olivlawolivlaw

olivLaw · US equity research

Yum China Holdings, Inc. YUMC

Retail-Eating Places · SIC 5812 · Vertical: Retail-Eating Places (SIC 5812)

49.68USD+3.82% · 1 dayClose 04 Nov 2026

Yum China is the largest restaurant company in China, built around the KFC and Pizza Hut brands, and it reported revenues of 11.8 billion USD in 2025 from 18,101 restaurants. By June 2026 the network had grown to 19,297 restaurants, and the company announced it is acquiring the Pizza Hut brand for mainland China.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Yum China Holdings, Inc. (YUMC) stock was 49.68 USD (+3.82% on the day), with market capitalisation 17.0 bn USD, P/E 18.3 on diluted EPS of 2.72 USD over the last 12 months, dividend yield 2.13%, beta 0.55, 52-week range 39.98–57.95 USD. Latest reported quarter (Q2 2026): revenue of 3.1 bn USD (+12.6% YoY), net income of 244.0 m USD (+13.5% YoY), diluted EPS 0.70 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
17.0 bn USD
shares as of 04 Aug 2026
P/E (TTM)
18.3
Diluted EPS TTM 2.72 · TTM to 30 Jun 2026
E/P (TTM)
5.47%
TTM to 30 Jun 2026
Dividend yield
2.13%
DPS 12m 1.06
Beta (2y)
0.55
Volatility (1y) 26%
52-week range
39.9857.95

Price history

Loading chart…

Technical reading

RSI (14)
78.2
overbought (≥ 70)
Bollinger (20, 2)
41.39 – 48.46
above the upper band · %B 1.17 · band width 15.7%
SMA 50 / 200
43.34 / 46.84
mixed trend
MACD (12, 26, 9)
1.32 / 0.85
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+23.4%−1.1%+24.5 pp—
3 months+4.6%−0.5%+5.0 pp—
6 months+2.0%+4.4%−2.4 pp—
Year to date+4.1%+12.3%−8.3 pp—
1 year+10.8%+13.5%−2.7 pp+8.3%
3 years+9.5%+76.4%−66.9 pp−20.1%
5 years−12.9%+63.7%−76.5 pp—
Max drawdown (1y)
−31.0%
06 Feb 2026 → 02 Oct 2026
Max drawdown (5y)
−54.6%
11 Apr 2023 → 25 Jul 2024
Compound annual growth (5y)
−2.7%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
3.1 bn USD
+12.6% YoY
Net income
244.0 m USD
+13.5% YoY
Diluted EPS
0.70
+20.7% YoY
net / operating
7.8% / 11.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue3.1 bn2.6 bn3.0 bn2.8 bn3.2 bn2.8 bn3.3 bn3.1 bn
Operating income371.0 m151.0 m399.0 m304.0 m400.0 m187.0 m447.0 m348.0 m
Depreciation & amortisation120.0 m121.0 m109.0 m110.0 m114.0 m115.0 m117.0 m120.0 m
Pre-tax income436.0 m170.0 m428.0 m311.0 m413.0 m206.0 m452.0 m354.0 m
Income tax119.0 m47.0 m119.0 m80.0 m114.0 m56.0 m123.0 m92.0 m
Net income297.0 m115.0 m292.0 m215.0 m282.0 m140.0 m309.0 m244.0 m
Diluted EPS0.770.30 ≈0.770.580.760.39 ≈0.870.70
Operating cash flow409.0 m ≈167.0 m452.0 m412.0 m ≈477.0 m ≈125.0 m550.0 m426.0 m ≈
Capex165.0 m ≈182.0 m137.0 m122.0 m ≈126.0 m ≈241.0 m144.0 m127.0 m ≈
Dividends paid61.0 m ≈61.0 m90.0 m90.0 m ≈88.0 m ≈85.0 m102.0 m101.0 m ≈
Share repurchases188.0 m ≈192.0 m173.0 m195.0 m ≈324.0 m ≈452.0 m218.0 m312.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 9 percentile of its own 35-quarter history (min 14.9, median 26.1, max 52.3; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue8.4 bn8.8 bn8.3 bn9.9 bn9.6 bn11.0 bn11.3 bn11.8 bn
Revenue YoY+8.3%+4.3%−5.8%+19.2%−2.9%+14.7%+3.0%+4.4%
Net income708.0 m713.0 m784.0 m990.0 m442.0 m827.0 m911.0 m929.0 m
Net income YoY+77.9%+0.7%+10.0%+26.3%−55.4%+87.1%+10.2%+2.0%
Diluted EPS1.791.841.952.281.041.972.332.51
Diluted EPS YoY+79.0%+2.8%+6.0%+16.9%−54.4%+89.4%+18.3%+7.7%
net %8.4%8.1%9.5%10.0%4.6%7.5%8.1%7.9%
Free cash flow863.0 m750.0 m695.0 m442.0 m734.0 m763.0 m714.0 m840.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
506.0 m USD
Financial debt
30.0 m USD
Net debt
-476.0 m USD
Equity
6.1 bn USD
Total assets
10.8 bn USD
Debt / equity
0.00x
Current ratio
1.05x
ROE
14.8%
ROA
8.5%
FCF margin
7.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
11.0 bn
2024
11.3 bn
2025
11.8 bn

SEC (XBRL)· 27 Feb 2026verified

Research & development
2023
6.0 m
2024
6.0 m
2025
8.0 m

SEC (XBRL)· 27 Feb 2026verified

Operating income
2023
1.1 bn
2024
1.2 bn
2025
1.3 bn

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
453.0 m
2024
476.0 m
2025
448.0 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
1.6 bn ≈
2024
1.6 bn ≈
2025
1.7 bn ≈

SEC (XBRL)· 27 Feb 2026derived

Pre-tax income
2023
1.2 bn
2024
1.3 bn
2025
1.4 bn

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
329.0 m
2024
356.0 m
2025
369.0 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
827.0 m
2024
911.0 m
2025
929.0 m

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
1.97
2024
2.33
2025
2.51

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
420.0 m
2024
390.0 m
2025
371.0 m

SEC (XBRL)· 27 Feb 2026verified

Dividend per share
2023
0.52
2024
0.64
2025
0.96

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
1.1 bn
2024
723.0 m
2025
506.0 m

SEC (XBRL)· 27 Feb 2026verified

Receivables
2023
68.0 m
2024
79.0 m
2025
95.0 m

SEC (XBRL)· 27 Feb 2026verified

Inventories
2023
424.0 m
2024
405.0 m
2025
438.0 m

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
3.4 bn
2024
2.7 bn
2025
2.4 bn

SEC (XBRL)· 27 Feb 2026verified

Property, plant & equipment, net
2023
2.3 bn
2024
2.4 bn
2025
2.5 bn

SEC (XBRL)· 27 Feb 2026verified

Goodwill
2023
1.9 bn
2024
1.9 bn
2025
2.0 bn

SEC (XBRL)· 27 Feb 2026verified

Intangibles (excl. goodwill)
2023
150.0 m
2024
144.0 m
2025
148.0 m

SEC (XBRL)· 27 Feb 2026verified

Total assets
2023
12.0 bn
2024
11.1 bn
2025
10.8 bn

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
786.0 m
2024
801.0 m
2025
793.0 m

SEC (XBRL)· 27 Feb 2026verified

Short-term debt
2023
168.0 m
2024
127.0 m
2025
30.0 m

SEC (XBRL)· 27 Feb 2026verified

Current liabilities
2023
2.4 bn
2024
2.3 bn
2025
2.2 bn

SEC (XBRL)· 27 Feb 2026verified

Total liabilities
2023
4.9 bn
2024
4.7 bn
2025
4.7 bn

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
7.1 bn
2024
6.4 bn
2025
6.1 bn

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
1.5 bn
2024
1.4 bn
2025
1.5 bn

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
710.0 m
2024
705.0 m
2025
626.0 m

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
763.0 m ≈
2024
714.0 m ≈
2025
840.0 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
-743.0 m
2024
-178.0 m
2025
-5.0 m

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
-716.0 m
2024
-1.6 bn
2025
-1.7 bn

SEC (XBRL)· 27 Feb 2026verified

Dividends paid
2023
216.0 m
2024
248.0 m
2025
353.0 m

SEC (XBRL)· 27 Feb 2026verified

Share repurchases
2023
613.0 m
2024
1.2 bn
2025
1.1 bn

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
4.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
7.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
11.0%
computed by olivLawFY 2025
Net income growth (YoY)
2.0%
computed by olivLawFY 2025
Net income CAGR 3Y
28.1%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
3.5%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
7.7%
computed by olivLawFY 2025
EPS CAGR 3Y
34.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
5.2%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
17.6%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
14.9%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
11.1%
computed by olivLawTTM to 30 Jun 2026
Net margin
7.8%
computed by olivLawTTM to 30 Jun 2026
FCF margin
7.6%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
17.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
8.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
17.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
16.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
39.0%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
40.0%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
-419.0 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
-0.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.8x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
1.6 bn USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
638.0 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
940.0 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
96.4%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
85.4%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
3 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
17.0 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
16.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
17.4x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
18.3x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
5.5%
computed by olivLawTTM to 30 Jun 2026
P/B
3.2x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
1.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
9.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
12.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
1.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
18.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
5.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
2.1%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
9.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 78 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

49.68 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 17.0 bn USD

Key indicators

Market capitalisation
17.0 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
18.3x
computed by olivLawTTM to 30 Jun 2026
P/B
3.2x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
9.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
17.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
7.8%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
4.4%
computed by olivLawFY 2025
Dividend yield
2.1%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 04 Aug 2026
Source: SEC (XBRL)published 10 Aug 2026
verified 1575derived 106

Score by group

  • Valuation69
  • Returns100
  • Quality82
  • Balance sheet72
  • Growth80

Estimated value range

Low
39.83
USD per share
Mid
56.48
USD per share
High
90.10
USD per share
Price: 49.68 USD
The price is within the range
Potential to the central value: 13.7% (value / price − 1)
Margin of safety: 12.0% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 12.62 – 91.08 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDA39.83 – 90.10 (Mid 56.48)
    21 companies used · median multiple 10.2x · quartiles 7.2x – 16.5x
    ARCO, ARMK, BJRI, BLMN, CAKE, CBRL, DRI, FWRG, LOCO, MCD, NDLS, PLAY, PTLO, PZZA, QSR, RICK, RRGB, STKS, TXRH, WING, YUM
  • Peers: P/E46.71 – 91.08 (Mid 71.34)
    20 companies used · median multiple 26.3x · quartiles 17.2x – 33.5x
    ARCO, ARMK, BJRI, BLMN, CAKE, CBRL, CMG, DRI, EAT, FWRG, JACK, LOCO, MB, MCD, PTLO, PZZA, QSR, TXRH, WING, YUM
  • Dividend discount (DDM)12.62 – 16.97 (Mid 14.47)
Multiple comparisons use the SIC vertical: Retail-Eating Places (SIC 5812)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 78/100

FactorValueScoreWeight used
ROIC · Quality17.5%74 (vs peers)11%
Net margin · Quality7.8%82 (vs peers)7%
FCF conversion · Quality96.4%95 (on a fixed band)7%
Revenue CAGR 3Y · Growth7.2%60 (on a fixed band)9%
EPS CAGR 3Y · Growth34.1%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet-0.2x95 (vs peers)11%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.0x14 (on a fixed band)4%
P/E (TTM) · Valuation18.3x75 (vs peers)11%
EV/EBITDA · Valuation9.0x64 (vs peers)11%
FCF yield · Valuation5.5%69 (on a fixed band)9%
Shareholder yield (distributions) · Returns9.9%100 (on a fixed band)7%
Payout ratio (FCF) · Returns40.0%100 (on a fixed band)4%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet72/100 · 2/3 factors with a value
  • Growth80/100 · 2/2 factors with a value
  • Quality82/100 · 3/3 factors with a value
  • Returns100/100 · 2/2 factors with a value
  • Valuation69/100 · 3/3 factors with a value

Memo

Yum China Holdings, Inc. (YUMC). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 11.8 bn USD in 2025; YoY growth 4.4%; net margin 7.8%; ROE 17.5%; net debt/EBITDA -0.2x.

The estimated value range is 39.83–90.10 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 56.48 USD, the price of 49.68 USD leaves a potential of 13.7% (value / price − 1) and a margin of safety of 12.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 78/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 17.5%
  • Net margin: 7.8%
  • FCF conversion: 96.4%
  • EPS CAGR 3Y: 34.1%
  • Net debt / EBITDA: -0.2x
  • P/E (TTM): 18.3x
  • Shareholder yield (distributions): 9.9%
  • Payout ratio (FCF): 40.0%

What contradicts it

  • Current ratio: 1.0x
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Interest coverage.

Versus the vertical median

Retail-Eating Places (SIC 5812) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
18.3x
vertical median 30.6x
below median (−40.2%)
EV/EBITDA
9.0x
vertical median 10.6x
below median (−15.3%)
P/S
1.4x
vertical median 0.8x
above median (+75.4%)
P/B
3.2x
vertical median 3.5x
below median (−8.7%)
ROE
17.5%
vertical median 6.7%
above median (+159.6%)
Net margin
7.8%
vertical median 1.5%
above median (+440.5%)
EBIT margin
11.1%
vertical median 2.4%
above median (+364.1%)
Revenue YoY
4.4%
vertical median 4.2%
at median
Net debt/EBITDA
-0.2x
vertical median 2.7x
below median (−108.3%)
Dividend yield
2.1%
vertical median 1.9%
above median (+11.2%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCDMcDONALD’S CORPORATION198.3 bn0.0—31.7%+3.7%−10% / −1%
YUMYum! Brands, Inc.45.4 bn20.9—25.4%+8.8%+9% / +32%
CMGChipotle Mexican Grill, Inc.44.5 bn32.948.5%10.8%+5.4%+2% / −20%
DRIDarden Restaurants, Inc.26.1 bn22.555.1%8.8%+9.4%+28% / +47%
QSRRestaurant Brands International Inc.24.8 bn18.253.8%20.1%+12.2%+8% / +10%
YUMCYum China Holdings, Inc.17.0 bn18.317.5%7.8%+4.4%+11% / +9%
ARMKAramark13.8 bn36.711.8%1.9%+6.4%+41% / +87%
TXRHTexas Roadhouse, Inc.12.9 bn31.328.1%6.8%+9.4%+12% / +75%
EATBrinker International, Inc.9.2 bn19.4134.7%8.4%+7.9%+43% / +512%
CAVACAVA Group, Inc.7.2 bn109.38.3%4.8%+22.4%+27% / +82%
HDLSuper Hi International Holding Ltd.6.4 bn247.56.9%2.8%+13.4%−46% / unavailable
CAKEThe Cheesecake Factory Incorporated5.8 bn27.441.6%5.2%+4.7%+142% / +268%
WINGWingstop Inc.4.5 bn39.3—16.0%+11.4%−37% / −30%
CBRLCracker Barrel Old Country Store, Inc.1.6 bn50.26.7%1.0%−4.7%+143% / +5%
ARCOArcos Dorados Holdings Inc.1.5 bn7.033.2%4.5%+4.7%−7% / −39%
BJRIBj’s Restaurants, Inc.1.3 bn33.010.4%2.9%+3.1%+61% / +106%
SGSweetgreen, Inc.1.1 bn117.93.1%2.0%+0.4%+82% / +25%
BLMNBloomin’ Brands, Inc.939.3 m35.16.7%0.7%+0.1%+55% / −53%
FWRGFirst Watch Restaurant Group, Inc.833.3 m42.13.1%1.5%+20.3%−27% / −25%
PZZAPapa John’s International, Inc.658.1 m25.1—1.4%−0.3%−52% / −69%
LOCOEl Pollo Loco Holdings, Inc.501.2 m14.111.8%7.0%+3.6%+51% / +98%
DINDine Brands Global, Inc.448.6 m106.7—0.4%+8.2%+17% / −16%
PTLOPortillo's Inc.336.8 m29.83.0%1.9%+3.0%+4% / −65%
PLAYDave & Buster’s Entertainment, Inc.305.8 m—-69.7%-4.3%−1.4%−50% / −79%
JACKJack In The Box Inc.275.6 m8.2—2.4%−6.7%−27% / −80%

1- and 3-year price returns: for YUMC from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
31.62
Total return -35% · Per year -35%
55.83
Total return 15% · Per year 15%
83.99
Total return 72% · Per year 72%
3 years
32.39
Total return -29% · Per year -11%
64.19
Total return 37% · Per year 11%
105.79
Total return 123% · Per year 31%
5 years
33.18
Total return -24% · Per year -5%
73.80
Total return 62% · Per year 10%
133.24
Total return 187% · Per year 23%
What moves the 3-year price the most
  • Exit P/E± 16.05
  • Net margin± 11.23
  • Annual revenue growth± 8.99
  • Annual dilution± 0.94

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 10 Aug 2026; since then the company filed 8-K (03 Nov 2026 · results).

In brief

Yum China is the largest restaurant company in China, built around the KFC and Pizza Hut brands, and it reported revenues of 11.8 billion USD in 2025 from 18,101 restaurants. By June 2026 the network had grown to 19,297 restaurants, and the company announced it is acquiring the Pizza Hut brand for mainland China.

SWOT

Strengths

  • Leading position among restaurant operators in China, with strong brands and a network across thousands of cities.
  • More than three decades of operating experience and advanced digital capabilities, with very large loyalty programs.
  • Operating margin has expanded for several consecutive quarters, supported by efficiency gains.

Weaknesses

  • Full dependence on the China market, which exposes results to local economic and political risks.
  • Margins under pressure from delivery costs and value-for-money offers.
  • Reliance on licensed brands, and some terms, such as those for Taco Bell, are still being renegotiated.

Opportunities

  • Expansion into smaller cities and new restaurant formats, such as side-by-side modules and Small Town.
  • Acquiring the Pizza Hut brand for mainland China could reduce license costs and increase strategic flexibility.
  • Growth in coffee through KCOFFEE and Lavazza, if these concepts reach their expansion targets.

Threats

  • Intense price competition and pressure from delivery platforms could limit margin expansion.
  • Changes in Chinese policy and regulation can affect operations and the value of the shares.
  • Food safety risks and brand reputation issues can quickly affect sales.

Risks

  • Food safetyhigh

    Foodborne illness or contamination incidents, real or perceived, can damage brand reputation and lead to temporary restaurant closures.

  • Dependence on Chinahigh

    Substantially all revenue comes from China, so changes in policy, regulation or taxation can directly affect results.

  • Delivery costsmedium

    A higher delivery share can raise courier costs and pressure restaurant margins, especially during intense promotional periods.

  • Rapid network developmentmedium

    Aggressive expansion could cannibalize existing sales, and new restaurants may not reach the expected profitability.

  • Dependence on licenseslow

    Operating the brands depends on license agreements and the renegotiation of some terms, which can create long-term uncertainty.

Investment thesis

What would need to be true (bull case)

  • If network expansion and growth in smaller cities continue, the company could sustain growth in sales and operating profit.
  • The Pizza Hut brand acquisition could reduce license costs and accelerate growth in that segment if license payments fall.
  • Capital return programs and rising earnings per share could support value for long-term investors.

What would break the thesis

  • Price competition and delivery costs could limit margin expansion, especially if average ticket size keeps declining.
  • Full dependence on China leaves the company exposed to local economic or regulatory shocks.
  • Rapid growth in the number of restaurants could produce cannibalization and reduce returns on investment.

What to watch

  • Completion of the Pizza Hut brand acquisition and its effect on Pizza Hut restaurant marginsQ3 2026
  • Trend in same-store sales and transactions, especially in the second half against tougher comparisonsQ3 2026
  • Progress toward the target of more than 20,000 restaurants and the franchise share of new openings2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 10 Aug 2026; since then the company filed 8-K (03 Nov 2026 · results).

The business

Operations are seasonal, and delivery has become a major channel, accounting for about 48% of company sales in 2025. The company is listed on the NYSE and reports in US dollars, with constant-currency analysis used to strip out the effect of exchange rates.

Segments

KFC

KFC is the largest quick-service brand in China, with 12,997 restaurants at year-end 2025 and 13,789 at June 30, 2026. In the first half of 2026 the brand grew system sales by 6%, and its restaurant margin was 18.1%, slightly below the prior-year level.

Pizza Hut

Pizza Hut is the largest casual dining brand in China, with 4,168 restaurants at year-end 2025 and 4,549 at June 30, 2026. In the second quarter of 2026 system sales rose 6% and same-store sales turned positive, while restaurant margin eased slightly on delivery costs and investment in the new Burger Bar concept.

Other segments

Other operations include Lavazza, Huang Ji Huang, Little Sheep, Taco Bell and the delivery segment, grouped as All Other Segments and considered insignificant individually and in aggregate. Lavazza had 146 coffee shops at year-end 2025 and Huang Ji Huang had 627 units, most of them run under franchise.

Market context

Chain penetration in China's restaurant market is low, especially in lower-tier cities, which leaves room for operators with broad coverage. The company tracks over 2,000 cities without a KFC and 1,500 cities with KFC but no Pizza Hut, illustrating the geographic potential.

Demand for out-of-home dining is supported by a growing middle class and urbanization, and delivery and coffee consumption are growing quickly. The market remains competitive, with aggressive pricing and pressure on average ticket size, which could affect margins if the trend persists.

Trends

  • Expansion into lower-tier citiestailwind

    Growing the store count in smaller cities through formats such as KFC Small Town and Pizza Hut WOW could support net network growth. The effect depends on the profitability of these locations.

  • Rising delivery sharemixed

    Delivery has grown strongly and now makes up a larger share of sales, bringing volume but also higher rider costs that pressure margins. The net effect is mixed.

  • Pressure on discretionary spendingheadwind

    Pressure on discretionary spending and price competition could limit growth in average ticket size, while the company relies on value-for-money offers.

  • Coffee and digital growthtailwind

    Expansion of the KCOFFEE network and the Lavazza concept, together with digital programs, could open new consumption occasions and customer segments if the investments translate into sales.

Competitive position

The company competes mainly with other quick-service and casual dining operators in China, where pricing pressure and promotional campaigns are intense. Its advantage comes from network scale and more than three decades of experience in the market.

Competition also plays out in digital and delivery channels, where platforms and local brands are gaining share. Brand strength and loyalty programs are, in this context, the main means of defending its position.

  • Local quick-service chains

    Local fast-food chains and value-menu operators competing for the same dining occasions.

  • International restaurant chains

    Global brands present in major cities that compete in the premium segment and in coffee.

  • Delivery platforms

    Digital platforms that influence delivery costs and selling terms for restaurants.

  • Coffee shops and coffee chains

    Competitors in coffee, where the company is trying to grow through KCOFFEE and Lavazza.

News & filings

In the press

The latest news item in our archive is from 17 Jun 2026; the newest SEC filing is from 03 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report03 Nov 2026
    Results of operations · Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Current report01 Sept 2026
    Regulation FD disclosure
  • Quarterly report10 Aug 2026
  • Current report07 Aug 2026
    Material agreement · Acquisition or disposition of assets · Regulation FD disclosure · Financial statements and exhibits
  • Current report06 Aug 2026
    Material agreement · Creation of a direct financial obligation · Financial statements and exhibits
  • Current report30 Jul 2026
    Results of operations · Financial statements and exhibits
  • Current report16 Jun 2026
    Material agreement
  • Current report16 Jun 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Current report28 May 2026
    Shareholder vote
  • Quarterly report08 May 2026

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Yum China Holdings, Inc. · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Yum China Holdings, Inc. · 10 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Yum China Holdings, Inc. · 30 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.