98% / −100%
IPSTIp Strategy Holdings, Inc.2.3 m—-2,713.2%-2,064.0%+20.4%−98% / unavailable
EDVAEndovia Health Sciences, Inc.1.2 m——-53,856.5%−90.9%−96% / −100%
BRCCBRC Inc.903.4 k—-14.2%-1.5%+1.7%−23% / −77%
IBGInnovation Beverage Group Limited593.4 k——-223.4%−5.1%−94% / unavailable
FMXMexican Economic Development, Inc.——12.0%5.1%−9.9%+36% / +3%
CCUUnited Breweries Co Inc——12.9%6.1%+13.2%−18% / −10%
ZVIAZevia PBC——-18.0%-4.8%+4.0%−55% / −44%

1- and 3-year price returns: for TAP from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
input data missing
Total return unavailable · Per year unavailable
input data missing
Total return unavailable · Per year unavailable
input data missing
Total return unavailable · Per year unavailable
3 years
input data missing
Total return unavailable · Per year unavailable
input data missing
Total return unavailable · Per year unavailable
input data missing
Total return unavailable · Per year unavailable
5 years
input data missing
Total return unavailable · Per year unavailable
input data missing
Total return unavailable · Per year unavailable
input data missing
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Molson Coors Beverage Company is one of the largest brewers in the world, with brands such as Coors Light, Miller Lite and Carling, and is extending its portfolio into premium beverages, energy drinks and ready-to-drink cocktails. In the second quarter of 2026, net sales fell 3.3% 3, as the company faced lower volumes and high aluminium costs, which makes the progress of its Horizon 2030 strategy relevant 23.

    SWOT

    Strengths

    • A broad portfolio of iconic brands, strongly represented in all major beer categories 1.
    • Presence in two geographic segments and a consolidated distribution network in the Americas and Europe 1.
    • Solid partnerships with external brands that extend the offer into new beverages without large build-from-scratch investment 1.

    Weaknesses

    • High dependence on a few core brands in the Americas, where a shift in preferences would have a significant impact 1.
    • GAAP results were affected by goodwill impairment and losses in 2025 and 2026 13.
    • Volumes are falling in several mature markets, and market share has been reduced in some segments 2.

    Opportunities

    • Growth in premiumization and RTD beverages could open new revenue sources if launches succeed 12.
    • Acquisitions in new categories, such as Monaco, could extend the portfolio beyond beer 2.
    • The cost savings programme could offset inflation pressure if it continues to be applied 3.

    Threats

    • Aluminium and fuel costs remain volatile and could reduce margins further 2.
    • Alcohol regulation, including label warnings, could change purchasing behaviour 1.
    • Larger competitors with greater resources could continue price cuts and shelf pressure 1.

    Risks

    • Shift in consumer preferenceshigh

      If preferences move away from core brands or the beer category, results could be significantly affected 1.

    • Raw material costshigh

      The Midwest Premium on aluminium and logistics costs could reduce margins if they cannot be fully passed on to customers 2.

    • Alcohol regulationmedium

      Label warnings, advertising restrictions and higher taxes could raise compliance costs and reduce sales 1.

    • Americas restructuringmedium

      Workforce reductions could bring higher costs than estimated and could affect morale and retention if the expected benefits do not materialise 1.

    • Integration of acquisitionslow

      Integrating new acquisitions such as Monaco could prove harder than planned and could slow the growth strategy 2.

    Investment thesis

    What would need to be true (bull case)

    • The company has strong brands and a portfolio that can expand into premium and flavored beverages, which could support long-term growth 1.
    • If the cost savings programme and price management work, margins could gradually recover, especially if aluminium pressure eases 3.
    • Acquisitions and partnerships in RTDs and energy drinks could open new revenue sources if consumer adoption grows 23.

    What would break the thesis

    • Volumes fell in the second quarter of 2026 and competitive pressure could continue if market share does not stabilise 23.
    • Aluminium and fuel costs remain high, and the estimated impact for 2026 could reduce profitability 2.
    • Main markets are mature and dependence on a few brands in the Americas exposes the company to rapid changes in preferences 1.

    What to watch

    • Development of financial volume and market share in the AmericasQ3 2026
    • Actual impact of the Midwest Premium on cost of goods sold2026
    • Results of the Monaco and Fever-Tree launches2026
    • Developments in alcohol label warning rules in the EU and Canadanext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Molson Coors is principally a holding company that produces, imports, distributes and sells beer and other beverages under owned, partner and licensed brands, with a history that spans more than two centuries 1. The company renamed itself in 2020 as it expanded beyond the beer aisle into flavored beverages, spirits and non-alcoholic drinks 1. The new CEO, effective 1 October 2025, launched a restructuring plan in the Americas aimed at a leaner organisation and reinvestment in growth 1.

    The company operates through two reporting segments, Americas and EMEA&APAC, each run by a separate operating team handling production, marketing, distribution and sales 1. In EMEA&APAC, Romania is one of the main markets alongside the U.K., Croatia and the Czech Republic 1. The company also made acquisitions in new beverage categories, including Monaco Cocktails, acquired on 1 April 2026 2.

    The business is seasonal, as beer consumption depends on weather, holidays and live broadcast sporting events, and a large part of volume is sold between May and August 1. Raw material costs, including aluminium, and alcohol excise taxes directly affect margins 12.

    Segments

    EMEA&APAC

    The EMEA&APAC segment includes the U.K., Central and Eastern Europe, where Romania, Croatia, the Czech Republic and Serbia are located, and certain markets in the Middle East, Africa and Asia Pacific 1. The U.K. represented over 55% of segment net sales in 2025 1.

    Market context

    The beer industry is dominated by a few large global brewers, as consolidation has reduced the number of major players, while local and regional brewers remain active 1. Consumers are shifting towards premium products, flavored beverages, imports, spirits-based RTDs and non-alcoholic drinks, which changes the structure of the market 1.

    The company's main markets, such as the U.S., Canada and the U.K., are mature, and growth increasingly depends on market share and premiumization 1. Competitive pressure and macroeconomic uncertainty have reduced consumer confidence and market share in some segments 2.

    Trends

    • Premiumization and flavored beveragestailwind

      Growth in flavored malt beverages, imports and super premium portfolios could support margins if new products gain share 1. The company is expanding its portfolio through Monaco and partnerships such as Fever-Tree 23.

    • Aluminium costsheadwind

      The Midwest Premium, the surcharge on aluminium in the U.S., has risen considerably and remains elevated, adding pressure on production costs and margins 2. The company expects a further unfavourable impact in 2026 if these costs stay high 2.

    • Regulation and health concernsheadwind

      Growing public attention on alcohol could lead to mandatory warnings on labels, advertising restrictions or higher taxes in several markets 1. Compliance costs could affect results if these measures spread 1.

    • Expansion beyond beermixed

      The Horizon 2030 strategy targets RTDs, energy drinks and premium mixers, which could diversify revenue if the investments succeed 13. The effect depends on launch success and marketing costs 1.

    Competitive position

    Molson Coors is among the top five global brewers and competes in the U.S. and Canada with Anheuser-Busch InBev and Constellation Brands, and in Europe with Heineken, Asahi, Carlsberg and AB InBev 1. Large competitors often have greater financial, marketing and distribution resources than the company 1.

    Pressure also comes from imports, craft brewers and other categories such as wine and spirits 1. Competition for shelf space, refrigerator space and distributor attention could force price reductions or loss of volume 1.

    • Anheuser-Busch InBev

      Direct competitor in the U.S., Canada and Central Europe, with a strong position in the global beer market 1.

    • Constellation BrandsSTZ

      Main competitor in the U.S. and Canada, including in flavored beverages and imports 1.

    • Heineken

      Main competitor in Europe, and also a partner in Canada and Ireland, where it distributes certain brands 1.

    • Carlsberg

      Competitor in Europe, where it competes with the company's brands in Central and Eastern European markets 1.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Molson Coors Beverage Company · 18 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Molson Coors Beverage Company · 06 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Molson Coors Beverage Company · 06 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.