olivlawolivlaw

olivLaw · US equity research

Microsoft Corp. MSFT

Services-Prepackaged Software · SIC 7372 · Vertical: Services-Prepackaged Software (SIC 7372)

520.99USD+2.74% · 1 dayClose 03 Nov 2026

Microsoft is a technology company delivering cloud, AI, productivity software, business platforms, devices and online advertising. In fiscal 2026 revenue rose to $331.8 billion, and Microsoft Cloud revenue reached $214.4 billion, making the company a benchmark for AI adoption across the economy.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 03 Nov 2026, Microsoft Corp. (MSFT) stock was 520.99 USD (+2.74% on the day), with market capitalisation 3,869.0 bn USD, P/E 27.2 on diluted EPS of 19.16 USD over the last 12 months, dividend yield 0.71%, beta 0.98, 52-week range 352.83–543.45 USD. Latest reported quarter (Q1 2027): revenue of 92.3 bn USD (+18.8% YoY), net income of 36.6 bn USD (+32.0% YoY), diluted EPS 4.92 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
3,869.0 bn USD
shares as of 22 Oct 2026
P/E (TTM)
27.2
Diluted EPS TTM 19.16 · TTM to 30 Sept 2026
E/P (TTM)
3.68%
TTM to 30 Sept 2026
Dividend yield
0.71%
DPS 12m 3.71
Beta (2y)
0.98
Volatility (1y) 33%
52-week range
352.83543.45

Price history

Loading chart…

Technical reading

RSI (14)
49.4
neutral
Bollinger (20, 2)
513.53 – 545.79
in the lower half of the band · %B 0.23 · band width 6.1%
SMA 50 / 200
514.06 / 438.48
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
2.18 / 5.38
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+0.7%−2.0%+2.7 pp—
3 months+5.7%−2.2%+7.9 pp—
6 months+26.6%+4.3%+22.4 pp—
Year to date+7.7%+10.6%−2.8 pp—
1 year+0.8%+10.5%−9.7 pp−3.6%
3 years+47.7%+73.7%−26.0 pp+15.6%
5 years+54.9%+61.7%−6.9 pp—
Max drawdown (1y)
−31.4%
04 Nov 2025 → 25 Jun 2026
Max drawdown (5y)
−37.6%
19 Nov 2021 → 03 Nov 2022
Compound annual growth (5y)
+9.1%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q1 2027 · 30 Sept 2026

Revenue
92.3 bn USD
+18.8% YoY
Net income
36.6 bn USD
+32.0% YoY
Diluted EPS
4.92
+32.3% YoY
net / operating
39.7% / 49.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
Revenue69.6 bn70.1 bn76.4 bn77.7 bn81.3 bn82.9 bn90.0 bn92.3 bn
Cost of revenue21.8 bn21.9 bn24.0 bn24.0 bn26.0 bn26.8 bn29.5 bn29.7 bn
Gross profit47.8 bn48.1 bn52.4 bn53.6 bn55.3 bn56.1 bn60.5 bn62.6 bn
Research & development7.9 bn8.2 bn8.8 bn8.1 bn8.5 bn8.9 bn10.0 bn9.0 bn
Operating income31.7 bn32.0 bn34.3 bn38.0 bn38.3 bn38.4 bn40.6 bn45.9 bn
Interest expense594.0 m594.0 m615.0 m698.0 m736.0 m778.0 m839.0 m870.0 m
Pre-tax income29.4 bn31.4 bn32.6 bn34.3 bn48.2 bn39.3 bn44.0 bn46.0 bn
Income tax5.3 bn5.6 bn5.4 bn6.6 bn9.8 bn7.6 bn8.3 bn9.3 bn
Net income24.1 bn25.8 bn27.2 bn27.7 bn38.5 bn31.8 bn35.8 bn36.6 bn
Diluted EPS3.233.463.65 ≈3.725.164.274.81 ≈4.92
Operating cash flow22.3 bn37.0 bn42.6 bn45.1 bn35.8 bn46.7 bn55.4 bn58.0 bn
Capex15.8 bn16.7 bn17.1 bn19.4 bn29.9 bn30.9 bn35.8 bn39.4 bn
Dividends paid6.2 bn6.2 bn6.2 bn6.2 bn6.8 bn6.8 bn6.8 bn6.8 bn
Share repurchases5.0 bn4.8 bn4.5 bn5.7 bn7.4 bn4.6 bn4.6 bn4.4 bn

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 39 percentile of its own 44-quarter history (min 20.8, median 31.4, max 48.9; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue125.8 bn143.0 bn168.1 bn198.3 bn211.9 bn245.1 bn281.7 bn331.8 bn
Revenue YoY+14.0%+13.6%+17.5%+18.0%+6.9%+15.7%+14.9%+17.8%
Net income39.2 bn44.3 bn61.3 bn72.7 bn72.4 bn88.1 bn101.8 bn133.7 bn
Net income YoY+136.8%+12.8%+38.4%+18.7%−0.5%+21.8%+15.5%+31.3%
Diluted EPS5.065.768.059.659.6811.8013.6417.95
Diluted EPS YoY+137.6%+13.8%+39.8%+19.9%+0.3%+21.9%+15.6%+31.6%
net %31.2%31.0%36.5%36.7%34.1%36.0%36.1%40.3%
Free cash flow38.3 bn45.2 bn56.1 bn65.1 bn59.5 bn74.1 bn71.6 bn67.0 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 30 Jun 2026

Cash
20.9 bn USD
Financial debt
40.3 bn USD
Net debt
19.4 bn USD
Equity
442.4 bn USD
Total assets
758.4 bn USD
Debt / equity
0.09x
Current ratio
1.23x
ROE
34.0%
ROA
19.4%
FCF margin
20.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
245.1 bn
2025
281.7 bn
2026
331.8 bn

SEC (XBRL)· 29 Jul 2026verified

Cost of revenue
2024
74.1 bn
2025
87.8 bn
2026
106.4 bn

SEC (XBRL)· 29 Jul 2026verified

Gross profit
2024
171.0 bn
2025
193.9 bn
2026
225.5 bn

SEC (XBRL)· 29 Jul 2026verified

Research & development
2024
29.5 bn
2025
32.5 bn
2026
35.6 bn

SEC (XBRL)· 29 Jul 2026verified

Operating income
2024
109.4 bn
2025
128.5 bn
2026
155.2 bn

SEC (XBRL)· 29 Jul 2026verified

Interest expense
2024
2.9 bn
2025
2.4 bn
2026
3.1 bn

SEC (XBRL)· 29 Jul 2026verified

Pre-tax income
2024
107.8 bn
2025
123.6 bn
2026
165.9 bn

SEC (XBRL)· 29 Jul 2026verified

Income tax
2024
19.7 bn
2025
21.8 bn
2026
32.2 bn

SEC (XBRL)· 29 Jul 2026verified

Net income
2024
88.1 bn
2025
101.8 bn
2026
133.7 bn

SEC (XBRL)· 29 Jul 2026verified

Diluted EPS
2024
11.80
2025
13.64
2026
17.95

SEC (XBRL)· 29 Jul 2026verified

Weighted average diluted shares
2024
7.5 bn
2025
7.5 bn
2026
7.5 bn

SEC (XBRL)· 29 Jul 2026verified

Dividend per share
2024
3.00
2025
3.32
2026
3.64

SEC (XBRL)· 29 Jul 2026verified

Balance sheet · USD

Cash
2024
18.3 bn
2025
30.2 bn
2026
20.9 bn

SEC (XBRL)· 29 Jul 2026verified

Receivables
2024
56.9 bn
2025
69.9 bn
2026
80.9 bn

SEC (XBRL)· 29 Jul 2026verified

Inventories
2024
1.2 bn
2025
938.0 m
2026
1.4 bn

SEC (XBRL)· 29 Jul 2026verified

Current assets
2024
159.7 bn
2025
191.1 bn
2026
207.7 bn

SEC (XBRL)· 29 Jul 2026verified

Property, plant & equipment, net
2024
135.6 bn
2025
205.0 bn
2026
313.1 bn

SEC (XBRL)· 29 Jul 2026verified

Goodwill
2024
119.2 bn
2025
119.5 bn
2026
119.7 bn

SEC (XBRL)· 29 Jul 2026verified

Intangibles (excl. goodwill)
2024
27.6 bn
2025
22.6 bn
2026
18.6 bn

SEC (XBRL)· 29 Jul 2026verified

Total assets
2024
512.2 bn
2025
619.0 bn
2026
758.4 bn

SEC (XBRL)· 29 Jul 2026verified

Accounts payable
2024
22.0 bn
2025
27.7 bn
2026
42.4 bn

SEC (XBRL)· 29 Jul 2026verified

Short-term debt
2024
2.2 bn
2025
3.0 bn
2026
9.2 bn

SEC (XBRL)· 29 Jul 2026verified

Long-term debt
2024
42.7 bn
2025
40.2 bn
2026
31.1 bn

SEC (XBRL)· 29 Jul 2026verified

Current liabilities
2024
125.3 bn
2025
141.2 bn
2026
168.8 bn

SEC (XBRL)· 29 Jul 2026verified

Total liabilities
2024
243.7 bn
2025
275.5 bn
2026
316.0 bn

SEC (XBRL)· 29 Jul 2026verified

Equity
2024
268.5 bn †
2025
343.5 bn †
2026
442.4 bn †

SEC (XBRL)· 29 Jul 2026verified

Cash flow · USD

Operating cash flow
2024
118.5 bn
2025
136.2 bn
2026
182.9 bn

SEC (XBRL)· 29 Jul 2026verified

Capex
2024
44.5 bn
2025
64.6 bn
2026
115.9 bn

SEC (XBRL)· 29 Jul 2026verified

Free cash flow
2024
74.1 bn ≈
2025
71.6 bn ≈
2026
67.0 bn ≈

SEC (XBRL)· 29 Jul 2026derived

Investing cash flow
2024
-97.0 bn
2025
-72.6 bn
2026
-139.5 bn

SEC (XBRL)· 29 Jul 2026verified

Financing cash flow
2024
-37.8 bn
2025
-51.7 bn
2026
-52.5 bn

SEC (XBRL)· 29 Jul 2026verified

Dividends paid
2024
21.8 bn
2025
24.1 bn
2026
26.4 bn

SEC (XBRL)· 29 Jul 2026verified

Share repurchases
2024
17.3 bn
2025
18.4 bn
2026
22.3 bn

SEC (XBRL)· 29 Jul 2026verified

Computed indicators

Growth

Revenue growth (YoY)
17.8%
computed by olivLawFY 2026
Revenue CAGR 3Y
16.1%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
14.6%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
20.8%
computed by olivLawFY 2026
Net income growth (YoY)
31.3%
computed by olivLawFY 2026
Net income CAGR 3Y
22.7%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
16.9%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
31.6%
computed by olivLawFY 2026
EPS CAGR 3Y
22.9%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
17.4%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
-6.5%
computed by olivLawFY 2026

Profitability

Gross margin
67.7%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
unavailable
input data missing
EBIT margin
47.1%
computed by olivLawTTM to 30 Sept 2026
Net margin
41.2%
computed by olivLawTTM to 30 Sept 2026
FCF margin
17.3%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
34.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
20.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
30.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
26.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
19.4%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
45.1%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
15.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.1x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
50.6x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.2x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
195.9 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
135.9 bn USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
60.0 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
42.0%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
61 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
122 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
3,869.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
3,884.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
27.1x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
27.2x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.7%
computed by olivLawTTM to 30 Sept 2026
P/B
8.2x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
11.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
23.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
11.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
64.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
1.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.7%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
1.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 51 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

520.99 USD

03 Nov 2026Source: olivLaw, closing series

Market cap: 3,869.0 bn USD

Key indicators

Market capitalisation
3,869.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
27.2x
computed by olivLawTTM to 30 Sept 2026
P/B
8.2x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
34.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
41.2%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
17.8%
computed by olivLawFY 2026
Dividend yield
0.7%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 22 Oct 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 3319derived 216

Score by group

  • Valuation20
  • Returns54
  • Quality79
  • Balance sheet25
  • Growth64

Estimated value range

Low
171.08
USD per share
Mid
210.36
USD per share
High
260.62
USD per share
Price: 520.99 USD
The price is above the range
Potential to the central value: -59.6% (value / price − 1)
Margin of safety: -147.7% (1 − price / value)
Agreement between methods: high · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 137.38 – 310.15 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)137.38 – 211.10 (Mid 166.11)
    WACC 9.3% · starting FCFF 62.5 bn USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/Sales204.77 – 310.15 (Mid 254.60)
    13 companies used · median multiple 5.5x · quartiles 4.4x – 6.7x
    ADBE, ADSK, APPN, CRM, INTU, NABL, NOW, PTC, RBLX, SNPS, SSNC, TTWO, TWLO
  • Peers: EV/EBITDAunavailable · input data missing
Multiple comparisons use the SIC vertical: Services-Prepackaged Software (SIC 7372)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 51/100

FactorValueScoreWeight used
Gross margin · Quality67.7%69 (on a fixed band)11%
EBIT margin · Quality47.1%100 (vs peers)9%
FCF margin · Quality17.3%69 (on a fixed band)9%
Revenue CAGR 3Y · Growth16.1%64 (on a fixed band)18%
Revenue growth (YoY) · Growth17.8%62 (vs peers)9%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.2x25 (on a fixed band)7%
EV/Sales · Valuation11.2x13 (vs peers)18%
FCF yield · Valuation1.5%31 (on a fixed band)14%
Shareholder yield (distributions) · Returns1.2%54 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial25/100 · 1/2 factors with a value
  • Growth64/100 · 2/2 factors with a value
  • Quality79/100 · 3/3 factors with a value
  • Returns54/100 · 1/1 factors with a value
  • Valuation20/100 · 2/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

MICROSOFT CORPORATION (MSFT). Latest full fiscal year: 2026; data up to 2026-09-30.

Figures computed from the financial statements: revenue 331.8 bn USD in 2026; YoY growth 17.8%; net margin 41.2%; ROE 34.2%.

The estimated value range is 171.08–260.62 USD per share (median of 2 methods, agreement: high); assumptions are illustrative. Against the central value of 210.36 USD, the price of 520.99 USD leaves a potential of -59.6% (value / price − 1) and a margin of safety of -147.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 51/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: balance. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EBIT margin: 47.1%

What contradicts it

  • Current ratio: 1.2x
  • EV/Sales: 11.2x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): Net debt / EBITDA.

Versus the vertical median

Services-Prepackaged Software (SIC 7372) · same industry (4-digit SIC) · compared with 39 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
27.2x
vertical median 49.3x
below median (−44.8%)
EV/EBITDA
—
vertical median 29.8x
P/S
11.2x
vertical median 5.8x
above median (+94.0%)
P/B
8.2x
vertical median 6.3x
above median (+29.8%)
ROE
34.2%
vertical median 6.4%
above median (+434.0%)
Net margin
41.2%
vertical median 7.4%
above median (+454.8%)
EBIT margin
47.1%
vertical median 8.5%
above median (+452.8%)
Revenue YoY
17.8%
vertical median 14.6%
above median (+21.7%)
Net debt/EBITDA
—
vertical median 2.2x
Dividend yield
0.7%
vertical median 1.4%
below median (−47.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MSFTMicrosoft Corporation3,869.0 bn27.234.2%41.2%+17.8%+1% / +48%
PLTRPalantir Technologies Inc.422.6 bn123.041.2%50.3%+56.2%+4% / +775%
ORCLOracle Corporation381.6 bn19.741.6%26.4%+17.3%−38% / +9%
CRWDCrowdStrike Holdings, Inc.250.5 bn1,137.51.3%1.1%+21.7%+92% / +313%
CRMSalesforce, Inc.182.9 bn20.319.4%22.0%+9.6%−4% / −12%
NOWServicenow, Inc.113.3 bn78.311.8%9.4%+20.9%−33% / −20%
SNOWSnowflake Inc.104.1 bn—-48.2%-20.1%+29.2%+17% / +57%
ADBEAdobe Inc.95.8 bn13.761.9%28.0%+10.5%−23% / −60%
INTUIntuit Inc.92.1 bn20.923.6%21.3%+13.9%−46% / −40%
CDNSCadence Design Systems, Inc.88.8 bn64.322.9%22.5%+14.1%+4% / +18%
SNPSSynopsys Inc88.7 bn81.83.7%11.4%+15.1%+11% / −15%
ADSKAutodesk, Inc.52.7 bn32.753.9%21.1%+17.5%−17% / +16%
VEEVVeeva Systems Inc.49.1 bn49.614.4%29.3%+16.3%+26% / +74%
TTWOTake-Two Interactive Software, Inc.36.5 bn—-9.0%-4.8%+18.2%−21% / +23%
TWLOTwilio Inc.33.1 bn26.914.9%21.8%+13.7%+65% / +231%
RBLXRoblox Corporation32.5 bn—-478.2%-16.5%+35.8%−52% / +16%
MDBMongodb, Inc.27.0 bn458.72.0%2.1%+22.8%+1% / −19%
PTCPTC Inc.21.1 bn18.935.1%41.4%+19.2%+11% / +23%
SSNCSs&C Technologies Holdings, Inc.19.0 bn23.312.7%13.2%+6.6%−6% / +44%
UUnity Software Inc.17.8 bn—-18.9%-29.0%+2.0%−5% / +37%
NTNXNutanix, Inc.17.5 bn12.537,460.2%52.8%+12.4%+35% / +50%
TYLTyler Technologies, Inc.16.1 bn50.910.5%13.5%+9.1%−14% / −1%
DOCUDocusign, Inc.15.0 bn49.017.8%9.8%+8.2%+16% / +86%
DTDynatrace, Inc.13.5 bn87.46.4%7.4%+18.8%+6% / −12%
GWREGuidewire Software, Inc.13.2 bn98.810.5%9.4%+22.7%−25% / +61%

1- and 3-year price returns: for MSFT from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
341.33
Total return -34% · Per year -34%
600.70
Total return 16% · Per year 16%
901.05
Total return 74% · Per year 74%
3 years
404.88
Total return -20% · Per year -7%
794.42
Total return 55% · Per year 16%
1,297.51
Total return 153% · Per year 36%
5 years
480.25
Total return -4% · Per year -1%
1,050.62
Total return 107% · Per year 16%
1,868.41
Total return 266% · Per year 30%
What moves the 3-year price the most
  • Exit P/E± 198.61
  • Net margin± 139.02
  • Annual revenue growth± 103.69
  • Annual dilution± 11.68

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

In brief

Microsoft is a technology company delivering cloud, AI, productivity software, business platforms, devices and online advertising. In fiscal 2026 revenue rose to $331.8 billion 1, and Microsoft Cloud revenue reached $214.4 billion 1, making the company a benchmark for AI adoption across the economy.

SWOT

Strengths

  • The company has a broad customer base, an integrated portfolio spanning cloud, productivity and security, and sustained growth in cloud revenue 1. Datacenter scale and long-term customer commitments are clear advantages 1.
  • The company points to a platform ecosystem that creates network effects among users and developers 1. This supports adoption of new products and reduces pressure to compete purely on price 1.
  • Recurring subscription revenue and multi-year contracts provide visibility into demand and a high level of contractual commitment 1.

Weaknesses

  • Investment in AI and infrastructure raises costs and can reduce gross margins, especially when AI usage grows faster than operating efficiency 1.
  • XBOX and Windows OEM and Devices revenue declined, showing exposure to the PC market and consumer cycles 1.
  • GAAP results are influenced by OpenAI investments, which can make direct year-on-year profitability comparisons harder 12.

Opportunities

  • Expansion of AI into productivity products, Azure and software agents could open new revenue streams if adoption continues 1. If customers move toward managed AI services, the company could grow revenue per user 1.
  • Growth markets and small and medium businesses offer room to reach new users 1. Security and compliance services could become a stronger advantage if demand for protection rises 1.
  • Partnerships with technology and AI model providers could widen the offer, especially if integration proves effective for customers 1.

Threats

  • Competition in AI is intense, and providers of open or free models could push prices down and pressure margins 1.
  • Geopolitical risks, AI regulation and global trade policy could affect costs, supply chains and demand 1.
  • If demand for AI infrastructure falls or grows more slowly than expected, assets could be impaired and investment returns could be lower 1.

Risks

  • Intense competitionhigh

    Competition comes from new business models, vertically integrated platforms and open-source vendors, which could reduce prices or volumes 1.

  • Return on AI investmenthigh

    Datacenter and computing investments are made at large scale and ahead of fully developed revenue, so returns could be delayed 1.

  • Costs and availability of componentsmedium

    Model training and inference costs, component prices and energy costs could rise, and some critical components have few qualified suppliers 1.

  • Dependence on strategic partnersmedium

    The relationship with OpenAI and other AI partners may change, and some partners are also competitors or major customers 1.

  • Macroeconomic and trade factorsmedium

    Global demand, exchange rates and trade policies, including tariffs, could affect the company's international results 1.

Investment thesis

What would need to be true (bull case)

  • Rapid growth in cloud services, Azure and multi-year contracts could support higher revenue if AI adoption continues across the customer base 12.
  • An integrated product portfolio, from productivity to security and developer platforms, could raise customer retention and ease competitive pressure 1.
  • If infrastructure investment turns into real demand for AI services, datacenter economies of scale could improve long-term margins 1.

What would break the thesis

  • High AI infrastructure costs could reduce margins if service prices fall under competitive pressure or if demand grows more slowly than expected 1.
  • Declines in devices and gaming show exposure to consumer cycles and falling PC sales, which could limit total growth 1.
  • GAAP results include the effects of OpenAI investments, which makes reported profit volatile and harder to compare with operating performance 12.

What to watch

  • Gross margin trend of Microsoft Cloud and the effect of AI investment on costsQ1 2027
  • Growth pace of Azure and AI services compared with company guidance2027
  • Number of paid Microsoft 365 Copilot seats and monetisation per usernext 10-K
  • Effect of OpenAI investments and the Anthropic gain on GAAP resultsQ1 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

The business

Microsoft describes its mission as empowering every person and every organization on the planet to achieve more 1. The company develops and supports a broad portfolio of solutions for individuals and businesses, focused on AI, cloud, productivity and collaboration, and personal computing 1. Operations are organized in three reportable segments: Productivity and Business Processes, Intelligent Cloud and More Personal Computing 1.

The revenue model combines cloud services, software licences, online advertising and device sales such as Surface and PC accessories 1. Major expenses relate to employees, operating and expanding datacenters for cloud services, designing and selling products, and income taxes 1. Revenue is generally higher in the fourth quarter because of multi-year contracts signed in that period 1.

The company cites a long-term strategic partnership with OpenAI, in which Microsoft is a major investor and holds rights to OpenAI's intellectual property for integration into its products 1. Investments in this partnership affect reported results, which is why the company presents non-GAAP figures that exclude their effect 2.

Segments

Intelligent Cloud

The Intelligent Cloud segment includes Azure, server products such as SQL Server and Windows Server, GitHub and enterprise services 1. In fiscal 2026 segment revenue reached $137.8 billion, up 30% 1, while Azure grew 41% 1.

More Personal Computing

The segment covers Windows OEM, Surface devices, XBOX and search advertising through Bing and Copilot 1. Revenue edged down to $54.1 billion in fiscal 2026 1, with pressure coming from XBOX while search advertising grew 1.

Market context

The markets for software, devices and cloud services are dynamic and highly competitive, and aggregate demand is correlated with global macroeconomic and geopolitical conditions 1. Demand for AI infrastructure is rising fast, and the company is expanding datacenters and server capacity 1. The AI market is described as highly competitive and rapidly evolving, with new entrants continually arriving 1.

International operations account for a significant share of total revenue and many revenues and expenses are denominated in currencies other than the US dollar, so exchange rate moves can change reported results 1. Shifts in global trade policy, including tariffs, can add supply chain pressure and cost volatility 1.

Trends

  • Heavy investment in AI infrastructuremixed

    The company invests significant resources in datacenters, computing capacity and energy, and these investments raise operating costs and could reduce margins if demand does not materialize 1. If adoption of AI services continues, these investments could support long-term cloud revenue growth 1.

  • Adoption of Microsoft 365 Copilottailwind

    Paid seats for Microsoft 365 Copilot passed 30 million in fiscal 2026, which points to strong interest from enterprise customers 2. Monetisation remains an open question, since pricing could decline under competitive pressure 1.

  • Pressure on PCs and gamingheadwind

    Windows OEM and Devices revenue declined in fiscal 2026, and XBOX content and services revenue also fell 1. If the PC market stays weak, this category could continue to limit total growth 1.

  • Effect of OpenAI investments on resultsmixed

    GAAP results include gains or losses from investments in OpenAI, so reported profit can fluctuate from one period to the next 1. The company also presents adjusted figures to clarify operating trends 2.

Competitive position

The company faces competition from global software vendors, web and mobile application companies, AI-first firms and local developers 1. In cloud and AI, competitors include hyperscalers, frontier model providers and open-source alternatives 1.

In consumer and device markets, competition comes from vertically integrated platforms, smartphone and tablet makers and gaming platforms 1. Business models based on free software or advertising can compress margins across several categories 1.

  • Amazon Web ServicesAMZN

    Cloud and AI services provider competing with Azure, described in the source among hyperscalers 1.

  • AlphabetGOOGL

    Company with cloud, AI and advertising products that overlap with several Microsoft services 1.

  • AppleAAPL

    Provider of vertically integrated devices and services, a competitor in consumer platforms 1.

  • Open-source software and open model providers

    Projects and companies that distribute open software or open AI models and compete on very low prices 1.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-06-30 · SEC / Microsoft Corp. · 29 Jul 2026
  2. [2] Form 8-K, results release (exhibit 99.1) · SEC / Microsoft Corp. · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Microsoft Corp. (MSFT): stock, results, valuation and forecast · olivLaw