olivlawolivlaw

olivLaw · US equity research

Hagerty, Inc. HGTY

Insurance Agents, Brokers & Service · SIC 6411 · Vertical: Insurance Agents, Brokers & Service (SIC 6411)

18.71USD+9.86% · 1 dayClose 04 Nov 2026

Hagerty is a market leader in insuring collector and enthusiast vehicles, complemented by a membership club, events, media and an online resale marketplace. In the first half of 2026 the company grew quickly on operating measures, while GAAP results were affected by the shift to the new Markel arrangement, which changed how commission revenue is recognised.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Hagerty, Inc. (HGTY) stock was 18.71 USD (+9.86% on the day), with market capitalisation 6.5 bn USD, P/E 48.0 on diluted EPS of 0.39 USD over the last 12 months, beta 0.45, 52-week range 9.67–18.71 USD. Latest reported quarter (Q3 2026): revenue of 354.2 m USD (−9.5% YoY), net income of 36.3 m USD (−21.4% YoY).

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
6.5 bn USD
shares as of 30 Sept 2026
P/E (TTM)
48.0
Diluted EPS TTM 0.39 · TTM to 31 Dec 2022
E/P (TTM)
2.08%
TTM to 31 Dec 2022
Dividend yield
unavailable
Beta (2y)
0.45
Volatility (1y) 36%
52-week range
9.6718.71

Price history

Loading chart…

Technical reading

RSI (14)
86.6
overbought (≥ 70)
Bollinger (20, 2)
13.65 – 17.45
above the upper band · %B 1.33 · band width 24.4%
SMA 50 / 200
14.36 / 12.12
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.78 / 0.57
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+36.1%−1.1%+37.2 pp—
3 months+38.4%−0.5%+38.8 pp—
6 months+85.8%+4.4%+81.4 pp—
Year to date+39.2%+12.3%+26.9 pp—
1 year+68.0%+13.5%+54.4 pp−3.9%
3 years+141.4%+76.4%+65.0 pp+1.3%
5 years+83.6%+63.7%+19.9 pp—
Max drawdown (1y)
−30.0%
26 Dec 2025 → 11 Mar 2026
Max drawdown (5y)
−59.7%
13 Dec 2021 → 11 May 2022
Compound annual growth (5y)
+12.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
354.2 m USD
−9.5% YoY
Net income
36.3 m USD
−21.4% YoY
Diluted EPS
unavailable
unavailable YoY
net / operating
10.2% / unavailable

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue333.2 m328.3 m379.3 m391.4 m357.3 m311.8 m354.8 m354.2 m
SG&A—144.0 m161.6 m178.1 m—72.4 m95.3 m92.8 m
Operating income6.0 m25.7 m47.7 m34.3 m————
Depreciation & amortisation9.1 m9.5 m8.8 m9.4 m9.8 m9.7 m9.7 m ≈9.8 m ≈
Interest expense—1.4 m1.5 m1.5 m1.1 m1.1 m1.2 m-1.4 m
Pre-tax income13.9 m32.8 m53.4 m13.3 m39.7 m-20.9 m2.2 m41.4 m
Income tax5.5 m5.5 m6.2 m-32.8 m11.1 m-8.2 m-5.8 m5.1 m
Net income8.4 m27.3 m47.2 m46.2 m28.6 m-12.7 m8.0 m36.3 m
Operating cash flow-12.6 m43.8 m53.9 m ≈92.2 m ≈29.1 m16.3 m169.9 m ≈94.0 m ≈
Capex4.1 m5.4 m6.2 m ≈7.0 m ≈6.0 m7.7 m8.2 m ≈7.6 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 100 percentile of its own 2-quarter history (min 0.1, median 0.2, max 0.3; quarters with earnings only).

Fiscal years

Fiscal year202020212022202320242025
Revenue499.5 m619.1 m787.6 m1.0 bn1.2 bn1.5 bn
Revenue YoYunavailable+23.9%+27.2%+30.4%+20.9%+17.3%
Net income10.2 m-46.4 m32.1 m28.2 m78.3 m149.2 m
Net income YoYunavailable−556.0%unavailable−12.2%+177.9%+90.6%
Diluted EPS101.66-0.560.39unavailableunavailableunavailable
Diluted EPS YoYunavailable−100.6%unavailableunavailableunavailableunavailable
net %2.0%-7.5%4.1%2.7%6.3%10.2%
Free cash flow46.3 m-1.1 m11.0 m107.3 m155.7 m194.5 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
160.2 m USD
Financial debt
177.9 m USD
Net debt
17.7 m USD
Equity
660.4 m USD
Total assets
2.1 bn USD
Debt / equity
0.27x
Current ratio
unavailable
ROE
25.2%
ROA
7.8%
FCF margin
13.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.0 bn
2024
1.2 bn
2025
1.5 bn

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
10.4 m
2024
66.4 m
2025
—

SEC (XBRL)· 04 Mar 2025verified

Depreciation & amortisation
2023
45.8 m
2024
38.9 m
2025
37.5 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
56.2 m ≈
2024
105.3 m ≈
2025
—

SEC (XBRL)· 04 Mar 2025derived

Interest expense
2023
5.4 m
2024
1.4 m
2025
5.4 m

SEC (XBRL)· 26 Feb 2026verified

Pre-tax income
2023
44.8 m
2024
93.7 m
2025
139.2 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
16.6 m
2024
15.4 m
2025
-10.0 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
28.2 m
2024
78.3 m
2025
149.2 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
—
2024
—
2025
—

SEC (XBRL)· 14 Mar 2023verified

Weighted average diluted shares
2023
—
2024
—
2025
—

SEC (XBRL)· 24 Mar 2022verified

Balance sheet · USD

Cash
2023
108.3 m
2024
104.8 m
2025
160.2 m

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
71.5 m
2024
84.8 m
2025
98.9 m

SEC (XBRL)· 06 May 2026verified

Inventories
2023
5.0 m
2024
18.5 m
2025
12.4 m

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
1.3 bn
2024
858.4 m
2025
—

SEC (XBRL)· 04 Mar 2025verified

Property, plant & equipment, net
2023
20.8 m
2024
18.2 m
2025
16.3 m

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
114.2 m
2024
114.1 m
2025
114.2 m

SEC (XBRL)· 26 Feb 2026verified

Intangibles (excl. goodwill)
2023
91.9 m
2024
90.1 m
2025
88.9 m

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
1.6 bn
2024
1.7 bn
2025
2.1 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
—
2024
—
2025
—

SEC (XBRL)· 14 Mar 2023verified

Short-term debt
2023
3.7 m
2024
792.0 k
2025
—

SEC (XBRL)· 04 Mar 2025verified

Long-term debt
2023
130.7 m
2024
105.8 m
2025
177.9 m

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
842.3 m
2024
915.4 m
2025
—

SEC (XBRL)· 04 Mar 2025verified

Total liabilities
2023
1.1 bn
2024
1.1 bn
2025
1.3 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
410.5 m
2024
523.5 m
2025
660.4 m

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
133.7 m
2024
177.0 m
2025
219.0 m

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
26.4 m
2024
21.3 m
2025
24.5 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
107.3 m ≈
2024
155.7 m ≈
2025
194.5 m ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
-52.6 m
2024
-618.6 m
2025
-185.2 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
103.2 m
2024
-46.9 m
2025
29.9 m

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
17.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
22.7%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
23.9%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
90.6%
computed by olivLawFY 2025
Net income CAGR 3Y
66.9%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
71.1%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
24.9%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
11.1%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
8.3%
computed by olivLawTTM to 30 Sept 2026
Net margin
4.4%
computed by olivLawTTM to 30 Sept 2026
FCF margin
20.3%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
25.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
2.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
20.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-214.4 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-1.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
1.0x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
57.3x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
unavailable
input data missing
Quick ratio
unavailable
input data missing
Cash ratio
unavailable
input data missing

Cash

Operating cash flow
309.2 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
29.6 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
279.6 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
465.1%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
202.4%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
18 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
6.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
6.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
108.0x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
108.0x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
0.9%
computed by olivLawTTM to 30 Sept 2026
P/B
25.2x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
4.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
41.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
55.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
4.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
23.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
4.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 61 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

18.71 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 6.5 bn USD

Key indicators

Market capitalisation
6.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
108.0x
computed by olivLawTTM to 30 Sept 2026
P/B
25.2x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
41.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
25.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
4.4%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
17.3%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

29/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Source: SEC (XBRL)published 03 Nov 2026
verified 731derived 47

Score by group

  • Balance sheet79
  • Growth100
  • Valuation23
  • Quality83

Estimated value range

Low
5.53
USD per share
Mid
6.65
USD per share
High
7.26
USD per share
Price: 18.71 USD
The price is above the range
Potential to the central value: -64.5% (value / price − 1)
Margin of safety: -181.6% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 2.91 – 21.50 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)14.19 – 21.50 (Mid 17.03)
    WACC 9.2% · starting FCFF 281.6 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 19.7%
  • Peers: EV/EBITDA5.53 – 7.26 (Mid 6.65)
    4 companies used · median multiple 13.7x · quartiles 11.2x – 15.1x
    BWIN, GSHD, MRSH, SLQT
  • Peers: P/E2.91 – 7.10 (Mid 4.09)
    12 companies used · median multiple 23.6x · quartiles 16.8x – 41.0x
    ACT, AJG, AON, BRO, CRVL, GSHD, MRSH, RYAN, SLQT, TWFG, WDH, WTW
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Insurance Agents, Brokers & Service (SIC 6411)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 61/100

FactorValueScoreWeight used
ROIC · Quality20.0%93 (vs peers)14%
Net margin · Quality4.4%48 (vs peers)8%
FCF conversion · Quality465.1%100 (on a fixed band)8%
Revenue CAGR 3Y · Growth22.7%100 (on a fixed band)11%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet-1.4x67 (vs peers)14%
Interest coverage · Balance sheet57.3x100 (on a fixed band)8%
Current ratio · Balance sheetunavailableunavailable—
P/E (TTM) · Valuation108.0x0 (vs peers)14%
EV/EBITDA · Valuation41.1x20 (vs peers)14%
FCF yield · Valuation4.3%54 (on a fixed band)11%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet79/100 · 2/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality83/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation23/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

HAGERTY, INC. (HGTY). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 1.5 bn USD in 2025; YoY growth 17.3%; net margin 4.4%; ROE 25.6%; net debt/EBITDA -1.4x.

The estimated value range is 5.53–7.26 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 6.65 USD, the price of 18.71 USD leaves a potential of -64.5% (value / price − 1) and a margin of safety of -181.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 61/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 20.0%
  • FCF conversion: 465.1%
  • Revenue CAGR 3Y: 22.7%
  • Interest coverage: 57.3x

What contradicts it

  • P/E (TTM): 108.0x
  • EV/EBITDA: 41.1x
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y, Current ratio, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Insurance Agents, Brokers & Service (SIC 6411) · same industry (4-digit SIC) · compared with 29 companies

Multiples and returns vs the median

P/E
108.0x
vertical median 25.2x
above median (+328.8%)
EV/EBITDA
41.1x
vertical median 14.0x
above median (+193.9%)
P/S
4.7x
vertical median 3.3x
above median (+44.0%)
P/B
25.2x
vertical median 4.0x
above median (+529.9%)
ROE
25.6%
vertical median 9.7%
above median (+163.3%)
Net margin
4.4%
vertical median 4.6%
below median (−5.3%)
EBIT margin
8.3%
vertical median 7.4%
above median (+11.5%)
Revenue YoY
17.3%
vertical median 16.2%
above median (+7.2%)
Net debt/EBITDA
-1.4x
vertical median 0.9x
below median (−250.8%)
Dividend yield
—
vertical median 1.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MRSHMarsh & Mclennan Companies, Inc.100.0 bn25.226.7%14.2%+10.3%+15% / +5%
XHGXChange TEC.INC85.9 bn——-204.9%+24.9%+253% / −100%
AJGArthur J. Gallagher & Co.73.9 bn47.16.7%10.0%+20.7%+16% / +16%
AONAon plc73.1 bn18.943.6%22.2%+9.4%−3% / +5%
WTWWillis Towers Watson PLC31.1 bn20.520.2%15.2%−2.2%+5% / +37%
BROBrown & Brown, Inc.24.5 bn22.19.7%17.6%+22.8%−8% / −1%
EQHEquitable Holdings, Inc.15.3 bn—-508.8%-8.7%−6.1%+20% / +83%
AIFUAIFU Inc.10.5 bn—-155.9%-408.8%−67.9%−84% / −100%
ACTEnact Holdings, Inc.6.6 bn10.712.7%53.8%+2.8%+25% / +74%
HGTYHagerty, Inc.6.5 bn108.025.6%4.4%+17.3%+68% / +141%
RYANRyan Specialty Holdings, Inc.5.2 bn49.919.4%3.2%+21.3%−18% / +4%
CRVLCorvel Corporation4.4 bn38.930.7%11.7%+7.0%+19% / +26%
WDHWaterdrop Inc.3.6 bn50.511.6%14.2%+49.8%−44% / −16%
ARXAccelerant Holdings3.3 bn—-241.6%-112.1%+51.5%+36% / unavailable
NPNeptune Insurance Holdings Inc.2.7 bn91.6—22.7%+33.7%+22% / unavailable
GSHDGoosehead Insurance, Inc.1.2 bn33.8—8.8%+16.2%−21% / −23%
HUIZHuize Holding Limited1.1 bn—1.0%0.3%+32.2%−31% / −48%
BWINThe Baldwin Insurance Group, Inc.1.1 bn—-10.7%-4.7%+8.3%+13% / +84%
RDZNRoadzen Inc.92.8 m——-46.9%+24.2%−37% / −78%
SLQTSelectQuote, Inc.88.1 m7.323.4%4.6%+6.0%−66% / −61%
EHTHeHealth, Inc20.3 m—5.0%5.4%+4.1%−84% / −91%
EZRAReliance Global Group, Inc.2.4 m—-123.4%-54.3%−11.6%−91% / −100%
LIFEEthos Technologies Inc.0—-50.8%-16.2%+52.0%unavailable / unavailable
CRD-ACrawford & Co——14.0%2.0%−2.2%+7% / +7%
YBYuanbao Inc.——152.7%29.9%+33.1%−43% / unavailable

1- and 3-year price returns: for HGTY from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
12.23
Total return -35% · Per year -35%
21.52
Total return 15% · Per year 15%
32.27
Total return 73% · Per year 73%
3 years
14.50
Total return -22% · Per year -8%
28.46
Total return 52% · Per year 15%
46.48
Total return 148% · Per year 35%
5 years
17.20
Total return -8% · Per year -2%
37.63
Total return 101% · Per year 15%
66.92
Total return 258% · Per year 29%
What moves the 3-year price the most
  • Exit P/E± 7.11
  • Net margin± 4.98
  • Annual revenue growth± 3.71
  • Annual dilution± 0.42

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (03 Nov 2026 · results), 10-Q (03 Nov 2026).

In brief

Hagerty is a market leader in insuring collector and enthusiast vehicles, complemented by a membership club, events, media and an online resale marketplace. In the first half of 2026 the company grew quickly on operating measures, while GAAP results were affected by the shift to the new Markel arrangement, which changed how commission revenue is recognised 123.

SWOT

Strengths

  • A recognised leader in collector car insurance with high policy retention and very strong customer satisfaction scores.
  • An integrated ecosystem in which the membership club, events, media and online marketplace feed customer acquisition and loyalty.
  • Solid reinsurance underwriting results over the last three years, with loss ratios well below the auto industry average.

Weaknesses

  • Dependence on a small number of distribution relationships, some of which have limited duration, could expose the company to volume losses.
  • GAAP results are harder to read this year because the shift to the new Markel arrangement lowers reported revenue.
  • The Marketplace segment depends on collector car price volatility, which can affect the value of collateral in the loan portfolio.

Opportunities

  • Expanding Enthusiast+ into more states could open access to a broader range of modern vehicles.
  • The Bennetts acquisition and Broad Arrow's European presence could create cross-selling opportunities in the UK and Europe.
  • Growth in online auctions, described as the fastest-growing channel, could increase Hagerty Marketplace volume.

Threats

  • A fall in collector car values could reduce both premiums and returns in the financing and marketplace businesses.
  • Tariffs on imported goods could raise costs and reduce consumer spending on collector cars.
  • A catastrophic event or cyberattack could disrupt services and reputation, affecting member retention.

Risks

  • Distribution dependencehigh

    A limited group of distribution partners brings in a large part of policy volume, and their expiry or withdrawal could slow growth.

  • Reinsurance and underwriting riskhigh

    Hagerty Re now assumes all the risk on Essentia policies, so an unexpected rise in claims could directly affect results.

  • Collector market volatilitymedium

    Falls in collector vehicle prices could reduce the value of collateral and assets in the Marketplace segment.

  • Fraud and cybersecurity riskmedium

    Fraud and cyberattacks are growing more sophisticated and could bring costs, penalties and loss of trust.

  • Controlling shareholder influencelow

    The dual-class share structure and control exercised by a related entity could create conflicts of interest with minority shareholders.

Investment thesis

What would need to be true (bull case)

  • If premium and member growth persist and the new Markel arrangement delivers higher profitability, the company could turn its control advantage into a sustainable margin.
  • The ecosystem of members, events and auctions could generate cross-selling that raises the long-term value of each customer.
  • International expansion through Bennetts and Broad Arrow could open new growth markets, particularly in the UK.

What would break the thesis

  • GAAP results could stay weak for longer than management expects, and investors could react negatively to lower reported revenue.
  • If the collector car market cools, sales volume and collateral values could fall at the same time, hurting both insurance and financing.
  • Reliance on a few large distribution partners could leave the company vulnerable to changes in their strategy.

What to watch

  • Closing and integration of the Bennetts acquisitionQ3 2026
  • Evolution of GAAP revenue as the Markel-related amortisation effects fadeQ4 2026
  • Reported full-year 2026 results and updated guidance2027
  • Rollout of Enthusiast+ into more states and its loss experience2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (03 Nov 2026 · results), 10-Q (03 Nov 2026).

The business

Hagerty operates as a managing general agent, issuing and administering collector car and enthusiast vehicle insurance policies through its own subsidiaries and through carrier partners such as Essentia. A significant share of the risk is reinsured through Hagerty Re, a Bermuda-based entity. The business model rests on Hagerty Drivers Club, events and media content that bring in members and support high policy retention 1. At the end of 2025 the company reported about 2.8 million insured vehicles 1.

From 2026 the company reports two segments, Insurance and Marketplace, and applies Article 7 of Regulation S-X, the accounting framework for insurers. The new Markel arrangement means Hagerty Re controls premium and risk on Essentia policies, and from the first quarter of 2026 the company no longer recognises commission revenue on those policies, which lowers reported revenue 2. Management nonetheless expects higher profitability as the accounting effects fade by year-end 2026 3.

The Marketplace segment covers live and digital auctions, brokered private sales and financing secured by collector cars. The company announced the acquisition of Bennetts, a UK specialty motorcycle insurance broker, expected to close in the third quarter of 2026 23.

Segments

Insurance

The Insurance segment accounted for 92% of total revenue in 2025, and distribution runs through direct sales and a network of agents and brokers numbering over 54,000 1. In the first six months of 2026 the company added 279,000 new members and reported a retention rate of 88% 3.

Marketplace

The Marketplace segment, reported separately since the fourth quarter of 2025, includes live and digital auctions, brokered private sales and collector car financing 12. Management describes Hagerty Marketplace as a fast-growing channel within a US secondary enthusiast market estimated at roughly 60 billion dollars a year 3.

Market context

The company estimates that its US target market of collector cars and enthusiast vehicles represents about 15 billion dollars of annual written premium, based on an average premium of 423 dollars per vehicle 1. Its overall market share is about 7%, rising to an estimated 15% for pre-1981 classic vehicles 1. The US secondary enthusiast market, estimated at about 60 billion dollars, offers an additional opportunity for the Marketplace segment 3.

The company notes that online transactions currently make up about 15% of the secondary market and are its fastest-growing channel, which could support expansion of Hagerty Marketplace if the trend holds 3. Internationally, the Bennetts acquisition signals an intention to grow in the UK, where further vehicles could enter the company's ecosystem 3.

Trends

  • Transition to the new Markel arrangementmixed

    From January 2026 Hagerty Re assumes the full premium and risk on Essentia policies, and the company pays an initial fronting fee. Accounting-wise, commission revenue falls, although management expects higher profitability 23.

  • Growth in members and premiumstailwind

    Written premium grew 19% in the first half of 2026, and new member additions reached a record level 3. Growth could continue if retention stays high.

  • Expansion of the Enthusiast+ productmixed

    The product for modern enthusiast vehicles, launched in 2025, will be rolled out nationally over four years. Higher premiums and higher loss ratios could affect margins in the near term 1.

  • Volatility in the collector car marketheadwind

    If collector car values fall or tariffs rise, demand and the value of assets in the Marketplace segment and the loan portfolio could be hurt 1.

Competitive position

Hagerty competes with mainstream auto insurers offering standard policies for depreciated vehicles, as well as with other specialist insurers of collector cars. The sources do not name specific competitors, but note that large insurers can offer multi-line bundles, which could intensify price competition 1.

According to the sources, the company's advantages lie in its enthusiast brand, Hagerty Valuation Tools and its distribution partnerships, which could reduce competitive pressure if they hold 1. In the UK, the Bennetts acquisition adds scale in a market where the member-focused model is seen as a strength 3.

  • Mainstream auto insurers

    Offer standard policies for modern vehicles and compete mainly on price, as the company itself points out 1.

  • Multi-line partner insurers

    Can offer bundles covering auto, home and boats, which could reduce the appeal of a specialist offer for their customers 1.

  • Collector car auction houses

    Compete for sellers and buyers of high-end vehicles in live and digital auctions, a segment where Broad Arrow operates 3.

  • Online enthusiast vehicle sales platforms

    Compete with Hagerty Marketplace in digital auctions, the fastest-growing channel 3.

News & filings

SEC filings

  • Quarterly report03 Nov 2026
  • Current report03 Nov 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report11 Sept 2026
    Material agreement · Other events · Financial statements and exhibits
  • Current report09 Sept 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report05 Aug 2026
  • Current report05 Aug 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report17 Jul 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Current report12 Jun 2026
    Shareholder vote
  • Quarterly report06 May 2026
  • Current report06 May 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Hagerty, Inc. · 26 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Hagerty, Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Hagerty, Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.