olivlawolivlaw

olivLaw · US equity research

Wingstop Inc. WING

Retail-Eating Places · SIC 5812 · Vertical: Retail-Eating Places (SIC 5812)

167.62USD+3.74% · 1 dayClose 04 Nov 2026

Wingstop is the largest fast casual restaurant chain focused on chicken wings in the world, operating almost entirely through franchisees under an asset-light model. Amid pressured consumer spending, the company reported in the second quarter of 2026 a decline in domestic same store sales, while system growth continued, with the system exceeding 3,255 restaurants on June 27, 2026.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Wingstop Inc. (WING) stock was 167.62 USD (+3.74% on the day), with market capitalisation 4.5 bn USD, P/E 39.3 on diluted EPS of 4.26 USD over the last 12 months, dividend yield 0.73%, beta 0.99, 52-week range 97.84–284.66 USD. Latest reported quarter (Q3 2026): revenue of 185.1 m USD (+5.3% YoY), net income of 29.1 m USD (+2.2% YoY), diluted EPS 1.07 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
4.5 bn USD
shares as of 27 Oct 2026
P/E (TTM)
39.3
Diluted EPS TTM 4.26 · TTM to 26 Sept 2026
E/P (TTM)
2.54%
TTM to 26 Sept 2026
Dividend yield
0.73%
DPS 12m 1.23
Beta (2y)
0.99
Volatility (1y) 64%
52-week range
97.84284.66

Price history

Loading chart…

Technical reading

RSI (14)
79.6
overbought (≥ 70)
Bollinger (20, 2)
103.35 – 164.04
above the upper band · %B 1.06 · band width 45.4%
SMA 50 / 200
118.02 / 161.75
mixed trend
MACD (12, 26, 9)
11.77 / 7.60
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+56.9%−1.1%+58.0 pp—
3 months+35.3%−0.5%+35.8 pp—
6 months+15.3%+4.4%+10.9 pp—
Year to date−29.7%+12.3%−42.0 pp—
1 year−29.4%+13.5%−42.9 pp+8.3%
3 years−19.0%+76.4%−95.4 pp−0.6%
5 years+0.5%+63.7%−63.1 pp—
Max drawdown (1y)
−65.6%
12 Jan 2026 → 24 Sept 2026
Max drawdown (5y)
−77.2%
18 Jun 2024 → 24 Sept 2026
Compound annual growth (5y)
+0.1%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 26 Sept 2026

Revenue
185.1 m USD
+5.3% YoY
Net income
29.1 m USD
+2.2% YoY
Diluted EPS
1.07
+4.9% YoY
net / operating
15.7% / 27.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue161.8 m171.1 m174.3 m175.7 m175.7 m183.7 m185.6 m185.1 m
Cost of revenue23.3 m22.8 m24.4 m24.3 m24.5 m24.7 m25.1 m27.2 m
SG&A31.2 m31.4 m32.9 m30.7 m33.3 m34.4 m30.2 m30.5 m
Operating income41.8 m38.3 m45.2 m49.0 m46.8 m50.4 m54.6 m50.7 m
Depreciation & amortisation5.9 m6.2 m6.2 m6.2 m6.4 m6.8 m7.2 m9.0 m
Pre-tax income36.7 m123.2 m36.8 m39.6 m37.6 m40.6 m44.7 m40.0 m
Income tax10.0 m30.9 m10.0 m11.2 m10.8 m10.7 m13.4 m10.9 m
Net income26.8 m92.3 m26.8 m28.5 m26.8 m29.9 m31.3 m29.1 m
Diluted EPS0.92 ≈3.240.961.020.96 ≈1.081.151.07
Operating cash flow7.7 m25.3 m6.6 m ≈63.9 m ≈57.3 m61.4 m6.9 m ≈61.3 m ≈
Capex16.4 m8.0 m14.4 m ≈2.2 m ≈22.8 m17.7 m18.2 m ≈11.6 m ≈
Dividends paid7.9 m8.0 m7.6 m ≈8.4 m ≈8.4 m8.5 m8.2 m ≈8.9 m ≈
Share repurchases250.5 m120.8 m0 ≈40.0 m ≈61.1 m78.5 m0 ≈25.2 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 8 percentile of its own 40-quarter history (min 23.2, median 86.8, max 184.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue153.2 m199.7 m248.8 m282.5 m357.5 m460.1 m625.8 m696.9 m
Revenue YoY+14.9%+30.4%+24.6%+13.5%+26.6%+28.7%+36.0%+11.4%
Net income21.7 m20.5 m23.3 m42.7 m52.9 m70.2 m108.7 m174.3 m
Net income YoY−9.3%−5.7%+13.8%+83.0%+24.1%+32.5%+54.9%+60.3%
Diluted EPS0.730.690.781.421.772.353.706.21
Diluted EPS YoY−11.0%−5.5%+13.0%+82.1%+24.6%+32.8%+57.4%+67.8%
net %14.2%10.3%9.4%15.1%14.8%15.3%17.4%25.0%
Free cash flow34.8 m16.1 m59.5 m20.9 m52.3 m80.8 m105.7 m105.6 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 27 Dec 2025

Cash
196.6 m USD
Financial debt
1.2 bn USD
Net debt
1.0 bn USD
Equity
-736.8 m USD
Total assets
693.4 m USD
Debt / equity
unavailable
Current ratio
3.26x
ROE
unavailable
ROA
24.7%
FCF margin
15.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
460.1 m
2024
625.8 m
2025
696.9 m

SEC (XBRL)· 18 Feb 2026verified

Cost of revenue
2023
70.6 m
2024
91.6 m
2025
96.1 m

SEC (XBRL)· 18 Feb 2026verified

Gross profit
2023
389.4 m ≈
2024
534.2 m ≈
2025
600.8 m ≈

SEC (XBRL)· 18 Feb 2026derived

SG&A
2023
96.9 m
2024
116.8 m
2025
128.4 m

SEC (XBRL)· 18 Feb 2026verified

Operating income
2023
112.6 m
2024
165.6 m
2025
179.3 m

SEC (XBRL)· 18 Feb 2026verified

Depreciation & amortisation
2023
13.2 m
2024
19.5 m
2025
25.1 m

SEC (XBRL)· 18 Feb 2026verified

EBITDA
2023
125.8 m ≈
2024
185.1 m ≈
2025
204.4 m ≈

SEC (XBRL)· 18 Feb 2026derived

Pre-tax income
2023
94.3 m
2024
147.2 m
2025
237.2 m

SEC (XBRL)· 18 Feb 2026verified

Income tax
2023
24.1 m
2024
38.5 m
2025
62.9 m

SEC (XBRL)· 18 Feb 2026verified

Net income
2023
70.2 m
2024
108.7 m
2025
174.3 m

SEC (XBRL)· 18 Feb 2026verified

Diluted EPS
2023
2.35
2024
3.70
2025
6.21

SEC (XBRL)· 18 Feb 2026verified

Weighted average diluted shares
2023
29.9 m
2024
29.4 m
2025
28.1 m

SEC (XBRL)· 18 Feb 2026verified

Dividend per share
2023
0.82
2024
0.98
2025
1.14

SEC (XBRL)· 18 Feb 2026verified

Balance sheet · USD

Cash
2023
90.2 m
2024
315.9 m
2025
196.6 m

SEC (XBRL)· 18 Feb 2026verified

Receivables
2023
12.4 m
2024
19.7 m
2025
20.8 m

SEC (XBRL)· 18 Feb 2026verified

Inventories
2023
535.0 k
2024
—
2025
—

SEC (XBRL)· 21 Feb 2024verified

Current assets
2023
144.3 m
2024
395.6 m
2025
267.5 m

SEC (XBRL)· 18 Feb 2026verified

Property, plant & equipment, net
2023
91.3 m
2024
126.0 m
2025
130.6 m

SEC (XBRL)· 18 Feb 2026verified

Goodwill
2023
67.7 m
2024
74.7 m
2025
83.9 m

SEC (XBRL)· 18 Feb 2026verified

Intangibles (excl. goodwill)
2023
48.7 m
2024
52.1 m
2025
56.9 m

SEC (XBRL)· 18 Feb 2026verified

Total assets
2023
377.8 m
2024
716.2 m
2025
693.4 m

SEC (XBRL)· 18 Feb 2026verified

Accounts payable
2023
4.7 m
2024
6.9 m
2025
12.8 m

SEC (XBRL)· 18 Feb 2026verified

Short-term debt
2023
0
2024
0
2025
0

SEC (XBRL)· 18 Feb 2026verified

Long-term debt
2023
712.3 m
2024
1.2 bn
2025
1.2 bn

SEC (XBRL)· 18 Feb 2026verified

Current liabilities
2023
71.0 m
2024
87.4 m
2025
82.0 m

SEC (XBRL)· 18 Feb 2026verified

Total liabilities
2023
835.2 m
2024
1.4 bn
2025
1.4 bn

SEC (XBRL)· 18 Feb 2026verified

Equity
2023
-457.4 m †
2024
-675.6 m †
2025
-736.8 m †

SEC (XBRL)· 18 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
121.6 m
2024
157.6 m
2025
153.1 m

SEC (XBRL)· 18 Feb 2026verified

Capex
2023
40.8 m
2024
51.9 m
2025
47.4 m

SEC (XBRL)· 18 Feb 2026verified

Free cash flow
2023
80.8 m ≈
2024
105.7 m ≈
2025
105.6 m ≈

SEC (XBRL)· 18 Feb 2026derived

Investing cash flow
2023
-52.2 m
2024
-62.5 m
2025
-17.5 m

SEC (XBRL)· 18 Feb 2026verified

Financing cash flow
2023
-155.5 m
2024
144.8 m
2025
-266.7 m

SEC (XBRL)· 18 Feb 2026verified

Dividends paid
2023
24.9 m
2024
28.9 m
2025
32.4 m

SEC (XBRL)· 18 Feb 2026verified

Share repurchases
2023
125.4 m
2024
314.7 m
2025
221.9 m

SEC (XBRL)· 18 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
11.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
24.9%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
22.9%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
8.3%
computed by olivLawFY 2025
Net income growth (YoY)
60.3%
computed by olivLawFY 2025
Net income CAGR 3Y
48.8%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
49.5%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
67.8%
computed by olivLawFY 2025
EPS CAGR 3Y
52.0%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
51.4%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-0.1%
computed by olivLawFY 2025

Profitability

Gross margin
86.1%
computed by olivLawTTM to 26 Sept 2026
EBITDA margin
31.8%
computed by olivLawTTM to 26 Sept 2026
EBIT margin
27.7%
computed by olivLawTTM to 26 Sept 2026
Net margin
16.0%
computed by olivLawTTM to 26 Sept 2026
FCF margin
16.0%
computed by olivLawTTM to 26 Sept 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
16.6%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
34.1%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Payout ratio (EPS)
28.9%
computed by olivLawTTM to 26 Sept 2026
Payout ratio (FCF)
29.1%
computed by olivLawTTM to 26 Sept 2026

Balance sheet

Net debt
1.1 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
Net debt / EBITDA
4.8x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
2.1x
computed by olivLawbalance sheet at 26 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
1.1x
computed by olivLawbalance sheet at 26 Sept 2026

Cash

Operating cash flow
186.9 m USD
computed by olivLawTTM to 26 Sept 2026
Capital expenditure
70.4 m USD
computed by olivLawTTM to 26 Sept 2026
Free cash flow
116.6 m USD
computed by olivLawTTM to 26 Sept 2026
FCF conversion
99.6%
computed by olivLawTTM to 26 Sept 2026
Cash conversion
80.6%
computed by olivLawTTM to 26 Sept 2026

Efficiency

Days sales outstanding
13 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
53 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
4.5 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
Enterprise value
5.6 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
Market cap / net income TTM
38.7x
computed by olivLawTTM to 26 Sept 2026
P/E (TTM)
39.3x
computed by olivLawTTM to 26 Sept 2026
Earnings yield
2.5%
computed by olivLawTTM to 26 Sept 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
6.2x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
EV/EBITDA
24.3x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
EV/EBIT
27.8x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
EV/Sales
7.7x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
P/FCF
38.9x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
FCF yield
2.6%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Dividend yield
0.7%
computed by olivLawTTM to 26 Sept 2026
Shareholder yield (distributions)
4.4%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 57 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

167.62 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 4.5 bn USD

Key indicators

Market capitalisation
4.5 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
P/E (TTM)
39.3x
computed by olivLawTTM to 26 Sept 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
24.3x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
16.0%
computed by olivLawTTM to 26 Sept 2026
Revenue growth (YoY)
11.4%
computed by olivLawFY 2025
Dividend yield
0.7%
computed by olivLawTTM to 26 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 26 Sept 2026
Latest balance sheet date: 26 Sept 2026
Share count (cover of the latest filing), as of: 27 Oct 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 1983derived 141

Score by group

  • Balance sheet40
  • Valuation18
  • Quality96
  • Growth100
  • Returns78

Estimated value range

Low
20.21
USD per share
Mid
42.87
USD per share
High
85.52
USD per share
Price: 167.62 USD
The price is above the range
Potential to the central value: -74.4% (value / price − 1)
Margin of safety: -291.0% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 14.98 – 138.47 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDA20.21 – 85.52 (Mid 42.87)
    24 companies used · median multiple 9.8x · quartiles 7.1x – 14.7x
    ARCO, ARMK, BDL, BJRI, BLMN, CAKE, CBRL, DRI, FWRG, GTIM, LOCO, MCD, NATH, NDLS, PLAY, PTLO, PZZA, QSR, RICK, RRGB, STKS, TXRH, YUM, YUMC
  • Peers: P/E77.37 – 138.47 (Mid 93.05)
    22 companies used · median multiple 21.8x · quartiles 18.1x – 32.5x
    ARCO, ARMK, BDL, BJRI, BLMN, CAKE, CBRL, CMG, DRI, EAT, FWRG, GTIM, JACK, LOCO, MCD, NATH, PTLO, PZZA, QSR, TXRH, YUM, YUMC
  • Dividend discount (DDM)14.98 – 20.15 (Mid 17.18)
Multiple comparisons use the SIC vertical: Retail-Eating Places (SIC 5812)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 57/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality16.0%92 (vs peers)8%
FCF conversion · Quality99.6%99 (on a fixed band)8%
Revenue CAGR 3Y · Growth24.9%100 (on a fixed band)10%
EPS CAGR 3Y · Growth52.0%100 (on a fixed band)10%
Net debt / EBITDA · Balance sheet4.8x16 (vs peers)13%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet2.1x100 (on a fixed band)5%
P/E (TTM) · Valuation39.3x20 (vs peers)13%
EV/EBITDA · Valuation24.3x4 (vs peers)13%
FCF yield · Valuation2.6%32 (on a fixed band)10%
Shareholder yield (distributions) · Returns4.4%63 (on a fixed band)8%
Payout ratio (FCF) · Returns29.1%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet40/100 · 2/3 factors with a value
  • Growth100/100 · 2/2 factors with a value
  • Quality96/100 · 2/3 factors with a value
  • Returns78/100 · 2/2 factors with a value
  • Valuation18/100 · 3/3 factors with a value

Memo

WINGSTOP INC. (WING). Latest full fiscal year: 2025; data up to 2026-09-26.

Figures computed from the financial statements: revenue 696.9 m USD in 2025; YoY growth 11.4%; net margin 16.0%; net debt/EBITDA 4.8x.

The estimated value range is 20.21–85.52 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 42.87 USD, the price of 167.62 USD leaves a potential of -74.4% (value / price − 1) and a margin of safety of -291.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 57/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 16.0%
  • FCF conversion: 99.6%
  • Revenue CAGR 3Y: 24.9%
  • EPS CAGR 3Y: 52.0%
  • Current ratio: 2.1x
  • Payout ratio (FCF): 29.1%

What contradicts it

  • Net debt / EBITDA: 4.8x
  • P/E (TTM): 39.3x
  • EV/EBITDA: 24.3x
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): ROIC, Interest coverage.

Versus the vertical median

Retail-Eating Places (SIC 5812) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
39.3x
vertical median 25.1x
above median (+56.4%)
EV/EBITDA
24.3x
vertical median 9.9x
above median (+144.6%)
P/S
6.2x
vertical median 0.7x
above median (+766.2%)
P/B
—
vertical median 2.8x
ROE
—
vertical median 6.7%
Net margin
16.0%
vertical median 1.7%
above median (+869.4%)
EBIT margin
27.7%
vertical median 2.7%
above median (+913.6%)
Revenue YoY
11.4%
vertical median 4.7%
above median (+143.9%)
Net debt/EBITDA
4.8x
vertical median 1.3x
above median (+256.0%)
Dividend yield
0.7%
vertical median 2.1%
below median (−65.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCDMcDONALD’S CORPORATION198.3 bn0.0—31.7%+3.7%−10% / −1%
YUMYum! Brands, Inc.45.4 bn20.9—25.4%+8.8%+9% / +32%
CMGChipotle Mexican Grill, Inc.44.5 bn32.948.5%10.8%+5.4%+2% / −20%
DRIDarden Restaurants, Inc.26.1 bn22.555.1%8.8%+9.4%+28% / +47%
QSRRestaurant Brands International Inc.24.8 bn18.253.8%20.1%+12.2%+8% / +10%
YUMCYum China Holdings, Inc.17.0 bn18.317.5%7.8%+4.4%+3% / +15%
ARMKAramark13.8 bn36.711.8%1.9%+6.4%+41% / +87%
TXRHTexas Roadhouse, Inc.12.9 bn31.328.1%6.8%+9.4%+12% / +75%
EATBrinker International, Inc.9.2 bn19.4134.7%8.4%+7.9%+43% / +512%
CAVACAVA Group, Inc.7.2 bn109.38.3%4.8%+22.4%+27% / +82%
CAKEThe Cheesecake Factory Incorporated5.8 bn27.441.6%5.2%+4.7%+142% / +268%
WINGWingstop Inc.4.5 bn39.3—16.0%+11.4%−29% / −19%
CBRLCracker Barrel Old Country Store, Inc.1.6 bn50.26.7%1.0%−4.7%+143% / +5%
ARCOArcos Dorados Holdings Inc.1.5 bn7.033.2%4.5%+4.7%−7% / −39%
BJRIBj’s Restaurants, Inc.1.3 bn33.010.4%2.9%+3.1%+61% / +106%
SGSweetgreen, Inc.1.1 bn117.93.1%2.0%+0.4%+82% / +25%
BLMNBloomin’ Brands, Inc.939.3 m35.16.7%0.7%+0.1%+55% / −53%
FWRGFirst Watch Restaurant Group, Inc.833.3 m42.13.1%1.5%+20.3%−27% / −25%
PZZAPapa John’s International, Inc.658.1 m25.1—1.4%−0.3%−52% / −69%
LOCOEl Pollo Loco Holdings, Inc.501.2 m14.111.8%7.0%+3.6%+51% / +98%
DINDine Brands Global, Inc.448.6 m106.7—0.4%+8.2%+17% / −16%
NATHNathan's Famous, Inc.418.2 m21.1—11.8%+9.4%−4% / +56%
PTLOPortillo's Inc.336.8 m29.83.0%1.9%+3.0%+4% / −65%
PLAYDave & Buster’s Entertainment, Inc.305.8 m—-69.7%-4.3%−1.4%−50% / −79%
JACKJack In The Box Inc.275.6 m8.2—2.4%−6.7%−27% / −80%

1- and 3-year price returns: for WING from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
111.16
Total return -33% · Per year -33%
195.62
Total return 18% · Per year 18%
293.43
Total return 76% · Per year 76%
3 years
131.85
Total return -19% · Per year -7%
258.71
Total return 57% · Per year 16%
422.54
Total return 156% · Per year 37%
5 years
156.39
Total return -3% · Per year -1%
342.14
Total return 110% · Per year 16%
608.45
Total return 271% · Per year 30%
What moves the 3-year price the most
  • Exit P/E± 64.68
  • Net margin± 45.27
  • Annual revenue growth± 33.77
  • Annual dilution± 3.80

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

In brief

Wingstop is the largest fast casual restaurant chain focused on chicken wings in the world, operating almost entirely through franchisees under an asset-light model. Amid pressured consumer spending, the company reported in the second quarter of 2026 a decline in domestic same store sales, while system growth continued, with the system exceeding 3,255 restaurants on June 27, 2026.

SWOT

Strengths

  • Asset-light model with almost all restaurants franchised, supporting solid operating margins and low capital requirements 1.
  • Brand recognition focused on wings, with a proprietary flavor range that differentiates the offer 1.
  • High digital sales and a proprietary digital platform that support order frequency and customer loyalty 13.

Weaknesses

  • Dependence on domestic same store sales, which declined in fiscal 2025 and in the first half of 2026 12.
  • Revenue based mostly on royalties, so financial health depends on franchisees' ability to pay 1.
  • Purchasing concentrated on chicken, the largest cost item, exposes the company to raw material price swings 1.

Opportunities

  • Potential for expansion in the domestic and international markets, supported by a development pipeline of existing commitments 1.
  • The Club Wingstop program and investments in value and flavor innovation could deepen customer relationships 3.
  • International markets run by master franchisees could add volume if the model transfers successfully to new countries 1.

Threats

  • Continued pressure on consumer spending could further reduce restaurant traffic 3.
  • Competitors with greater resources or similar models could reduce the company's market share 1.
  • Higher minimum wages and raw material costs could compress margins for franchisees and the company 1.

Risks

  • Decline in same store saleshigh

    Domestic same store sales declined in fiscal 2025 and in the first half of 2026, and 2026 guidance anticipates a further decline; if the trend continues, royalty revenue could be affected 23.

  • Dependence on franchiseeshigh

    Revenue depends heavily on franchisee royalties, and an insolvent or non-paying franchisee could affect results 1.

  • Franchisee access to financingmedium

    Network growth depends on franchisees' ability to obtain credit at reasonable cost, and the company does not provide direct financing 1.

  • Food safetymedium

    Food-borne illness or contamination incidents could damage the brand and could force temporary restaurant closures 1.

  • Raw material and labor costsmedium

    Chicken and wages are major costs, and minimum wage increases could raise costs for franchisees and suppliers 1.

Investment thesis

What would need to be true (bull case)

  • If the network keeps growing at the guided pace, royalty revenue could rise even with weak same store sales 23.
  • The asset-light model and high franchisee returns could support growth without large capital spending 1.
  • High digital sales and loyalty programs could support order frequency when consumer spending recovers 13.

What would break the thesis

  • Declines in domestic same store sales could continue if pressure on consumer spending persists, limiting profit growth 23.
  • Dependence on franchisees and their financing could slow restaurant openings if credit conditions worsen 1.
  • Intense competition and chicken costs could compress margins, especially if larger competitors intensify promotions 1.

What to watch

  • Trend of domestic same store sales against the guided decline of 4% to 6%Q3 2026
  • Number of net openings and pace of global unit growth2026
  • Cost of sales margin and evolution of chicken pricesQ3 2026
  • Results of the Club Wingstop program and value investmentsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

The business

Wingstop operates and franchises restaurants serving made-to-order wings, tenders and chicken sandwiches in 12 distinctive flavors. The company is primarily a franchisor: according to the 10-K for fiscal 2025, approximately 98% of restaurants are owned and operated by independent franchisees 1. Revenue comes from royalties, franchise fees and advertising fees, with a small number of company-owned restaurants added.

The economic model relies on low capital investment by the company and high returns for franchisees: domestic AUV was approximately 2,0 million USD in fiscal 2025, and the company targets a franchisee unlevered cash-on-cash return of 70%+ in year two of operation 1. The international network is also franchised and covers 18 countries and U.S. territories 1.

The stated strategy focuses on sustaining same store sales growth, maintaining best-in-class returns and expanding the global footprint, with the goal of becoming a Top 10 Global Restaurant Brand 13. The national launch of Club Wingstop and investments in Smart Kitchen are presented by management as steps in this direction 3.

Segments

Domestic franchised restaurants

Domestic franchised restaurants form the core of the system, with 2,671 units at June 27, 2026 2. Each franchisee pays a royalty of 6.0% of gross sales and contributes 5.5% to the advertising fund 1.

International franchised restaurants

Markets outside the United States are operated by master franchisees, with 527 restaurants at the end of the second quarter of 2026 2. International expansion added 111 net restaurants in 2025, showing the segment's growth potential 1.

Market context

The market is that of fast casual restaurants with a chicken-focused offer, where competition is intense on taste, price, convenience and digital experience 1. The company reports that digital sales represented 71.6% of system-wide sales in the second quarter of 2026, compared with over 60% noted earlier, indicating demand concentrated on online channels 13.

System growth depends on new openings by franchisees, and management says all domestic development commitments come from existing franchisees 1. If demand remains weak, same store sales could continue to limit revenue growth even with an expanding network 23.

Trends

  • Pressured consumer spendingheadwind

    The company attributes the decline in domestic same store sales to continued pressure on consumer spending, with lower transaction volumes 3. If this trend persists, royalty revenue could remain below expectations.

  • Network expansiontailwind

    The number of restaurants grows quickly, with 102 net openings in the second quarter of 2026 and guidance for global unit growth of 15% to 16% 23. This growth could partly offset the decline in same store sales.

  • Digital orderingtailwind

    Digital sales stayed high, reaching 71.6% of system-wide sales in the second quarter of 2026 3. The proprietary digital platform and integration with delivery providers support order frequency 1.

  • Chicken costs and wagesmixed

    Chicken is the largest product cost, about 57.2% of purchases in fiscal 2025 1. Lower bone-in wing costs reduced cost of sales in the second quarter of 2026, but minimum wage increases could pressure franchisee and supplier costs 13.

Competitive position

Wingstop competes with independent restaurants, national and regional chains, including those offering chicken wings and sandwiches, and also with grocery store cafés and home meal delivery services 1. The company notes that competitors could copy its business model, menu or marketing 1.

The stated advantage lies in its wing specialization, flavor range and large franchisee network, while competitors may have greater financial resources, better locations or a more diverse menu 1. Competitive intensity could increase as new players enter the market 1.

  • Chicken wing and chicken sandwich restaurants

    Local and national chains offering wings, tenders and chicken sandwiches, some with delivery services, competing on taste and price 1.

  • Fast casual and quick service restaurants

    Fast casual and quick service operators competing on convenience, value and digital experience, not individually identified in the sources reviewed 1.

  • Casual dining restaurant chains

    Table-service restaurants that can compete for the same dining occasion and delivery share, mentioned in the broader industry competition 1.

  • Supermarket delis and in-store cafés

    Food sections of major grocery chains and home meal plan services compete for the same quick meal occasion 1.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-27 · SEC / Wingstop Inc. · 18 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-27 · SEC / Wingstop Inc. · 29 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Wingstop Inc. · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.