olivlawolivlaw

olivLaw · US equity research

Morningstar, Inc. MORN

Investment Advice · SIC 6282 · Vertical: Investment Advice (SIC 6282)

244.25USD+3.19% · 1 dayClose 04 Nov 2026

Morningstar is a global provider of independent investment insights, combining data, research, credit ratings and portfolio tools. In the second quarter of 2026 revenue rose to 663.2 million USD, and the company says it is accelerating the use of its data in AI-driven workflows.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Morningstar, Inc. (MORN) stock was 244.25 USD (+3.19% on the day), with market capitalisation 9.1 bn USD, P/E 21.4 on diluted EPS of 11.43 USD over the last 12 months, dividend yield 0.82%, beta 0.63, 52-week range 141.84–244.25 USD. Latest reported quarter (Q3 2026): revenue of 672.1 m USD (+8.9% YoY), net income of 115.5 m USD (+26.1% YoY), diluted EPS 3.06 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
9.1 bn USD
shares as of 23 Oct 2026
P/E (TTM)
21.4
Diluted EPS TTM 11.43 · TTM to 30 Sept 2026
E/P (TTM)
4.68%
TTM to 30 Sept 2026
Dividend yield
0.82%
DPS 12m 2.00
Beta (2y)
0.63
Volatility (1y) 42%
52-week range
141.84244.25

Price history

Loading chart…

Technical reading

RSI (14)
74.0
overbought (≥ 70)
Bollinger (20, 2)
192.25 – 241.78
above the upper band · %B 1.05 · band width 22.8%
SMA 50 / 200
207.32 / 186.12
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
9.39 / 6.61
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+29.1%−1.1%+30.2 pp—
3 months+22.5%−0.5%+23.0 pp—
6 months+45.7%+4.4%+41.3 pp—
Year to date+12.4%+12.3%+0.1 pp—
1 year+15.4%+13.5%+1.8 pp−2.8%
3 years−6.9%+76.4%−83.3 pp+24.7%
5 years−21.9%+63.7%−85.6 pp—
Max drawdown (1y)
−35.5%
14 Jan 2026 → 25 Jun 2026
Max drawdown (5y)
−60.5%
12 Dec 2024 → 25 Jun 2026
Compound annual growth (5y)
−4.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
672.1 m USD
+8.9% YoY
Net income
115.5 m USD
+26.1% YoY
Diluted EPS
3.06
+41.0% YoY
net / operating
17.2% / 24.9%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue591.0 m581.9 m605.1 m617.4 m641.1 m644.8 m663.2 m672.1 m
Cost of revenue232.2 m231.4 m230.6 m241.7 m249.2 m238.9 m239.3 m240.7 m
Operating income168.2 m114.1 m125.1 m127.8 m159.6 m155.9 m160.6 m167.4 m
Depreciation & amortisation48.4 m47.3 m48.5 m47.0 m47.1 m51.7 m53.5 m53.1 m
Pre-tax income145.5 m108.5 m116.5 m123.1 m147.6 m141.8 m147.0 m152.4 m
Income tax33.9 m27.4 m26.3 m31.4 m36.4 m34.6 m38.3 m38.4 m
Net income116.9 m78.5 m89.0 m91.6 m115.1 m107.1 m107.8 m115.5 m
Diluted EPS2.71 ≈1.822.092.172.81 ≈2.732.833.06
Operating cash flow153.4 m91.0 m99.0 m ≈195.7 m ≈204.0 m91.5 m155.7 m ≈190.7 m ≈
Capex40.6 m32.2 m36.6 m ≈35.6 m ≈42.7 m37.9 m33.2 m ≈35.3 m ≈
Dividends paid17.3 m19.5 m19.3 m ≈19.2 m ≈18.9 m19.9 m19.0 m ≈18.7 m ≈
Share repurchases11.6 m109.6 m112.0 m ≈170.1 m ≈395.3 m300.0 m100.0 m ≈100.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 13 percentile of its own 40-quarter history (min 14.8, median 37.9, max 524.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.0 bn1.2 bn1.4 bn1.7 bn1.9 bn2.0 bn2.3 bn2.4 bn
Revenue YoY+11.9%+15.6%+17.9%+22.3%+10.1%+9.0%+11.6%+7.5%
Net income183.0 m152.0 m223.6 m193.3 m70.5 m141.1 m369.9 m374.2 m
Net income YoY+33.7%−16.9%+47.1%−13.6%−63.5%+100.1%+162.2%+1.2%
Diluted EPS4.253.525.184.451.643.298.588.87
Diluted EPS YoY+33.6%−17.2%+47.2%−14.1%−63.1%+100.6%+160.8%+3.4%
net %17.9%12.9%16.1%11.4%3.8%6.9%16.3%15.3%
Free cash flow238.7 m254.4 m307.6 m348.1 m168.3 m197.3 m448.9 m442.6 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
474.5 m USD
Financial debt
1.1 bn USD
Net debt
598.1 m USD
Equity
1.2 bn USD
Total assets
3.6 bn USD
Debt / equity
0.88x
Current ratio
0.99x
ROE
26.3%
ROA
10.5%
FCF margin
18.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.0 bn
2024
2.3 bn
2025
2.4 bn

SEC (XBRL)· 13 Feb 2026verified

Cost of revenue
2023
843.5 m
2024
895.7 m
2025
952.9 m

SEC (XBRL)· 13 Feb 2026verified

Gross profit
2023
1.2 bn ≈
2024
1.4 bn ≈
2025
1.5 bn ≈

SEC (XBRL)· 13 Feb 2026derived

Operating income
2023
230.6 m
2024
484.8 m
2025
526.6 m

SEC (XBRL)· 13 Feb 2026verified

Depreciation & amortisation
2023
184.9 m
2024
190.4 m
2025
189.9 m

SEC (XBRL)· 13 Feb 2026verified

EBITDA
2023
415.5 m ≈
2024
675.2 m ≈
2025
716.5 m ≈

SEC (XBRL)· 13 Feb 2026derived

Pre-tax income
2023
174.1 m
2024
473.9 m
2025
495.7 m

SEC (XBRL)· 13 Feb 2026verified

Income tax
2023
33.0 m
2024
104.0 m
2025
121.5 m

SEC (XBRL)· 13 Feb 2026verified

Net income
2023
141.1 m
2024
369.9 m
2025
374.2 m

SEC (XBRL)· 13 Feb 2026verified

Diluted EPS
2023
3.29
2024
8.58
2025
8.87

SEC (XBRL)· 13 Feb 2026verified

Weighted average diluted shares
2023
42.9 m
2024
43.1 m
2025
42.2 m

SEC (XBRL)· 13 Feb 2026verified

Dividend per share
2023
1.53
2024
1.67
2025
1.87

SEC (XBRL)· 13 Feb 2026verified

Balance sheet · USD

Cash
2023
337.9 m
2024
502.7 m
2025
474.5 m

SEC (XBRL)· 13 Feb 2026verified

Receivables
2023
343.9 m
2024
358.1 m
2025
390.4 m

SEC (XBRL)· 13 Feb 2026verified

Current assets
2023
815.7 m
2024
1.0 bn
2025
1.0 bn

SEC (XBRL)· 13 Feb 2026verified

Property, plant & equipment, net
2023
207.7 m
2024
218.9 m
2025
231.9 m

SEC (XBRL)· 13 Feb 2026verified

Goodwill
2023
1.6 bn
2024
1.6 bn
2025
1.6 bn

SEC (XBRL)· 13 Feb 2026verified

Intangibles (excl. goodwill)
2023
484.4 m
2024
408.8 m
2025
379.3 m

SEC (XBRL)· 13 Feb 2026verified

Total assets
2023
3.4 bn
2024
3.5 bn
2025
3.6 bn

SEC (XBRL)· 13 Feb 2026verified

Short-term debt
2023
32.1 m
2024
0
2025
0

SEC (XBRL)· 29 Apr 2026verified

Long-term debt
2023
972.4 m
2024
698.6 m
2025
1.1 bn

SEC (XBRL)· 13 Feb 2026verified

Current liabilities
2023
880.8 m
2024
967.3 m
2025
1.1 bn

SEC (XBRL)· 13 Feb 2026verified

Total liabilities
2023
2.1 bn
2024
1.9 bn
2025
2.4 bn

SEC (XBRL)· 13 Feb 2026verified

Equity
2023
1.3 bn
2024
1.6 bn
2025
1.2 bn

SEC (XBRL)· 13 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
316.4 m
2024
591.6 m
2025
589.7 m

SEC (XBRL)· 13 Feb 2026verified

Capex
2023
119.1 m
2024
142.7 m
2025
147.1 m

SEC (XBRL)· 13 Feb 2026verified

Free cash flow
2023
197.3 m ≈
2024
448.9 m ≈
2025
442.6 m ≈

SEC (XBRL)· 13 Feb 2026derived

Investing cash flow
2023
-81.9 m
2024
-21.3 m
2025
-139.3 m

SEC (XBRL)· 13 Feb 2026verified

Financing cash flow
2023
-278.4 m
2024
-384.4 m
2025
-514.7 m

SEC (XBRL)· 13 Feb 2026verified

Dividends paid
2023
63.9 m
2024
69.3 m
2025
76.9 m

SEC (XBRL)· 13 Feb 2026verified

Share repurchases
2023
1.4 m
2024
11.6 m
2025
787.0 m

SEC (XBRL)· 13 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
7.5%
computed by olivLawFY 2025
Revenue CAGR 3Y
9.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
12.0%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
8.6%
computed by olivLawFY 2025
Net income growth (YoY)
1.2%
computed by olivLawFY 2025
Net income CAGR 3Y
74.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
10.8%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
3.4%
computed by olivLawFY 2025
EPS CAGR 3Y
75.5%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
11.4%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-1.4%
computed by olivLawFY 2025

Profitability

Gross margin
63.1%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
32.4%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
24.5%
computed by olivLawTTM to 30 Sept 2026
Net margin
17.0%
computed by olivLawTTM to 30 Sept 2026
FCF margin
18.8%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
35.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
11.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
23.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
21.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
17.5%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
15.5%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
1.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
1.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
1.7x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.5x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
641.9 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
149.1 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
492.8 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
110.6%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
75.6%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
55 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
9.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
10.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
20.3x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
21.4x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
4.7%
computed by olivLawTTM to 30 Sept 2026
P/B
8.8x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
3.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
12.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
15.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
3.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
18.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
5.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.8%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
10.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 67 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

244.25 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 9.1 bn USD

Key indicators

Market capitalisation
9.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
21.4x
computed by olivLawTTM to 30 Sept 2026
P/B
8.8x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
12.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
35.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
17.0%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
7.5%
computed by olivLawFY 2025
Dividend yield
0.8%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 23 Oct 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 2678derived 168

Score by group

  • Balance sheet30
  • Growth89
  • Quality79
  • Returns100
  • Valuation50

Estimated value range

Low
145.97
USD per share
Mid
241.08
USD per share
High
314.70
USD per share
Price: 244.25 USD
The price is within the range
Potential to the central value: -1.3% (value / price − 1)
Margin of safety: -1.3% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 135.53 – 329.77 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDA156.42 – 299.63 (Mid 232.01)
    6 companies used · median multiple 11.6x · quartiles 8.3x – 14.5x
    ABX, APAM, BEN, LAZ, VCTR, VRTS
  • Peers: P/E135.53 – 329.77 (Mid 250.16)
    29 companies used · median multiple 21.9x · quartiles 11.9x – 28.9x
    AAMI, ABX, AMG, AMP, APAM, APO, ARES, BEN, BVC, BX, CG, CNS, EVR, FHI, GROW, HLI, HNNA, KKR, LAZ, NOAH, PAX, PJT, RILY, RPC, TROW, VALU, VCTR, VRTS, WHG
  • Dividend discount (DDM)outside the aggregate24.57 – 33.05 (Mid 28.19)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Investment Advice (SIC 6282)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 67/100

FactorValueScoreWeight used
ROIC · Quality23.4%82 (vs peers)11%
Net margin · Quality17.0%54 (vs peers)7%
FCF conversion · Quality110.6%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth9.3%78 (on a fixed band)9%
EPS CAGR 3Y · Growth75.5%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet1.4x33 (vs peers)11%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.0x21 (on a fixed band)4%
P/E (TTM) · Valuation21.4x53 (vs peers)11%
EV/EBITDA · Valuation12.1x33 (vs peers)11%
FCF yield · Valuation5.4%68 (on a fixed band)9%
Shareholder yield (distributions) · Returns10.7%100 (on a fixed band)7%
Payout ratio (FCF) · Returns15.5%100 (on a fixed band)4%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet30/100 · 2/3 factors with a value
  • Growth89/100 · 2/2 factors with a value
  • Quality79/100 · 3/3 factors with a value
  • Returns100/100 · 2/2 factors with a value
  • Valuation50/100 · 3/3 factors with a value

Memo

MORNINGSTAR, INC. (MORN). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 2.4 bn USD in 2025; YoY growth 7.5%; net margin 17.0%; ROE 35.1%; net debt/EBITDA 1.4x.

The estimated value range is 145.97–314.70 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 241.08 USD, the price of 244.25 USD leaves a potential of -1.3% (value / price − 1) and a margin of safety of -1.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 67/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 23.4%
  • FCF conversion: 110.6%
  • Revenue CAGR 3Y: 9.3%
  • EPS CAGR 3Y: 75.5%
  • Shareholder yield (distributions): 10.7%
  • Payout ratio (FCF): 15.5%

What contradicts it

  • Current ratio: 1.0x

Not assessed (insufficient data or a ratio without meaning): Interest coverage.

Versus the vertical median

Investment Advice (SIC 6282) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
21.4x
vertical median 22.1x
at median
EV/EBITDA
12.1x
vertical median 11.6x
at median
P/S
3.5x
vertical median 2.5x
above median (+38.5%)
P/B
8.8x
vertical median 2.1x
above median (+318.4%)
ROE
35.1%
vertical median 14.7%
above median (+139.3%)
Net margin
17.0%
vertical median 15.6%
above median (+8.8%)
EBIT margin
24.5%
vertical median 20.3%
above median (+21.2%)
Revenue YoY
7.5%
vertical median 7.6%
at median
Net debt/EBITDA
1.4x
vertical median 0.9x
above median (+50.0%)
Dividend yield
0.8%
vertical median 2.9%
below median (−72.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
BXBlackstone Inc.94.3 bn28.140.5%21.8%+9.2%−14% / +12%
KKRKkr & Co. Inc.91.0 bn28.910.6%14.8%−11.0%−17% / +34%
APOApollo Global Management, Inc.72.5 bn43.89.3%5.2%+22.7%−7% / +33%
AMPAmeriprise Financial, Inc.45.8 bn11.972.0%20.7%+5.5%+16% / +49%
TROWPrice T Rowe Group Inc24.0 bn11.319.7%28.4%+3.1%+10% / +12%
BENFranklin Resources Inc17.2 bn22.86.8%8.7%+3.5%+50% / +37%
CGCarlyle Group Inc.15.2 bn44.65.2%10.1%−11.9%−22% / +25%
ARESAres Management Corporation14.1 bn22.215.3%12.0%+28.9%−13% / +22%
IVZInvesco Ltd.12.9 bn—-0.6%-1.2%+5.1%+20% / +106%
AMGAffiliated Managers Group, Inc.9.4 bn17.818.9%26.9%+1.6%+36% / +169%
MORNMorningstar, Inc.9.1 bn21.435.1%17.0%+7.5%+15% / −7%
VCTRVictory Capital Holdings, Inc.7.4 bn20.619.0%29.6%+46.2%+91% / +274%
MAASMAASE Inc.4.9 bn—-7.2%-102.1%−75.2%+182% / −95%
LAZLazard, Inc.4.5 bn24.420.6%5.5%+1.5%−19% / +36%
PJTPJT Partners Inc.3.9 bn19.783.2%10.6%+14.8%−6% / +76%
CNSCohen & Steers, Inc.3.9 bn23.329.2%28.2%+7.5%+20% / +29%
APAMArtisan Partners Asset Management Inc.3.3 bn9.373.1%24.5%+7.6%−2% / +7%
AAMIAcadian Asset Management Inc.3.3 bn32.4—15.2%+11.5%+104% / +425%
NOAHNoah Holdings Ltd2.4 bn30.75.8%21.4%+4.8%−31% / −45%
ABXAbacus Global Management, Inc.885.0 m32.56.6%10.5%+110.2%+37% / +31%
VRTSVirtus Investment Partners, Inc.853.6 m7.412.6%14.0%−6.0%−19% / −34%
VALUValue Line, Inc.416.6 m21.018.7%60.3%−4.7%+20% / +6%
WHGWestwood Holdings Group, Inc.182.5 m21.96.4%7.8%+3.2%+14% / +75%
RILYBRC Group Holdings, Inc.154.0 m0.3—35.9%+29.6%−12% / −79%
BVCBitVentures Limited138.6 m39.828.9%687.6%unavailable+1,203% / −76%

1- and 3-year price returns: for MORN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
159.09
Total return -34% · Per year -34%
280.64
Total return 16% · Per year 16%
421.86
Total return 74% · Per year 74%
3 years
169.80
Total return -28% · Per year -10%
335.53
Total return 40% · Per year 12%
551.57
Total return 130% · Per year 32%
5 years
181.23
Total return -22% · Per year -5%
401.17
Total return 70% · Per year 11%
721.15
Total return 203% · Per year 25%
What moves the 3-year price the most
  • Exit P/E± 83.88
  • Net margin± 58.72
  • Annual revenue growth± 46.06
  • Annual dilution± 4.93

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

In brief

Morningstar is a global provider of independent investment insights, combining data, research, credit ratings and portfolio tools. In the second quarter of 2026 revenue rose to 663.2 million USD 3, and the company says it is accelerating the use of its data in AI-driven workflows 3.

SWOT

Strengths

  • The company combines proprietary data, research and technology in a broad product portfolio, allowing it to offer complete solutions.
  • Revenue and free cash flow grew in the first half of 2026, showing a solid operating base 23.
  • Morningstar Credit and PitchBook were the largest contributors to recent organic growth 3.

Weaknesses

  • Trust in the company's independence is a fragile asset, and criticism about conflicts of interest could weigh on its reputation.
  • The Morningstar Direct renewal rate declined, partly because clients consolidated licences 1.
  • Debt increased in 2026 and personnel and technology costs rose, compressing margins in some segments 3.

Opportunities

  • Integration with the AI platforms of large providers could extend access to data and research 13.
  • Demand for data and tools covering private markets and private credit could keep growing 13.
  • The CRSP acquisition and the expansion of Morningstar Credit into Asia-Pacific open new growth areas 13.

Threats

  • Competition from large data providers and from banks' and custodians' in-house tools could reduce market share.
  • A weak economic cycle or volatile interest rates could reduce bond issuance and assets under management.
  • Cybersecurity risks and data protection rules could generate costs and reputational damage 1.

Risks

  • Independence and conflicts of interesthigh

    Issuer-pay ratings and advisory services can attract criticism about independence, with effects on demand and regulation 1.

  • Cybersecurityhigh

    The company handles confidential and personal data, and attacks or vendor failures could generate costs and reputational harm 1.

  • Economic cycle and interest ratesmedium

    Assets under management and credit issuance depend on markets, so a recession could reduce revenue from asset-based and ratings businesses 1.

  • AI adoptionmedium

    AI investments may not deliver the expected benefits, and technology costs could rise 12.

  • Debt and acquisition integrationlow

    Debt increased after the CRSP acquisition, and integrating acquisitions may not yield the expected benefits 2.

Investment thesis

What would need to be true (bull case)

  • Revenue and free cash flow growth in 2026 point to a solid operating base 23.
  • A position in proprietary data, research and AI could make the company integral to investors' workflows 1.
  • Growth in credit and private markets provides favourable ground for new products 3.

What would break the thesis

  • The company's independence may be questioned, which could affect demand for its ratings 1.
  • The Morningstar Direct renewal rate declined, which could point to competitive pressure 1.
  • If the economic cycle worsens, revenue from assets and credit issuance could fall 1.

What to watch

  • Organic revenue growth and the effect of the sunsetting of productsQ3 2026
  • Renewal rates at Morningstar Direct and PitchBook2026
  • CRSP integration and its effect on adjusted operating marginQ3 2026
  • Debt levels and the share repurchase programmenext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

The business

Morningstar states its mission as 'empowering investor success', delivering connected data, independent research, investor-first tools and long-term portfolio strategies 1. The company runs its business in three areas: data and software for professionals, investment management services for individuals and advisors, and credit ratings through Morningstar Credit 1. Revenue comes from licences per user or enterprise, fees on assets under management and one-time transaction revenue 1.

Segments

Morningstar Direct Platform

The segment includes Morningstar Data, Morningstar Direct and Morningstar Advisor Workstation, offering data, research and investment analysis tools. It contributed 222.1 million USD to revenue in the second quarter of 2026 3.

PitchBook

PitchBook provides data and research on private markets, with AI-enabled tools for private capital investors. Its revenue in the second quarter of 2026 was 174.7 million USD 3.

Morningstar Credit

Through Morningstar DBRS, the segment provides credit ratings and analytics for debt markets. Second-quarter 2026 revenue was 104.9 million USD, up 23.4% 3.

Market context

The global ratings market was estimated at approximately 11.8 billion USD for the twelve months ended September 30, 2025 1. For investment fund and security data, the largest markets are North America and Europe 1. Demand for data used in digital and AI applications could support growth, although results depend on the economic cycle and bond issuance volumes 1.

Trends

  • AI integrationmixed

    Morningstar launched an MCP server and integrations with AI platforms, which could widen access to its data and research 1. Investment in AI also carries execution risk and technology costs 1.

  • Convergence of public and private marketstailwind

    Investor interest in alternative assets and private markets could raise demand for new data and ratings, as the growth in the credit segment in 2026 suggests 3.

  • Sensitivity to the economic cycleheadwind

    Asset-based revenue and credit issuance depend on markets and interest rates, so an economic slowdown could reduce demand for the company's products 1.

  • Pressure on independence and reputationheadwind

    The issuer-pay model for ratings and other activities can create perceptions of a lack of independence, with reputational effects 1.

Competitive position

In investment data, the company names Bloomberg, FactSet, LSEG (Refinitiv), S&P Global and FE fundinfo as competitors 1. In private markets, Preqin, MSCI and Beauhurst are also cited 1. Morningstar differentiates by combining data, research and tools in one offering 2.

  • Bloomberg

    Competes in market and equity data and in tools for Morningstar Direct clients.

  • FactSet

    Present in market data, advisor tools and private market data.

  • S&P Global

    Competes in market and equity data, with a presence in private market information.

  • LSEG (Refinitiv)

    Competes in fund data, market data and private capital information.

News & filings

In the press

The latest news item in our archive is from 27 Oct 2026; the newest SEC filing is from 28 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report28 Oct 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report28 Oct 2026
  • Current report25 Sept 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report18 Sept 2026
    Other events · Financial statements and exhibits
  • Current report25 Aug 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report29 Jul 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report29 Jul 2026
  • Current report25 Jun 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report18 Jun 2026
    Other events · Financial statements and exhibits
  • Current report22 May 2026
    Regulation FD disclosure · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Morningstar, Inc. · 13 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Morningstar, Inc. · 29 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Morningstar, Inc. · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.