olivlawolivlaw

olivLaw · US equity research

Moody's Corporation MCO

Services-Consumer Credit Reporting, Collection Agencies · SIC 7320 · Vertical: Business services and software (SIC 73xx)

528.34USD+4.89% · 1 dayClose 04 Nov 2026

Moody's is a global risk assessment firm offering data, analytics, credit ratings and cloud solutions to banks, insurers and investors. As debt markets grow more complex, Moody's Analytics grows through recurring subscriptions, while ratings depend on issuance volume. Third-quarter 2026 total revenue reached 2,023 million USD and the workforce is about 16,000.

At the close of 04 Nov 2026, Moody's Corporation (MCO) stock was 528.34 USD (+4.89% on the day), with market capitalisation 91.1 bn USD, P/E 32.2 on diluted EPS of 16.41 USD over the last 12 months, dividend yield 0.76%, beta 0.90, 52-week range 412.23–539.61 USD. Latest reported quarter (Q3 2026): revenue of 2.0 bn USD (+0.8% YoY), net income of 734.0 m USD (+13.6% YoY), diluted EPS 4.24 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
91.1 bn USD
shares as of 30 Sept 2026
P/E (TTM)
32.2
Diluted EPS TTM 16.41 · TTM to 30 Sept 2026
E/P (TTM)
3.11%
TTM to 30 Sept 2026
Dividend yield
0.76%
DPS 12m 4.03
Beta (2y)
0.90
Volatility (1y) 28%
52-week range
412.23539.61

Price history

Loading chart…

Technical reading

RSI (14)
72.3
overbought (≥ 70)
Bollinger (20, 2)
450.38 – 515.39
above the upper band · %B 1.20 · band width 13.5%
SMA 50 / 200
477.53 / 466.51
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
10.16 / 5.46
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+17.9%−1.1%+19.0 pp—
3 months+9.2%−0.5%+9.6 pp—
6 months+17.8%+4.4%+13.4 pp—
Year to date+3.4%+12.3%−8.9 pp—
1 year+8.4%+13.5%−5.2 pp+1.4%
3 years+59.4%+76.4%−17.0 pp+21.5%
5 years+36.5%+63.7%−27.2 pp—
Max drawdown (1y)
−23.6%
15 Jan 2026 → 11 Feb 2026
Max drawdown (5y)
−41.4%
16 Nov 2021 → 14 Oct 2022
Compound annual growth (5y)
+6.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
2.0 bn USD
+0.8% YoY
Net income
734.0 m USD
+13.6% YoY
Diluted EPS
4.24
+17.8% YoY
net / operating
36.3% / 44.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.7 bn1.9 bn1.9 bn2.0 bn1.9 bn2.1 bn2.2 bn2.0 bn
Cost of revenue497.0 m491.0 m489.0 m492.0 m501.0 m531.0 m518.0 m524.0 m
SG&A442.0 m439.0 m443.0 m453.0 m468.0 m477.0 m463.0 m442.0 m
Operating income561.0 m846.0 m818.0 m917.0 m770.0 m922.0 m1.0 bn906.0 m
Depreciation & amortisation113.0 m113.0 m120.0 m123.0 m124.0 m122.0 m126.0 m124.0 m
Pre-tax income525.0 m804.0 m772.0 m867.0 m687.0 m870.0 m1.2 bn968.0 m
Income tax130.0 m179.0 m193.0 m220.0 m76.0 m209.0 m292.0 m232.0 m
Net income395.0 m625.0 m578.0 m646.0 m610.0 m661.0 m878.0 m734.0 m
Diluted EPS2.17 ≈3.463.213.603.41 ≈3.735.034.24
Operating cash flow674.0 m757.0 m543.0 m ≈743.0 m ≈858.0 m939.0 m779.0 m ≈753.0 m ≈
Capex74.0 m85.0 m75.0 m ≈85.0 m ≈81.0 m95.0 m91.0 m ≈85.0 m ≈
Dividends paid155.0 m195.0 m171.0 m ≈168.0 m ≈167.0 m185.0 m180.0 m ≈178.0 m ≈
Share repurchases480.0 m373.0 m284.0 m ≈513.0 m ≈437.0 m1.5 bn694.0 m ≈388.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 57 percentile of its own 44-quarter history (min 20.8, median 31.6, max 73.1; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue4.4 bn4.8 bn5.4 bn6.2 bn5.5 bn5.9 bn7.1 bn7.7 bn
Revenue YoY+5.7%+8.7%+11.2%+15.8%−12.1%+8.2%+19.8%+8.9%
Net income1.3 bn1.4 bn1.8 bn2.2 bn1.4 bn1.6 bn2.1 bn2.5 bn
Net income YoY+30.9%+8.5%+25.0%+24.5%−37.9%+17.0%+28.1%+19.5%
Diluted EPS6.747.429.3911.787.448.7311.2613.67
Diluted EPS YoY+30.9%+10.1%+26.5%+25.5%−36.8%+17.3%+29.0%+21.4%
net %29.5%29.4%33.1%35.6%25.1%27.2%29.0%31.9%
Free cash flow1.4 bn1.6 bn2.0 bn1.9 bn1.2 bn1.9 bn2.5 bn2.6 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
2.4 bn USD
Financial debt
7.0 bn USD
Net debt
4.6 bn USD
Equity
4.2 bn USD
Total assets
15.8 bn USD
Debt / equity
1.66x
Current ratio
1.74x
ROE
62.0%
ROA
15.7%
FCF margin
33.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
5.9 bn
2024
7.1 bn
2025
7.7 bn

SEC (XBRL)· 18 Feb 2026verified

Cost of revenue
2023
1.7 bn
2024
1.9 bn
2025
2.0 bn

SEC (XBRL)· 18 Feb 2026verified

Gross profit
2023
4.2 bn ≈
2024
5.1 bn ≈
2025
5.7 bn ≈

SEC (XBRL)· 18 Feb 2026derived

SG&A
2023
1.6 bn
2024
1.7 bn
2025
1.8 bn

SEC (XBRL)· 18 Feb 2026verified

Operating income
2023
2.1 bn
2024
2.9 bn
2025
3.4 bn

SEC (XBRL)· 18 Feb 2026verified

Depreciation & amortisation
2023
373.0 m
2024
431.0 m
2025
480.0 m

SEC (XBRL)· 18 Feb 2026verified

EBITDA
2023
2.5 bn ≈
2024
3.3 bn ≈
2025
3.8 bn ≈

SEC (XBRL)· 18 Feb 2026derived

Pre-tax income
2023
1.9 bn
2024
2.7 bn
2025
3.1 bn

SEC (XBRL)· 18 Feb 2026verified

Income tax
2023
327.0 m
2024
640.0 m
2025
668.0 m

SEC (XBRL)· 18 Feb 2026verified

Net income
2023
1.6 bn
2024
2.1 bn
2025
2.5 bn

SEC (XBRL)· 18 Feb 2026verified

Diluted EPS
2023
8.73
2024
11.26
2025
13.67

SEC (XBRL)· 18 Feb 2026verified

Weighted average diluted shares
2023
184.0 m
2024
182.7 m
2025
179.9 m

SEC (XBRL)· 18 Feb 2026verified

Dividend per share
2023
3.08
2024
3.40
2025
3.76

SEC (XBRL)· 18 Feb 2026verified

Balance sheet · USD

Cash
2023
2.1 bn
2024
2.4 bn
2025
2.4 bn

SEC (XBRL)· 18 Feb 2026verified

Receivables
2023
1.7 bn
2024
1.8 bn
2025
2.0 bn

SEC (XBRL)· 18 Feb 2026verified

Current assets
2023
4.3 bn
2024
5.3 bn
2025
5.2 bn

SEC (XBRL)· 18 Feb 2026verified

Property, plant & equipment, net
2023
603.0 m
2024
656.0 m
2025
722.0 m

SEC (XBRL)· 18 Feb 2026verified

Goodwill
2023
6.0 bn
2024
6.0 bn
2025
6.4 bn

SEC (XBRL)· 18 Feb 2026verified

Intangibles (excl. goodwill)
2023
2.0 bn
2024
1.9 bn
2025
1.9 bn

SEC (XBRL)· 18 Feb 2026verified

Total assets
2023
14.6 bn
2024
15.5 bn
2025
15.8 bn

SEC (XBRL)· 18 Feb 2026verified

Accounts payable
2023
23.0 m
2024
53.0 m
2025
62.0 m

SEC (XBRL)· 18 Feb 2026verified

Short-term debt
2023
0
2024
697.0 m
2025
0

SEC (XBRL)· 18 Feb 2026verified

Long-term debt
2023
7.0 bn
2024
6.7 bn
2025
7.0 bn

SEC (XBRL)· 18 Feb 2026verified

Current liabilities
2023
2.5 bn
2024
3.6 bn
2025
3.0 bn

SEC (XBRL)· 18 Feb 2026verified

Total liabilities
2023
11.1 bn
2024
11.8 bn
2025
11.6 bn

SEC (XBRL)· 18 Feb 2026verified

Equity
2023
3.5 bn
2024
3.7 bn
2025
4.2 bn

SEC (XBRL)· 18 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
2.2 bn
2024
2.8 bn
2025
2.9 bn

SEC (XBRL)· 18 Feb 2026verified

Capex
2023
271.0 m
2024
317.0 m
2025
326.0 m

SEC (XBRL)· 18 Feb 2026verified

Free cash flow
2023
1.9 bn ≈
2024
2.5 bn ≈
2025
2.6 bn ≈

SEC (XBRL)· 18 Feb 2026derived

Investing cash flow
2023
-247.0 m
2024
-1.1 bn
2025
2.0 m

SEC (XBRL)· 18 Feb 2026verified

Financing cash flow
2023
-1.6 bn
2024
-1.4 bn
2025
-3.1 bn

SEC (XBRL)· 18 Feb 2026verified

Dividends paid
2023
564.0 m
2024
620.0 m
2025
701.0 m

SEC (XBRL)· 18 Feb 2026verified

Share repurchases
2023
490.0 m
2024
1.3 bn
2025
1.6 bn

SEC (XBRL)· 18 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
8.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
12.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
16.6%
computed by olivLawFY 2025
Net income growth (YoY)
19.5%
computed by olivLawFY 2025
Net income CAGR 3Y
21.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
6.7%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
21.4%
computed by olivLawFY 2025
EPS CAGR 3Y
22.5%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
7.8%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
2.1%
computed by olivLawFY 2025

Profitability

Gross margin
74.6%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
50.6%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
44.6%
computed by olivLawTTM to 30 Sept 2026
Net margin
35.3%
computed by olivLawTTM to 30 Sept 2026
FCF margin
36.4%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
79.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
19.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
32.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
31.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
24.6%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
23.8%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
5.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
1.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
2.1x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
1.3x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.5x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
3.3 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
352.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
3.0 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
103.3%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
80.4%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
80 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
10 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
91.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
96.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
31.6x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
32.2x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.1%
computed by olivLawTTM to 30 Sept 2026
P/B
27.9x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
11.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
23.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
26.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
11.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
30.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
3.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.8%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
4.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 66 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

528.34 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 91.1 bn USD

Key indicators

Market capitalisation
91.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
32.2x
computed by olivLawTTM to 30 Sept 2026
P/B
27.9x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
23.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
79.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
35.3%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
8.9%
computed by olivLawFY 2025
Dividend yield
0.8%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Sept 2026
Source: SEC (XBRL)published 21 Oct 2026
verified 2961derived 210

Score by group

  • Balance sheet40
  • Valuation41
  • Quality84
  • Growth100
  • Returns75

Estimated value range

Low
280.34
USD per share
Mid
389.06
USD per share
High
498.84
USD per share
Price: 528.34 USD
The price is above the range
Potential to the central value: -26.4% (value / price − 1)
Margin of safety: -35.8% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 217.07 – 576.32 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDA217.07 – 421.36 (Mid 327.60)
    18 companies used · median multiple 14.9x · quartiles 10.3x – 18.9x
    ADBE, ADSK, APP, CPAY, CRM, CTSH, EBAY, EFX, GPN, MELI, MSCI, OMC, PYPL, SPGI, SUNB, UBER, URI, VRSK
  • Peers: P/E343.62 – 576.32 (Mid 450.52)
    26 companies used · median multiple 27.5x · quartiles 20.9x – 35.1x
    ACN, ADBE, ADP, ADSK, APP, CPAY, CRM, CTSH, EBAY, EFX, INTU, MA, MELI, MSCI, OMC, ORCL, PYPL, SPGI, SUNB, TWLO, UBER, URI, VEEV, VRSK, VRSN, WDAY
  • Dividend discount (DDM)outside the aggregate49.41 – 66.45 (Mid 56.68)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Business services and software (SIC 73xx)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 66/100

FactorValueScoreWeight used
ROIC · Quality32.1%75 (vs peers)11%
Net margin · Quality35.3%85 (vs peers)7%
FCF conversion · Quality103.3%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth12.2%100 (on a fixed band)9%
EPS CAGR 3Y · Growth22.5%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet1.3x40 (vs peers)11%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.3x41 (on a fixed band)4%
P/E (TTM) · Valuation32.2x47 (vs peers)11%
EV/EBITDA · Valuation23.3x35 (vs peers)11%
FCF yield · Valuation3.3%41 (on a fixed band)9%
Shareholder yield (distributions) · Returns4.1%58 (on a fixed band)7%
Payout ratio (FCF) · Returns23.8%100 (on a fixed band)4%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet40/100 · 2/3 factors with a value
  • Growth100/100 · 2/2 factors with a value
  • Quality84/100 · 3/3 factors with a value
  • Returns75/100 · 2/2 factors with a value
  • Valuation41/100 · 3/3 factors with a value

Memo

Moody’s Corporation (MCO). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 7.7 bn USD in 2025; YoY growth 8.9%; net margin 35.3%; ROE 79.8%; net debt/EBITDA 1.3x.

The estimated value range is 280.34–498.84 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 389.06 USD, the price of 528.34 USD leaves a potential of -26.4% (value / price − 1) and a margin of safety of -35.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 66/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 32.1%
  • Net margin: 35.3%
  • FCF conversion: 103.3%
  • Revenue CAGR 3Y: 12.2%
  • EPS CAGR 3Y: 22.5%
  • Payout ratio (FCF): 23.8%

What contradicts it

  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): Interest coverage.

Versus the vertical median

Business services and software (SIC 73xx) · same major group (2-digit SIC) · compared with 39 companies

Only companies with a capitalisation between 10.6 bn and 677.3 bn (within 8× of the company's); 569 of the vertical were left out.

Multiples and returns vs the median

P/E
32.2x
vertical median 30.6x
above median (+5.2%)
EV/EBITDA
23.3x
vertical median 16.8x
above median (+38.8%)
P/S
11.1x
vertical median 5.6x
above median (+100.0%)
P/B
27.9x
vertical median 7.1x
above median (+290.9%)
ROE
79.8%
vertical median 18.5%
above median (+330.6%)
Net margin
35.3%
vertical median 16.3%
above median (+115.9%)
EBIT margin
44.6%
vertical median 19.3%
above median (+130.5%)
Revenue YoY
8.9%
vertical median 13.7%
below median (−35.0%)
Net debt/EBITDA
1.3x
vertical median 0.8x
above median (+66.6%)
Dividend yield
0.8%
vertical median 1.0%
below median (−24.2%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
PLTRPalantir Technologies Inc.413.7 bn120.441.2%50.3%+56.2%+2% / +756%
ORCLOracle Corporation374.1 bn19.341.6%26.4%+17.3%−39% / +6%
CRWDCrowdStrike Holdings, Inc.246.8 bn1,120.41.3%1.1%+21.7%+89% / +307%
CRMSalesforce, Inc.186.9 bn20.719.4%22.0%+9.6%−1% / −10%
UBERUber Technologies, Inc.142.7 bn41.312.4%6.1%+18.3%−20% / +24%
SPGIS&P Global Inc.139.6 bn28.618.9%29.0%+7.9%+2% / +22%
ADPAutomatic Data Processing, Inc.119.8 bn27.777.0%20.1%+6.7%+19% / +32%
NOWServicenow, Inc.112.9 bn78.111.8%9.4%+20.9%−33% / −21%
SNOWSnowflake Inc.102.5 bn—-48.2%-20.1%+29.2%+16% / +55%
ADBEAdobe Inc.96.7 bn13.961.9%28.0%+10.5%−22% / −59%
INTUIntuit Inc.95.3 bn21.723.6%21.3%+13.9%−44% / −38%
MCOMoody’s Corporation91.1 bn32.279.8%35.3%+8.9%+8% / +59%
CDNSCadence Design Systems, Inc.90.4 bn65.522.9%22.5%+14.1%+6% / +21%
APPAppLovin Corporation90.0 bn18.3210.1%65.9%+70.0%−55% / +625%
SNPSSynopsys Inc88.7 bn81.83.7%11.4%+15.1%+11% / −15%
MELIMercadoLibre, Inc.88.2 bn47.327.5%5.3%+39.1%−16% / +7%
URIUnited Rentals, Inc.69.6 bn24.430.6%16.3%+4.9%+38% / +136%
ADSKAutodesk, Inc.56.4 bn35.053.9%21.1%+17.5%−11% / +24%
EBAYeBay Inc.54.9 bn27.246.6%16.9%+7.9%+51% / +205%
VEEVVeeva Systems Inc.50.3 bn50.814.4%29.3%+16.3%+29% / +78%
PYPLPayPal Holdings, Inc.50.0 bn11.523.8%13.8%+4.3%−4% / +4%
MSCIMsci Inc.48.2 bn35.7—40.3%+9.7%+20% / +29%
WDAYWorkday, Inc.44.4 bn40.916.0%12.3%+13.1%−6% / −25%
TTWOTake-Two Interactive Software, Inc.39.1 bn—-9.0%-4.8%+18.2%−15% / +32%
ZSZscaler Inc36.6 bn—-2.9%-1.9%+25.4%−11% / +14%

1- and 3-year price returns: for MCO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
342.84
Total return -34% · Per year -34%
604.04
Total return 15% · Per year 15%
907.01
Total return 73% · Per year 73%
3 years
386.04
Total return -25% · Per year -9%
760.07
Total return 47% · Per year 14%
1,245.31
Total return 139% · Per year 34%
5 years
434.68
Total return -14% · Per year -3%
956.39
Total return 87% · Per year 13%
1,709.77
Total return 231% · Per year 27%
What moves the 3-year price the most
  • Exit P/E± 190.02
  • Net margin± 133.01
  • Annual revenue growth± 101.70
  • Annual dilution± 11.18

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Moody's is a global risk assessment firm offering data, analytics, credit ratings and cloud solutions to banks, insurers and investors. As debt markets grow more complex, Moody's Analytics grows through recurring subscriptions, while ratings depend on issuance volume. Third-quarter 2026 total revenue reached 2,023 million USD 2 and the workforce is about 16,000 1.

SWOT

Strengths

  • The proprietary database and validated analytical models are hard to replicate and support client confidence 1.
  • High recurring revenue in MA and long-term subscriptions with good client retention 13.
  • High operating margin in MIS and solid cash generation, with capital returned to shareholders through repurchases 3.

Weaknesses

  • MIS revenue depends heavily on issuance volume, which can fall quickly in volatile periods 3.
  • Operating costs are rising due to investment in technology and AI, which could pressure margins 2.
  • Exposure to complex and changing regulation raises compliance costs 1.

Opportunities

  • Integrating generative and agentic AI into client workflows could open new revenue sources 1.
  • Growing financing for data centres and infrastructure could bring additional issuance 3.
  • Expansion into emerging markets and strategic partnerships could accelerate growth 1.

Threats

  • Regulation that limits pricing or imposes new rules could reduce demand and profitability 1.
  • Alternatives to ratings or new data platforms could erode market share 1.
  • Litigation over ratings and investor liability could increase legal costs 1.

Risks

  • Rating regulationhigh

    The legal framework in the US, EU and UK is complex and changing, and new rules could alter the MIS business model 1.

  • Cyclicality of issuancehigh

    Debt issuance volume can drop sharply, affecting MIS transaction revenue 3.

  • Legal liabilitymedium

    Ratings can give rise to investor lawsuits, and defence costs could rise 1.

  • Data protectionmedium

    Products using personal data are subject to strict rules, and breaches could lead to sanctions 1.

  • Technology costslow

    Investment in AI and infrastructure can raise operating costs faster than revenue 2.

Investment thesis

What would need to be true (bull case)

  • Growing recurring revenue in MA and an expanding ARR offer a base more stable than issuance volume 3.
  • Financing linked to AI and data centres could support MIS revenue over the medium term 3.
  • Cash generation and the repurchase programme could support per-share results if guidance holds 3.

What would break the thesis

  • The decline in leveraged finance issuance shows MIS revenue can weaken in volatile periods 3.
  • The operating margin fell in Q3 2026, and rising costs could continue if AI investment increases 2.
  • Changing regulation could reduce demand for ratings or limit pricing 1.

What to watch

  • Delivery of full-year Adjusted Diluted EPS and Free Cash Flow guidance2026
  • Trend in leveraged finance and investment grade issuanceQ1 2027
  • ARR growth in Decision Solutionsnext 10-K
  • Effect of new EU and UK rules on rating agencies2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Moody's reports two segments: Moody's Analytics (MA), which provides research, data and decision solutions, and Moody's Investors Service (MIS), which publishes credit ratings and assessment services for debt obligations and issuing entities 1. The company describes its strategy as combining proprietary data, validated analytical models and integration of intelligence into customer workflows 1. In the quarter ended 30 September 2026, MCO revenue was 2,023 million USD, up 1% year-over-year 2.

The company has also expanded through organic investment, acquisitions and partnerships, including products built on generative and agentic AI 1. The divestiture of MA Regulatory Solutions produced a non-operating gain in 2026, which affects comparability of results 2.

Market context

The company operates in the global market for credit ratings, financial data and risk analysis, where it competes with other rating agencies and data providers. Demand depends on debt capital markets activity, including private credit and AI-related financing 1. The company cites the health of major economies and the expansion of the market for integrated data and analytics as growth factors 1.

Regulation of credit rating agencies in the US, EU and UK is strict and could change the business model of rating agencies 1. Data regulation may also affect MA products 1.

Trends

  • AI-related issuancetailwind

    Financing linked to AI and data centres supported MIS investment grade and project finance revenue 3. If this activity keeps its pace, it could offset weakness in leveraged finance.

  • Volatility and leveraged financeheadwind

    Higher market volatility reduced leveraged finance issuance, which fell sharply in Q3 2026 3. A harder environment could keep pressure on transaction revenue.

  • Shift to recurring revenuemixed

    Growth in MA subscriptions and ARR reduces dependence on issuance volume, but transaction revenue still dominates MIS 3. The net effect depends on the balance between the two segments.

  • Regulation and pricing pressureheadwind

    Regulation could limit pricing models and raise compliance costs, which could affect margins 1. The concrete effect depends on final rules in each jurisdiction.

Competitive position

The company competes with other rating agencies and with providers of financial data and risk analysis. The analysed sources do not explicitly name competitors, so they cannot be identified with certainty from these texts 1. European and UK rules on rating agencies could increase competition in ratings 1.

In data and solutions, competition depends on the quality of proprietary data and on integration into client workflows, advantages the company explicitly cites 1. Presence in emerging markets and strategic partnerships are also differentiating factors 1.

  • Other credit rating agencies

    Competitors in ratings, especially in regulated EU and UK markets, within the framework the company describes 1.

  • Financial data and analytics providers

    Competitors in data and research, where access to proprietary data is a key advantage 1.

  • KYC and compliance solution providers

    Competitors in the verification and compliance area of Decision Solutions 1.

  • Artificial intelligence platforms

    Providers that could offer alternatives to the company's analytical products if AI integration becomes standard 1.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Moody's Corporation · 18 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-09-30 · SEC / Moody's Corporation · 21 Oct 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Moody's Corporation · 21 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.