olivlawolivlaw

olivLaw · US equity research

LKQ Corporation LKQ

Wholesale-Motor Vehicles & Motor Vehicle Parts & Supplies · SIC 5010 · Vertical: Wholesale — durable goods (SIC 50xx)

20.94USD+8.72% · 1 dayClose 04 Nov 2026

LKQ distributes alternative replacement parts, components and specialty accessories for vehicles through its North America, Europe and Specialty segments. The company is under pressure now: third-quarter 2026 results were well below expectations in Europe, and leadership and strategy are changing, with a strategic alternatives review that includes a possible sale of the company. Quarterly revenue fell to 3.32 billion USD from 3.50 billion USD a year earlier.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, LKQ Corporation (LKQ) stock was 20.94 USD (+8.72% on the day), with market capitalisation 5.3 bn USD, P/E 21.0 on diluted EPS of 1.00 USD over the last 12 months, dividend yield 5.79%, beta 0.59, 52-week range 17.10–34.80 USD. Latest reported quarter (Q3 2026): revenue of 3.3 bn USD (−5.1% YoY), net income of -27.0 m USD (−115.0% YoY), diluted EPS -0.10 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
5.3 bn USD
shares as of 22 Oct 2026
P/E (TTM)
21.0
Diluted EPS TTM 1.00 · TTM to 30 Sept 2026
E/P (TTM)
4.76%
TTM to 30 Sept 2026
Dividend yield
5.79%
Beta (2y)
0.59
Volatility (1y) 45%
52-week range
17.1034.80

Price history

Loading chart…

Technical reading

RSI (14)
51.4
neutral
Bollinger (20, 2)
16.41 – 24.31
in the upper half of the band · %B 0.57 · band width 38.8%
SMA 50 / 200
22.43 / 26.96
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.99 / -1.13
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−6.5%−1.1%−5.4 pp—
3 months−13.1%−0.5%−12.7 pp—
6 months−27.2%+4.4%−31.6 pp—
Year to date−30.7%+12.3%−43.0 pp—
1 year−31.1%+13.5%−44.7 pp+9.4%
3 years−53.4%+76.4%−129.8 pp+35.6%
5 years−63.4%+63.7%−127.1 pp—
Max drawdown (1y)
−50.9%
11 Feb 2026 → 27 Oct 2026
Max drawdown (5y)
−71.5%
31 Dec 2021 → 27 Oct 2026
Compound annual growth (5y)
−18.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
3.3 bn USD
−5.1% YoY
Net income
-27.0 m USD
−115.0% YoY
Diluted EPS
-0.10
−114.3% YoY
net / operating
-0.8% / 1.6%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue3.2 bn3.3 bn3.5 bn3.5 bn3.3 bn3.5 bn3.4 bn3.3 bn
Cost of revenue2.0 bn2.0 bn2.2 bn2.2 bn2.1 bn2.1 bn2.1 bn2.1 bn
Gross profit1.3 bn1.3 bn1.4 bn1.3 bn1.3 bn1.3 bn1.3 bn1.2 bn
SG&A885.0 m949.0 m958.0 m958.0 m948.0 m994.0 m990.0 m959.0 m
Operating income259.0 m267.0 m299.0 m274.0 m153.0 m217.0 m225.0 m53.0 m
Depreciation & amortisation106.0 m100.0 m105.0 m95.0 m106.0 m99.0 m92.0 m89.0 m
Interest expense-42.0 m-57.0 m-58.0 m-55.0 m-54.0 m-53.0 m-55.0 m-56.0 m
Pre-tax income202.0 m220.0 m252.0 m223.0 m105.0 m167.0 m180.0 m5.0 m
Income tax55.0 m61.0 m67.0 m45.0 m31.0 m44.0 m48.0 m32.0 m
Net income157.0 m169.0 m193.0 m180.0 m66.0 m79.0 m136.0 m-27.0 m
Diluted EPS0.60 ≈0.650.750.700.26 ≈0.31 ≈0.53-0.10
Operating cash flow235.0 m-3.0 m296.0 m ≈440.0 m ≈330.0 m-56.0 m111.0 m ≈411.0 m ≈
Capex86.0 m54.0 m53.0 m53.0 m ≈56.0 m40.0 m51.0 m ≈39.0 m ≈
Dividends paid78.0 m78.0 m78.0 m ≈78.0 m ≈76.0 m77.0 m77.0 m ≈76.0 m ≈
Share repurchases80.0 m40.0 m39.0 m ≈40.0 m ≈40.0 m1.0 m52.0 m ≈30.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 83 percentile of its own 36-quarter history (min 11.2, median 15.7, max 23.7; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue11.9 bn12.5 bn11.6 bn13.1 bn12.8 bn13.3 bn13.8 bn13.7 bn
Revenue YoY+22.0%+5.3%−7.0%+12.6%−2.3%+3.7%+4.2%−1.2%
Net income480.1 m541.3 m638.0 m1.1 bn1.2 bn938.0 m693.0 m608.0 m
Net income YoY−10.0%+12.7%+17.9%+71.2%+5.3%−18.4%−26.1%−12.3%
Diluted EPS1.521.742.093.664.133.492.622.35
Diluted EPS YoY−11.6%+14.5%+20.1%+75.1%+12.8%−15.5%−24.9%−10.3%
net %4.0%4.3%5.5%8.3%9.0%7.1%5.0%4.5%
Free cash flow460.7 m798.3 m1.3 bn1.1 bn1.0 bn998.0 m810.0 m847.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
319.0 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
6.6 bn USD
Total assets
15.1 bn USD
Debt / equity
unavailable
Current ratio
1.67x
ROE
9.7%
ROA
4.0%
FCF margin
6.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
13.3 bn
2024
13.8 bn
2025
13.7 bn

SEC (XBRL)· 19 Feb 2026verified

Cost of revenue
2023
7.9 bn
2024
8.4 bn
2025
8.4 bn

SEC (XBRL)· 19 Feb 2026verified

Gross profit
2023
5.4 bn
2024
5.4 bn
2025
5.3 bn

SEC (XBRL)· 19 Feb 2026verified

SG&A
2023
3.7 bn
2024
3.8 bn
2025
3.8 bn

SEC (XBRL)· 19 Feb 2026verified

Operating income
2023
1.3 bn
2024
1.1 bn
2025
993.0 m

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
319.0 m
2024
406.0 m
2025
418.0 m

SEC (XBRL)· 19 Feb 2026verified

EBITDA
2023
1.6 bn ≈
2024
1.6 bn ≈
2025
1.4 bn ≈

SEC (XBRL)· 19 Feb 2026derived

Interest expense
2023
-214.0 m
2024
-238.0 m
2025
-224.0 m

SEC (XBRL)· 19 Feb 2026verified

Pre-tax income
2023
1.2 bn
2024
926.0 m
2025
800.0 m

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
304.0 m
2024
265.0 m
2025
204.0 m

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
938.0 m
2024
693.0 m
2025
608.0 m

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
3.49
2024
2.62
2025
2.35

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
268.3 m
2024
263.9 m
2025
257.8 m

SEC (XBRL)· 19 Feb 2026verified

Balance sheet · USD

Cash
2023
299.0 m
2024
234.0 m
2025
319.0 m

SEC (XBRL)· 19 Feb 2026verified

Inventories
2023
3.1 bn
2024
3.2 bn
2025
3.4 bn

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
4.9 bn
2024
4.9 bn
2025
5.2 bn

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
1.5 bn
2024
1.4 bn
2025
1.5 bn

SEC (XBRL)· 19 Feb 2026verified

Goodwill
2023
5.3 bn
2024
5.2 bn
2025
5.4 bn

SEC (XBRL)· 19 Feb 2026verified

Intangibles (excl. goodwill)
2023
1.3 bn
2024
1.2 bn
2025
1.1 bn

SEC (XBRL)· 19 Feb 2026verified

Total assets
2023
15.1 bn
2024
15.0 bn
2025
15.1 bn

SEC (XBRL)· 19 Feb 2026verified

Accounts payable
2023
1.6 bn
2024
1.8 bn
2025
2.1 bn

SEC (XBRL)· 19 Feb 2026verified

Current liabilities
2023
3.3 bn
2024
2.9 bn
2025
3.1 bn

SEC (XBRL)· 19 Feb 2026verified

Equity
2023
6.2 bn
2024
6.0 bn
2025
6.6 bn

SEC (XBRL)· 19 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
1.4 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 19 Feb 2026verified

Capex
2023
358.0 m
2024
311.0 m
2025
216.0 m

SEC (XBRL)· 19 Feb 2026verified

Free cash flow
2023
998.0 m ≈
2024
810.0 m ≈
2025
847.0 m ≈

SEC (XBRL)· 19 Feb 2026derived

Investing cash flow
2023
-2.4 bn
2024
-406.0 m
2025
185.0 m

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
1.1 bn
2024
-746.0 m
2025
-1.2 bn

SEC (XBRL)· 19 Feb 2026verified

Dividends paid
2023
302.0 m
2024
318.0 m
2025
310.0 m

SEC (XBRL)· 19 Feb 2026verified

Share repurchases
2023
38.0 m
2024
360.0 m
2025
159.0 m

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-1.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
2.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
3.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-13.3%
computed by olivLawFY 2025
Net income growth (YoY)
-12.3%
computed by olivLawFY 2025
Net income CAGR 3Y
-19.1%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-1.0%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-10.3%
computed by olivLawFY 2025
EPS CAGR 3Y
-17.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
2.4%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
4.6%
computed by olivLawFY 2025

Profitability

Gross margin
38.1%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
7.7%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
4.8%
computed by olivLawTTM to 30 Sept 2026
Net margin
1.9%
computed by olivLawTTM to 30 Sept 2026
FCF margin
4.5%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
4.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
1.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
input data missing
ROCE
5.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
50.2%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
3.0x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.7x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.7x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
796.0 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
186.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
610.0 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
240.2%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
77.0%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
144 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
83 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
5.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
20.8x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
21.0x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
4.8%
computed by olivLawTTM to 30 Sept 2026
P/B
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
8.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
11.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
5.8%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
8.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 58 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

20.94 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 5.3 bn USD

Key indicators

Market capitalisation
5.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
21.0x
computed by olivLawTTM to 30 Sept 2026
P/B
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
4.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
1.9%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-1.2%
computed by olivLawFY 2025
Dividend yield
5.8%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 22 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 2690derived 213

Score by group

  • Balance sheet45
  • Valuation73
  • Quality74
  • Growth9
  • Returns100

Estimated value range

Low
13.89
USD per share
Mid
20.29
USD per share
High
27.18
USD per share
Price: 20.94 USD
The price is within the range
Potential to the central value: -3.1% (value / price − 1)
Margin of safety: -3.2% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 13.89 – 27.18 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E13.89 – 27.18 (Mid 20.29)
    24 companies used · median multiple 20.4x · quartiles 13.9x – 27.3x
    ARW, AVT, BCC, CNM, DXPE, FERG, FSTR, GIC, GOLD, GWW, HDSN, ITRN, JXG, RS, SCSC, SITE, SNX, SORA, TEL, TLIH, WCC, WLFC, WSO, YDDL
  • Dividend discount (DDM)unavailable · input data missing
Multiple comparisons use the SIC vertical: Wholesale — durable goods (SIC 50xx)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 58/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality1.9%47 (vs peers)9%
FCF conversion · Quality240.2%100 (on a fixed band)9%
Revenue CAGR 3Y · Growth2.2%18 (on a fixed band)12%
EPS CAGR 3Y · Growth-17.1%0 (on a fixed band)12%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet3.0x23 (on a fixed band)9%
Current ratio · Balance sheet1.7x79 (on a fixed band)6%
P/E (TTM) · Valuation21.0x52 (vs peers)15%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation11.5%100 (on a fixed band)12%
Shareholder yield (distributions) · Returns8.1%100 (on a fixed band)9%
Payout ratio (FCF) · Returns50.2%100 (on a fixed band)6%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet45/100 · 2/3 factors with a value
  • Growth9/100 · 2/2 factors with a value
  • Quality74/100 · 2/3 factors with a value
  • Returns100/100 · 2/2 factors with a value
  • Valuation73/100 · 2/3 factors with a value

Memo

LKQ CORPORATION (LKQ). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 13.7 bn USD in 2025; YoY growth -1.2%; net margin 1.9%; ROE 4.0%.

The estimated value range is 13.89–27.18 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 20.29 USD, the price of 20.94 USD leaves a potential of -3.1% (value / price − 1) and a margin of safety of -3.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 58/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 240.2%
  • Current ratio: 1.7x
  • FCF yield: 11.5%
  • Shareholder yield (distributions): 8.1%
  • Payout ratio (FCF): 50.2%

What contradicts it

  • Revenue CAGR 3Y: 2.2%
  • EPS CAGR 3Y: -17.1%
  • Interest coverage: 3.0x

Not assessed (insufficient data or a ratio without meaning): ROIC, Net debt / EBITDA, EV/EBITDA.

Versus the vertical median

Wholesale — durable goods (SIC 50xx) · same major group (2-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
21.0x
vertical median 21.4x
at median
EV/EBITDA
—
vertical median 12.4x
P/S
0.4x
vertical median 0.8x
below median (−48.4%)
P/B
0.8x
vertical median 2.1x
below median (−59.4%)
ROE
4.0%
vertical median 9.6%
below median (−58.8%)
Net margin
1.9%
vertical median 2.3%
below median (−18.3%)
EBIT margin
4.8%
vertical median 3.5%
above median (+38.6%)
Revenue YoY
-1.2%
vertical median 4.2%
below median (−129.4%)
Net debt/EBITDA
—
vertical median 0.8x
Dividend yield
5.8%
vertical median 1.3%
above median (+336.6%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
GWWW.W. Grainger, Inc.69.7 bn32.754.7%11.2%+4.5%+57% / +89%
TELTe Connectivity PLC63.8 bn27.518.5%12.6%+8.9%−3% / +68%
FERGFerguson Enterprises Inc.48.1 bn25.132.8%6.3%+3.8%−1% / +45%
RSReliance, Inc.22.5 bn20.614.7%6.4%+3.3%+58% / +61%
SNXTd Synnex Corporation18.4 bn14.014.9%1.8%+6.9%+51% / +134%
GPCGenuine Parts Co17.4 bn481.80.7%0.1%+3.5%−3% / −5%
WCCWESCO International, Inc.15.4 bn19.815.4%3.0%+7.8%+18% / +103%
QXOQxo, Inc.13.1 bn—-2.8%-4.1%+11,925.0%−32% / −57%
ARWArrow Electronics, Inc.10.3 bn12.912.2%2.3%+10.5%+88% / +71%
AVTAvnet, Inc.7.0 bn21.46.7%1.2%+24.5%+80% / +83%
LKQLkq Corporation5.3 bn21.04.0%1.9%−1.2%−31% / −53%
SITESiteOne Landscape Supply, Inc.5.1 bn31.99.6%3.4%+3.6%−12% / −16%
BCCBoise Cascade Company2.7 bn22.95.7%1.8%−4.8%+2% / −29%
DXPEDXP Enterprises, Inc.2.5 bn27.918.5%4.4%+11.9%+69% / +441%
GICGlobal Industrial Co1.8 bn19.827.6%6.3%+4.8%+66% / +34%
DSGRDistribution Solutions Group, Inc.1.6 bn180.01.4%0.4%+9.8%+26% / +38%
GOLDGold.com, Inc.1.2 bn13.710.8%0.3%+132.4%+44% / +45%
SCSCScanSource, Inc.1.1 bn15.78.7%2.4%+6.1%+39% / +70%
ITRNIturan Location & Control Ltd.1.1 bn18.228.8%16.1%+6.8%+33% / +98%
WLFCWillis Lease Finance Corp1.0 bn12.711.5%9.6%+28.3%+16% / +213%
FSTRFoster L B Co438.2 m32.27.6%2.3%+1.7%+54% / +109%
ASPNAspen Aerogels, Inc.398.3 m—-50.4%-62.4%−40.1%+49% / −54%
HDSNHudson Technologies Inc185.6 m21.43.6%3.5%+4.0%−35% / −64%
TLIHTen-League International Holdings Limited167.1 m37.949.6%7.3%+38.4%+59% / unavailable
SORAAsiaStrategy60.4 m4.8106.1%111.9%−37.7%−37% / unavailable

1- and 3-year price returns: for LKQ from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
12.21
Total return -42% · Per year -42%
21.61
Total return 3% · Per year 3%
32.58
Total return 56% · Per year 56%
3 years
11.30
Total return -46% · Per year -19%
22.56
Total return 8% · Per year 3%
37.43
Total return 79% · Per year 21%
5 years
10.47
Total return -50% · Per year -13%
23.56
Total return 13% · Per year 2%
43.00
Total return 105% · Per year 15%
What moves the 3-year price the most
  • Exit P/E± 5.64
  • Net margin± 3.95
  • Annual revenue growth± 3.31
  • Annual dilution± 0.33

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 23 Oct 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

In brief

LKQ distributes alternative replacement parts, components and specialty accessories for vehicles through its North America, Europe and Specialty segments. The company is under pressure now: third-quarter 2026 results were well below expectations in Europe, and leadership and strategy are changing, with a strategic alternatives review that includes a possible sale of the company. Quarterly revenue fell to 3.32 billion USD from 3.50 billion USD a year earlier.

SWOT

Strengths

  • The company has the largest alternative parts distribution network in North America and broad coverage in Europe, enabling fast deliveries and high service levels 1.
  • Relationships with insurers and quality certification programs can support the use of alternative parts in repairs 1.
  • A broad product range, from collision parts to engines and transmissions, and proprietary inventory systems provide a solid sales base 1.

Weaknesses

  • European performance fell sharply in the third quarter of 2026 because of operational problems and lower volumes 3.
  • Purchasing is concentrated among a few suppliers, and long supply chains can create vulnerabilities 1.
  • The Specialty segment has taken a goodwill impairment and lacks a clear long-term strategy while the company evaluates its sale 12.

Opportunities

  • If simplification and inventory optimization in Europe succeed, margins could recover toward better levels 13.
  • Small tuck-in acquisitions with clear synergies could complement the portfolio, in line with the stated strategy 1.
  • The strategic review could lead to a more efficient structure or a transaction that unlocks value for shareholders 13.

Threats

  • OEM pressure on the aftermarket and restrictions on telematics could reduce access to certain products 1.
  • The shift to electric vehicles could reduce demand for mechanical parts that are important to the company 1.
  • Intellectual property disputes and customs seizures of products could limit aftermarket sales 1.

Risks

  • Failure to fix Europehigh

    ERP-related operational problems and lower volumes in Europe could persist and further weigh on revenue and margins 3.

  • Strategic uncertaintyhigh

    The strategic alternatives review and leadership changes could create volatility and affect long-term plans 13.

  • Asset impairmentsmedium

    Goodwill and asset impairments have already been recorded, and if performance weakens further, additional impairments could follow 13.

  • Intellectual property litigationmedium

    OEM claims and customs seizures can restrict sales of certain aftermarket products and generate legal costs 1.

  • Supplier and logistics dependencelow

    Purchasing concentrated among a few suppliers in Taiwan and Asia, with long lead times, can expose the company to disruption 1.

Investment thesis

What would need to be true (bull case)

  • If operational restructuring in Europe succeeds, the company could recover margins and benefit from its leading position in alternative parts distribution 13.
  • The North America distribution network and insurer relationships provide a stable base, and the North American segment performed in line with expectations 13.
  • The strategic review could lead to a transaction that unlocks value for shareholders if the future structure proves efficient 13.

What would break the thesis

  • Falling organic revenue and Europe's problems could persist, and the withdrawal of 2026 guidance makes future performance hard to estimate 3.
  • OEM pressure, the shift to electric vehicles and intellectual property litigation could shrink the market open to alternative parts 1.
  • Leadership change and uncertainty over selling segments could disrupt strategy execution and weigh on customer and partner confidence 13.

What to watch

  • Full third-quarter results and management comments on EuropeQ3 2026
  • Assumption of the CEO role and any strategy changesQ4 2026
  • Outcome of the strategic alternatives review and any sale of the company or the Specialty segment2027
  • New financial guidance for the coming year and the evolution of European marginsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 23 Oct 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

The business

LKQ Corporation is a global distributor of vehicle products, including replacement parts, components and systems used in vehicle repair and maintenance, as well as specialty products and accessories that improve performance, functionality and appearance 1. The company sells mainly alternative parts, meaning alternatives to new OEM parts: aftermarket parts, salvaged parts from total loss vehicles, and reconditioned or remanufactured parts 1. Parts and services represented 97.5% of consolidated revenue in fiscal 2025 1. In September 2025 LKQ sold its Self Service segment to an affiliate of Pacific Avenue Capital Partners, and in January 2026 its board announced a comprehensive review of strategic alternatives, including a potential sale of the company 1.

Segments

North America

The North America segment supplies collision parts, paint and mechanical parts across the U.S., Canada and Mexico and operates what it describes as the largest distribution network of alternative vehicle parts in the region 1. In fiscal 2025, approximately 44% of aftermarket purchases came from the top six vendors, a meaningful supplier concentration 1. In the third quarter of 2026 management said the segment performed in line with expectations despite softer market conditions 3.

Europe

The Europe segment operates in roughly 20 countries across continental Europe and the U.K. and holds more than 900000 SKUs in inventory 1. In the third quarter of 2026, organic parts and services revenue fell 9.8% and segment EBITDA margin was between 4.1% and 5.1%, compared with 10.0% a year earlier, reflecting ERP implementation problems in Germany and volume declines in the U.K. and Benelux 3. The company retained Alvarez & Marsal to advise on its European operations 3.

Specialty

The Specialty segment distributes specialty vehicle products and accessories mainly in the U.S. and Canada and is being evaluated as part of the strategic review 12. In fiscal 2025 the company recorded a 52 million USD goodwill impairment for this segment, driven by lower market multiples and weaker long-term growth than previously forecast 1.

Market context

The alternative vehicle parts market is highly competitive, with many suppliers including OEMs, local operators, regional distributors, internet suppliers and recyclers 1. Demand depends on accident frequency, the age of the vehicle population, repair shop customers and insurers, who influence the choice of alternative parts 1. Recent reports point to a softer market, particularly in Europe, where volume pressure has increased 23.

Trends

  • OEM pressure on the aftermarketheadwind

    OEMs have tried to increase their market share and restrict the use of alternative parts through telematics, patents and repair shop certification programs 1. If these efforts intensify, they could limit the company's access to certain product categories 1.

  • Changing vehicle fleetheadwind

    The growth of electric vehicles, which lack traditional engines and transmissions, could reduce sales of engines and transmissions, important categories for the company especially in North America 1. A newer vehicle fleet also reduces demand for mechanical repairs 1.

  • Portfolio and cost simplificationmixed

    The company is simplifying its portfolio, reducing SKUs in Europe, consolidating suppliers and raising private-label penetration, which could improve margins if execution succeeds 1. Concrete results are needed to confirm this effect.

  • Uncertainty from the strategic reviewmixed

    The review of strategic alternatives, including a possible sale of the company, could lead to major changes in structure and strategy, and the period of uncertainty could affect customer and partner confidence 123.

Competitive position

LKQ competes with all suppliers of collision and mechanical parts, including OEMs, aftermarket suppliers, recyclers and online distributors 1. The company differentiates itself through the breadth of its distribution network, its relationships with insurers and, to a lesser extent, price 1. In Europe local competitors can compete effectively on price and service, and some form cooperative groups 1.

Competitive pressure is higher because some rivals have greater financial, technical and distribution resources, lower cost structures or stronger relationships with insurers and repair shops 1. Online marketplaces can limit the company's access to certain sales channels 1.

  • OEMs (original equipment manufacturers)

    Compete mainly on price and to a lesser extent on service and quality, and exert pricing pressure on aftermarket parts 1.

  • Aftermarket and regional distributors

    Local and regional competitors that can compete effectively on price and service, sometimes through cooperation 1.

  • Recyclers and remanufacturers

    Suppliers of recycled and reconditioned parts that compete directly with the company's salvage parts business 1.

  • Online parts platforms

    Internet suppliers that add competitive pressure and can control access to marketplaces 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / LKQ Corporation · 19 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / LKQ Corporation · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / LKQ Corporation · 23 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.