olivlawolivlaw

olivLaw · US equity research

Maximus, Inc. MMS

Services-Business Services, NEC · SIC 7389 · Vertical: Services-Business Services, NEC (SIC 7389)

69.22USD+1.04% · 1 dayClose 05 Nov 2026

Maximus is a provider of tech-enabled services to government agencies, with revenue of 5431,276 million USD in fiscal 2025 and a dominant share from U.S. federal customers. The company has agreed to acquire Agile Defense for 660 million USD, a move meant to extend its work in defense and national security.

At the close of 05 Nov 2026, Maximus, Inc. (MMS) stock was 69.22 USD (+1.04% on the day), with market capitalisation 3.6 bn USD, P/E 10.2 on diluted EPS of 6.76 USD over the last 12 months, dividend yield 1.82%, beta 0.37, 52-week range 52.10–98.93 USD. Latest reported quarter (Q3 2026): revenue of 1.3 bn USD (−5.1% YoY), net income of 103.6 m USD (−2.3% YoY), diluted EPS 1.95 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
3.6 bn USD
shares as of 03 Aug 2026
P/E (TTM)
10.2
Diluted EPS TTM 6.76 · TTM to 30 Jun 2026
E/P (TTM)
9.77%
TTM to 30 Jun 2026
Dividend yield
1.82%
DPS 12m 1.26
Beta (2y)
0.37
Volatility (1y) 37%
52-week range
52.1098.93

Price history

Loading chart…

Technical reading

RSI (14)
75.2
overbought (≥ 70)
Bollinger (20, 2)
56.45 – 68.62
above the upper band · %B 1.05 · band width 19.5%
SMA 50 / 200
58.62 / 64.22
mixed trend
MACD (12, 26, 9)
2.68 / 2.06
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+26.6%−1.1%+27.7 pp—
3 months+18.7%−0.5%+19.1 pp—
6 months+3.8%+4.4%−0.6 pp—
Year to date−19.8%+12.3%−32.1 pp—
1 year−17.7%+13.5%−31.2 pp−14.6%
3 years−10.1%+76.4%−86.5 pp−8.8%
5 years−19.8%+63.7%−83.4 pp—
Max drawdown (1y)
−47.3%
22 Jan 2026 → 28 Sept 2026
Max drawdown (5y)
−47.3%
22 Jan 2026 → 28 Sept 2026
Compound annual growth (5y)
−4.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Jun 2026

Revenue
1.3 bn USD
−5.1% YoY
Net income
103.6 m USD
−2.3% YoY
Diluted EPS
1.95
+4.8% YoY
net / operating
8.1% / 12.6%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.3 bn1.4 bn1.4 bn1.3 bn1.3 bn1.3 bn1.3 bn1.3 bn
Cost of revenue1.0 bn1.1 bn1.0 bn988.9 m984.9 m1.0 bn963.7 m930.2 m
Gross profit301.7 m301.6 m338.8 m359.5 m333.6 m318.7 m342.3 m348.8 m
SG&A166.9 m191.7 m162.9 m170.8 m187.7 m152.2 m173.5 m167.2 m
Operating income111.8 m86.8 m153.0 m165.7 m122.9 m146.2 m148.5 m161.4 m
Depreciation & amortisation—8.5 m9.4 m9.6 m14.2 m12.9 m12.3 m11.9 m
Interest expense20.0 m17.5 m21.5 m22.7 m22.4 m20.8 m22.1 m23.9 m
Pre-tax income92.7 m69.0 m132.5 m143.0 m100.5 m126.3 m126.5 m138.2 m
Income tax20.2 m27.8 m35.9 m37.0 m25.2 m32.3 m28.5 m34.6 m
Net income72.5 m41.2 m96.6 m106.0 m75.3 m93.9 m98.1 m103.6 m
Diluted EPS1.18 ≈0.691.691.861.31 ≈1.701.801.95
Operating cash flow163.8 m-80.0 m42.7 m ≈-182.7 m ≈649.4 m-244.4 m189.5 m ≈-125.0 m ≈
Capex32.0 m23.0 m17.2 m ≈15.5 m ≈7.5 m6.3 m10.5 m ≈12.0 m ≈
Dividends paid18.1 m18.1 m16.9 m ≈16.9 m ≈16.8 m16.3 m17.8 m ≈17.3 m ≈
Share repurchases25.8 m228.6 m77.9 m ≈0 ≈141.0 m40.6 m114.4 m ≈49.9 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 5 percentile of its own 39-quarter history (min 8.0, median 19.6, max 30.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue2.4 bn2.9 bn3.5 bn4.3 bn4.6 bn4.9 bn5.3 bn5.4 bn
Revenue YoY−2.4%+20.7%+19.9%+22.9%+8.9%+5.9%+8.2%+2.4%
Net income220.8 m240.8 m214.5 m291.2 m203.8 m161.8 m306.9 m319.0 m
Net income YoY+5.4%+9.1%−10.9%+35.8%−30.0%−20.6%+89.7%+3.9%
Diluted EPS3.353.723.394.673.292.634.995.51
Diluted EPS YoY+5.7%+11.0%−8.9%+37.8%−29.6%−20.1%+89.7%+10.4%
net %9.2%8.3%6.2%6.8%4.4%3.3%5.8%5.9%
Free cash flow290.3 m289.9 m203.9 m480.8 m233.7 m223.6 m401.1 m366.2 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Sept 2025

Cash
222.4 m USD
Financial debt
1.3 bn USD
Net debt
1.1 bn USD
Equity
1.7 bn USD
Total assets
4.1 bn USD
Debt / equity
0.80x
Current ratio
1.64x
ROE
18.1%
ROA
7.8%
FCF margin
6.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.9 bn
2024
5.3 bn
2025
5.4 bn

SEC (XBRL)· 20 Nov 2025verified

Cost of revenue
2023
3.9 bn
2024
4.1 bn
2025
4.1 bn

SEC (XBRL)· 20 Nov 2025verified

Gross profit
2023
1.0 bn
2024
1.3 bn
2025
1.3 bn

SEC (XBRL)· 20 Nov 2025verified

SG&A
2023
639.2 m
2024
671.6 m
2025
713.1 m

SEC (XBRL)· 20 Nov 2025verified

Operating income
2023
294.8 m
2024
488.5 m
2025
528.3 m

SEC (XBRL)· 20 Nov 2025verified

Depreciation & amortisation
2023
54.7 m
2024
34.0 m
2025
41.7 m

SEC (XBRL)· 20 Nov 2025verified

EBITDA
2023
349.5 m ≈
2024
522.5 m ≈
2025
570.0 m ≈

SEC (XBRL)· 20 Nov 2025derived

Interest expense
2023
84.1 m
2024
82.4 m
2025
84.1 m

SEC (XBRL)· 20 Nov 2025verified

Pre-tax income
2023
210.3 m
2024
406.5 m
2025
444.8 m

SEC (XBRL)· 20 Nov 2025verified

Income tax
2023
48.5 m
2024
99.6 m
2025
125.8 m

SEC (XBRL)· 20 Nov 2025verified

Net income
2023
161.8 m
2024
306.9 m
2025
319.0 m

SEC (XBRL)· 20 Nov 2025verified

Diluted EPS
2023
2.63
2024
4.99
2025
5.51

SEC (XBRL)· 20 Nov 2025verified

Weighted average diluted shares
2023
61.5 m
2024
61.5 m
2025
57.9 m

SEC (XBRL)· 20 Nov 2025verified

Dividend per share
2023
1.12
2024
1.20
2025
1.20

SEC (XBRL)· 20 Nov 2025verified

Balance sheet · USD

Cash
2023
65.4 m
2024
183.1 m
2025
222.4 m

SEC (XBRL)· 20 Nov 2025verified

Receivables
2023
826.9 m
2024
879.5 m
2025
898.1 m

SEC (XBRL)· 20 Nov 2025verified

Current assets
2023
1.1 bn
2024
1.2 bn
2025
1.3 bn

SEC (XBRL)· 20 Nov 2025verified

Property, plant & equipment, net
2023
38.8 m
2024
39.0 m
2025
31.0 m

SEC (XBRL)· 20 Nov 2025verified

Goodwill
2023
1.8 bn
2024
1.8 bn
2025
1.8 bn

SEC (XBRL)· 20 Nov 2025verified

Intangibles (excl. goodwill)
2023
703.6 m
2024
630.6 m
2025
538.3 m

SEC (XBRL)· 20 Nov 2025verified

Total assets
2023
4.0 bn
2024
4.1 bn
2025
4.1 bn

SEC (XBRL)· 20 Nov 2025verified

Accounts payable
2023
282.1 m
2024
303.3 m
2025
296.9 m

SEC (XBRL)· 20 Nov 2025verified

Short-term debt
2023
86.8 m
2024
40.1 m
2025
52.7 m

SEC (XBRL)· 20 Nov 2025verified

Long-term debt
2023
1.2 bn
2024
1.1 bn
2025
1.3 bn

SEC (XBRL)· 20 Nov 2025verified

Current liabilities
2023
723.0 m
2024
807.5 m
2025
765.2 m

SEC (XBRL)· 20 Nov 2025verified

Total liabilities
2023
2.3 bn
2024
2.3 bn
2025
2.4 bn

SEC (XBRL)· 20 Nov 2025verified

Equity
2023
1.7 bn
2024
1.8 bn
2025
1.7 bn

SEC (XBRL)· 20 Nov 2025verified

Cash flow · USD

Operating cash flow
2023
314.3 m
2024
515.3 m
2025
429.4 m

SEC (XBRL)· 20 Nov 2025verified

Capex
2023
90.7 m
2024
114.2 m
2025
63.2 m

SEC (XBRL)· 20 Nov 2025verified

Free cash flow
2023
223.6 m ≈
2024
401.1 m ≈
2025
366.2 m ≈

SEC (XBRL)· 20 Nov 2025derived

Investing cash flow
2023
-81.0 m
2024
-129.1 m
2025
-60.3 m

SEC (XBRL)· 20 Nov 2025verified

Financing cash flow
2023
-250.8 m
2024
-275.6 m
2025
-343.9 m

SEC (XBRL)· 20 Nov 2025verified

Dividends paid
2023
68.1 m
2024
72.9 m
2025
68.7 m

SEC (XBRL)· 20 Nov 2025verified

Share repurchases
2023
0
2024
73.1 m
2025
447.5 m

SEC (XBRL)· 20 Nov 2025verified

Computed indicators

Growth

Revenue growth (YoY)
2.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
5.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
9.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
8.1%
computed by olivLawFY 2025
Net income growth (YoY)
3.9%
computed by olivLawFY 2025
Net income CAGR 3Y
16.1%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
8.3%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
10.4%
computed by olivLawFY 2025
EPS CAGR 3Y
18.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
10.2%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-8.7%
computed by olivLawFY 2025

Profitability

Gross margin
25.6%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
12.0%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
11.0%
computed by olivLawTTM to 30 Jun 2026
Net margin
7.1%
computed by olivLawTTM to 30 Jun 2026
FCF margin
8.3%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
21.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
8.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
13.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
15.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
18.6%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
15.8%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
1.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
2.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.9x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
6.5x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
2.4x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
469.5 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
36.3 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
433.2 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
116.8%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
74.5%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
98 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
25 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
3.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
5.2 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
9.8x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
10.2x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
9.8%
computed by olivLawTTM to 30 Jun 2026
P/B
2.1x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
8.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
9.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
1.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
8.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
12.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
1.8%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
11.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Risk

Altman Z
3.09
computed by olivLawbalance sheet at 30 Jun 2026

Valuation

olivLaw classification

Attractive profile

Score: 78 / 100

A scoring methodology on indicators and valuation, not investment advice.

score >= 65 · margin_of_safety >= 0.15 · agreement in ['high', 'medium']

Closing price

69.22 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 3.6 bn USD

Key indicators

Market capitalisation
3.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
10.2x
computed by olivLawTTM to 30 Jun 2026
P/B
2.1x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
8.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
21.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
7.1%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
2.4%
computed by olivLawFY 2025
Dividend yield
1.8%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 03 Aug 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2855derived 191

Score by group

  • Balance sheet62
  • Returns100
  • Quality70
  • Growth73
  • Valuation91

Estimated value range

Low
126.19
USD per share
Mid
167.16
USD per share
High
240.13
USD per share
Price: 69.22 USD
The price is below the range
Potential to the central value: 141.5% (value / price − 1)
Margin of safety: 58.6% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 95.01 – 259.42 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)126.19 – 240.13 (Mid 167.16)
    WACC 7.8% · starting FCFF 500.6 m USD · terminal value share of EV 78%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -21.8%
  • Peers: EV/EBITDA95.01 – 188.94 (Mid 156.32)
    13 companies used · median multiple 15.5x · quartiles 10.4x – 18.2x
    BR, CPAY, EBAY, FICO, FIS, GPN, IMXI, MELI, MSCI, OPRX, PYPL, RBA, UBER
  • Peers: P/E134.36 – 259.42 (Mid 183.72)
    19 companies used · median multiple 27.2x · quartiles 19.9x – 38.4x
    ACN, AMTM, BR, CPAY, EBAY, FICO, FIS, GRAB, IMXI, MA, MELI, MSCI, OPRX, PAYO, PDD, PYPL, RBA, UBER, WSE
  • Dividend discount (DDM)outside the aggregate15.77 – 21.21 (Mid 18.09)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Services-Business Services, NEC (SIC 7389)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Attractive profile · Score 78/100

FactorValueScoreWeight used
ROIC · Quality13.1%60 (vs peers)10%
Net margin · Quality7.1%58 (vs peers)6%
FCF conversion · Quality116.8%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth5.5%45 (on a fixed band)8%
EPS CAGR 3Y · Growth18.8%100 (on a fixed band)8%
Net debt / EBITDA · Balance sheet2.5x39 (vs peers)10%
Interest coverage · Balance sheet6.5x77 (on a fixed band)6%
Current ratio · Balance sheet2.4x100 (on a fixed band)4%
P/E (TTM) · Valuation10.2x90 (vs peers)10%
EV/EBITDA · Valuation8.3x86 (vs peers)10%
FCF yield · Valuation12.0%100 (on a fixed band)8%
Shareholder yield (distributions) · Returns11.4%100 (on a fixed band)6%
Payout ratio (FCF) · Returns15.8%100 (on a fixed band)4%

Score groups

  • Balance sheet62/100 · 3/3 factors with a value
  • Growth73/100 · 2/2 factors with a value
  • Quality70/100 · 3/3 factors with a value
  • Returns100/100 · 2/2 factors with a value
  • Valuation91/100 · 3/3 factors with a value

Memo

Maximus, Inc. (MMS). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 5.4 bn USD in 2025; YoY growth 2.4%; net margin 7.1%; ROE 21.1%; net debt/EBITDA 2.5x.

The estimated value range is 126.19–240.13 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 167.16 USD, the price of 69.22 USD leaves a potential of 141.5% (value / price − 1) and a margin of safety of 58.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 78/100, methodological classification: attractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 116.8%
  • EPS CAGR 3Y: 18.8%
  • Interest coverage: 6.5x
  • Current ratio: 2.4x
  • P/E (TTM): 10.2x
  • EV/EBITDA: 8.3x
  • FCF yield: 12.0%
  • Shareholder yield (distributions): 11.4%
  • Payout ratio (FCF): 15.8%
  • The price is below the estimated value range

What contradicts it

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

Versus the vertical median

Services-Business Services, NEC (SIC 7389) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
10.2x
vertical median 35.2x
below median (−70.9%)
EV/EBITDA
8.3x
vertical median 15.9x
below median (−48.1%)
P/S
0.7x
vertical median 2.2x
below median (−69.0%)
P/B
2.1x
vertical median 2.0x
at median
ROE
21.1%
vertical median 4.3%
above median (+394.4%)
Net margin
7.1%
vertical median 4.7%
above median (+51.8%)
EBIT margin
11.0%
vertical median 7.2%
above median (+52.4%)
Revenue YoY
2.4%
vertical median 8.0%
below median (−70.6%)
Net debt/EBITDA
2.5x
vertical median 1.4x
above median (+83.1%)
Dividend yield
1.8%
vertical median 1.1%
above median (+64.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
PDDPDD Holdings Inc.478.0 bn35.627.4%22.7%+14.5%−28% / −43%
BABAAlibaba Group Holding Ltd200.8 bn135.110.3%10.1%+8.1%−31% / +44%
UBERUber Technologies, Inc.142.7 bn41.312.4%6.1%+18.3%−20% / +24%
MELIMercadoLibre, Inc.88.2 bn47.327.5%5.3%+39.1%−16% / +7%
EBAYeBay Inc.54.9 bn27.246.6%16.9%+7.9%+51% / +205%
PYPLPayPal Holdings, Inc.50.0 bn11.523.8%13.8%+4.3%−4% / +4%
MSCIMsci Inc.48.2 bn35.7—40.3%+9.7%+20% / +29%
FISVFiserv, Inc.33.0 bn—-17.0%-18.9%+3.6%+1% / −52%
CPAYCorpay, Inc27.5 bn25.430.5%22.7%+13.9%+42% / +74%
GPNGlobal Payments Inc.25.4 bn—-4.1%-9.1%−0.4%+27% / −17%
BRBroadridge Financial Solutions, Inc.21.4 bn20.940.2%13.9%+8.5%−17% / −2%
RBARB Global, Inc17.6 bn39.98.8%10.0%+7.2%−3% / +49%
FISFidelity National Information Services, Inc.15.3 bn4.423.0%26.8%+5.4%−55% / −49%
FICOFair Isaac Corp15.1 bn20.3—34.1%+15.9%−61% / −36%
ALITAlight, Inc.5.7 bn—-67.9%-46.0%−3.0%−72% / −92%
AMTMAmentum Holdings, Inc.5.2 bn25.74.5%1.4%+71.6%−25% / unavailable
XMTRXometry, Inc.5.0 bn—-3.9%-2.0%+25.9%+86% / +345%
MMSMaximus, Inc.3.6 bn10.221.1%7.1%+2.4%−18% / −10%
PAYOPayoneer Global Inc.2.4 bn49.27.1%4.6%+7.7%+24% / +38%
AHGAkso Health Group2.1 bn129.5-9.8%-135.0%−6.4%−13% / +52%
ACVACopart Inc1.8 bn—-15.1%-7.9%+19.2%+16% / −21%
ADVAdvantage Solutions Inc.410.7 m—-59.0%-8.9%−0.7%+35% / −53%
IMXIInternational Money Express, Inc.220.5 m11.711.9%3.4%−7.7%−52% / −65%
AMWLAmerican Well Corporation207.5 m—-24.5%-27.0%−2.0%+186% / −52%
OPRXOptimizeRx Corporation163.3 m36.93.7%4.7%+18.8%−43% / −9%

1- and 3-year price returns: for MMS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
43.27
Total return -36% · Per year -36%
76.47
Total return 12% · Per year 12%
115.14
Total return 69% · Per year 69%
3 years
42.81
Total return -34% · Per year -13%
85.05
Total return 29% · Per year 9%
140.48
Total return 111% · Per year 28%
5 years
42.35
Total return -31% · Per year -7%
94.58
Total return 48% · Per year 8%
171.39
Total return 163% · Per year 21%
What moves the 3-year price the most
  • Exit P/E± 21.26
  • Net margin± 14.88
  • Annual revenue growth± 12.11
  • Annual dilution± 1.25

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Maximus is a provider of tech-enabled services to government agencies, with revenue of 5431,276 million USD in fiscal 2025 and a dominant share from U.S. federal customers. The company has agreed to acquire Agile Defense for 660 million USD, a move meant to extend its work in defense and national security 13.

SWOT

Strengths

  • The company has long experience in government programs, a secure technology platform and a strong position in clinical assessments 1.
  • Operating cash flow and access to a large credit line give financial flexibility 1.
  • A large backlog and a long average contract life help planning over the medium term 1.

Weaknesses

  • Dependence on a few large contracts and a small number of agencies raises concentration risk 1.
  • International segment margins are thin, and results were affected by asset sales 1.
  • Debt and interest costs rose after the expansion of credit facilities 2.

Opportunities

  • The Agile Defense acquisition could open access to defense and national security work 3.
  • Demand for AI, data analytics and cybersecurity may grow across government agencies 1.
  • Veterans' clinical services and other federal programs could keep expanding 1.

Threats

  • Budget changes and funding delays can postpone or cancel contracts 1.
  • Competitive rebids can lead to losing contracts at renewal 1.
  • Policy and regulatory shifts could reduce demand for certain programs 1.

Risks

  • Client concentrationhigh

    A small number of contracts and agencies generate a large share of revenue, and losing them would have a significant effect 1.

  • Funding delayshigh

    Contracts are not always fully funded at inception, and government shutdowns can delay payments 1.

  • Competitive biddingmedium

    New contracts depend on winning bids, and protests can delay awards 1.

  • Acquisition and integrationmedium

    Integrating Agile Defense could prove more costly or slower than expected, and closing depends on approvals 3.

  • Cost of debtlow

    Interest tied to SOFR and existing borrowings can raise financing costs 1.

Investment thesis

What would need to be true (bull case)

  • Organic growth in the federal segment and demand for clinical services could support steady revenue 1.
  • The Agile Defense acquisition could extend the company into defense markets with durable demand 3.
  • Federal segment margins rose, showing that technology initiatives can improve productivity 1.

What would break the thesis

  • Quarterly revenue declined in 2026, with lower volumes on large transaction-based contracts 2.
  • Dependence on government contracts leaves the company exposed to policy and budget changes 1.
  • The Agile Defense acquisition may bring integration costs and execution risk 3.

What to watch

  • Completion of the Agile Defense acquisition and closing conditionsQ1 2027
  • Development of federal segment revenue and backlognext 10-K
  • Impact of the OBBBA law on state programs2027
  • Results of major bids and contract recompetes2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Maximus, a Virginia corporation founded in 1975, provides government technology services: running large health eligibility and enrollment programs, clinical services such as veterans' assessments, and technology for agency modernization 1. Revenue in fiscal 2025 was 5431,276 million USD, with organic growth of 3,9% 1.

Clients are mainly U.S. federal and state agencies, with operations also in the U.K., Canada and the Middle East 1. The ten largest contracts produced about 60% of revenue, a high concentration of client relationships 1.

Contracts are usually won through competitive bidding (RFP) and paid on performance, cost-plus, fixed price or time-and-materials terms, each with different risk and margin 1. Backlog at September 30, 2025 was about 15,3 billion USD 1.

Segments

U.S. Federal Services

The federal segment generated 56% of revenue in fiscal 2025 and covers program operations, veterans' clinical services and technology solutions for federal agencies 1. Revenue growth was supported by clinical programs and disaster support for FEMA 1.

U.S. Services

The state and local segment made up 32% of revenue in fiscal 2025 and serves Medicaid, ACA and family support programs 1. Revenue fell in the third quarter of fiscal 2026 after extra redetermination work ended 12.

Outside the U.S.

The international segment generated 11% of revenue in fiscal 2025, after divesting operations in Australia and Korea 1. Operating margin was 3,7% in fiscal 2025, and guidance for 2026 is 3% to 5% 1.

Market context

The market is served by a relatively small number of government agencies, which limits the number of potential customers 1. Rising demand for services and constrained government budgets define the industry, while technology modernization is a growing priority 1.

Funding delays and possible government shutdowns can affect payment and contract timing 1. Federal efficiency efforts could create procurement opportunities but also more intense competition 1.

Trends

  • Technology modernizationtailwind

    Governments are prioritizing modernization, and demand for automation, AI and cloud supports service expansion 1. The Agile Defense deal could extend this direction into defense 3.

  • Government efficiency pushheadwind

    Federal efficiency efforts may curtail or reshape existing contracts and increase competition 1. The effect depends on policy direction, which can change with an administration.

  • Demand for clinical servicestailwind

    Veterans' medical assessment volumes rose, driven partly by the Honoring our Pact Act 1. This demand could continue if programs stay funded.

  • Medicaid and OBBBA changesmixed

    The OBBBA requires changes to the funding of some state programs, and their timing and scale remain uncertain 1. Effects on the state segment could be negative or mixed.

Competitive position

In the federal segment, competitors include General Dynamics Information Technology, Deloitte, Leidos, IBM, Accenture and Booz Allen Hamilton 1. In the state segment, competition comes from government insourced operations as well as Conduent, TTEC and Acentra Health 1.

Outside the U.S., competitors include Atos, Capita, Serco and Ingeus 1. Beyond large companies, competition also comes from specialized regional providers and nonprofit organizations 1.

  • LeidosLDOS

    Competitor in the federal segment for technology and government support services 1.

  • Booz Allen HamiltonBAH

    Competitor in the federal segment, active in consulting and technology for U.S. agencies 1.

  • ConduentCNDT

    Competitor in the state segment for processing and support of social programs 1.

  • TTECTTEC

    Competitor in the state segment for contact centers and public client services 1.

News & filings

In the press

The latest news item in our archive is from 22 Sept 2026; the newest SEC filing is from 20 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-09-30 · SEC / Maximus, Inc. · 20 Nov 2025
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Maximus, Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Maximus, Inc. · 20 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.