olivlawolivlaw

olivLaw · US equity research

Nathan's Famous, Inc. NATH

Retail-Eating Places · SIC 5812 · Vertical: Retail-Eating Places (SIC 5812)

102.05USD0.00% · 1 dayClose 27 Oct 2026

Nathan's Famous is a licensor, wholesaler and retailer of products under its century-old hot dog brand, with revenue driven by licensing and the Branded Product Program for foodservice. The company is pending a merger with Smithfield Foods, so its evolution depends on completing the transaction. Revenue for the first quarter of fiscal 2027 reached 54,062 mn USD, and the announced deal values the company at about 450 mn USD.

At the close of 27 Oct 2026, Nathan's Famous, Inc. (NATH) stock was 102.05 USD (+0.00% on the day), with market capitalisation 418.2 m USD, P/E 21.1 on diluted EPS of 4.83 USD over the last 12 months, dividend yield 4.41%, beta 0.49, 52-week range 89.87–110.34 USD. Latest reported quarter (Q1 2027): revenue of 54.1 m USD (+15.0% YoY), net income of 8.8 m USD (−1.1% YoY), diluted EPS 2.14 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
418.2 m USD
shares as of 03 Aug 2026
P/E (TTM)
21.1
Diluted EPS TTM 4.83 · TTM to 28 Jun 2026
E/P (TTM)
4.73%
TTM to 28 Jun 2026
Dividend yield
4.41%
DPS 12m 4.50
Beta (2y)
0.49
Volatility (1y) 21%
52-week range
89.87110.34

Price history

Loading chart…

Technical reading

RSI (14)
64.6
strong (55–70)
Bollinger (20, 2)
101.39 – 102.17
in the upper half of the band · %B 0.85 · band width 0.8%
SMA 50 / 200
99.47 / 100.00
mixed trend
MACD (12, 26, 9)
0.74 / 0.84
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+0.5%−1.1%+1.6 pp—
3 months+2.7%−0.5%+3.1 pp—
6 months+1.6%+4.4%−2.8 pp—
Year to date+9.1%+12.3%−3.3 pp—
1 year−4.1%+13.5%−17.6 pp+8.3%
3 years+57.0%+76.4%−19.4 pp−16.1%
5 years+63.2%+63.7%−0.4 pp—
Max drawdown (1y)
−18.6%
05 Nov 2025 → 08 Dec 2025
Max drawdown (5y)
−28.0%
05 Nov 2021 → 24 May 2022
Compound annual growth (5y)
+10.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q1 2027 · 28 Jun 2026

Revenue
54.1 m USD
+15.0% YoY
Net income
8.8 m USD
−1.1% YoY
Diluted EPS
2.14
−0.9% YoY
net / operating
16.3% / 23.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
Revenue41.1 m31.5 m30.8 m47.0 m45.7 m34.3 m35.1 m54.1 m
Cost of revenue26.0 m19.6 m18.9 m28.4 m32.4 m23.1 m22.6 m35.2 m
Gross profit15.1 m11.9 m11.9 m18.6 m13.3 m11.2 m12.5 m18.9 m
Operating income9.6 m6.8 m6.4 m12.8 m7.5 m5.1 m4.7 m12.7 m
Depreciation & amortisation247.0 k235.0 k226.0 k228.0 k236.0 k232.0 k229.0 k239.0 k
Interest expense1.4 m842.0 k763.0 k758.0 k739.0 k707.0 k653.0 k638.0 k
Pre-tax income8.1 m6.1 m5.8 m12.3 m7.0 m4.7 m4.2 m12.2 m
Income tax2.1 m1.6 m1.6 m3.3 m1.8 m1.7 m1.4 m3.3 m
Net income6.0 m4.5 m4.2 m8.9 m5.2 m3.1 m2.8 m8.8 m
Diluted EPS1.471.101.03 ≈2.161.260.750.68 ≈2.14
Operating cash flow9.8 m ≈3.6 m ≈6.8 m-220.0 k10.2 m ≈5.8 m ≈2.5 m949.0 k
Capex89.0 k ≈41.0 k ≈54.0 k115.0 k161.0 k ≈56.0 k ≈38.0 k67.0 k

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 69 percentile of its own 39-quarter history (min 12.9, median 18.2, max 116.3; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue101.8 m103.3 m75.8 m114.9 m130.8 m138.6 m148.2 m162.1 m
Revenue YoY−2.3%+1.4%−26.6%+51.5%+13.8%+6.0%+6.9%+9.4%
Net income21.5 m13.4 m11.1 m13.6 m19.6 m19.6 m24.0 m20.0 m
Net income YoY+717.2%−37.5%−17.6%+22.8%+44.3%−0.0%+22.5%−16.7%
Diluted EPS5.093.192.693.304.804.805.874.85
Diluted EPS YoY+721.0%−37.3%−15.7%+22.7%+45.5%0.0%+22.3%−17.4%
net %21.1%13.0%14.6%11.8%15.0%14.2%16.2%12.4%
Free cash flow10.7 m11.5 m11.2 m15.8 m19.2 m19.7 m25.0 m17.9 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 29 Mar 2026

Cash
24.4 m USD
Financial debt
48.1 m USD
Net debt
23.7 m USD
Equity
-14.2 m USD
Total assets
53.7 m USD
Debt / equity
unavailable
Current ratio
2.49x
ROE
unavailable
ROA
37.4%
FCF margin
11.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
138.6 m
2025
148.2 m
2026
162.1 m

SEC (XBRL)· 09 Jun 2026verified

Cost of revenue
2024
83.2 m
2025
89.7 m
2026
106.5 m

SEC (XBRL)· 09 Jun 2026verified

Gross profit
2024
55.4 m
2025
58.5 m
2026
55.5 m

SEC (XBRL)· 09 Jun 2026verified

Operating income
2024
32.5 m
2025
36.5 m
2026
30.1 m

SEC (XBRL)· 09 Jun 2026verified

Depreciation & amortisation
2024
1.1 m
2025
957.0 k
2026
925.0 k

SEC (XBRL)· 09 Jun 2026verified

EBITDA
2024
33.6 m ≈
2025
37.5 m ≈
2026
31.0 m ≈

SEC (XBRL)· 09 Jun 2026derived

Interest expense
2024
5.4 m
2025
4.1 m
2026
2.9 m

SEC (XBRL)· 09 Jun 2026verified

Pre-tax income
2024
27.5 m
2025
32.8 m
2026
28.2 m

SEC (XBRL)· 09 Jun 2026verified

Income tax
2024
7.8 m
2025
8.7 m
2026
8.2 m

SEC (XBRL)· 09 Jun 2026verified

Net income
2024
19.6 m
2025
24.0 m
2026
20.0 m

SEC (XBRL)· 09 Jun 2026verified

Diluted EPS
2024
4.80
2025
5.87
2026
4.85

SEC (XBRL)· 09 Jun 2026verified

Weighted average diluted shares
2024
4.1 m
2025
4.1 m
2026
4.1 m

SEC (XBRL)· 09 Jun 2026verified

Dividend per share
2024
2.00
2025
2.00
2026
4.50

SEC (XBRL)· 09 Jun 2026verified

Balance sheet · USD

Cash
2024
21.0 m
2025
27.8 m
2026
24.4 m

SEC (XBRL)· 09 Jun 2026verified

Inventories
2024
842.0 k
2025
1.2 m
2026
891.0 k

SEC (XBRL)· 09 Jun 2026verified

Current assets
2024
38.8 m
2025
45.1 m
2026
47.1 m

SEC (XBRL)· 09 Jun 2026verified

Property, plant & equipment, net
2024
2.7 m
2025
2.1 m
2026
1.7 m

SEC (XBRL)· 09 Jun 2026verified

Goodwill
2024
95.0 k
2025
95.0 k
2026
95.0 k

SEC (XBRL)· 09 Jun 2026verified

Intangibles (excl. goodwill)
2024
695.0 k
2025
522.0 k
2026
348.0 k

SEC (XBRL)· 09 Jun 2026verified

Total assets
2024
48.9 m
2025
53.5 m
2026
53.7 m

SEC (XBRL)· 09 Jun 2026verified

Accounts payable
2024
5.7 m
2025
6.2 m
2026
7.9 m

SEC (XBRL)· 09 Jun 2026verified

Short-term debt
2024
0
2025
2.4 m
2026
2.4 m

SEC (XBRL)· 09 Jun 2026verified

Long-term debt
2024
59.6 m
2025
48.1 m
2026
45.7 m

SEC (XBRL)· 09 Jun 2026verified

Current liabilities
2024
15.6 m
2025
16.8 m
2026
18.9 m

SEC (XBRL)· 09 Jun 2026verified

Total liabilities
2024
81.8 m
2025
70.0 m
2026
67.9 m

SEC (XBRL)· 09 Jun 2026verified

Equity
2024
-32.9 m †
2025
-16.5 m †
2026
-14.2 m †

SEC (XBRL)· 09 Jun 2026verified

Cash flow · USD

Operating cash flow
2024
20.0 m
2025
25.2 m
2026
18.2 m

SEC (XBRL)· 09 Jun 2026verified

Capex
2024
313.0 k
2025
225.0 k
2026
370.0 k

SEC (XBRL)· 09 Jun 2026verified

Free cash flow
2024
19.7 m ≈
2025
25.0 m ≈
2026
17.9 m ≈

SEC (XBRL)· 09 Jun 2026derived

Investing cash flow
2024
-313.0 k
2025
-225.0 k
2026
-370.0 k

SEC (XBRL)· 09 Jun 2026verified

Financing cash flow
2024
-28.5 m
2025
-18.2 m
2026
-21.3 m

SEC (XBRL)· 09 Jun 2026verified

Dividends paid
2024
—
2025
—
2026
—

SEC (XBRL)· 08 Jun 2023verified

Share repurchases
2024
0
2025
—
2026
—

SEC (XBRL)· 12 Jun 2024verified

Computed indicators

Growth

Revenue growth (YoY)
9.4%
computed by olivLawFY 2026
Revenue CAGR 3Y
7.4%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
16.4%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
-17.5%
computed by olivLawFY 2026
Net income growth (YoY)
-16.7%
computed by olivLawFY 2026
Net income CAGR 3Y
0.7%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
12.6%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
-17.4%
computed by olivLawFY 2026
EPS CAGR 3Y
0.3%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
12.5%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
-28.6%
computed by olivLawFY 2026

Profitability

Gross margin
33.0%
computed by olivLawTTM to 28 Jun 2026
EBITDA margin
18.3%
computed by olivLawTTM to 28 Jun 2026
EBIT margin
17.7%
computed by olivLawTTM to 28 Jun 2026
Net margin
11.8%
computed by olivLawTTM to 28 Jun 2026
FCF margin
11.3%
computed by olivLawTTM to 28 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
31.1%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
73.6%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Payout ratio (EPS)
93.1%
computed by olivLawTTM to 28 Jun 2026
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
22.9 m USD
computed by olivLawbalance sheet at 28 Jun 2026
Net debt / EBITDA
0.7x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
11.0x
computed by olivLawTTM to 28 Jun 2026

Liquidity

Current ratio
2.4x
computed by olivLawbalance sheet at 28 Jun 2026
Quick ratio
2.4x
computed by olivLawbalance sheet at 28 Jun 2026
Cash ratio
1.0x
computed by olivLawbalance sheet at 28 Jun 2026

Cash

Operating cash flow
19.4 m USD
computed by olivLawTTM to 28 Jun 2026
Capital expenditure
322.0 k USD
computed by olivLawTTM to 28 Jun 2026
Free cash flow
19.1 m USD
computed by olivLawTTM to 28 Jun 2026
FCF conversion
95.8%
computed by olivLawTTM to 28 Jun 2026
Cash conversion
62.8%
computed by olivLawTTM to 28 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
4 days
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Days payables outstanding
29 days
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
418.2 m USD
computed by olivLawbalance sheet at 28 Jun 2026
Enterprise value
441.0 m USD
computed by olivLawbalance sheet at 28 Jun 2026
Market cap / net income TTM
21.0x
computed by olivLawTTM to 28 Jun 2026
P/E (TTM)
21.1x
computed by olivLawTTM to 28 Jun 2026
Earnings yield
4.7%
computed by olivLawTTM to 28 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
2.5x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/EBITDA
14.3x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/EBIT
14.7x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/Sales
2.6x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
P/FCF
21.9x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
FCF yield
4.6%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Dividend yield
4.4%
computed by olivLawTTM to 28 Jun 2026
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 61 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

102.05 USD

27 Oct 2026Source: olivLaw, closing series

Market cap: 418.2 m USD

Key indicators

Market capitalisation
418.2 m USD
computed by olivLawbalance sheet at 28 Jun 2026
P/E (TTM)
21.1x
computed by olivLawTTM to 28 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
14.3x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
11.8%
computed by olivLawTTM to 28 Jun 2026
Revenue growth (YoY)
9.4%
computed by olivLawFY 2026
Dividend yield
4.4%
computed by olivLawTTM to 28 Jun 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 28 Jun 2026
Latest balance sheet date: 28 Jun 2026
Share count (cover of the latest filing), as of: 03 Aug 2026
Source: SEC (XBRL)published 07 Aug 2026
verified 2406derived 171

Score by group

  • Balance sheet82
  • Growth32
  • Valuation49
  • Quality92

Estimated value range

Low
65.09
USD per share
Mid
78.02
USD per share
High
116.12
USD per share
Price: 102.05 USD
The price is within the range
Potential to the central value: -23.5% (value / price − 1)
Margin of safety: -30.8% (1 − price / value)
Agreement between methods: high · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 48.18 – 159.29 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)71.05 – 115.29 (Mid 87.92)
    WACC 8.8% · starting FCFF 21.0 m USD · terminal value share of EV 75%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 13.9%
  • Peers: EV/EBITDA48.18 – 116.95 (Mid 68.12)
    24 companies used · median multiple 9.8x · quartiles 7.1x – 16.2x
    ARCO, ARMK, BDL, BJRI, BLMN, CAKE, CBRL, DRI, FWRG, GTIM, LOCO, MCD, NDLS, PLAY, PTLO, PZZA, QSR, RICK, RRGB, STKS, TXRH, WING, YUM, YUMC
  • Peers: P/E87.68 – 159.29 (Mid 115.17)
    22 companies used · median multiple 23.8x · quartiles 18.1x – 33.0x
    ARCO, ARMK, BDL, BJRI, BLMN, CAKE, CBRL, CMG, DRI, EAT, FWRG, GTIM, JACK, LOCO, MCD, PTLO, PZZA, QSR, TXRH, WING, YUM, YUMC
  • Dividend discount (DDM)59.13 – 79.53 (Mid 67.83)
Multiple comparisons use the SIC vertical: Retail-Eating Places (SIC 5812)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 61/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality11.8%90 (vs peers)8%
FCF conversion · Quality95.8%94 (on a fixed band)8%
Revenue CAGR 3Y · Growth7.4%62 (on a fixed band)11%
EPS CAGR 3Y · Growth0.3%2 (on a fixed band)11%
Net debt / EBITDA · Balance sheet0.7x64 (vs peers)13%
Interest coverage · Balance sheet11.0x100 (on a fixed band)8%
Current ratio · Balance sheet2.4x100 (on a fixed band)5%
P/E (TTM) · Valuation21.1x60 (vs peers)13%
EV/EBITDA · Valuation14.3x32 (vs peers)13%
FCF yield · Valuation4.6%57 (on a fixed band)11%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet82/100 · 3/3 factors with a value
  • Growth32/100 · 2/2 factors with a value
  • Quality92/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation49/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

NATHAN'S FAMOUS, INC. (NATH). Latest full fiscal year: 2026; data up to 2026-06-28.

Figures computed from the financial statements: revenue 162.1 m USD in 2026; YoY growth 9.4%; net margin 11.8%; net debt/EBITDA 0.7x.

The estimated value range is 65.09–116.12 USD per share (median of 4 methods, agreement: high); assumptions are illustrative. Against the central value of 78.02 USD, the price of 102.05 USD leaves a potential of -23.5% (value / price − 1) and a margin of safety of -30.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 61/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 11.8%
  • FCF conversion: 95.8%
  • Interest coverage: 11.0x
  • Current ratio: 2.4x

What contradicts it

  • EPS CAGR 3Y: 0.3%

Not assessed (insufficient data or a ratio without meaning): ROIC, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Retail-Eating Places (SIC 5812) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
21.1x
vertical median 27.4x
below median (−22.8%)
EV/EBITDA
14.3x
vertical median 9.9x
above median (+43.5%)
P/S
2.5x
vertical median 0.7x
above median (+244.8%)
P/B
—
vertical median 2.8x
ROE
—
vertical median 6.7%
Net margin
11.8%
vertical median 1.7%
above median (+612.3%)
EBIT margin
17.7%
vertical median 2.7%
above median (+547.6%)
Revenue YoY
9.4%
vertical median 4.7%
above median (+101.2%)
Net debt/EBITDA
0.7x
vertical median 2.7x
below median (−72.4%)
Dividend yield
4.4%
vertical median 2.1%
above median (+111.7%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCDMcDONALD’S CORPORATION198.3 bn0.0—31.7%+3.7%−10% / −1%
YUMYum! Brands, Inc.45.4 bn20.9—25.4%+8.8%+9% / +32%
CMGChipotle Mexican Grill, Inc.44.5 bn32.948.5%10.8%+5.4%+2% / −20%
DRIDarden Restaurants, Inc.26.1 bn22.555.1%8.8%+9.4%+28% / +47%
QSRRestaurant Brands International Inc.24.8 bn18.253.8%20.1%+12.2%+8% / +10%
YUMCYum China Holdings, Inc.17.0 bn18.317.5%7.8%+4.4%+3% / +15%
ARMKAramark13.8 bn36.711.8%1.9%+6.4%+41% / +87%
TXRHTexas Roadhouse, Inc.12.9 bn31.328.1%6.8%+9.4%+12% / +75%
EATBrinker International, Inc.9.2 bn19.4134.7%8.4%+7.9%+43% / +512%
CAVACAVA Group, Inc.7.2 bn109.38.3%4.8%+22.4%+27% / +82%
CAKEThe Cheesecake Factory Incorporated5.8 bn27.441.6%5.2%+4.7%+142% / +268%
WINGWingstop Inc.4.5 bn39.3—16.0%+11.4%−37% / −30%
CBRLCracker Barrel Old Country Store, Inc.1.6 bn50.26.7%1.0%−4.7%+143% / +5%
ARCOArcos Dorados Holdings Inc.1.5 bn7.033.2%4.5%+4.7%−7% / −39%
BJRIBj’s Restaurants, Inc.1.3 bn33.010.4%2.9%+3.1%+61% / +106%
SGSweetgreen, Inc.1.1 bn117.93.1%2.0%+0.4%+82% / +25%
BLMNBloomin’ Brands, Inc.939.3 m35.16.7%0.7%+0.1%+55% / −53%
FWRGFirst Watch Restaurant Group, Inc.833.3 m42.13.1%1.5%+20.3%−27% / −25%
PZZAPapa John’s International, Inc.658.1 m25.1—1.4%−0.3%−52% / −69%
LOCOEl Pollo Loco Holdings, Inc.501.2 m14.111.8%7.0%+3.6%+51% / +98%
DINDine Brands Global, Inc.448.6 m106.7—0.4%+8.2%+17% / −16%
NATHNathan's Famous, Inc.418.2 m21.1—11.8%+9.4%−4% / +57%
PTLOPortillo's Inc.336.8 m29.83.0%1.9%+3.0%+4% / −65%
PLAYDave & Buster’s Entertainment, Inc.305.8 m—-69.7%-4.3%−1.4%−50% / −79%
JACKJack In The Box Inc.275.6 m8.2—2.4%−6.7%−27% / −80%

1- and 3-year price returns: for NATH from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
62.48
Total return -35% · Per year -35%
110.30
Total return 13% · Per year 13%
165.94
Total return 68% · Per year 68%
3 years
64.23
Total return -26% · Per year -10%
127.25
Total return 40% · Per year 12%
209.68
Total return 125% · Per year 31%
5 years
66.04
Total return -17% · Per year -4%
146.81
Total return 71% · Per year 11%
264.95
Total return 196% · Per year 24%
What moves the 3-year price the most
  • Exit P/E± 31.81
  • Net margin± 22.27
  • Annual revenue growth± 17.78
  • Annual dilution± 1.87

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Nathan's Famous is a licensor, wholesaler and retailer of products under its century-old hot dog brand, with revenue driven by licensing and the Branded Product Program for foodservice. The company is pending a merger with Smithfield Foods, so its evolution depends on completing the transaction. Revenue for the first quarter of fiscal 2027 reached 54,062 mn USD, and the announced deal values the company at about 450 mn USD.

SWOT

Strengths

  • The historic brand and its recognition across the US market support premium pricing and access to many distribution channels.
  • Licensing produces stable, high-margin revenue without significant operating costs.
  • A diversified model with licensing, branded products and franchising reduces dependence on any single channel.

Weaknesses

  • Reliance on Smithfield Foods for much of the royalty income exposes the company to the risk of a weakened relationship.
  • A few large customers account for almost all revenue in the Branded Product Program.
  • Company-owned restaurants are few and concentrated in one area, which limits exposure to that segment.

Opportunities

  • Expanding distribution in underpenetrated regions and through new products could grow licensing sales.
  • Converting non-branded foodservice sales to Nathan's products could add volume.
  • Developing franchising through master programs abroad could extend international presence.

Threats

  • Volatile beef prices could reduce margins if the cost cannot be passed on to customers.
  • Failure of the Smithfield transaction could bring added costs and uncertainty.
  • Higher New York minimum wages could press the costs of Company-owned restaurants.

Risks

  • Merger may not closehigh

    Completion depends on shareholder approval, CFIUS clearance and other conditions. If the deal fails, the company could owe a termination fee and bear high costs.

  • Dependence on one licensing partnerhigh

    Most royalties come from Smithfield Foods through 2032. An interruption of the agreement would have a major effect on revenue.

  • Beef costmedium

    The price of beef is volatile, and unrecovered increases could reduce the margins of the Branded Product Program.

  • Customer concentration in foodservicemedium

    Losing one of a few large customers could seriously affect the profit of the Branded Product Program.

  • Wage and regulatory pressurelow

    Higher minimum wages and joint-employer risks could raise operating costs.

Investment thesis

What would need to be true (bull case)

  • If the brand keeps growing volume and price in the Branded Product Program, revenue could remain solid in the coming period.
  • High-margin licenses, including the Smithfield contract, provide a long-term and predictable revenue stream.
  • The cash price in the announced transaction reflects the value investors attach to the brand, which could support interest in the stock.

What would break the thesis

  • If beef costs stay high, margins in the Branded Product Program could continue to compress.
  • Dependence on Smithfield and a few large customers makes the company vulnerable to changes in these relations.
  • A delay or failure of the merger could leave the company with high costs and prolonged uncertainty.

What to watch

  • CFIUS approvals and shareholder vote on the Smithfield Foods mergersecond half of 2026
  • Trend in beef costs and margins in the Branded Product ProgramQ2 2027
  • Volume and average selling price in the Branded Product ProgramQ2 2027
  • Royalty revenue from Smithfield Foodsnext 10-Q

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Nathan's Famous leverages a brand more than 100 years old through three main channels: licenses for consumer products sold in supermarkets and clubs, a Branded Product Program for foodservice, and a small network of Company-owned and franchised restaurants. According to the annual report for fiscal 2026, licensing generates high-margin revenue, and the Branded Product Program is the main growth driver. In January 2026 the company agreed to a merger with Smithfield Foods, which would make it privately held after completion.

Segments

Consumer product licensing

The main partner is Smithfield Foods, which sells branded hot dogs and fries in supermarkets and clubs. Royalties from Smithfield were about 33,589 mn USD in fiscal 2026, or 21% of revenue. In the first quarter of fiscal 2027, license royalties rose to 13,587 mn USD.

Branded Product Program

This segment sells hot dogs directly to foodservice operators and distributors, without royalties. In the first quarter of fiscal 2027 sales rose to 35,039 mn USD, supported by volume about 8% higher and an average selling price about 17% higher. Five large customers accounted for about 80% of this program's revenue in fiscal 2026.

Company-owned and franchised restaurants

The company operates only a few Company-owned restaurants in the New York area, while its franchise network includes locations across several states and countries, plus virtual kitchens. Company-owned restaurant revenue was 12,508 mn USD in fiscal 2026, and franchise revenue was 4,317 mn USD. The segment is small compared with licensing and the Branded Product Program.

Market context

The company operates in the US premium hot dog and foodservice market, where it competes for shelf space and operator menus. The volatile cost of beef, affected by drought and tariffs, largely determines margins in the Branded Product Program. The quick-service franchise market offers an additional channel but is sensitive to restaurant consumption.

Trends

  • Beef cost inflationheadwind

    The cost of beef and beef trimmings rose 22% in the first quarter of fiscal 2027, which cut operating income in the Branded Product Program. The company tried to offset this with contracts correlated to beef prices, but unrecovered increases could compress margins.

  • Growth in Branded Product salestailwind

    Volume and average selling price rose together in the Branded Product Program, which points to sustained foodservice demand. If this trend continues, it could offset cost pressure.

  • New York minimum wageheadwind

    The minimum wage in New York City and nearby areas rose in early 2026, and across New York State it will increase annually with the consumer price index. This directly affects Company-owned restaurants and staffing costs.

  • Merger with Smithfield Foodsmixed

    The transaction announced in January 2026 awaits HSR and CFIUS approvals, and closing was moved to the second half of 2026. Until then uncertainty may weigh on decisions and partner relations, and completion would change the company's status.

Competitive position

Nathan's competes with other hot dog and snack brands in supermarkets and foodservice, and with quick-service chains for consumer attention. Its advantage lies in brand recognition and the premium price it can command, but it depends on a few large partners. The reviewed documents do not detail direct competitors with tickers.

  • Smithfield Foods

    Principal licensing partner and buyer of the company in the merger agreed in January 2026; the sources do not confirm a US ticker.

  • Lamb Weston

    Licensing partner for products under the Nathan's brand, including frozen fries sold through retail channels.

  • Applegreen USA Welcome Centers

    Franchisee operating locations in highway travel plazas, and an actor in the roadside food market.

  • HMS Host

    Franchisee with airport and mall locations, competing for foodservice space in captive venues.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

  • Current report26 Oct 2026
    Termination of a material agreement · Acquisition or disposition of assets · Delisting notice · Item 3.03 · Item 5.01 · Departure or appointment of officers · Amendments to articles or bylaws · Financial statements and exhibits
  • Current report23 Oct 2026
    Shareholder vote
  • Current report14 Oct 2026
    Other events
  • Quarterly report07 Aug 2026
  • Current report07 Aug 2026
    Results of operations · Financial statements and exhibits
  • Annual report09 Jun 2026
  • Current report09 Jun 2026
    Results of operations · Financial statements and exhibits
  • Quarterly report05 Feb 2026
  • Current report05 Feb 2026
    Results of operations · Financial statements and exhibits
  • Current report21 Jan 2026
    Material agreement · Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2026-03-29 · SEC / Nathan's Famous, Inc. · 09 Jun 2026
  2. [2] Form 10-Q, quarter ended 2026-06-28 · SEC / Nathan's Famous, Inc. · 07 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Nathan's Famous, Inc. · 07 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.