olivlawolivlaw

olivLaw · US equity research

National Fuel Gas Company NFG

Natural Gas Distribution · SIC 4924 · Vertical: Natural Gas Distribution (SIC 4924)

76.54USD−2.66% · 1 dayClose 04 Nov 2026

National Fuel Gas Company is an integrated energy company engaged in the production, gathering, transportation, storage and distribution of natural gas, with assets centred in western New York and Pennsylvania. It matters now because it is preparing to close its Ohio utility acquisition on October 1, 2026, which could roughly double its regulated gas utility rate base.

At the close of 04 Nov 2026, National Fuel Gas Company (NFG) stock was 76.54 USD (−2.66% on the day), with market capitalisation 7.3 bn USD, P/E 10.6 on diluted EPS of 7.20 USD over the last 12 months, dividend yield 2.82%, beta 0.17, 52-week range 75.86–96.30 USD. Latest reported quarter (Q3 2026): revenue of 537.5 m USD (+1.1% YoY), net income of 138.6 m USD (−7.5% YoY), diluted EPS 1.45 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
7.3 bn USD
shares as of 29 Jul 2026
P/E (TTM)
10.6
Diluted EPS TTM 7.20 · TTM to 30 Jun 2026
E/P (TTM)
9.40%
TTM to 30 Jun 2026
Dividend yield
2.82%
DPS 12m 2.16
Beta (2y)
0.17
Volatility (1y) 20%
52-week range
75.8696.30

Price history

Loading chart…

Technical reading

RSI (14)
38.2
weak (30–45)
Bollinger (20, 2)
77.08 – 82.03
below the lower band · %B -0.11 · band width 6.2%
SMA 50 / 200
80.06 / 83.33
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.21 / 0.02
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+0.3%−2.0%+2.3 pp—
3 months−3.0%−2.2%−0.8 pp—
6 months−6.1%+4.3%−10.4 pp—
Year to date−4.4%+10.6%−15.0 pp—
1 year−4.6%+10.5%−15.1 pp+9.1%
3 years+41.3%+73.7%−32.4 pp+40.1%
5 years+29.0%+61.7%−32.7 pp—
Max drawdown (1y)
−21.2%
13 Mar 2026 → 30 Sept 2026
Max drawdown (5y)
−39.4%
07 Jun 2022 → 05 Feb 2024
Compound annual growth (5y)
+5.2%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Jun 2026

Revenue
537.5 m USD
+1.1% YoY
Net income
138.6 m USD
−7.5% YoY
Diluted EPS
1.45
−11.6% YoY
net / operating
25.8% / 38.9%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue372.1 m549.5 m730.0 m531.8 m466.3 m651.5 m858.4 m537.5 m
Cost of revenue-17.4 m65.3 m135.3 m28.0 m-15.2 m85.6 m207.9 m29.9 m
Operating income-196.6 m86.2 m317.3 m230.3 m179.8 m276.1 m347.1 m208.9 m
Depreciation & amortisation108.8 m109.4 m111.3 m116.4 m119.5 m122.0 m119.3 m121.1 m
Interest expense48.9 m37.7 m44.8 m37.9 m35.4 m43.4 m33.7 m36.0 m
Pre-tax income-228.0 m56.2 m287.7 m200.9 m149.3 m241.0 m330.4 m184.8 m
Income tax-60.4 m11.2 m71.4 m51.1 m41.9 m59.3 m82.7 m46.2 m
Net income-167.6 m45.0 m216.4 m149.8 m107.3 m181.6 m247.7 m138.6 m
Diluted EPS-1.82 ≈0.492.371.641.18 ≈1.982.591.45
Operating cash flow197.9 m220.1 m253.8 m ≈388.4 m ≈237.8 m274.9 m382.4 m ≈377.3 m ≈
Capex247.0 m240.4 m193.8 m ≈193.1 m ≈285.5 m277.6 m220.6 m ≈266.2 m ≈
Dividends paid47.2 m46.9 m46.7 m ≈46.6 m ≈48.3 m48.4 m50.8 m ≈50.8 m ≈
Share repurchases36.2 m33.5 m16.9 m ≈4.0 m ≈000 ≈0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 17 percentile of its own 35-quarter history (min 8.4, median 13.4, max 176.9; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.6 bn1.7 bn1.5 bn1.7 bn2.2 bn2.2 bn1.9 bn2.3 bn
Revenue YoY+0.8%+6.3%−8.7%+12.7%+25.4%−0.6%−10.5%+17.1%
Net income391.5 m304.3 m-123.8 m363.6 m566.0 m476.9 m77.5 m518.5 m
Net income YoY+38.1%−22.3%−140.7%unavailable+55.7%−15.8%−83.7%+568.9%
Diluted EPS4.533.51-1.413.976.155.170.845.68
Diluted EPS YoY+37.3%−22.5%−140.2%unavailable+54.9%−15.9%−83.8%+576.2%
net %24.6%18.0%-8.0%20.9%25.9%21.9%4.0%22.8%
Free cash flow31.3 m-94.5 m24.7 m39.8 m695.0 k227.2 m134.7 m187.2 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Sept 2025

Cash
43.2 m USD
Financial debt
2.5 bn USD
Net debt
2.5 bn USD
Equity
3.1 bn USD
Total assets
8.7 bn USD
Debt / equity
0.82x
Current ratio
0.44x
ROE
17.4%
ROA
6.1%
FCF margin
8.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.2 bn
2024
1.9 bn
2025
2.3 bn

SEC (XBRL)· 21 Nov 2025verified

Cost of revenue
2023
437.6 m
2024
150.1 m
2025
213.4 m

SEC (XBRL)· 21 Nov 2025verified

Gross profit
2023
1.7 bn ≈
2024
1.8 bn ≈
2025
2.1 bn ≈

SEC (XBRL)· 21 Nov 2025derived

Operating income
2023
755.1 m
2024
209.7 m
2025
813.5 m

SEC (XBRL)· 21 Nov 2025verified

Depreciation & amortisation
2023
409.6 m
2024
457.0 m
2025
456.6 m

SEC (XBRL)· 21 Nov 2025verified

EBITDA
2023
1.2 bn ≈
2024
666.8 m ≈
2025
1.3 bn ≈

SEC (XBRL)· 21 Nov 2025derived

Interest expense
2023
131.9 m
2024
138.7 m
2025
155.8 m

SEC (XBRL)· 21 Nov 2025verified

Pre-tax income
2023
641.4 m
2024
87.3 m
2025
694.1 m

SEC (XBRL)· 21 Nov 2025verified

Income tax
2023
164.5 m
2024
9.7 m
2025
175.5 m

SEC (XBRL)· 21 Nov 2025verified

Net income
2023
476.9 m
2024
77.5 m
2025
518.5 m

SEC (XBRL)· 21 Nov 2025verified

Diluted EPS
2023
5.17
2024
0.84
2025
5.68

SEC (XBRL)· 21 Nov 2025verified

Weighted average diluted shares
2023
92.3 m
2024
92.3 m
2025
91.2 m

SEC (XBRL)· 21 Nov 2025verified

Dividend per share
2023
1.94
2024
2.02
2025
2.10

SEC (XBRL)· 21 Nov 2025verified

Balance sheet · USD

Cash
2023
55.4 m
2024
38.2 m
2025
43.2 m

SEC (XBRL)· 21 Nov 2025verified

Current assets
2023
414.4 m
2024
355.9 m
2025
410.7 m

SEC (XBRL)· 21 Nov 2025verified

Property, plant & equipment, net
2023
7.3 bn
2024
7.3 bn
2025
7.7 bn

SEC (XBRL)· 21 Nov 2025verified

Goodwill
2023
5.5 m
2024
5.5 m
2025
5.5 m

SEC (XBRL)· 21 Nov 2025verified

Total assets
2023
8.3 bn
2024
8.3 bn
2025
8.7 bn

SEC (XBRL)· 21 Nov 2025verified

Accounts payable
2023
152.2 m
2024
165.1 m
2025
184.0 m

SEC (XBRL)· 21 Nov 2025verified

Short-term debt
2023
287.5 m
2024
90.7 m
2025
150.2 m

SEC (XBRL)· 21 Nov 2025verified

Long-term debt
2023
2.4 bn
2024
2.2 bn
2025
2.4 bn

SEC (XBRL)· 21 Nov 2025verified

Current liabilities
2023
806.3 m
2024
1.1 bn
2025
925.8 m

SEC (XBRL)· 21 Nov 2025verified

Equity
2023
3.0 bn
2024
2.8 bn
2025
3.1 bn

SEC (XBRL)· 21 Nov 2025verified

Cash flow · USD

Operating cash flow
2023
1.2 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 21 Nov 2025verified

Capex
2023
1.0 bn
2024
931.2 m
2025
912.8 m

SEC (XBRL)· 21 Nov 2025verified

Free cash flow
2023
227.2 m ≈
2024
134.7 m ≈
2025
187.2 m ≈

SEC (XBRL)· 21 Nov 2025derived

Investing cash flow
2023
-1.1 bn
2024
-933.9 m
2025
-891.7 m

SEC (XBRL)· 21 Nov 2025verified

Financing cash flow
2023
-207.0 m
2024
-149.3 m
2025
-203.4 m

SEC (XBRL)· 21 Nov 2025verified

Dividends paid
2023
176.1 m
2024
183.8 m
2025
188.4 m

SEC (XBRL)· 21 Nov 2025verified

Share repurchases
2023
0
2024
64.1 m
2025
54.4 m

SEC (XBRL)· 21 Nov 2025verified

Computed indicators

Growth

Revenue growth (YoY)
17.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
1.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
8.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
287.9%
computed by olivLawFY 2025
Net income growth (YoY)
568.9%
computed by olivLawFY 2025
Net income CAGR 3Y
-2.9%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
576.2%
computed by olivLawFY 2025
EPS CAGR 3Y
-2.6%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
39.0%
computed by olivLawFY 2025

Profitability

Gross margin
87.7%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
59.4%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
40.3%
computed by olivLawTTM to 30 Jun 2026
Net margin
26.9%
computed by olivLawTTM to 30 Jun 2026
FCF margin
8.8%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
19.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
7.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
13.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
10.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
30.0%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
89.2%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
2.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
1.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.9x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
6.8x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
3.2x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
2.4x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
1.3 bn USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
1.1 bn USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
222.3 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
32.9%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
85.2%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
159 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
7.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
9.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
10.8x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
10.6x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
9.4%
computed by olivLawTTM to 30 Jun 2026
P/B
1.9x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
2.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
6.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
9.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
3.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
32.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
3.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
2.8%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
2.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Neutral profile

Score: 57 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

76.54 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 7.3 bn USD

Key indicators

Market capitalisation
7.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
10.6x
computed by olivLawTTM to 30 Jun 2026
P/B
1.9x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
6.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
19.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
26.9%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
17.1%
computed by olivLawFY 2025
Dividend yield
2.8%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 29 Jul 2026
Source: SEC (XBRL)published 30 Jul 2026
verified 2317derived 146

Score by group

  • Valuation75
  • Returns41
  • Quality60
  • Balance sheet78
  • Growth6

Estimated value range

Low
68.15
USD per share
Mid
83.64
USD per share
High
108.84
USD per share
Price: 76.54 USD
The price is within the range
Potential to the central value: 9.3% (value / price − 1)
Margin of safety: 8.5% (1 − price / value)
Agreement between methods: low · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 27.60 – 164.80 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)28.49 – 68.02 (Mid 42.59)
    WACC 7.7% · starting FCFF 333.1 m USD · terminal value share of EV 78%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 20.0%
  • Peers: EV/EBITDA127.86 – 164.80 (Mid 143.70)
    7 companies used · median multiple 10.7x · quartiles 9.7x – 12.0x
    ATO, CQP, LNG, MDU, NJR, NWN, SR
  • Peers: P/E107.80 – 149.66 (Mid 124.69)
    10 companies used · median multiple 17.3x · quartiles 15.0x – 20.8x
    ATO, CQP, EE, LNG, MDU, NJR, NWN, OGS, SR, VG
  • Dividend discount (DDM)27.60 – 37.11 (Mid 31.65)
Multiple comparisons use the SIC vertical: Natural Gas Distribution (SIC 4924)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 57/100

FactorValueScoreWeight used
ROIC · Quality13.0%80 (vs peers)10%
Net margin · Quality26.9%83 (vs peers)6%
FCF conversion · Quality32.9%4 (on a fixed band)6%
Revenue CAGR 3Y · Growth1.4%11 (on a fixed band)8%
EPS CAGR 3Y · Growth-2.6%0 (on a fixed band)8%
Net debt / EBITDA · Balance sheet1.6x67 (vs peers)10%
Interest coverage · Balance sheet6.8x82 (on a fixed band)6%
Current ratio · Balance sheet3.2x100 (on a fixed band)4%
P/E (TTM) · Valuation10.6x80 (vs peers)10%
EV/EBITDA · Valuation6.4x100 (vs peers)10%
FCF yield · Valuation3.1%38 (on a fixed band)8%
Shareholder yield (distributions) · Returns2.7%39 (on a fixed band)6%
Payout ratio (FCF) · Returns89.2%44 (on a fixed band)4%

Score groups

  • Balance sheet78/100 · 3/3 factors with a value
  • Growth6/100 · 2/2 factors with a value
  • Quality60/100 · 3/3 factors with a value
  • Returns41/100 · 2/2 factors with a value
  • Valuation75/100 · 3/3 factors with a value

Memo

NATIONAL FUEL GAS COMPANY (NFG). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 2.3 bn USD in 2025; YoY growth 17.1%; net margin 26.9%; ROE 19.6%; net debt/EBITDA 1.6x.

The estimated value range is 68.15–108.84 USD per share (median of 4 methods, agreement: low); assumptions are illustrative. Against the central value of 83.64 USD, the price of 76.54 USD leaves a potential of 9.3% (value / price − 1) and a margin of safety of 8.5% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 57/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 13.0%
  • Net margin: 26.9%
  • Interest coverage: 6.8x
  • Current ratio: 3.2x
  • P/E (TTM): 10.6x
  • EV/EBITDA: 6.4x

What contradicts it

  • FCF conversion: 32.9%
  • Revenue CAGR 3Y: 1.4%
  • EPS CAGR 3Y: -2.6%
  • The valuation methods diverge

Versus the vertical median

Natural Gas Distribution (SIC 4924) · same industry (4-digit SIC) · compared with 14 companies

Multiples and returns vs the median

P/E
10.6x
vertical median 17.3x
below median (−38.6%)
EV/EBITDA
6.4x
vertical median 10.7x
below median (−39.9%)
P/S
2.9x
vertical median 2.4x
above median (+18.3%)
P/B
1.9x
vertical median 1.6x
above median (+18.7%)
ROE
19.6%
vertical median 9.3%
above median (+111.4%)
Net margin
26.9%
vertical median 11.9%
above median (+125.5%)
EBIT margin
40.3%
vertical median 22.8%
above median (+76.2%)
Revenue YoY
17.1%
vertical median 10.8%
above median (+57.7%)
Net debt/EBITDA
1.6x
vertical median 3.0x
below median (−47.2%)
Dividend yield
2.8%
vertical median 2.5%
above median (+11.7%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
LNGCheniere Energy, Inc.63.5 bn21.745.7%13.1%+27.2%+49% / +71%
CQPCheniere Energy Partners, L.P.30.5 bn9.3—28.1%+23.6%+16% / +2%
ATOAtmos Energy Corp29.4 bn20.79.8%28.5%+12.9%−1% / +53%
NFGNational Fuel Gas Company7.3 bn10.619.6%26.9%+17.1%−5% / +41%
NJRNew Jersey Resources Corporation5.6 bn15.214.5%24.0%+9.9%+15% / +30%
SRSpire Inc.5.3 bn14.910.3%13.9%−4.5%+2% / +48%
OGSONE Gas, Inc.5.2 bn17.58.7%—+42.5%−2% / +43%
MDUMdu Resources Group Inc4.2 bn20.87.0%10.7%+6.7%−7% / +87%
NWNNorthwest Natural Holding Company2.2 bn17.18.3%9.7%+11.8%+4% / +40%
NFENew Fortress Energy Inc.1.2 bn—-533.9%-148.7%−36.2%+234% / −89%
SLNGStabilis Solutions, Inc.71.2 m—-12.7%-14.1%−6.9%−18% / −16%
CETYClean Energy Technologies, Inc.10.4 m—-76.3%-245.9%−63.8%−53% / −96%
VGVenture Global, Inc.—9.154.7%22.3%+176.9%+61% / unavailable
EEExcelerate Energy, Inc—26.8——+44.3%+22% / +105%
UGPUltrapar Holdings Inc.——16.5%1.8%+5.9%+36% / +10%

1- and 3-year price returns: for NFG from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
43.26
Total return -41% · Per year -41%
76.59
Total return 3% · Per year 3%
115.54
Total return 54% · Per year 54%
3 years
39.39
Total return -42% · Per year -17%
78.72
Total return 11% · Per year 4%
130.74
Total return 82% · Per year 22%
5 years
35.86
Total return -43% · Per year -11%
80.90
Total return 20% · Per year 4%
147.94
Total return 113% · Per year 16%
What moves the 3-year price the most
  • Exit P/E± 19.68
  • Net margin± 13.78
  • Annual revenue growth± 11.66
  • Annual dilution± 1.16

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

National Fuel Gas Company is an integrated energy company engaged in the production, gathering, transportation, storage and distribution of natural gas, with assets centred in western New York and Pennsylvania. It matters now because it is preparing to close its Ohio utility acquisition on October 1, 2026, which could roughly double its regulated gas utility rate base.

SWOT

Strengths

  • The company has strong vertical integration from production through distribution, allowing shared resources and lower costs 1.
  • Its asset base is concentrated in a region with proven resources and access to eastern and Canadian markets 1.
  • It has a long dividend record and reported a dividend increase in 2026 3.

Weaknesses

  • Upstream revenues are sensitive to gas prices, and recent quarterly results were lower than the prior year 13.
  • The company depends on capital markets and credit ratings, so financing costs are sensitive to changes in conditions 1.
  • A single upstream customer accounts for a significant share of revenue, creating a concentration risk 1.

Opportunities

  • If data centre and power generation projects are completed, they could expand the company's transport capacity 23.
  • The Ohio acquisition could add a large regulated asset base and diversify the company geographically 2.
  • A discretionary land acquisition programme in Tioga County could extend inventory depth and long-term development options 3.

Threats

  • Climate policy in New York and other states could limit gas demand or impose additional costs 1.
  • Organised opposition to the gas industry could delay or block pipeline and expansion projects 1.
  • Higher interest rates or a credit rating downgrade could raise the cost of financing the acquisition and existing debt 12.

Risks

  • Financing the Ohio acquisitionmedium

    The deal relies on long-term debt and equity financing, and market conditions could affect the cost or availability of that capital 2.

  • Climate policy and regulationhigh

    Laws such as the CLCPA could reduce gas demand or impose additional payments, affecting long-term revenues 1.

  • Project delaysmedium

    Permits and approvals may be slow or refused, which could delay in-service dates and the revenues tied to projects 1.

  • Natural gas priceshigh

    Price swings can strongly affect upstream revenues, although hedging partly offsets the effect 13.

  • Customer concentrationmedium

    One major upstream and transport customer represents a concentration risk, and non-renewal of contracts could reduce revenues 1.

Investment thesis

What would need to be true (bull case)

  • Rising demand from data centres and power generation could support transport projects and the results of the Pipeline and Storage segment 23.
  • The Ohio acquisition could significantly expand the regulated base and support long-term growth in per-share earnings 23.
  • The company has stated an intention to generate between $1.0 and $1.5 billion of free cash flow over three years, which could reduce debt and support dividends 3.

What would break the thesis

  • If gas prices stay low, upstream revenues could be affected, and quarterly results have already shown a decline from the prior year 13.
  • New York climate policy could reduce demand over the long term, especially if decarbonisation plans are applied 1.
  • Integrating the acquisition and its substantial financing could pressure the balance sheet if expected benefits are delayed 23.

What to watch

  • Closing of the Ohio acquisition and publication of fiscal 2027 guidanceQ4 2026
  • PaPUC decision on the Pennsylvania rate increase requestQ4 2026
  • Completion of the Tioga Pathway Projectlate calendar 2026
  • Quarterly results and production versus the 420-430 Bcf guidancenext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

National Fuel Gas Company (NFG) is a New Jersey holding company, incorporated in 1902, that owns all of its operating subsidiaries. It reports three segments: Integrated Upstream and Gathering, Pipeline and Storage, and Utility, with activities centred on the Appalachian Basin and the Marcellus and Utica shales 1. According to its annual report for the fiscal year ended September 30, 2025, the Utility serves approximately 756,000 customers in western New York and northwestern Pennsylvania 1. The company had 2,322 full-time employees at that date 1.

The integrated structure lets the company share management, labour, facilities and support services across businesses, which it presents as a source of low costs and resilient margins. Proved reserves rose 5% from the prior year to 4,981 Bcfe 1. Production increased 9% in fiscal 2025 to 427 Bcfe 1.

Segments

Integrated Upstream and Gathering

The segment comprises Seneca Resources, which explores for and produces natural gas in Appalachia, and Midstream Company, which provides gathering services mainly to Seneca 1. It contributed net income of $324.7 million in fiscal 2025, the largest of the company's segments 1. Fiscal 2026 production is now expected to be 420-430 Bcf, a moderate reduction from earlier guidance 3.

Pipeline and Storage

Supply Corporation and Empire provide interstate transportation and storage services, and about 35% of the segment's revenues in 2025 came from services to other company segments 1. It contributed net income of $121.0 million in fiscal 2025 1. The Line N System Upgrade Project was expanded to 294,000 Dth per day, supported by a 20-year precedent agreement for 200,000 Dth per day 3.

Utility

The Utility segment serves approximately 756,000 customers and contributed net income of $83.2 million in fiscal 2025 1. New York rates follow a three-year plan with a 9.7% return on equity 1. A Pennsylvania rate increase request was filed in January 2026, with a decision generally anticipated after the suspension period ending October 2026 2.

Market context

The company operates in a natural gas market where demand is supported by data centres and power generation, particularly in Pennsylvania and New York 23. In its view, natural gas remains competitive on reliability and affordability relative to electrification and other energy sources 1. Utility volumes are seasonal, a effect largely mitigated by a weather normalization adjustment 1.

The market is also shaped by climate policy, notably New York's CLCPA, which could reduce gas demand if strict decarbonisation measures are adopted 1. The NYMEX gas price, assumed at $3.00 per MMBtu for the remaining months of fiscal 2026, remains a key driver of upstream revenues 3.

Trends

  • Rising demand from data centrestailwind

    The company states that transport projects serving new data centre and power generation sites in Pennsylvania and New York could support volume growth, especially through Line N 23.

  • Climate policy and electrificationheadwind

    New York legislation, including the CLCPA and restrictions on fossil fuel equipment in new buildings, could reduce long-term gas demand if expanded 1.

  • Growing regulated rate basetailwind

    The Ohio acquisition could double the company's regulated gas utility rate base, which could support earnings growth from regulated activities 23.

  • Gas price volatility and financing costsmixed

    Gas price swings can affect upstream revenues, and higher financing costs could make investment harder, although the company issued notes in June 2026 12.

Competitive position

In upstream, Seneca competes with major integrated and independent gas producers and marketers, including for mineral rights and leasehold interests 1. In transport, Supply Corporation competes with other northeast pipeline companies, but its position is strengthened by proximity to Marcellus and Utica supply and access to Canada 1.

In distribution, about 8% of small-volume customers buy from unregulated marketers, and competition also comes from bypass and electrification alternatives, particularly in New York 1. The company says it differentiates through flexible services for large commercial and industrial customers, the most exposed segment 1.

  • Major integrated and independent natural gas producers and marketers

    Upstream and marketing rivals with which Seneca competes for gas sales and for exploration and development rights 1.

  • Other interstate pipeline companies in the northeast

    Pipeline operators competing with Supply Corporation and Empire for growth in gas transport across the northeastern United States 1.

  • Natural gas storage service providers

    Companies offering storage services that compete with Supply Corporation for customers seeking supply flexibility 1.

  • Electrification and geothermal alternatives

    Technologies that replace gas for heating and are gaining ground, particularly in New York, according to the company 1.

News & filings

In the press

The latest news item in our archive is from 22 Sept 2026; the newest SEC filing is from 14 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report14 Oct 2026
    Regulation FD disclosure · Other events · Financial statements and exhibits
  • Current report01 Oct 2026
    Material agreement · Acquisition or disposition of assets · Creation of a direct financial obligation · Regulation FD disclosure · Financial statements and exhibits
  • Current report11 Aug 2026
    Other events · Financial statements and exhibits
  • Quarterly report30 Jul 2026
  • Current report30 Jul 2026
    Results of operations · Financial statements and exhibits
  • Current report29 Jul 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report26 Jun 2026
    Other events
  • Current report10 Jun 2026
    Other events · Financial statements and exhibits
  • Current report27 May 2026
    Other events
  • Current report26 May 2026
    Other events · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-09-30 · SEC / National Fuel Gas Company · 21 Nov 2025
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / National Fuel Gas Company · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / National Fuel Gas Company · 30 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.