olivlawolivlaw

olivLaw · US equity research

Covista Inc. CVSA

Services-Educational Services · SIC 8200 · Vertical: Services-Educational Services (SIC 8200)

124.19USD+1.35% · 1 dayClose 04 Nov 2026

Covista Inc. is America's largest healthcare educator, operating through five accredited institutions including Chamberlain University, Walden University and the Ross and AUC medical and veterinary schools. With a persistent healthcare workforce shortage in focus, the company closed fiscal 2026 with revenue of $1,954.1 million, up 9.3%, and guided to fiscal 2027 revenue growth of roughly 5% to 7%.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Covista Inc. (CVSA) stock was 124.19 USD (+1.35% on the day), with market capitalisation 4.1 bn USD, P/E 17.0 on diluted EPS of 7.32 USD over the last 12 months, dividend yield 0.00%, beta 0.65, 52-week range 89.36–140.98 USD. Latest reported quarter (Q1 2027): revenue of 511.5 m USD (+10.7% YoY), net income of 67.4 m USD (+9.0% YoY), diluted EPS 1.95 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
4.1 bn USD
shares as of 23 Oct 2026
P/E (TTM)
17.0
Diluted EPS TTM 7.32 · TTM to 30 Sept 2026
E/P (TTM)
5.90%
TTM to 30 Sept 2026
Dividend yield
0.00%
DPS 12m 0.00
Beta (2y)
0.65
Volatility (1y) 43%
52-week range
89.36140.98

Price history

Loading chart…

Technical reading

RSI (14)
44.0
weak (30–45)
Bollinger (20, 2)
122.78 – 133.11
in the lower half of the band · %B 0.14 · band width 8.1%
SMA 50 / 200
127.29 / 119.76
mixed trend
MACD (12, 26, 9)
-0.58 / 0.14
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−1.0%−2.0%+1.0 pp—
3 months−3.7%−2.2%−1.5 pp—
6 months+7.7%+4.3%+3.4 pp—
Year to date+20.0%+10.6%+9.5 pp—
1 year+34.7%+10.5%+24.2 pp−30.6%
3 years+125.0%+73.7%+51.3 pp−18.2%
5 years+289.8%+61.7%+228.1 pp—
Max drawdown (1y)
−23.6%
22 Jan 2026 → 12 Feb 2026
Max drawdown (5y)
−42.1%
30 Sept 2025 → 24 Nov 2025
Compound annual growth (5y)
+31.3%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q1 2027 · 30 Sept 2026

Revenue
511.5 m USD
+10.7% YoY
Net income
67.4 m USD
+9.0% YoY
Diluted EPS
1.95
+16.8% YoY
net / operating
13.2% / 19.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
Revenue447.7 m466.1 m457.1 m462.3 m503.4 m487.0 m501.4 m511.5 m
Cost of revenue186.6 m199.9 m198.9 m200.8 m205.4 m210.7 m216.7 m220.8 m
SG&A156.9 m175.2 m180.9 m175.7 m182.8 m184.1 m188.1 m192.6 m
Operating income103.9 m90.5 m76.9 m85.5 m111.1 m91.3 m95.4 m98.0 m
Interest expense13.9 m13.1 m10.9 m11.1 m10.9 m13.6 m9.8 m9.9 m
Pre-tax income92.2 m79.3 m68.6 m76.9 m101.9 m77.9 m88.4 m89.5 m
Income tax21.0 m18.5 m14.1 m15.8 m25.7 m20.0 m16.2 m18.0 m
Net income75.9 m60.8 m54.2 m61.8 m76.4 m41.6 m71.7 m67.4 m
Diluted EPS1.981.591.44 ≈1.672.111.202.06 ≈1.95
Operating cash flow-19.0 m ≈207.9 m ≈59.7 m130.5 m29.7 m ≈186.2 m ≈124.0 m114.0 m
Capex10.7 m ≈10.2 m ≈19.0 m16.0 m14.6 m ≈20.2 m ≈26.8 m37.6 m
Share repurchases40.9 m ≈72.4 m ≈66.7 m7.6 m164.8 m ≈67.5 m ≈081.0 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 36 percentile of its own 28-quarter history (min 4.6, median 18.7, max 54.3; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue1.0 bn866.4 m899.2 m1.4 bn1.5 bn1.6 bn1.8 bn2.0 bn
Revenue YoY+5.6%−14.5%+3.8%+53.7%+5.0%+9.2%+12.9%+9.3%
Net income95.2 m-85.3 m70.0 m311.0 m93.4 m136.8 m237.1 m251.6 m
Net income YoY+181.8%−189.7%unavailable+344.1%−70.0%+46.5%+73.3%+6.1%
Diluted EPS1.60-1.581.366.432.053.396.187.04
Diluted EPS YoY+196.3%−198.8%unavailable+372.8%−68.1%+65.4%+82.3%+13.9%
net %9.4%-9.8%7.8%22.5%6.4%8.6%13.3%12.9%
Free cash flow147.3 m68.1 m152.3 m-20.5 m165.9 m246.9 m287.6 m392.7 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 30 Jun 2026

Cash
406.3 m USD
Financial debt
662.9 m USD
Net debt
256.5 m USD
Equity
1.4 bn USD
Total assets
3.0 bn USD
Debt / equity
0.46x
Current ratio
1.09x
ROE
17.5%
ROA
8.7%
FCF margin
20.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
1.6 bn
2025
1.8 bn
2026
2.0 bn

SEC (XBRL)· 06 Aug 2026verified

Cost of revenue
2024
698.5 m
2025
771.4 m
2026
833.7 m

SEC (XBRL)· 06 Aug 2026verified

Gross profit
2024
886.1 m ≈
2025
1.0 bn ≈
2026
1.1 bn ≈

SEC (XBRL)· 06 Aug 2026derived

SG&A
2024
633.0 m
2025
672.0 m
2026
730.7 m

SEC (XBRL)· 06 Aug 2026verified

Operating income
2024
217.1 m
2025
341.5 m
2026
383.4 m

SEC (XBRL)· 06 Aug 2026verified

Interest expense
2024
63.7 m
2025
52.3 m
2026
45.4 m

SEC (XBRL)· 06 Aug 2026verified

Pre-tax income
2024
163.9 m
2025
298.5 m
2026
345.1 m

SEC (XBRL)· 06 Aug 2026verified

Income tax
2024
26.2 m
2025
65.8 m
2026
77.7 m

SEC (XBRL)· 06 Aug 2026verified

Net income
2024
136.8 m
2025
237.1 m
2026
251.6 m

SEC (XBRL)· 06 Aug 2026verified

Diluted EPS
2024
3.39
2025
6.18
2026
7.04

SEC (XBRL)· 06 Aug 2026verified

Weighted average diluted shares
2024
40.3 m
2025
38.3 m
2026
35.7 m

SEC (XBRL)· 06 Aug 2026verified

Balance sheet · USD

Cash
2024
219.3 m
2025
199.6 m
2026
406.3 m

SEC (XBRL)· 06 Aug 2026verified

Receivables
2024
124.1 m
2025
143.4 m
2026
166.9 m

SEC (XBRL)· 06 Aug 2026verified

Current assets
2024
418.1 m
2025
416.2 m
2026
652.4 m

SEC (XBRL)· 06 Aug 2026verified

Property, plant & equipment, net
2024
248.5 m
2025
256.1 m
2026
302.6 m

SEC (XBRL)· 06 Aug 2026verified

Goodwill
2024
961.3 m
2025
961.3 m
2026
961.3 m

SEC (XBRL)· 06 Aug 2026verified

Intangibles (excl. goodwill)
2024
776.7 m
2025
765.5 m
2026
754.3 m

SEC (XBRL)· 06 Aug 2026verified

Total assets
2024
2.7 bn
2025
2.8 bn
2026
3.0 bn

SEC (XBRL)· 06 Aug 2026verified

Accounts payable
2024
102.6 m
2025
105.0 m
2026
124.8 m

SEC (XBRL)· 06 Aug 2026verified

Short-term debt
2024
—
2025
0
2026
5.1 m

SEC (XBRL)· 06 Aug 2026verified

Long-term debt
2024
648.7 m
2025
552.7 m
2026
657.8 m

SEC (XBRL)· 06 Aug 2026verified

Current liabilities
2024
487.7 m
2025
507.9 m
2026
596.8 m

SEC (XBRL)· 06 Aug 2026verified

Total liabilities
2024
1.4 bn
2025
1.3 bn
2026
1.6 bn

SEC (XBRL)· 06 Aug 2026verified

Equity
2024
1.4 bn †
2025
1.4 bn †
2026
1.4 bn †

SEC (XBRL)· 06 Aug 2026verified

Cash flow · USD

Operating cash flow
2024
295.8 m
2025
337.9 m
2026
470.4 m

SEC (XBRL)· 06 Aug 2026verified

Capex
2024
48.9 m
2025
50.3 m
2026
77.7 m

SEC (XBRL)· 06 Aug 2026verified

Free cash flow
2024
246.9 m ≈
2025
287.6 m ≈
2026
392.7 m ≈

SEC (XBRL)· 06 Aug 2026derived

Investing cash flow
2024
-47.9 m
2025
-41.9 m
2026
-83.7 m

SEC (XBRL)· 06 Aug 2026verified

Financing cash flow
2024
-301.8 m
2025
-316.0 m
2026
-180.1 m

SEC (XBRL)· 06 Aug 2026verified

Share repurchases
2024
262.0 m
2025
213.1 m
2026
239.9 m

SEC (XBRL)· 06 Aug 2026verified

Computed indicators

Growth

Revenue growth (YoY)
9.3%
computed by olivLawFY 2026
Revenue CAGR 3Y
10.4%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
16.8%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
12.2%
computed by olivLawFY 2026
Net income growth (YoY)
6.1%
computed by olivLawFY 2026
Net income CAGR 3Y
39.2%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
29.1%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
13.9%
computed by olivLawFY 2026
EPS CAGR 3Y
50.9%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
38.9%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
36.6%
computed by olivLawFY 2026

Profitability

Gross margin
57.4%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
unavailable
input data missing
EBIT margin
19.8%
computed by olivLawTTM to 30 Sept 2026
Net margin
12.8%
computed by olivLawTTM to 30 Sept 2026
FCF margin
17.7%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
17.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
8.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
17.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
17.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
278.0 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.4x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
8.9x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
453.9 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
99.3 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
354.6 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
137.9%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
39 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
43 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
4.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
4.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
16.1x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
17.0x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
5.9%
computed by olivLawTTM to 30 Sept 2026
P/B
2.9x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
2.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
11.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
2.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
11.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
8.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.0%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
7.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 79 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

124.19 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 4.1 bn USD

Key indicators

Market capitalisation
4.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
17.0x
computed by olivLawTTM to 30 Sept 2026
P/B
2.9x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
17.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
12.8%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
9.3%
computed by olivLawFY 2026
Dividend yield
0.0%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 23 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 2719derived 198

Score by group

  • Valuation71
  • Balance sheet60
  • Quality78
  • Growth93
  • Returns100

Estimated value range

Low
112.90
USD per share
Mid
154.89
USD per share
High
208.14
USD per share
Price: 124.19 USD
The price is within the range
Potential to the central value: 24.7% (value / price − 1)
Margin of safety: 19.8% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 47.83 – 285.68 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)177.97 – 285.68 (Mid 219.08)
    WACC 8.8% · starting FCFF 389.0 m USD · terminal value share of EV 75%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -12.4%
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/E47.83 – 130.60 (Mid 90.69)
    15 companies used · median multiple 12.4x · quartiles 6.5x – 17.8x
    APEI, IH, LAUR, LFS, LGCY, LINC, LOPE, LRN, PRDO, PXED, STG, STRA, TAL, VSA, YOUL
  • Dividend discount (DDM)unavailable · the base of the ratio is not positive
Multiple comparisons use the SIC vertical: Services-Educational Services (SIC 8200)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 79/100

FactorValueScoreWeight used
ROIC · Quality17.8%65 (vs peers)14%
Net margin · Quality12.8%79 (vs peers)8%
FCF conversion · Quality137.9%100 (on a fixed band)8%
Revenue CAGR 3Y · Growth10.4%87 (on a fixed band)11%
EPS CAGR 3Y · Growth50.9%100 (on a fixed band)11%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet8.9x100 (on a fixed band)8%
Current ratio · Balance sheet0.8x1 (on a fixed band)6%
P/E (TTM) · Valuation17.0x47 (vs peers)14%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation8.6%100 (on a fixed band)11%
Shareholder yield (distributions) · Returns7.6%100 (on a fixed band)8%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet60/100 · 2/3 factors with a value
  • Growth93/100 · 2/2 factors with a value
  • Quality78/100 · 3/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation71/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Covista Inc. (CVSA). Latest full fiscal year: 2026; data up to 2026-09-30.

Figures computed from the financial statements: revenue 2.0 bn USD in 2026; YoY growth 9.3%; net margin 12.8%; ROE 17.9%.

The estimated value range is 112.90–208.14 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 154.89 USD, the price of 124.19 USD leaves a potential of 24.7% (value / price − 1) and a margin of safety of 19.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 79/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 12.8%
  • FCF conversion: 137.9%
  • Revenue CAGR 3Y: 10.4%
  • EPS CAGR 3Y: 50.9%
  • Interest coverage: 8.9x
  • FCF yield: 8.6%
  • Shareholder yield (distributions): 7.6%

What contradicts it

  • Current ratio: 0.8x
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Net debt / EBITDA, EV/EBITDA, Payout ratio (FCF).

Versus the vertical median

Services-Educational Services (SIC 8200) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
17.0x
vertical median 14.0x
above median (+21.4%)
EV/EBITDA
—
vertical median 8.1x
P/S
2.1x
vertical median 1.5x
above median (+39.7%)
P/B
2.9x
vertical median 2.4x
above median (+21.6%)
ROE
17.9%
vertical median 8.2%
above median (+119.1%)
Net margin
12.8%
vertical median 3.0%
above median (+323.6%)
EBIT margin
19.8%
vertical median 1.5%
above median (+1,211.4%)
Revenue YoY
9.3%
vertical median 4.7%
above median (+97.8%)
Net debt/EBITDA
—
vertical median -0.5x
Dividend yield
0.0%
vertical median 2.1%
below median (−100.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
EDUNew Oriental Education & Technology Group Inc.80.7 bn169.712.4%8.4%+15.5%+2% / −36%
LAURLaureate Education, Inc.4.8 bn12.934.1%20.3%+8.6%+14% / +168%
CVSACovista Inc.4.1 bn17.017.9%12.8%+9.3%+35% / +125%
COE51Talk Online Education Group4.1 bn——-17.6%+88.6%−73% / +43%
LOPEGrand Canyon Education, Inc.3.9 bn18.231.0%19.6%+7.1%−4% / +10%
LRNStride, Inc.3.3 bn10.920.9%13.2%+4.7%+25% / +31%
DAOYoudao, Inc.2.5 bn159.2—1.6%+9.6%+105% / +397%
PRDOPerdoceo Education Corp1.9 bn10.917.6%20.6%+24.2%+7% / +72%
STRAStrategic Education, Inc.1.7 bn12.48.2%10.5%+4.0%−5% / −16%
YQ17 Education & Technology Group Inc.1.5 bn—-46.5%-145.6%−41.5%−41% / +14%
UTIUniversal Technical Institute, Inc1.2 bn36.310.5%3.9%+14.0%−3% / +91%
PXEDPhoenix Education Partners, Inc.794.4 m9.530.1%8.7%+1.0%−36% / unavailable
APEIAmerican Public Education, Inc.776.2 m17.515.6%6.8%+3.9%+22% / +439%
LINCLincoln Educational Services Corporation637.9 m28.011.9%4.0%+17.8%−2% / +117%
JZJianzhi Education Technology Group Company Limited522.3 m—-44.4%-22.4%−70.6%−98% / −100%
GOTUGaotu Techedu Inc.373.9 m—-20.8%-5.3%+40.9%−0% / −9%
IHiHuman Inc.245.2 m22.810.0%11.8%−8.7%−60% / −59%
FEDUFour Seasons Education (Cayman) Inc.210.5 m46.66.8%12.1%+7.6%−30% / +13%
LXEHLixiang Education Holding Co. Ltd.155.2 m—-83.1%-395.4%−1.9%−63% / −99%
LGCYLegacy Education Inc.118.1 m14.019.5%11.4%+24.8%−12% / unavailable
EEIQEpicQuest Education Group International Limited93.6 m—-34.8%-27.2%+9.6%−23% / −81%
VSAVisionSys AI Inc81.8 m0.3—164,963.8%−99.9%−97% / −100%
CHGGChegg, Inc71.1 m—-30.7%-17.2%−39.0%−34% / −94%
AMBOAmbow Education Holding Ltd.62.3 m—-2.9%-2.6%+0.8%−61% / −10%
LFSLEIFRAS Co., Ltd.53.1 m18.523.7%3.7%unavailable−60% / unavailable

1- and 3-year price returns: for CVSA from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
82.14
Total return -34% · Per year -34%
144.83
Total return 17% · Per year 17%
217.61
Total return 75% · Per year 75%
3 years
89.51
Total return -28% · Per year -10%
176.63
Total return 42% · Per year 12%
289.98
Total return 133% · Per year 33%
5 years
97.55
Total return -21% · Per year -5%
215.42
Total return 73% · Per year 12%
386.41
Total return 211% · Per year 25%
What moves the 3-year price the most
  • Exit P/E± 44.16
  • Net margin± 30.91
  • Annual revenue growth± 24.01
  • Annual dilution± 2.60

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

In brief

Covista Inc. is America's largest healthcare educator, operating through five accredited institutions including Chamberlain University, Walden University and the Ross and AUC medical and veterinary schools. With a persistent healthcare workforce shortage in focus, the company closed fiscal 2026 with revenue of $1,954.1 million, up 9.3%, and guided to fiscal 2027 revenue growth of roughly 5% to 7%.

SWOT

Strengths

  • The company is the largest healthcare educator in the U.S. and has an extensive network of students and alumni, giving it scale and visibility.
  • Growth in revenue, enrollment and adjusted EBITDA margin shows the ability to convert demand into financial results.
  • High residency placement rates for medical school graduates support the reputation of the programs.

Weaknesses

  • Heavy dependence on federal student aid makes revenue sensitive to regulatory change.
  • Post-licensure nursing enrollment declined in fiscal 2026, a weakness in an important segment.
  • Marketing and student acquisition costs have risen, which could reduce returns if demand weakens.

Opportunities

  • The U.S. healthcare workforce shortage could support sustained demand for nursing and health programs.
  • New campuses and recently launched programs could expand access and revenue if enrollment follows plan.
  • Partnerships with health systems and technology providers could create direct employment paths for graduates.

Threats

  • Stricter oversight by regulators or the Department of Education could limit institutional eligibility for federal programs.
  • Litigation, investigations and negative publicity could damage reputation and enrollment.
  • Competition from online universities and new schools could pressure pricing and student acquisition costs.

Risks

  • Dependence on Title IVhigh

    Most revenue comes from federal student aid programs, so a restriction of eligibility would have significant effects on the company 1.

  • Liability and litigationhigh

    The company is subject to audits, investigations and lawsuits, and their outcomes could include fines, repayments or operating restrictions 1.

  • Letters of creditmedium

    Authorities could require additional security, and if it exceeds the credit limit the company could need an amendment to its credit agreement 1.

  • Decline in post-licensure enrollmentmedium

    A fall in post-licensure nursing enrollment could limit Chamberlain's growth if management does not reverse it.

  • Debt and refinancinglow

    The company refinanced its debt and extended its revolving credit line, but financing costs and market conditions could still affect future results.

Investment thesis

What would need to be true (bull case)

  • If demand for medical staff stays high, Covista could keep growing through Walden and the Chamberlain pre-licensure programs.
  • Revenue growth and a higher adjusted EBITDA margin could reflect operating efficiency that supports fiscal 2027 guidance.
  • Health-system partnerships and campus expansion could open new sources of enrollment.

What would break the thesis

  • If federal student aid rules tighten, revenue could fall quickly given the heavy weight of Title IV programs.
  • A decline in post-licensure nursing enrollment could signal weaker demand in an important segment.
  • Ongoing litigation and investigations could bring unforeseen costs or restrictions on operations.

What to watch

  • Delivery against fiscal 2027 revenue and adjusted EPS guidance2027
  • Trend in Chamberlain post-licensure enrollmentQ1 2027
  • Opening of the new Cincinnati and Salt Lake City campuses2027
  • Developments in litigation and federal Title IV regulationnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

The business

Covista, formerly Adtalem Global Education, frames its mission around opening access to education in nursing, medicine, veterinary medicine and the social and behavioral sciences. The company has three reportable segments: Chamberlain, offering degree and certificate programs in nursing and health professions; Walden, offering mostly online programs for working adults; and the medical and veterinary schools, comprising AUC, RUSM and RUSVM. Its current 'Purpose at Scale' strategy aims to expand access to healthcare education and help address the U.S. healthcare workforce shortage, built on four principles: operational excellence, platform extension, employer integration and technology focus 1.

The revenue model relies heavily on federal student financial aid. Covista's Title IV institutions collectively receive 78% of their revenue from Title IV programs, making regulation a central factor for the whole company 1.

In fiscal 2026 Covista reported higher student enrollment and revenue across all three segments while continuing to repay debt and repurchase shares. It also announced two employer collaborations with health systems, including Advocate Health, to build direct pipelines from study to medical practice 2.

Segments

Chamberlain

Chamberlain generated $750.2 million in revenue in fiscal 2026, up 3.4%. Growth came mainly from higher tuition rates and pre-licensure enrollment, while post-licensure enrollment declined during the year 1.

Walden

Walden was the fastest-growing segment, with revenue of $804.9 million, up 16.1%. Total enrollment rose 14.0% by June 30, 2026, supported by more flexible programs for working adults 12.

Medical and Veterinary schools

The medical and veterinary segment reported revenue of $398.9 million in fiscal 2026, up 8.1%, with average student enrollment up 4.5% 12.

Market context

The U.S. nursing education market includes more than 2,000 programs leading to RN licensure, and many traditional providers face capacity limits on new enrollment. The online adult market is more competitive but continues to grow as demand for higher education among working professionals expands 1.

The medical and veterinary education market depends on students gaining U.S. residency positions. The residency placement rate for first-time eligible AUC graduates reached 98% in 2026, which supports the appeal of these programs 1.

Trends

  • Healthcare workforce shortagetailwind

    Demand for healthcare workers and the shortage of clinical staff support demand for Covista's programs, particularly in nursing and health professions.

  • Federal regulatory pressureheadwind

    Changes to Title IV rules and loan regulations could narrow enrollment or delay tuition payments, and a stricter enforcement pace could weigh on revenue.

  • Online education for adultsmixed

    Demand for flexible online study aimed at working professionals favors Walden, but it also attracts new competitors.

  • AI in educationtailwind

    AI certificates developed with Google Cloud could expand the offering if student and employer demand keeps growing.

Competitive position

In nursing, Chamberlain competes with four-year universities, community colleges and smaller schools, while in post-licensure programs it faces more than 700 institutions offering RN-BSN and more than 600 offering MSN 1.

Walden competes with both comprehensive universities and narrower schools offering only a few programs, and the market is fragmented and constantly changing 1.

  • Community colleges and four-year universities

    Compete on pre-licensure nursing programs, where their limited capacity may leave room for providers such as Chamberlain.

  • Comprehensive online universities

    Compete with Walden for working adults seeking online bachelor's or master's degrees.

  • Specialized post-licensure nursing schools

    Compete on RN-BSN and MSN programs, where the number of providers is large.

  • Other Caribbean medical schools

    Compete with AUC and RUSM for students seeking a medical degree outside the U.S.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-06-30 · SEC / Covista Inc. · 06 Aug 2026
  2. [2] Form 8-K, results release (exhibit 99.1) · SEC / Covista Inc. · 06 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.