olivlawolivlaw

olivLaw · US equity research

Texas Roadhouse, Inc. TXRH

Retail-Eating Places · SIC 5812 · Vertical: Retail-Eating Places (SIC 5812)

196.45USD+6.48% · 1 dayClose 04 Nov 2026

Texas Roadhouse operates casual dining restaurants under three concepts, Texas Roadhouse, Bubba's 33 and Jaggers, and reached 832 restaurants by June 30, 2026. Total revenue rose 11.1% in the second quarter of 2026, and the company could be watched for how beef cost pressure flows through restaurant margins.

At the close of 04 Nov 2026, Texas Roadhouse, Inc. (TXRH) stock was 196.45 USD (+6.48% on the day), with market capitalisation 12.9 bn USD, P/E 31.3 on diluted EPS of 6.28 USD over the last 12 months, dividend yield 1.46%, beta 0.64, 52-week range 155.88–214.28 USD. Latest reported quarter (Q2 2026): revenue of 1.7 bn USD (+11.1% YoY), net income of 124.5 m USD (−1.7% YoY), diluted EPS 1.85 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
12.9 bn USD
shares as of 29 Jul 2026
P/E (TTM)
31.3
Diluted EPS TTM 6.28 · TTM to 30 Jun 2026
E/P (TTM)
3.19%
TTM to 30 Jun 2026
Dividend yield
1.46%
DPS 12m 2.86
Beta (2y)
0.64
Volatility (1y) 32%
52-week range
155.88214.28

Price history

Loading chart…

Technical reading

RSI (14)
72.8
overbought (≥ 70)
Bollinger (20, 2)
152.57 – 191.21
above the upper band · %B 1.14 · band width 22.5%
SMA 50 / 200
173.30 / 178.75
mixed trend
MACD (12, 26, 9)
4.75 / 1.44
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+23.6%−1.1%+24.7 pp—
3 months−5.8%−0.5%−5.3 pp—
6 months+23.0%+4.4%+18.6 pp—
Year to date+18.3%+12.3%+6.0 pp—
1 year+21.1%+13.5%+7.6 pp+3.2%
3 years+88.4%+76.4%+12.0 pp−16.1%
5 years+105.2%+63.7%+41.5 pp—
Max drawdown (1y)
−27.1%
12 Aug 2026 → 02 Oct 2026
Max drawdown (5y)
−27.1%
12 Aug 2026 → 02 Oct 2026
Compound annual growth (5y)
+15.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
1.7 bn USD
+11.1% YoY
Net income
124.5 m USD
−1.7% YoY
Diluted EPS
1.85
−0.5% YoY
net / operating
7.4% / 8.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue1.3 bn1.4 bn1.4 bn1.5 bn1.4 bn1.5 bn1.6 bn1.7 bn
Cost of revenue1.1 bn———————
Operating income102.0 m138.6 m134.7 m146.3 m96.9 m96.7 m146.3 m142.8 m
Depreciation & amortisation44.5 m49.2 m48.8 m50.7 m52.6 m54.5 m56.8 m58.3 m
Pre-tax income104.2 m140.7 m136.3 m148.8 m97.7 m98.0 m147.0 m144.0 m
Income tax17.4 m22.2 m20.2 m22.1 m12.8 m11.3 m21.0 m19.5 m
Net income86.8 m118.5 m116.1 m126.7 m84.9 m86.7 m126.0 m124.5 m
Diluted EPS1.261.77 ≈1.701.861.251.31 ≈1.871.85
Operating cash flow138.7 m ≈237.5 m237.7 m128.2 m ≈143.6 m ≈220.5 m259.1 m180.1 m ≈
Capex91.1 m ≈107.8 m77.4 m92.5 m ≈128.9 m ≈89.2 m80.2 m98.7 m ≈
Dividends paid40.7 m ≈40.7 m45.2 m45.1 m ≈45.1 m ≈44.9 m49.4 m49.3 m ≈
Share repurchases9.6 m35.3 m50.2 m10.3 m ≈40.0 m ≈50.0 m28.2 m43.7 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 85 percentile of its own 39-quarter history (min 20.5, median 27.6, max 175.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue2.5 bn2.8 bn2.4 bn3.5 bn4.0 bn4.6 bn5.4 bn5.9 bn
Revenue YoY+10.7%+12.2%−13.0%+44.4%+15.9%+15.4%+16.0%+9.4%
Net income158.2 m174.5 m31.3 m245.3 m269.8 m313.7 m444.3 m414.3 m
Net income YoY+20.3%+10.3%−82.1%+684.8%+10.0%+16.3%+41.7%−6.8%
Diluted EPS2.202.460.453.503.974.546.476.10
Diluted EPS YoY+19.6%+11.8%−81.7%+677.8%+13.4%+14.4%+42.5%−5.7%
net %6.4%6.3%1.3%7.1%6.7%6.8%8.3%7.0%
Free cash flow196.9 m160.0 m76.0 m268.1 m265.6 m218.0 m399.3 m342.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Dec 2025

Cash
134.7 m USD
Financial debt
0 USD
Net debt
-134.7 m USD
Equity
1.5 bn USD
Total assets
3.5 bn USD
Debt / equity
0.00x
Current ratio
0.50x
ROE
29.0%
ROA
12.3%
FCF margin
5.8%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.6 bn
2024
5.4 bn
2025
5.9 bn

SEC (XBRL)· 27 Feb 2026verified

Cost of revenue
2023
3.9 bn
2024
—
2025
—

SEC (XBRL)· 23 Feb 2024verified

Gross profit
2023
735.1 m ≈
2024
—
2025
—

SEC (XBRL)· 23 Feb 2024derived

Operating income
2023
354.0 m
2024
516.5 m
2025
474.7 m

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
153.2 m
2024
178.2 m
2025
206.6 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
507.2 m ≈
2024
694.7 m ≈
2025
681.4 m ≈

SEC (XBRL)· 27 Feb 2026derived

Pre-tax income
2023
358.3 m
2024
524.5 m
2025
480.8 m

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
44.6 m
2024
80.1 m
2025
66.4 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
313.7 m
2024
444.3 m
2025
414.3 m

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
4.54
2024
6.47
2025
6.10

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
67.1 m
2024
67.0 m
2025
66.5 m

SEC (XBRL)· 27 Feb 2026verified

Dividend per share
2023
2.20
2024
2.44
2025
2.72

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
104.2 m
2024
245.2 m
2025
134.7 m

SEC (XBRL)· 27 Feb 2026verified

Receivables
2023
175.5 m
2024
193.2 m
2025
214.5 m

SEC (XBRL)· 27 Feb 2026verified

Inventories
2023
38.3 m
2024
40.8 m
2025
45.6 m

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
356.5 m
2024
516.6 m
2025
451.5 m

SEC (XBRL)· 27 Feb 2026verified

Property, plant & equipment, net
2023
1.5 bn
2024
1.6 bn
2025
1.8 bn

SEC (XBRL)· 27 Feb 2026verified

Goodwill
2023
169.7 m
2024
169.7 m
2025
242.2 m

SEC (XBRL)· 27 Feb 2026verified

Intangibles (excl. goodwill)
2023
3.5 m
2024
1.3 m
2025
17.7 m

SEC (XBRL)· 08 May 2026verified

Total assets
2023
2.8 bn
2024
3.2 bn
2025
3.5 bn

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
131.6 m
2024
144.8 m
2025
163.4 m

SEC (XBRL)· 27 Feb 2026verified

Short-term debt
2023
—
2024
—
2025
—

SEC (XBRL)· 26 Feb 2021verified

Long-term debt
2023
0
2024
—
2025
0

SEC (XBRL)· 07 Aug 2026verified

Current liabilities
2023
745.4 m
2024
828.1 m
2025
908.8 m

SEC (XBRL)· 27 Feb 2026verified

Total liabilities
2023
1.6 bn
2024
1.8 bn
2025
2.1 bn

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
1.2 bn
2024
1.4 bn
2025
1.5 bn

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
565.0 m
2024
753.6 m
2025
730.1 m

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
347.0 m
2024
354.3 m
2025
388.0 m

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
218.0 m ≈
2024
399.3 m ≈
2025
342.1 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
-367.2 m
2024
-336.9 m
2025
-482.8 m

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
-267.4 m
2024
-275.7 m
2025
-357.8 m

SEC (XBRL)· 27 Feb 2026verified

Dividends paid
2023
147.2 m
2024
162.9 m
2025
180.3 m

SEC (XBRL)· 27 Feb 2026verified

Share repurchases
2023
50.0 m
2024
80.0 m
2025
150.4 m

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
9.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
13.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
19.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-8.1%
computed by olivLawFY 2025
Net income growth (YoY)
-6.8%
computed by olivLawFY 2025
Net income CAGR 3Y
15.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
67.7%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-5.7%
computed by olivLawFY 2025
EPS CAGR 3Y
15.4%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
68.4%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-14.3%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
11.3%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
7.7%
computed by olivLawTTM to 30 Jun 2026
Net margin
6.8%
computed by olivLawTTM to 30 Jun 2026
FCF margin
6.5%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
28.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
12.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
29.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
16.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
45.6%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
46.4%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
-152.4 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
-0.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
0.5x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.4x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
803.3 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
396.9 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
406.4 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
96.3%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
113.9%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
4 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
12.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
12.7 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
30.6x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
31.3x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
3.2%
computed by olivLawTTM to 30 Jun 2026
P/B
8.3x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
2.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
18.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
26.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
2.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
31.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
3.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
1.5%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
2.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 65 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

196.45 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 12.9 bn USD

Key indicators

Market capitalisation
12.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
31.3x
computed by olivLawTTM to 30 Jun 2026
P/B
8.3x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
18.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
28.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
6.8%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
9.4%
computed by olivLawFY 2025
Dividend yield
1.5%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 29 Jul 2026
Source: SEC (XBRL)published 07 Aug 2026
verified 2560derived 152

Score by group

  • Balance sheet65
  • Growth100
  • Quality87
  • Returns63
  • Valuation28

Estimated value range

Low
78.26
USD per share
Mid
103.94
USD per share
High
170.86
USD per share
Price: 196.45 USD
The price is above the range
Potential to the central value: -47.1% (value / price − 1)
Margin of safety: -89.0% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 35.74 – 201.57 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDA78.26 – 170.86 (Mid 103.94)
    22 companies used · median multiple 9.5x · quartiles 7.1x – 15.7x
    ARCO, BDL, BJRI, BLMN, CAKE, CBRL, DRI, FWRG, GTIM, LOCO, MCD, NATH, NDLS, PLAY, PTLO, PZZA, QSR, RRGB, STKS, WING, YUM, YUMC
  • Peers: P/E94.62 – 201.57 (Mid 131.99)
    22 companies used · median multiple 21.0x · quartiles 15.1x – 32.1x
    ARCO, BDL, BJRI, BLMN, CAKE, CBRL, CMG, DRI, EAT, FWRG, GTIM, JACK, LOCO, MB, MCD, NATH, PTLO, PZZA, QSR, WING, YUM, YUMC
  • Dividend discount (DDM)35.74 – 48.07 (Mid 41.00)
Multiple comparisons use the SIC vertical: Retail-Eating Places (SIC 5812)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 65/100

FactorValueScoreWeight used
ROIC · Quality29.3%89 (vs peers)11%
Net margin · Quality6.8%74 (vs peers)7%
FCF conversion · Quality96.3%95 (on a fixed band)7%
Revenue CAGR 3Y · Growth13.5%100 (on a fixed band)9%
EPS CAGR 3Y · Growth15.4%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet-0.2x91 (vs peers)11%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet0.5x0 (on a fixed band)4%
P/E (TTM) · Valuation31.3x38 (vs peers)11%
EV/EBITDA · Valuation18.1x9 (vs peers)11%
FCF yield · Valuation3.2%39 (on a fixed band)9%
Shareholder yield (distributions) · Returns2.7%39 (on a fixed band)7%
Payout ratio (FCF) · Returns46.4%100 (on a fixed band)4%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet65/100 · 2/3 factors with a value
  • Growth100/100 · 2/2 factors with a value
  • Quality87/100 · 3/3 factors with a value
  • Returns63/100 · 2/2 factors with a value
  • Valuation28/100 · 3/3 factors with a value

Memo

Texas Roadhouse, Inc. (TXRH). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 5.9 bn USD in 2025; YoY growth 9.4%; net margin 6.8%; ROE 28.1%; net debt/EBITDA -0.2x.

The estimated value range is 78.26–170.86 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 103.94 USD, the price of 196.45 USD leaves a potential of -47.1% (value / price − 1) and a margin of safety of -89.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 65/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 29.3%
  • Net margin: 6.8%
  • FCF conversion: 96.3%
  • Revenue CAGR 3Y: 13.5%
  • EPS CAGR 3Y: 15.4%
  • Net debt / EBITDA: -0.2x
  • Payout ratio (FCF): 46.4%

What contradicts it

  • Current ratio: 0.5x
  • EV/EBITDA: 18.1x
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Interest coverage.

Versus the vertical median

Retail-Eating Places (SIC 5812) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
31.3x
vertical median 23.8x
above median (+31.3%)
EV/EBITDA
18.1x
vertical median 9.9x
above median (+81.8%)
P/S
2.1x
vertical median 0.8x
above median (+143.9%)
P/B
8.3x
vertical median 3.2x
above median (+160.5%)
ROE
28.1%
vertical median 6.7%
above median (+316.2%)
Net margin
6.8%
vertical median 1.9%
above median (+265.7%)
EBIT margin
7.7%
vertical median 2.4%
above median (+223.6%)
Revenue YoY
9.4%
vertical median 4.5%
above median (+108.1%)
Net debt/EBITDA
-0.2x
vertical median 2.7x
below median (−108.1%)
Dividend yield
1.5%
vertical median 2.1%
below median (−31.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCDMcDONALD’S CORPORATION198.3 bn0.0—31.7%+3.7%−10% / −1%
YUMYum! Brands, Inc.45.4 bn20.9—25.4%+8.8%+9% / +32%
CMGChipotle Mexican Grill, Inc.44.5 bn32.948.5%10.8%+5.4%+2% / −20%
DRIDarden Restaurants, Inc.26.1 bn22.555.1%8.8%+9.4%+28% / +47%
QSRRestaurant Brands International Inc.24.8 bn18.253.8%20.1%+12.2%+8% / +10%
YUMCYum China Holdings, Inc.17.0 bn18.317.5%7.8%+4.4%+3% / +15%
TXRHTexas Roadhouse, Inc.12.9 bn31.328.1%6.8%+9.4%+21% / +88%
EATBrinker International, Inc.9.2 bn19.4134.7%8.4%+7.9%+43% / +512%
CAVACAVA Group, Inc.7.2 bn109.38.3%4.8%+22.4%+27% / +82%
HDLSuper Hi International Holding Ltd.6.4 bn247.56.9%2.8%+13.4%−46% / unavailable
CAKEThe Cheesecake Factory Incorporated5.8 bn27.441.6%5.2%+4.7%+142% / +268%
WINGWingstop Inc.4.5 bn39.3—16.0%+11.4%−37% / −30%
CBRLCracker Barrel Old Country Store, Inc.1.6 bn50.26.7%1.0%−4.7%+143% / +5%
ARCOArcos Dorados Holdings Inc.1.5 bn7.033.2%4.5%+4.7%−7% / −39%
BJRIBj’s Restaurants, Inc.1.3 bn33.010.4%2.9%+3.1%+61% / +106%
SGSweetgreen, Inc.1.1 bn117.93.1%2.0%+0.4%+82% / +25%
BLMNBloomin’ Brands, Inc.939.3 m35.16.7%0.7%+0.1%+55% / −53%
FWRGFirst Watch Restaurant Group, Inc.833.3 m42.13.1%1.5%+20.3%−27% / −25%
PZZAPapa John’s International, Inc.658.1 m25.1—1.4%−0.3%−52% / −69%
LOCOEl Pollo Loco Holdings, Inc.501.2 m14.111.8%7.0%+3.6%+51% / +98%
DINDine Brands Global, Inc.448.6 m106.7—0.4%+8.2%+17% / −16%
NATHNathan's Famous, Inc.418.2 m21.1—11.8%+9.4%−4% / +56%
PTLOPortillo's Inc.336.8 m29.83.0%1.9%+3.0%+4% / −65%
PLAYDave & Buster’s Entertainment, Inc.305.8 m—-69.7%-4.3%−1.4%−50% / −79%
JACKJack In The Box Inc.275.6 m8.2—2.4%−6.7%−27% / −80%

1- and 3-year price returns: for TXRH from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
129.79
Total return -33% · Per year -33%
228.54
Total return 18% · Per year 18%
342.99
Total return 77% · Per year 77%
3 years
149.92
Total return -20% · Per year -7%
294.67
Total return 56% · Per year 16%
482.04
Total return 153% · Per year 36%
5 years
173.17
Total return -4% · Per year -1%
379.93
Total return 104% · Per year 15%
677.46
Total return 260% · Per year 29%
What moves the 3-year price the most
  • Exit P/E± 73.67
  • Net margin± 51.57
  • Annual revenue growth± 38.95
  • Annual dilution± 4.33

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Texas Roadhouse operates casual dining restaurants under three concepts, Texas Roadhouse, Bubba's 33 and Jaggers, and reached 832 restaurants by June 30, 2026 2. Total revenue rose 11.1% in the second quarter of 2026 3, and the company could be watched for how beef cost pressure flows through restaurant margins.

SWOT

Strengths

  • The owner-operator model, with partners who have a financial stake in restaurant results, supports motivation and stable leadership 1.
  • Three concepts with different positioning allow coverage of several customer segments 1.
  • Comparable sales and guest traffic stayed strong in the second quarter of 2026 3.

Weaknesses

  • Dependence on beef, supplied by a limited number of large vendors, leaves the company exposed to price or supply shocks 1.
  • Restaurant margin declined in the second quarter of 2026 because of commodity inflation 3.
  • Construction and rent costs for new restaurants are rising, which slows returns on newly opened units 1.

Opportunities

  • The development pipeline and acquisitions of franchise locations could expand the company-operated base 2.
  • International markets, through development agreements with franchisees, offer additional growth potential 1.
  • To-go sales have grown and could become a larger channel for revenue growth 3.

Threats

  • Persistent inflation in food and labor costs may limit the ability to pass costs on to customers 1.
  • A decline in discretionary spending could reduce restaurant traffic 1.
  • Negative events affecting brand reputation can spread quickly online 1.

Risks

  • Beef costshigh

    About half of food and beverage costs relate to beef, and the company expects inflation to persist 1. If prices cannot be passed on to customers, margins could decline.

  • Supplier dependencemedium

    Beef is purchased from a few large suppliers, and if one cannot meet its obligations, the company could face shortages and higher costs 1.

  • Delays in openingsmedium

    New restaurant openings depend on sites, permits and construction costs, and delays could postpone growth and raise pre-opening expenses 1.

  • Brand reputationmedium

    Issues involving food safety, service or employee conduct can quickly affect traffic and sales 1.

  • Slowing consumer spendinglow

    Changes in economic conditions and discretionary spending could reduce comparable restaurant sales 2.

Investment thesis

What would need to be true (bull case)

  • Comparable sales and average weekly sales reached new highs in the second quarter of 2026, pointing to solid demand 3. If traffic holds, revenue growth could continue.
  • The company has a development pipeline and a balance sheet that management considers healthy, which could support expansion across all three concepts 3.
  • The owner-operator model and rising dividends could strengthen employee loyalty and long-term shareholder confidence 1.

What would break the thesis

  • Beef cost inflation reduced restaurant margin in the second quarter of 2026, and if the pressure continues, results could be affected 3.
  • Rising construction and rent costs could make new restaurants less profitable, which could slow growth in profitability 1.
  • Operating profit declined in the second quarter of 2026 even as revenue rose, suggesting that general and administrative costs could weigh on results 3.

What to watch

  • Restaurant margin trend and beef inflation against the roughly 5% commodity inflation expected for 2026Q3 2026
  • Whether positive comparable restaurant sales continue, including the effect of menu pricing2026
  • Pace of new restaurant openings and franchise acquisitions against 5% to 6% store week growth2026
  • General and administrative expenses, which rose and weighed on profitnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Texas Roadhouse, Inc. is a restaurant company operating predominantly in the casual dining segment, headquartered in Louisville, Kentucky 1. It was founded in 1993 and runs three concepts: Texas Roadhouse, Bubba's 33 and Jaggers 1. Its model rests on high quality food, moderate prices, generous portions and attentive service, with an emphasis on being the local hometown favorite 1.

As of December 30, 2025, the company owned and operated 714 restaurants and franchised 102, of which 648 were Texas Roadhouse, 56 Bubba's 33 and ten Jaggers 1. Its owner-operator partnership model, in which restaurant and market partners receive performance-based pay and make a refundable deposit, is central to the strategy 1. By June 30, 2026 it operated 732 company restaurants 2.

The growth strategy relies on opening new restaurants, acquiring domestic franchise locations and returning capital to shareholders through dividends and buybacks 1. The company declared a quarterly dividend of $0.75 per share, payable September 29, 2026 3.

Segments

Texas Roadhouse

The core concept, with aged steaks hand cut daily on the premises and cooked over open grills, along with free in-shell peanuts and fresh yeast rolls 1. As of June 30, 2026 there were 662 company-operated Texas Roadhouse restaurants 2.

Bubba's 33

A casual dining concept with burgers, pizza, wings and draft beer, open for lunch and dinner with delivery at most locations 1. As of June 30, 2026 the company operated 59 company-owned Bubba's 33 restaurants 2.

Jaggers

A fast-casual concept with burgers, hand-breaded chicken sandwiches and made-to-order salads, offering drive-thru, carry-out and dine-in 1. As of June 30, 2026 there were 11 company-owned Jaggers restaurants 2.

Market context

The company operates in 49 U.S. states, one U.S. territory and ten foreign countries, and focuses its expansion on markets with large population, high income and a significant employment base 1. A slowdown in discretionary consumer spending or food inflation could weigh on demand for casual dining 1.

Comparable restaurant sales growth in the second quarter of 2026 was supported by guest traffic, but beef and labor cost pressure is limiting margins, and the company expects commodity inflation of about 5% in 2026 3.

Trends

  • Beef cost inflationheadwind

    About half of food and beverage costs relate to beef, and the company reported higher than normal commodity inflation in 2025 1. If this pressure persists, restaurant margins could remain under strain 3.

  • Solid guest traffictailwind

    Comparable sales at company restaurants rose in the second quarter of 2026, and average weekly sales reached record levels, pointing to firm demand 3. If this trend continues, it could support revenue growth.

  • Expansion through openings and acquisitionsmixed

    The company is opening new restaurants and acquiring existing franchise locations, which expands its company-operated base 2. However, the capital cost of new restaurants is rising because of higher rent and building costs 1.

  • Labor cost inflationheadwind

    Wage and other labor inflation was reported at 3.9% in the second quarter of 2026, and the company expects 3% to 4% for 2026 3. This could weigh on operating margins.

Competitive position

The company competes with other casual dining restaurants, but also with fast-casual and quick-service restaurants, delivery services, meal kits and grocery stores that draw the same customers 1. Competition for suitable sites in target markets can be intense, which could slow openings 1.

Differentiation rests on food quality, local atmosphere and an owner-operator model in which partners share in restaurant results 1. If a competitor offers lower prices or a faster format, demand could shift toward those options 1.

  • Fast-casual restaurants

    Named in the source as a category of competition for casual dining guests, without specific names in the texts reviewed.

  • Quick-service restaurants

    A competitive category cited in the source, attracting guests with a faster and cheaper format.

  • Delivery services and meal kits

    Alternatives that can reduce dine-in traffic, cited as factors affecting comparable sales.

  • Grocery stores

    Indirect competition through food prepared at home, cited in the source.

News & filings

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-30 · SEC / Texas Roadhouse, Inc. · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Texas Roadhouse, Inc. · 07 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Texas Roadhouse, Inc. · 06 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.