olivlawolivlaw

olivLaw · US equity research

CoinShares PLC CSHRW

Security Brokers, Dealers & Flotation Companies · SIC 6211 · Vertical: Security Brokers, Dealers & Flotation Companies (SIC 6211)

0.65USD−3.40% · 1 dayClose 04 Nov 2026

CoinShares is an asset manager specialized in digital assets that combines recurring fee income with balance sheet returns from capital markets activities. The company listed on Nasdaq in April 2026, giving it access to US investors, while it describes itself as the largest digital asset ETP provider in Europe. Management fees rose from 71.8% of consolidated revenue in fiscal 2024 to 76.3% in fiscal 2025, though revenues remain closely tied to volatile digital asset prices.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, CoinShares PLC (CSHRW) stock was 0.65 USD (−3.40% on the day), with market capitalisation 85.7 m USD, 52-week range 0.65–0.88 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
85.7 m USD
shares as of 30 Apr 2026
P/E (TTM)
unavailable
E/P (TTM)
unavailable
Dividend yield
unavailable
Beta (2y)
unavailable
52-week range
0.650.88

Price history

Loading chart…

Technical reading

RSI (14)
unavailable
Bollinger (20, 2)
unavailable – unavailable
SMA 50 / 200
unavailable / unavailable
MACD (12, 26, 9)
unavailable / unavailable

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 monthunavailable−2.0%unavailable—
3 monthsunavailable−2.2%unavailable—
6 monthsunavailable+4.3%unavailable—
Year to dateunavailable+10.6%unavailable—
1 yearunavailable+10.5%unavailable−11.1%
3 yearsunavailable+73.7%unavailable+60.5%
5 yearsunavailable+61.7%unavailable—
Max drawdown (1y)
−26.1%
19 Oct 2026 → 27 Oct 2026
Max drawdown (5y)
−26.1%
19 Oct 2026 → 27 Oct 2026
Compound annual growth (5y)
unavailable
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

EPS unavailable in the issuer's structured filings (e.g. a partnership reports per unit, not per share).

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year
Revenue
Revenue YoY
Net income
Net income YoY
Diluted EPS
Diluted EPS YoY
net %
Free cash flow

Reported results vs expectations

Loading…

Balance sheet & financial health

Financial statements (source on every figure)

Income statement · USD

Interest expense
2023
0
2024
0
2025
0

SEC (XBRL)· 30 Apr 2026verified

Balance sheet · USD

Cash
2023
—
2024
—
2025
30.4 m

SEC (XBRL)· 30 Apr 2026verified

Total assets
2023
—
2024
—
2025
60.4 m

SEC (XBRL)· 30 Apr 2026verified

Accounts payable
2023
—
2024
—
2025
14.7 m

SEC (XBRL)· 30 Apr 2026verified

Long-term debt
2023
—
2024
—
2025
28.1 m

SEC (XBRL)· 30 Apr 2026verified

Total liabilities
2023
—
2024
—
2025
61.8 m

SEC (XBRL)· 30 Apr 2026verified

Equity
2023
—
2024
—
2025
-1.4 m †

SEC (XBRL)· 30 Apr 2026verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
unavailable
input data missing
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
unavailable
input data missing
FCF margin
unavailable
input data missing

Returns

ROE
unavailable
input data missing
ROA
unavailable
input data missing
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-2.3 m USD
computed by olivLawbalance sheet at 31 Dec 2025
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
unavailable
input data missing
Quick ratio
unavailable
input data missing
Cash ratio
unavailable
input data missing

Cash

Operating cash flow
unavailable
input data missing
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
85.7 m USD
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
83.4 m USD
computed by olivLawbalance sheet at 31 Dec 2025
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 0 of at least 6
  • score weight coverage: 0.0% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

0.65 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 85.7 m USD

Key indicators

Market capitalisation
85.7 m USD
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
unavailable
input data missing
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
unavailable
input data missing
ROE
unavailable
input data missing
Net margin
unavailable
input data missing
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
unavailable
input data missing

Coverage and freshness

7/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 30 Apr 2026
Source: SEC (XBRL)published 30 Apr 2026
verified 12

Score by group

0% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/Eunavailable · input data missing
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Multiple comparisons use the SIC vertical: Security Brokers, Dealers & Flotation Companies (SIC 6211)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 0 of at least 6; score weight coverage: 0.0% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Qualityunavailableunavailable—
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheetunavailableunavailable—
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partialunavailable · 0/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality· partialunavailable · 0/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partialunavailable · 0/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

CoinShares PLC (CSHRW). Latest full fiscal year: 2025; data up to 2025-12-31.

Financial indicators are unavailable.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 0 of at least 6; score weight coverage: 0.0% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

Not assessed (insufficient data or a ratio without meaning): ROIC, Net margin, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, Current ratio, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Security Brokers, Dealers & Flotation Companies (SIC 6211) · same industry (4-digit SIC) · compared with 29 companies

Multiples and returns vs the median

P/E
—
vertical median 15.5x
EV/EBITDA
—
vertical median 14.1x
P/S
—
vertical median 1.8x
P/B
—
vertical median 1.8x
ROE
—
vertical median 18.2%
Net margin
—
vertical median 13.5%
EBIT margin
—
vertical median 22.1%
Revenue YoY
—
vertical median 15.4%
Net debt/EBITDA
—
vertical median -0.3x
Dividend yield
—
vertical median 1.9%

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MSMorgan Stanley292.3 bn14.918.0%—unavailable+10% / +135%
BLKBlackRock, Inc.179.9 bn28.012.3%24.1%+89.3%+11% / +55%
SCHWSchwab Charles Corp154.4 bn16.120.3%38.8%+22.0%−4% / +46%
RJFRaymond James Financial, Inc.31.1 bn14.118.5%13.6%+6.6%+3% / +54%
SEICSei Investments Company12.9 bn18.928.9%28.1%+8.1%+34% / +85%
FRHCFreedom Holding Corp.11.9 bn73.811.2%6.5%+9.3%+42% / +129%
JEFJefferies Financial Group Inc.10.5 bn11.58.6%7.5%+2.9%−11% / +44%
MKTXMarketaxess Holdings Inc5.8 bn19.523.3%35.2%+3.6%+1% / −31%
SFStifel Financial Corp5.1 bn10.316.4%14.3%+6.7%−10% / +79%
IBKRInteractive Brokers Group, Inc.5.0 bn17.191.3%179.4%+23.4%+20% / +300%
PIPRPiper Sandler Companies5.0 bn6.023.6%14.5%+24.3%−16% / +82%
MIAXMiami International Holdings, Inc.3.5 bn12.528.9%19.8%+19.6%−23% / unavailable
WTWisdomTree, Inc.3.0 bn38.218.7%13.3%+15.4%+81% / +208%
JSMNavient Corporation1.5 bn—-2.0%—−15.6%−21% / −19%
MTCMmtec, Inc.534.8 m—-272.7%-6,944.3%−56.8%+97% / −42%
SIEBSiebert Financial Corp.75.2 m—-1.3%-1.1%+12.3%−43% / −3%
DOMHDominari Holdings Inc.39.8 m—-315.4%-51.6%+487.0%−65% / −28%
LGHLLion Group Holding Ltd.34.3 m—-27.4%-52.8%unavailable−100% / −100%
COHNCohen & Co Inc.33.0 m1.933.3%5.6%+246.2%−33% / +66%
AXGSolowin Holdings, Ltd.26.5 m—-88.9%-47.4%+895.0%−53% / −38%
GLXYGalaxy Digital Inc.1.4 k—-16.7%-0.5%+41.8%−47% / unavailable
HOODRobinhood Markets, Inc.040.321.3%39.0%+51.6%−32% / +893%
VIRTVirtu Financial, Inc.—8.733.6%13.5%+26.2%+48% / +195%
TIGRUp Fintech Holding Limited—63.722.6%28.0%+56.3%−55% / −11%
FUTUFutu Holdings Ltd075.933.3%49.6%+67.8%−42% / +82%

1- and 3-year price returns: for CSHRW from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Scenarios are not available. input data missing

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Apr 2026; since then the company filed 6-K (27 Oct 2026), 6-K (01 Oct 2026), 6-K (16 Sept 2026), 6-K (14 Sept 2026), 6-K (24 Aug 2026), 6-K (01 May 2026).

In brief

CoinShares is an asset manager specialized in digital assets that combines recurring fee income with balance sheet returns from capital markets activities. The company listed on Nasdaq in April 2026, giving it access to US investors, while it describes itself as the largest digital asset ETP provider in Europe 1. Management fees rose from 71.8% of consolidated revenue in fiscal 2024 to 76.3% in fiscal 2025 1, though revenues remain closely tied to volatile digital asset prices.

SWOT

Strengths

  • The company presents itself as the leading digital asset ETP provider in Europe, with a consolidated position in fragmented markets supported by regulatory approvals in several jurisdictions 1.
  • The model combines recurring fee income with capital markets capabilities, which could diversify revenue sources across market cycles 1.
  • Its security-first infrastructure, risk governance and compliance across several countries are presented as core elements of the platform 1.

Weaknesses

  • Revenues depend heavily on volatile digital asset prices, and swings can directly affect operating results 1.
  • The company has identified material weaknesses in internal control over financial reporting, which could lead to errors if not remediated 1.
  • A substantial part of revenue comes from a single XBT note program, which concentrates risk in one product 1.

Opportunities

  • Expansion in the United States through differentiated products and active management could support growth in assets under management 1.
  • Regulatory clarity on how digital assets are classified could open new product categories for institutional investors 1.
  • The Bastion acquisition and other consolidation could widen the product range and distribution base if integration succeeds 1.

Threats

  • A fall in digital asset prices or trading volumes could reduce both assets under management and capital markets revenues 1.
  • Competition from large US asset managers and less regulated providers could compress fees 1.
  • Regulatory uncertainty, including the risk of being deemed an investment company, could impose costly compliance requirements 1.

Risks

  • Digital asset volatilityhigh

    Operating results can fluctuate significantly because of the volatility of digital assets, and fee and trading revenues are directly linked to their prices 1.

  • Decline in assets under managementhigh

    If assets under management fall due to market declines, net outflows or redemptions, management fees could decline, directly affecting revenue and net income 1.

  • Regulatory riskmedium

    Changes in laws or the classification of digital assets as securities could limit the company's products or add compliance costs 1.

  • Operational and cybersecurity riskmedium

    Systems failures, cyber-attacks or failures at third-party providers could disrupt operations and the safeguarding of investors' funds 1.

  • Internal control weaknessesmedium

    The company and its subsidiary have identified material weaknesses in internal control over financial reporting, and failing to remediate them could affect reporting accuracy and the share price 1.

Investment thesis

What would need to be true (bull case)

  • Its leading position in European digital asset ETPs and multi-jurisdictional regulatory footprint could support sustained growth in assets under management 1.
  • A rising share of recurring management fees in revenue could reduce reliance on trading gains if the trend holds 1.
  • Access to the US market through its Nasdaq listing and acquired platform could open new growth sources if differentiated products attract investors 1.

What would break the thesis

  • Revenues remain closely tied to volatile digital asset prices, and a prolonged downturn could reduce both fees and capital markets gains 1.
  • Competition from large US asset managers and less regulated providers could pressure fees and margins 1.
  • The identified internal control weaknesses and exposure to regulatory risk could bring extra costs and weigh on investor confidence 1.

What to watch

  • Trend in the share of management fees in consolidated revenue, after 76.3% in fiscal 2025next 10-K
  • Remediation of material weaknesses in internal control over financial reporting2027
  • Completion and integration of the Bastion Asset Management Limited acquisition2026
  • Development of assets under management and capital outflows after the Nasdaq listingQ1 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Apr 2026; since then the company filed 6-K (27 Oct 2026), 6-K (01 Oct 2026), 6-K (16 Sept 2026), 6-K (14 Sept 2026), 6-K (24 Aug 2026), 6-K (01 May 2026).

The business

CoinShares describes itself as an asset manager specialized in digital assets, operating institutional-grade platforms with integrated capital markets capabilities that combine recurring fee revenues with yield-oriented balance sheet returns 1. The business has two engines: asset management revenues, derived mainly from management fees accruing daily on assets under management, and capital markets revenues from non-directional trading and hedging, staking, lending and liquidity provisioning 1. CoinShares PLC was incorporated in Jersey on August 29, 2025, and became listed on Nasdaq under the ticker CSHR after completing its business combination with Vine Hill, with the first day of trading on April 1, 2026 1.

The principal executive offices are in Jersey, Channel Islands, with a US address for service of process in New York 1. Beyond its listed products, the company runs non-listed solutions, including systematic and quantitative strategies delivered through managed accounts, supported by its capital markets capabilities 1. Its operating model embeds a security-first framework covering risk governance, technology infrastructure, cybersecurity and regulatory compliance across France, Jersey and the United States 1.

Historically the company grew through organic development and targeted acquisitions, including CoinShares XBT Provider (2016, Sweden), the BLOCK Index business (2021, United Kingdom), Napoleon Asset Management (2022, France) and Valkyrie Funds (2024, United States) 1. The acquisition of Bastion Asset Management Limited (2025, United Kingdom) is described as subject to completion in 2026 1. These deals broadened the product range, strengthened distribution and built a presence in key markets, with a stated aim of establishing a long-term US presence 1.

Segments

Asset Management

The asset management segment provides regulated, exchange-listed access to digital assets through physically backed and synthetic ETPs, staked products and index-based exposures, as well as US-listed ETFs 1. Revenue is dominated by management fees, driven mainly by the level of assets under management and product mix 1.

Capital Markets

The capital markets segment supports product issuance and redemption, execution and hedging, while generating revenue from staking, lending and algorithmic and relative value trading strategies 1. Its performance depends on volatility, price dislocations and the activity level of the product platform, and gains and losses on digital assets can cause significant swings in reported results 1.

Market context

The company describes the European market as fragmented across jurisdictions, languages and regulatory regimes, which creates barriers to entry for established platforms with multi-jurisdictional approvals and local distribution 1. The US market is described as more homogeneous and dominated by large asset managers offering low-cost exposure to major digital assets, so the company does not aim to compete directly on commoditized products 1. The 2024 approval of US digital asset ETFs accelerated adoption but also raised competitive pressure globally 1.

Revenues are sensitive to digital asset prices, which the company describes as extremely volatile and driven by macroeconomic forces it cannot control or fully hedge 1. If trading volumes or asset values decline, assets under management could fall, with a direct effect on fees 1.

Trends

  • Institutional adoption of digital assetstailwind

    The launch of digital asset products in the United States and Europe has widened access for institutional and retail investors, which could support growth in assets under management 1. The company sees broader acceptance of digital assets as a favourable factor for its strategy 1.

  • Volatility of digital asset pricesheadwind

    Fee and capital markets revenues are linked to Bitcoin and Ethereum prices, and the company warns that volatility in these assets can significantly affect operating results 1. A price decline could reduce both fees and trading gains 1.

  • Pricing pressure on low-fee productsmixed

    The launch of competitively priced products, including zero-fee staked products, shows that pricing is under pressure, and the company may need to accept thinner margins to defend market share 1.

  • Evolving regulation of digital assetsmixed

    The regulatory framework is still developing, and whether a given digital asset is treated as a security can remain uncertain, which could shape how products are launched and managed 1. Regulatory clarity could open new markets, while stricter rules could raise compliance costs 1.

Competitive position

The company operates in a competitive environment where, in Europe, it competes from a leading position in digital asset ETPs, protected by regulatory and distribution barriers 1. In the United States, competitors are large, diversified asset managers with distribution scale and pricing power in core products 1. The company also faces competition from unregulated or less regulated firms in other jurisdictions 1.

The company's stated advantages lie in its cost structure, its ability to launch differentiated products at relatively modest asset levels, and its integrated capital markets infrastructure that supports execution and liquidity 1. If competitors with greater resources could replicate these advantages, the company's position could be affected 1.

  • Large US asset managers

    Described in the source as diversified managers with large distribution scale offering low-cost exposure to major digital assets 1.

  • Unregulated or less regulated providers in other jurisdictions

    The source names competition from entities operating in jurisdictions with lighter regulation, which can add pressure on pricing 1.

  • Established European platforms

    Platforms with multi-jurisdictional approvals and local infrastructure benefit from European entry barriers and compete directly with the company 1.

  • US digital asset ETF issuers

    The 2024 launch of US digital asset ETFs intensified competition in the US market, where the company avoids direct competition on commoditized products 1.

News & filings

In the press

Sources

  1. [1] Form 20-F, fiscal year ended 2025-12-31 · SEC / CoinShares PLC · 30 Apr 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.