olivlawolivlaw

olivLaw · US equity research

Lincoln Educational Services Corporation LINC

Services-Educational Services · SIC 8200 · Vertical: Services-Educational Services (SIC 8200)

20.11USD−1.85% · 1 dayClose 04 Nov 2026

Lincoln Educational Services is a career-oriented postsecondary education provider running 22 campuses in 12 states, training recent high school graduates and working adults in skilled trades, automotive, health sciences and information technology. The company is in a period of accelerating revenue and adjusted profit growth, in a context where demand for skilled trades remains strong.

At the close of 04 Nov 2026, Lincoln Educational Services Corporation (LINC) stock was 20.11 USD (−1.85% on the day), with market capitalisation 637.9 m USD, P/E 31.4 on diluted EPS of 0.64 USD over the last 12 months, dividend yield 0.90%, beta 0.87, 52-week range 17.80–55.68 USD. Latest reported quarter (Q2 2026): revenue of 142.6 m USD (+22.4% YoY), net income of 1.9 m USD (+25.2% YoY), diluted EPS 0.06 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
637.9 m USD
shares as of 10 Aug 2026
P/E (TTM)
31.4
Diluted EPS TTM 0.64 · TTM to 31 Dec 2025
E/P (TTM)
3.18%
TTM to 31 Dec 2025
Dividend yield
0.90%
DPS 12m 0.18
Beta (2y)
0.87
Volatility (1y) 57%
52-week range
17.8055.68

Price history

Loading chart…

Technical reading

RSI (14)
32.6
weak (30–45)
Bollinger (20, 2)
19.82 – 24.00
in the lower half of the band · %B 0.07 · band width 19.1%
SMA 50 / 200
23.23 / 35.82
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.95 / -0.92
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−9.4%−1.1%−8.3 pp—
3 months−53.3%−0.5%−52.8 pp—
6 months−55.3%+4.4%−59.7 pp—
Year to date−16.7%+12.3%−29.0 pp—
1 year+8.4%+13.5%−5.1 pp−34.1%
3 years+130.4%+76.4%+53.9 pp−16.5%
5 years+183.6%+63.7%+120.0 pp—
Max drawdown (1y)
−63.9%
07 Jul 2026 → 04 Nov 2026
Max drawdown (5y)
−63.9%
07 Jul 2026 → 04 Nov 2026
Compound annual growth (5y)
+23.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
142.6 m USD
+22.4% YoY
Net income
1.9 m USD
+25.2% YoY
Diluted EPS
0.06
+20.0% YoY
net / operating
1.4% / 2.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue114.4 m119.4 m117.5 m116.5 m141.4 m142.9 m144.0 m142.6 m
Cost of revenue48.1 m45.1 m47.4 m46.8 m57.3 m53.9 m58.4 m59.6 m
SG&A63.3 m62.1 m66.9 m67.1 m77.8 m71.2 m79.2 m79.6 m
Operating income5.8 m10.9 m3.4 m2.9 m6.3 m17.7 m6.4 m3.3 m
Depreciation & amortisation2.8 m ≈3.0 m3.3 m4.3 m ≈5.0 m ≈6.5 m7.2 m7.4 m ≈
Interest expense659.0 k672.0 k701.0 k813.0 k991.0 k889.0 k837.0 k1.1 m
Pre-tax income5.6 m10.6 m2.8 m2.1 m5.3 m15.9 m5.6 m2.3 m
Income tax1.7 m3.7 m882.0 k522.0 k1.5 m3.2 m1.2 m315.0 k
Net income4.0 m6.8 m1.9 m1.6 m3.8 m12.7 m4.4 m1.9 m
Diluted EPS0.13—0.060.050.12—0.140.06
Operating cash flow5.6 m ≈30.3 m-8.4 m299.0 k ≈23.9 m ≈43.5 m4.6 m22.1 m ≈
Capex19.4 m ≈24.8 m19.9 m26.4 m ≈21.9 m ≈18.5 m14.6 m14.5 m ≈
Share repurchases0 ≈0——————

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 94 percentile of its own 16-quarter history (min 3.1, median 6.6, max 67.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue263.2 m273.3 m293.1 m335.3 m348.3 m378.1 m440.1 m518.2 m
Revenue YoY+0.5%+3.9%+7.2%+14.4%+3.9%+8.6%+16.4%+17.8%
Net income-11.5 m2.0 m48.6 m34.7 m12.6 m26.0 m9.9 m20.0 m
Net income YoYunavailableunavailable+2,310.2%−28.5%−63.6%+105.8%−62.0%+102.2%
Diluted EPS-0.480.081.491.040.360.850.320.64
Diluted EPS YoYunavailableunavailable+1,762.5%−30.2%−65.4%+136.1%−62.4%+100.0%
net %-4.4%0.7%16.6%10.4%3.6%6.9%2.2%3.9%
Free cash flow-6.4 m-4.4 m17.9 m19.9 m-8.1 m-15.1 m-27.6 m-27.3 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
28.5 m USD
Financial debt
0 USD
Net debt
-28.5 m USD
Equity
199.7 m USD
Total assets
493.2 m USD
Debt / equity
0.00x
Current ratio
0.86x
ROE
10.6%
ROA
4.3%
FCF margin
-5.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
378.1 m
2024
440.1 m
2025
518.2 m

SEC (XBRL)· 02 Mar 2026verified

Cost of revenue
2023
162.3 m
2024
181.8 m
2025
205.4 m

SEC (XBRL)· 02 Mar 2026verified

Gross profit
2023
215.8 m ≈
2024
258.3 m ≈
2025
312.9 m ≈

SEC (XBRL)· 02 Mar 2026derived

SG&A
2023
209.1 m
2024
243.8 m
2025
282.9 m

SEC (XBRL)· 02 Mar 2026verified

Operating income
2023
33.4 m
2024
15.2 m
2025
30.3 m

SEC (XBRL)· 02 Mar 2026verified

Depreciation & amortisation
2023
6.6 m
2024
11.3 m
2025
19.2 m

SEC (XBRL)· 02 Mar 2026verified

EBITDA
2023
40.0 m ≈
2024
26.5 m ≈
2025
49.5 m ≈

SEC (XBRL)· 02 Mar 2026derived

Interest expense
2023
347.0 k
2024
2.6 m
2025
3.4 m

SEC (XBRL)· 02 Mar 2026verified

Pre-tax income
2023
35.6 m
2024
14.7 m
2025
26.1 m

SEC (XBRL)· 02 Mar 2026verified

Income tax
2023
9.6 m
2024
4.8 m
2025
6.1 m

SEC (XBRL)· 02 Mar 2026verified

Net income
2023
26.0 m
2024
9.9 m
2025
20.0 m

SEC (XBRL)· 02 Mar 2026verified

Diluted EPS
2023
0.85
2024
0.32
2025
0.64

SEC (XBRL)· 02 Mar 2026verified

Weighted average diluted shares
2023
30.5 k
2024
30.9 k
2025
31.3 k

SEC (XBRL)· 02 Mar 2026verified

Balance sheet · USD

Cash
2023
76.0 m
2024
59.3 m
2025
28.5 m

SEC (XBRL)· 02 Mar 2026verified

Receivables
2023
35.7 m
2024
43.0 m
2025
36.9 m

SEC (XBRL)· 02 Mar 2026verified

Inventories
2023
2.9 m
2024
3.1 m
2025
4.0 m

SEC (XBRL)· 02 Mar 2026verified

Current assets
2023
134.7 m
2024
111.3 m
2025
87.0 m

SEC (XBRL)· 02 Mar 2026verified

Property, plant & equipment, net
2023
50.9 m
2024
103.5 m
2025
171.6 m

SEC (XBRL)· 02 Mar 2026verified

Goodwill
2023
10.7 m
2024
10.7 m
2025
10.7 m

SEC (XBRL)· 02 Mar 2026verified

Total assets
2023
345.2 m
2024
436.6 m
2025
493.2 m

SEC (XBRL)· 02 Mar 2026verified

Accounts payable
2023
18.2 m
2024
37.0 m
2025
27.0 m

SEC (XBRL)· 02 Mar 2026verified

Short-term debt
2023
—
2024
—
2025
—

SEC (XBRL)· 03 Mar 2022verified

Long-term debt
2023
—
2024
0
2025
0

SEC (XBRL)· 11 May 2026verified

Current liabilities
2023
73.4 m
2024
90.2 m
2025
100.7 m

SEC (XBRL)· 02 Mar 2026verified

Total liabilities
2023
178.4 m
2024
258.3 m
2025
293.5 m

SEC (XBRL)· 02 Mar 2026verified

Equity
2023
166.8 m †
2024
178.3 m †
2025
199.7 m †

SEC (XBRL)· 02 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
25.6 m
2024
29.3 m
2025
59.3 m

SEC (XBRL)· 02 Mar 2026verified

Capex
2023
40.7 m
2024
56.9 m
2025
86.6 m

SEC (XBRL)· 02 Mar 2026verified

Free cash flow
2023
-15.1 m ≈
2024
-27.6 m ≈
2025
-27.3 m ≈

SEC (XBRL)· 02 Mar 2026derived

Investing cash flow
2023
7.4 m
2024
-47.0 m
2025
-86.2 m

SEC (XBRL)· 02 Mar 2026verified

Financing cash flow
2023
-2.9 m
2024
-3.3 m
2025
-3.9 m

SEC (XBRL)· 02 Mar 2026verified

Share repurchases
2023
891.0 k
2024
0
2025
—

SEC (XBRL)· 04 Mar 2025verified

Computed indicators

Growth

Revenue growth (YoY)
17.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
14.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
12.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
99.7%
computed by olivLawFY 2025
Net income growth (YoY)
102.2%
computed by olivLawFY 2025
Net income CAGR 3Y
16.5%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-16.3%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
100.0%
computed by olivLawFY 2025
EPS CAGR 3Y
21.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-15.6%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
59.8%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
10.5%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
5.9%
computed by olivLawTTM to 30 Jun 2026
Net margin
4.0%
computed by olivLawTTM to 30 Jun 2026
FCF margin
4.3%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
11.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
4.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
14.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
8.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-18.2 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
-0.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.1x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
8.9x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.9x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
94.0 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
69.5 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
24.5 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
107.6%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
157.1%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
30 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
7 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
51 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
-15 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
637.9 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
619.7 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
28.0x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
28.0x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
3.6%
computed by olivLawTTM to 30 Jun 2026
P/B
3.2x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
1.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
10.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
18.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
1.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
26.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
3.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
0.9%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 59 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

20.11 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 637.9 m USD

Key indicators

Market capitalisation
637.9 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
28.0x
computed by olivLawTTM to 30 Jun 2026
P/B
3.2x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
10.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
11.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
4.0%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
17.8%
computed by olivLawFY 2025
Dividend yield
0.9%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 10 Aug 2026
Source: SEC (XBRL)published 10 Aug 2026
verified 2507derived 202

Score by group

  • Balance sheet55
  • Growth100
  • Valuation29
  • Quality72

Estimated value range

Low
9.81
USD per share
Mid
12.16
USD per share
High
14.16
USD per share
Price: 20.11 USD
The price is above the range
Potential to the central value: -39.5% (value / price − 1)
Margin of safety: -65.4% (1 − price / value)
Agreement between methods: low · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 2.37 – 22.71 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)14.92 – 22.71 (Mid 17.94)
    WACC 9.1% · starting FCFF 27.5 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 19.8%
  • Peers: EV/EBITDA15.04 – 16.44 (Mid 15.41)
    5 companies used · median multiple 7.9x · quartiles 7.7x – 8.4x
    APEI, LAUR, LFS, LGCY, LRN
  • Peers: P/E4.69 – 11.88 (Mid 8.90)
    15 companies used · median multiple 12.4x · quartiles 6.5x – 16.5x
    APEI, CVSA, IH, LAUR, LFS, LGCY, LOPE, LRN, PRDO, PXED, STG, STRA, TAL, VSA, YOUL
  • Dividend discount (DDM)2.37 – 3.18 (Mid 2.71)
Multiple comparisons use the SIC vertical: Services-Educational Services (SIC 8200)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 59/100

FactorValueScoreWeight used
ROIC · Quality14.7%65 (vs peers)12%
Net margin · Quality4.0%58 (vs peers)7%
FCF conversion · Quality107.6%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth14.2%100 (on a fixed band)9%
EPS CAGR 3Y · Growth21.1%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet-0.3x44 (vs peers)12%
Interest coverage · Balance sheet8.9x100 (on a fixed band)7%
Current ratio · Balance sheet1.0x13 (on a fixed band)5%
P/E (TTM) · Valuation28.0x21 (vs peers)12%
EV/EBITDA · Valuation10.4x22 (vs peers)12%
FCF yield · Valuation3.8%48 (on a fixed band)9%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet55/100 · 3/3 factors with a value
  • Growth100/100 · 2/2 factors with a value
  • Quality72/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation29/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

LINCOLN EDUCATIONAL SERVICES CORPORATION (LINC). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 518.2 m USD in 2025; YoY growth 17.8%; net margin 4.0%; ROE 11.9%; net debt/EBITDA -0.3x.

The estimated value range is 9.81–14.16 USD per share (median of 4 methods, agreement: low); assumptions are illustrative. Against the central value of 12.16 USD, the price of 20.11 USD leaves a potential of -39.5% (value / price − 1) and a margin of safety of -65.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 59/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 107.6%
  • Revenue CAGR 3Y: 14.2%
  • EPS CAGR 3Y: 21.1%
  • Interest coverage: 8.9x

What contradicts it

  • Current ratio: 1.0x
  • P/E (TTM): 28.0x
  • EV/EBITDA: 10.4x
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Services-Educational Services (SIC 8200) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
28.0x
vertical median 14.0x
above median (+100.3%)
EV/EBITDA
10.4x
vertical median 7.9x
above median (+31.6%)
P/S
1.1x
vertical median 2.0x
below median (−45.2%)
P/B
3.2x
vertical median 2.5x
above median (+27.5%)
ROE
11.9%
vertical median 6.8%
above median (+74.4%)
Net margin
4.0%
vertical median 2.0%
above median (+101.5%)
EBIT margin
5.9%
vertical median -0.0%
above median
Revenue YoY
17.8%
vertical median 4.7%
above median (+278.9%)
Net debt/EBITDA
-0.3x
vertical median -0.7x
above median
Dividend yield
0.9%
vertical median 2.0%
below median (−55.3%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
EDUNew Oriental Education & Technology Group Inc.80.7 bn169.712.4%8.4%+15.5%+2% / −36%
LAURLaureate Education, Inc.4.8 bn12.934.1%20.3%+8.6%+14% / +168%
CVSACovista Inc.4.1 bn17.017.9%12.8%+9.3%+34% / +118%
COE51Talk Online Education Group4.1 bn——-17.6%+88.6%−73% / +43%
LOPEGrand Canyon Education, Inc.3.8 bn16.135.9%21.9%+7.1%−4% / +10%
LRNStride, Inc.3.3 bn10.920.9%13.2%+4.7%+25% / +31%
NAMIJinxin Technology Holding Company2.6 bn—-89.7%-22.8%+6.1%−89% / unavailable
DAOYoudao, Inc.2.5 bn159.2—1.6%+9.6%+105% / +397%
PRDOPerdoceo Education Corp1.9 bn10.917.6%20.6%+24.2%+7% / +72%
STRAStrategic Education, Inc.1.7 bn12.48.2%10.5%+4.0%−5% / −16%
YQ17 Education & Technology Group Inc.1.5 bn—-46.5%-145.6%−41.5%−41% / +14%
UTIUniversal Technical Institute, Inc1.2 bn36.310.5%3.9%+14.0%−3% / +91%
PXEDPhoenix Education Partners, Inc.794.4 m9.530.1%8.7%+1.0%−36% / unavailable
APEIAmerican Public Education, Inc.776.2 m17.515.6%6.8%+3.9%+22% / +439%
LINCLincoln Educational Services Corporation637.9 m28.011.9%4.0%+17.8%+8% / +130%
JZJianzhi Education Technology Group Company Limited522.3 m—-44.4%-22.4%−70.6%−98% / −100%
GOTUGaotu Techedu Inc.373.9 m—-20.8%-5.3%+40.9%−0% / −9%
IHiHuman Inc.245.2 m22.810.0%11.8%−8.7%−60% / −59%
FEDUFour Seasons Education (Cayman) Inc.210.5 m46.66.8%12.1%+7.6%−30% / +13%
LXEHLixiang Education Holding Co. Ltd.155.2 m—-83.1%-395.4%−1.9%−63% / −99%
LGCYLegacy Education Inc.118.1 m14.019.5%11.4%+24.8%−12% / unavailable
EEIQEpicQuest Education Group International Limited93.6 m—-34.8%-27.2%+9.6%−23% / −81%
VSAVisionSys AI Inc81.8 m0.3—164,963.8%−99.9%−97% / −100%
CHGGChegg, Inc71.1 m—-30.7%-17.2%−39.0%−34% / −94%
AMBOAmbow Education Holding Ltd.62.3 m—-2.9%-2.6%+0.8%−61% / −10%

1- and 3-year price returns: for LINC from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
13.04
Total return -35% · Per year -35%
22.96
Total return 14% · Per year 14%
34.45
Total return 71% · Per year 71%
3 years
15.24
Total return -24% · Per year -9%
29.92
Total return 49% · Per year 14%
48.92
Total return 143% · Per year 34%
5 years
17.80
Total return -11% · Per year -2%
39.00
Total return 94% · Per year 14%
69.46
Total return 245% · Per year 28%
What moves the 3-year price the most
  • Exit P/E± 7.48
  • Net margin± 5.24
  • Annual revenue growth± 3.93
  • Annual dilution± 0.44

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Lincoln Educational Services is a career-oriented postsecondary education provider running 22 campuses in 12 states, training recent high school graduates and working adults in skilled trades, automotive, health sciences and information technology. The company is in a period of accelerating revenue and adjusted profit growth, in a context where demand for skilled trades remains strong 123.

SWOT

Strengths

  • The company has a network of campuses in major metropolitan areas and a recognized position in automotive education, which supports recruitment and student retention 1.
  • Revenue and adjusted EBITDA grew significantly in the first half of 2026, and operating cash flow improved compared with the prior year 3.
  • Programs combine hybrid teaching with hands-on training, and a standardized curriculum supports scalable delivery across campuses 12.

Weaknesses

  • The company depends heavily on federal student financial aid, which exposes revenue to regulatory decisions 1.
  • Student acquisition costs and sales and marketing expenses have risen, and conversion from enrollment to starts in the second quarter was weaker than expected 3.
  • Expansion through new campuses brings temporary losses and large capital investment, and returns will only show once the campuses mature 3.

Opportunities

  • If interest in skilled trades keeps growing, expanded high school recruiting could bring more students in the coming years 3.
  • The focused-program campus model tested at Suitland could allow new locations to open faster and at lower cost 3.
  • Demand for technicians in areas with infrastructure growth, such as data centers, could support the expansion of electrical and HVAC programs 3.

Threats

  • Legislative changes or cuts to federal student financing could significantly reduce company revenue 1.
  • Regulations on graduate debt and earnings thresholds could limit access to funding for certain programs 1.
  • Competition from community colleges and online programs could reduce enrollment share in some local markets 1.

Risks

  • Dependence on Title IV federal fundinghigh

    A very large share of revenue comes from federal student aid programs, and loss of eligibility would directly affect revenue and operations 1.

  • Regulation and compliancehigh

    The industry is subject to extensive legal requirements, and failure to comply could lead to sanctions, operating restrictions or loss of accreditation 1.

  • Volatility of enrollment demandmedium

    Conversion from enrollment to starts was weaker than expected in the second quarter, showing that demand can fluctuate from one quarter to the next 3.

  • Expansion and capital spending costsmedium

    Opening new campuses and acquiring property raises capital spending and can produce losses before new locations become profitable 3.

  • Student credit exposurelow

    The company extends credit to students for the portion of tuition not covered by federal funding, exposing it to non-payment risk and bad debt costs 12.

Investment thesis

What would need to be true (bull case)

  • Growth in revenue, adjusted profit and student population suggests the business model can scale, and reiterated 2026 guidance points to continued confidence in that trend 23.
  • If interest in skilled trades keeps rising, expanded high school recruiting and new campuses could support enrollment growth over the medium term 3.
  • A focused-program campus model could reduce expansion costs and speed entry into new markets, which could strengthen the company's position 3.

What would break the thesis

  • A heavy dependence on federal financing leaves revenue exposed to policy changes that the company cannot control 1.
  • Weaker conversion from enrollment to starts in the second quarter could show that demand is more fragile than aggregate growth suggests 3.
  • Investment in new campuses and property acquisitions raises capital spending and could slow cash generation if new locations do not deliver results on time 3.

What to watch

  • Pace of student start growth and results of the August 2026 classQ3 2026
  • Delivery against full-year 2026 revenue and adjusted EBITDA guidance2026
  • Opening of the Hicksville and Rowlett campuses2026-2027
  • Changes in Title IV funding and federal rules for for-profit schoolsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Lincoln Educational Services Corporation provides career-oriented postsecondary programs for recent high school graduates and adults seeking retraining. The company reported revenue of $518.2 million in fiscal 2025, an increase of 17.8% over the prior year 1. Its programs combine online instruction with classroom sessions led by experienced instructors, and its schools operate under the Lincoln Technical Institute, Lincoln College of Technology and Nashville Auto Diesel College brands 1.

Most campuses serve major metropolitan markets, and five of them are destination schools that attract students from across the United States and sometimes abroad. The campuses are nationally accredited and eligible for federal financial aid, which makes Title IV funding a central element of the business model 1.

The strategy includes opening new campuses, expanding existing programs, raising operating efficiency and moving to the Lincoln 10.0 hybrid teaching platform, whose implementation is expected to be finalized by the end of 2026 for most programs 12.

Segments

Skilled Trades

Skilled trades were 52% of average student enrollment in fiscal 2025 and are the largest area of study, with electrical, HVAC, welding and CNC programs offered at 20 campuses 1.

Automotive

Automotive is the second largest area, with 26% of average enrollment in fiscal 2025, offered at 14 campuses and covering automotive technology, collision repair and diesel technology 1.

Health Sciences and IT

Health sciences and information technology accounted for 22% of average enrollment in fiscal 2025, with programs offered at 12 campuses, including licensed practical nursing and dental assisting 1.

Market context

The company operates in for-profit postsecondary education, a sector heavily regulated by the federal government, the states where institutions operate and accrediting agencies. Revenue depends heavily on federal student financial aid, which represented approximately 85% of revenue on a cash basis in fiscal 2025 1.

Demand for skilled labor is supported by the widening skills gap and retirements in the trades, and the company reports growing interest in skilled trades from students, parents and guidance counselors 13.

Trends

  • Growing demand for skilled tradestailwind

    Management says interest in the skilled trades is rising and recruiting from high schools has been expanded, which could support future enrollment if the trend holds 3.

  • Focused-program campus modeltailwind

    The new Suitland, Maryland campus tests a model focused on specific programs, which the company describes as cheaper and faster to build than a traditional campus, potentially allowing quicker responses to employer needs 3.

  • Reliance on federal fundingheadwind

    Changes in federal policy or reductions in Title IV funding could directly affect revenue and student numbers, given how large a share of revenue this funding represents 1.

  • Shifts in student decision-makingmixed

    In the second quarter of 2026 the company saw fewer enrolled students than expected attend the first day of class, lowering conversion from enrollment to starts, which shows some quarter-to-quarter fragility in demand 3.

Competitive position

The analyzed sources do not explicitly name competitors. The company describes itself as a career-oriented postsecondary provider and holds a leading local position in automotive education in the markets where it operates 1.

Competition essentially comes from other institutions offering postsecondary vocational programs in the same metropolitan areas, as well as adult retraining alternatives. The sources do not name them, so the analysis cannot assess them directly 1.

  • Other vocational postsecondary schools in local markets

    Sources do not name competitors; direct competition appears locally in the metropolitan areas where the company has campuses 1.

  • Community colleges in states where campuses operate

    Not identified in the sources; they may compete for recent high school graduates interested in short programs or technical diplomas 1.

  • Adult retraining and online program providers

    Not named in the sources; they could compete for working adults seeking fast retraining, especially in IT 1.

  • Trade schools and apprenticeship programs

    Not identified in the sources; they may draw the same candidates for skilled trades, including through on-the-job training models 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

  • Current report10 Aug 2026
    Results of operations · Financial statements and exhibits
  • Quarterly report10 Aug 2026
  • Current report10 Jul 2026
    Material agreement · Acquisition or disposition of assets · Creation of a direct financial obligation · Financial statements and exhibits
  • Current report13 May 2026
    Material agreement · Financial statements and exhibits
  • Quarterly report11 May 2026
  • Current report11 May 2026
    Results of operations · Financial statements and exhibits
  • Current report11 May 2026
    Shareholder vote · Regulation FD disclosure · Financial statements and exhibits
  • Current report16 Apr 2026
    Material agreement · Creation of a direct financial obligation · Other events · Financial statements and exhibits
  • Proxy statement26 Mar 2026
  • Current report19 Mar 2026
    Regulation FD disclosure · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Lincoln Educational Services Corporation · 02 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Lincoln Educational Services Corporation · 10 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Lincoln Educational Services Corporation · 10 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.