olivlawolivlaw

olivLaw · US equity research

Papa John's International, Inc. PZZA

Retail-Eating Places · SIC 5812 · Vertical: Retail-Eating Places (SIC 5812)

19.99USD+7.70% · 1 dayClose 04 Nov 2026

Papa John's International is one of the largest pizza delivery and carryout chains in the world, operating through company-owned restaurants and mainly franchising across more than 50 countries. In 2026 the company is going through a costly transformation: in the second quarter North America comparable sales fell 8.3 percent while the international division grew, and the dividend was suspended to fund the change.

At the close of 04 Nov 2026, Papa John's International, Inc. (PZZA) stock was 19.99 USD (+7.70% on the day), with market capitalisation 658.1 m USD, P/E 25.1 on diluted EPS of 0.79 USD over the last 12 months, dividend yield 9.20%, beta 0.67, 52-week range 18.07–43.97 USD. Latest reported quarter (Q2 2026): revenue of 482.4 m USD (−8.8% YoY), net income of 8.5 m USD (−10.5% YoY), diluted EPS 0.24 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
658.1 m USD
shares as of 31 Jul 2026
P/E (TTM)
25.1
Diluted EPS TTM 0.79 · TTM to 28 Jun 2026
E/P (TTM)
3.98%
TTM to 28 Jun 2026
Dividend yield
9.20%
DPS 12m 1.84
Beta (2y)
0.67
Volatility (1y) 51%
52-week range
18.0743.97

Price history

Loading chart…

Technical reading

RSI (14)
56.0
strong (55–70)
Bollinger (20, 2)
17.79 – 20.07
in the upper half of the band · %B 0.96 · band width 12.0%
SMA 50 / 200
20.24 / 29.85
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.42 / -0.64
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+2.3%−1.1%+3.4 pp—
3 months−32.8%−0.5%−32.4 pp—
6 months−40.8%+4.4%−45.2 pp—
Year to date−48.1%+12.3%−60.4 pp—
1 year−54.0%+13.5%−67.6 pp+4.4%
3 years−70.6%+76.4%−147.0 pp−0.6%
5 years−84.9%+63.7%−148.6 pp—
Max drawdown (1y)
−58.9%
10 Nov 2025 → 27 Oct 2026
Max drawdown (5y)
−86.9%
29 Dec 2021 → 27 Oct 2026
Compound annual growth (5y)
−31.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 28 Jun 2026

Revenue
482.4 m USD
−8.8% YoY
Net income
8.5 m USD
−10.5% YoY
Diluted EPS
0.24
−14.3% YoY
net / operating
1.8% / 4.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue506.8 m530.8 m518.3 m529.2 m508.2 m498.2 m478.6 m482.4 m
Cost of revenue370.1 m377.6 m366.5 m371.7 m369.1 m353.2 m340.9 m339.0 m
Operating income65.2 m29.5 m24.0 m24.5 m16.2 m24.5 m20.8 m23.2 m
Depreciation & amortisation17.3 m16.9 m18.3 m18.8 m ≈24.9 m ≈30.2 m17.7 m19.2 m ≈
Pre-tax income54.6 m19.5 m13.9 m13.9 m6.2 m14.4 m11.1 m13.7 m
Income tax12.8 m4.6 m4.5 m4.2 m1.8 m5.7 m4.1 m5.0 m
Net income41.8 m14.8 m9.2 m9.5 m4.7 m7.1 m7.3 m8.5 m
Diluted EPS1.270.45 ≈0.270.280.130.21 ≈0.210.24
Operating cash flow13.9 m ≈50.7 m31.3 m35.5 m ≈39.3 m ≈19.8 m7.2 m28.6 m ≈
Capex17.8 m ≈25.6 m12.2 m18.1 m ≈16.7 m ≈17.7 m13.5 m12.9 m ≈
Dividends paid15.2 m ≈15.2 m15.2 m15.3 m ≈15.3 m ≈15.3 m15.3 m15.5 m ≈
Share repurchases0 ≈2.1 m——————

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 26 percentile of its own 31-quarter history (min 15.6, median 34.0, max 2,529.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.7 bn1.6 bn1.8 bn2.1 bn2.1 bn2.1 bn2.1 bn2.1 bn
Revenue YoY−6.8%−2.6%+12.0%+14.1%+1.6%+1.6%−3.6%−0.3%
Net income2.5 m4.9 m57.9 m120.0 m67.8 m82.1 m83.5 m30.5 m
Net income YoY−97.6%+96.7%+1,090.5%+107.2%−43.5%+21.1%+1.7%−63.4%
Diluted EPS0.08-0.241.280.121.892.482.540.90
Diluted EPS YoY−97.2%−400.0%unavailable−90.6%+1,475.0%+31.2%+2.4%−64.6%
net %0.1%0.3%3.2%5.8%3.2%3.8%4.1%1.5%
Free cash flow50.4 m24.0 m150.8 m116.1 m39.4 m116.4 m34.1 m61.3 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 28 Dec 2025

Cash
34.6 m USD
Financial debt
715.4 m USD
Net debt
680.8 m USD
Equity
-433.7 m USD
Total assets
837.5 m USD
Debt / equity
unavailable
Current ratio
0.82x
ROE
unavailable
ROA
3.5%
FCF margin
3.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.1 bn
2024
2.1 bn
2025
2.1 bn

SEC (XBRL)· 26 Feb 2026verified

Cost of revenue
2023
1.6 bn
2024
1.5 bn
2025
1.5 bn

SEC (XBRL)· 26 Feb 2026verified

Gross profit
2023
577.3 m ≈
2024
581.0 m ≈
2025
593.3 m ≈

SEC (XBRL)· 26 Feb 2026derived

Operating income
2023
147.1 m
2024
156.7 m
2025
89.1 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
64.1 m
2024
69.4 m
2025
92.2 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
211.2 m ≈
2024
226.1 m ≈
2025
181.4 m ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
—
2024
—
2025
—

SEC (XBRL)· 23 Feb 2023verified

Pre-tax income
2023
103.7 m
2024
114.1 m
2025
48.4 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
20.9 m
2024
29.9 m
2025
16.3 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
82.1 m
2024
83.5 m
2025
30.5 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
2.48
2024
2.54
2025
0.90

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
33.2 m
2024
32.8 m
2025
32.9 m

SEC (XBRL)· 26 Feb 2026verified

Dividend per share
2023
1.76
2024
1.84
2025
1.84

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
40.6 m
2024
38.0 m
2025
34.6 m

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
104.2 m
2024
101.7 m
2025
103.1 m

SEC (XBRL)· 26 Feb 2026verified

Inventories
2023
36.1 m
2024
35.2 m
2025
34.3 m

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
231.0 m
2024
230.6 m
2025
237.4 m

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
282.8 m
2024
273.3 m
2025
251.3 m

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
76.2 m
2024
75.5 m
2025
67.6 m

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
875.0 m
2024
889.0 m
2025
837.5 m

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
74.9 m
2024
61.8 m
2025
61.2 m

SEC (XBRL)· 26 Feb 2026verified

Short-term debt
2023
0
2024
0
2025
5.0 m

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
757.4 m
2024
741.7 m
2025
710.4 m

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
304.6 m
2024
278.0 m
2025
291.0 m

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
1.3 bn
2024
1.3 bn
2025
1.3 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
-443.6 m
2024
-414.2 m
2025
-433.7 m

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
193.1 m
2024
106.6 m
2025
126.0 m

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
76.6 m
2024
72.5 m
2025
64.7 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
116.4 m ≈
2024
34.1 m ≈
2025
61.3 m ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
-75.1 m
2024
-17.3 m
2025
-21.5 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-124.1 m
2024
-91.7 m
2025
-106.3 m

SEC (XBRL)· 26 Feb 2026verified

Dividends paid
2023
58.5 m
2024
60.6 m
2025
61.1 m

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
210.3 m
2024
2.1 m
2025
0

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-0.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
-0.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
2.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-43.1%
computed by olivLawFY 2025
Net income growth (YoY)
-63.4%
computed by olivLawFY 2025
Net income CAGR 3Y
-23.3%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-12.0%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-64.6%
computed by olivLawFY 2025
EPS CAGR 3Y
-21.9%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-6.8%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
79.5%
computed by olivLawFY 2025

Profitability

Gross margin
28.7%
computed by olivLawTTM to 28 Jun 2026
EBITDA margin
9.0%
computed by olivLawTTM to 28 Jun 2026
EBIT margin
4.3%
computed by olivLawTTM to 28 Jun 2026
Net margin
1.4%
computed by olivLawTTM to 28 Jun 2026
FCF margin
1.7%
computed by olivLawTTM to 28 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
3.3%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
16.2%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Payout ratio (EPS)
231.5%
computed by olivLawTTM to 28 Jun 2026
Payout ratio (FCF)
179.7%
computed by olivLawTTM to 28 Jun 2026

Balance sheet

Net debt
699.0 m USD
computed by olivLawbalance sheet at 28 Jun 2026
Net debt / EBITDA
4.0x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
0.8x
computed by olivLawbalance sheet at 28 Jun 2026
Quick ratio
0.7x
computed by olivLawbalance sheet at 28 Jun 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 28 Jun 2026

Cash

Operating cash flow
95.0 m USD
computed by olivLawTTM to 28 Jun 2026
Capital expenditure
60.7 m USD
computed by olivLawTTM to 28 Jun 2026
Free cash flow
34.2 m USD
computed by olivLawTTM to 28 Jun 2026
FCF conversion
124.2%
computed by olivLawTTM to 28 Jun 2026
Cash conversion
53.8%
computed by olivLawTTM to 28 Jun 2026

Efficiency

Days sales outstanding
18 days
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Days inventory outstanding
9 days
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Days payables outstanding
19 days
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Cash conversion cycle
9 days
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026

Market and valuation

Market capitalisation
658.1 m USD
computed by olivLawbalance sheet at 28 Jun 2026
Enterprise value
1.4 bn USD
computed by olivLawbalance sheet at 28 Jun 2026
Market cap / net income TTM
23.9x
computed by olivLawTTM to 28 Jun 2026
P/E (TTM)
25.1x
computed by olivLawTTM to 28 Jun 2026
Earnings yield
4.0%
computed by olivLawTTM to 28 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
0.3x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/EBITDA
7.7x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/EBIT
16.0x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/Sales
0.7x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
P/FCF
19.2x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
FCF yield
5.2%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Dividend yield
9.2%
computed by olivLawTTM to 28 Jun 2026
Shareholder yield (distributions)
9.3%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 42 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

19.99 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 658.1 m USD

Key indicators

Market capitalisation
658.1 m USD
computed by olivLawbalance sheet at 28 Jun 2026
P/E (TTM)
25.1x
computed by olivLawTTM to 28 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
7.7x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
1.4%
computed by olivLawTTM to 28 Jun 2026
Revenue growth (YoY)
-0.3%
computed by olivLawFY 2025
Dividend yield
9.2%
computed by olivLawTTM to 28 Jun 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 28 Jun 2026
Latest balance sheet date: 28 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2704derived 164

Score by group

  • Balance sheet19
  • Growth0
  • Quality71
  • Returns60
  • Valuation58

Estimated value range

Low
16.71
USD per share
Mid
27.74
USD per share
High
32.52
USD per share
Price: 19.99 USD
The price is within the range
Potential to the central value: 38.7% (value / price − 1)
Margin of safety: 27.9% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 11.98 – 66.75 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDA16.71 – 66.75 (Mid 34.86)
    22 companies used · median multiple 10.5x · quartiles 7.1x – 16.4x
    ARCO, BDL, BJRI, BLMN, CAKE, CBRL, DRI, FWRG, GTIM, LOCO, MCD, NATH, NDLS, PLAY, PTLO, QSR, RRGB, STKS, TXRH, WING, YUM, YUMC
  • Peers: P/E11.98 – 25.82 (Mid 16.72)
    22 companies used · median multiple 21.0x · quartiles 15.1x – 32.5x
    ARCO, BDL, BJRI, BLMN, CAKE, CBRL, CMG, DRI, EAT, FWRG, GTIM, JACK, LOCO, MB, MCD, NATH, PTLO, QSR, TXRH, WING, YUM, YUMC
  • Dividend discount (DDM)24.18 – 32.52 (Mid 27.74)
Multiple comparisons use the SIC vertical: Retail-Eating Places (SIC 5812)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 42/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality1.4%41 (vs peers)8%
FCF conversion · Quality124.2%100 (on a fixed band)8%
Revenue CAGR 3Y · Growth-0.8%0 (on a fixed band)10%
EPS CAGR 3Y · Growth-21.9%0 (on a fixed band)10%
Net debt / EBITDA · Balance sheet4.0x26 (vs peers)13%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet0.8x2 (on a fixed band)5%
P/E (TTM) · Valuation25.1x50 (vs peers)13%
EV/EBITDA · Valuation7.7x61 (vs peers)13%
FCF yield · Valuation5.2%65 (on a fixed band)10%
Shareholder yield (distributions) · Returns9.3%100 (on a fixed band)8%
Payout ratio (FCF) · Returns179.7%0 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet19/100 · 2/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality71/100 · 2/3 factors with a value
  • Returns60/100 · 2/2 factors with a value
  • Valuation58/100 · 3/3 factors with a value

Memo

PAPA JOHN’S INTERNATIONAL, INC. (PZZA). Latest full fiscal year: 2025; data up to 2026-06-28.

Figures computed from the financial statements: revenue 2.1 bn USD in 2025; YoY growth -0.3%; net margin 1.4%; net debt/EBITDA 4.0x.

The estimated value range is 16.71–32.52 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 27.74 USD, the price of 19.99 USD leaves a potential of 38.7% (value / price − 1) and a margin of safety of 27.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 42/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 124.2%
  • Shareholder yield (distributions): 9.3%

What contradicts it

  • Revenue CAGR 3Y: -0.8%
  • EPS CAGR 3Y: -21.9%
  • Net debt / EBITDA: 4.0x
  • Current ratio: 0.8x
  • Payout ratio (FCF): 179.7%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): ROIC, Interest coverage.

Versus the vertical median

Retail-Eating Places (SIC 5812) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
25.1x
vertical median 25.0x
at median
EV/EBITDA
7.7x
vertical median 11.0x
below median (−29.9%)
P/S
0.3x
vertical median 1.0x
below median (−65.1%)
P/B
—
vertical median 3.2x
ROE
—
vertical median 6.8%
Net margin
1.4%
vertical median 2.0%
below median (−30.1%)
EBIT margin
4.3%
vertical median 2.4%
above median (+79.7%)
Revenue YoY
-0.3%
vertical median 4.7%
below median (−105.8%)
Net debt/EBITDA
4.0x
vertical median 1.3x
above median (+195.3%)
Dividend yield
9.2%
vertical median 2.1%
above median (+338.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCDMcDONALD’S CORPORATION198.3 bn0.0—31.7%+3.7%−10% / −1%
YUMYum! Brands, Inc.45.4 bn20.9—25.4%+8.8%+9% / +32%
CMGChipotle Mexican Grill, Inc.44.5 bn32.948.5%10.8%+5.4%+2% / −20%
DRIDarden Restaurants, Inc.26.1 bn22.555.1%8.8%+9.4%+28% / +47%
QSRRestaurant Brands International Inc.24.8 bn18.253.8%20.1%+12.2%+8% / +10%
YUMCYum China Holdings, Inc.17.0 bn18.317.5%7.8%+4.4%+3% / +15%
TXRHTexas Roadhouse, Inc.12.9 bn31.328.1%6.8%+9.4%+12% / +75%
EATBrinker International, Inc.9.2 bn19.4134.7%8.4%+7.9%+43% / +512%
CAVACAVA Group, Inc.7.2 bn109.38.3%4.8%+22.4%+27% / +82%
HDLSuper Hi International Holding Ltd.6.4 bn247.56.9%2.8%+13.4%−46% / unavailable
CAKEThe Cheesecake Factory Incorporated5.8 bn27.441.6%5.2%+4.7%+142% / +268%
WINGWingstop Inc.4.5 bn39.3—16.0%+11.4%−37% / −30%
CBRLCracker Barrel Old Country Store, Inc.1.6 bn50.26.7%1.0%−4.7%+143% / +5%
ARCOArcos Dorados Holdings Inc.1.5 bn7.033.2%4.5%+4.7%−7% / −39%
BJRIBj’s Restaurants, Inc.1.3 bn33.010.4%2.9%+3.1%+61% / +106%
SGSweetgreen, Inc.1.1 bn117.93.1%2.0%+0.4%+82% / +25%
BLMNBloomin’ Brands, Inc.939.3 m35.16.7%0.7%+0.1%+55% / −53%
FWRGFirst Watch Restaurant Group, Inc.833.3 m42.13.1%1.5%+20.3%−27% / −25%
PZZAPapa John’s International, Inc.658.1 m25.1—1.4%−0.3%−54% / −71%
LOCOEl Pollo Loco Holdings, Inc.501.2 m14.111.8%7.0%+3.6%+51% / +98%
DINDine Brands Global, Inc.448.6 m106.7—0.4%+8.2%+17% / −16%
NATHNathan's Famous, Inc.418.2 m21.1—11.8%+9.4%−4% / +56%
PTLOPortillo's Inc.336.8 m29.83.0%1.9%+3.0%+4% / −65%
PLAYDave & Buster’s Entertainment, Inc.305.8 m—-69.7%-4.3%−1.4%−50% / −79%
JACKJack In The Box Inc.275.6 m8.2—2.4%−6.7%−27% / −80%

1- and 3-year price returns: for PZZA from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
11.79
Total return -38% · Per year -38%
20.89
Total return 9% · Per year 9%
31.55
Total return 63% · Per year 63%
3 years
10.26
Total return -40% · Per year -16%
20.57
Total return 15% · Per year 5%
34.27
Total return 87% · Per year 23%
5 years
8.93
Total return -42% · Per year -10%
20.26
Total return 22% · Per year 4%
37.23
Total return 114% · Per year 16%
What moves the 3-year price the most
  • Exit P/E± 5.14
  • Net margin± 3.60
  • Annual revenue growth± 3.11
  • Annual dilution± 0.30

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Papa John's International is one of the largest pizza delivery and carryout chains in the world, operating through company-owned restaurants and mainly franchising across more than 50 countries. In 2026 the company is going through a costly transformation: in the second quarter North America comparable sales fell 8.3 percent while the international division grew, and the dividend was suspended to fund the change.

SWOT

Strengths

  • A recognised brand built on the 'BETTER INGREDIENTS. BETTER PIZZA.' promise and an extensive global restaurant network.
  • A diversified model combining franchise royalties, commissaries and marketing contributions, which can stabilise revenue.
  • The international segment shows steady comparable sales growth, suggesting its turnaround is working.

Weaknesses

  • North America comparable sales are falling sharply and order volumes have dropped significantly.
  • Profitability is under pressure, with net income and adjusted EBITDA nearly flat despite cost reductions.
  • Reliance on digital channels and aggregators adds costs and reduces control over the customer relationship.

Opportunities

  • Supply chain savings and portfolio optimisation could improve restaurant-level margins.
  • The loyalty programme and product innovation could attract new customers and widen the addressable market.
  • Refranchising company-owned restaurants could bring in capital and accelerate franchisee growth.

Threats

  • Pressure from large competitors using frequent discounts could limit the ability to raise prices.
  • Weak discretionary spending and negative consumer sentiment could further depress sales.
  • Geopolitical and currency risks may affect international operations and franchisees' ability to pay royalties.

Risks

  • Sharp decline in North American saleshigh

    North America comparable sales fell steeply in the second quarter of 2026, which could continue if consumer demand stays weak.

  • Execution of the transformationhigh

    The company acknowledged the transformation is taking longer than expected, and closures and restructuring costs could increase.

  • Franchisee healthmedium

    Cost pressures and lower sales may affect franchisees' ability to pay royalties and invest in restaurants.

  • Competitive and aggregator pressuremedium

    Frequent discounting by competitors and aggregator commissions could reduce order profitability.

  • International and currency risksmedium

    Local currency fluctuations and geopolitical tensions may affect revenues and franchisees' payment capacity abroad.

Investment thesis

What would need to be true (bull case)

  • If the transformation succeeds, supply chain savings and restaurant optimisation could significantly improve North America margins.
  • Steady growth in the international segment could provide lasting support to revenues.
  • Freeing capital by suspending the dividend could fund investment in technology, promotions and new products.

What would break the thesis

  • If North American sales keep falling, profitability could stay under pressure for a long period.
  • Aggressive competition and aggregator commissions could limit the company's ability to recover margins.
  • Restructuring costs and technology investment could keep weighing on profitability in the coming years.

What to watch

  • Trend in North America comparable salesQ3 2026
  • Completion of the refranchising of 28 Florida restaurantsQ3 2026
  • Progress on supply chain savings and the 30 million dollars of G&A savings2026
  • Rollout of the new point-of-sale system and estimated restructuring charges2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Papa John's International, Inc., a Delaware corporation, operates and franchises pizza delivery and carryout restaurants under the 'Papa Johns' brand, operating since 1984 1. At December 28, 2025 there were 6,083 restaurants, 475 company-owned and 5,608 franchised, in 50 countries and territories 1. By June 28, 2026 the number had fallen to 5,978 restaurants, 469 company-owned 2. The company positions itself on 'BETTER INGREDIENTS. BETTER PIZZA.' and most sales occur through digital channels 1.

The business model combines retail sales at company-owned restaurants, royalties from North American and international franchisees, revenues from commissaries producing dough and supplies, and contributions to the national marketing fund 1. The standard royalty is 5 percent of franchisees' gross revenue 1. The company reports four segments: domestic company-owned restaurants, North America franchising, North America commissaries and International 1.

In the second quarter of 2026 total revenues were 482.4 million dollars, down 8.8 percent year on year, mainly because of domestic company-owned restaurants partly refranchised in December 2025 3. The company announced a transformation program and suspended its dividend from the third quarter of 2026 to retain financial flexibility 3.

Segments

Domestic company-owned restaurants

This segment's revenues fell by more than 37 million dollars in the second quarter of 2026, linked to the refranchising of 85 restaurants in the fourth quarter of 2025 and comparable sales down 8.9 percent 3. The company has approved closure of 17 more company-owned restaurants, most by the end of 2026, and 28 Florida restaurants are due to be refranchised 2.

North America franchising and commissaries

North America franchising declined because of weaker comparable sales at franchised restaurants, while commissary revenues fell on lower volumes, partly offset by higher pricing 3. The company targets at least 60 million dollars of North America supply chain savings over two years 2.

International

The international segment was the only growing part: comparable sales rose 1.5 percent in the second quarter of 2026, a seventh consecutive quarter of positive comparable sales 3. The UK turnaround completed in the fourth quarter of 2025 is central to this segment 1.

Market context

The company describes the US pizza QSR market as mature and highly competitive, with competition based on price, value, service and innovation 1. Consumption is pressured by weaker consumer sentiment and discretionary spending 13. International markets show more resilience, but exposure to geopolitical and currency risks remains high 1.

Digital channels and delivery aggregators have become a major part of the industry, increasing pressure on margins and customer loyalty 12. The company says it is now refining a more selective aggregator strategy while expanding its Papa Rewards loyalty programme 23.

Trends

  • Weaker North American demandheadwind

    North America comparable sales fell 8.3 percent in the second quarter of 2026, reflecting a tougher consumer environment and lower order volumes 3. If this persists, pressure on franchise and company-owned revenues could continue.

  • International growthtailwind

    International comparable sales rose 1.5 percent in the second quarter of 2026, and system sales in that division grew 5 percent 3. This could support franchise revenues if the pace is sustained.

  • Cost transformation and restaurant closuresmixed

    The Enterprise Transformation Plan led to the closure of 101 North America restaurants in the first half of 2026 and a corporate workforce cut of about 7 percent 2. Promised savings could improve margins, but restructuring costs and closures may weigh temporarily on revenue.

  • Technology investment and new point-of-sale systemmixed

    The company is moving all US restaurants to a new point-of-sale system, expected to be fully deployed by the end of 2027, which may bring accelerated depreciation 2. The investment could improve customer experience, but profitability pressure persists during the transition.

Competitive position

The company faces large competitors that use frequent discounts, promotions and heavy advertising, as well as local pizza delivery chains, fast casual concepts and delivery services 1. Competition for customers, employees, sites and franchisees is intense and can limit the ability to hold prices 1.

Delivery aggregators and supermarket prepared-meal offerings compete directly for orders and online traffic, and the company warns they can reduce order profitability 1. The differentiation strategy based on ingredient quality can mean higher costs than some competitors 1.

  • Large pizza QSR competitors

    Described in the source as large competitors using aggressive discounting and promotions to win market share.

  • Local pizza delivery chains

    Local pizza delivery restaurants competing in smaller geographic areas.

  • Fast casual pizza concepts

    Restaurants closer to a casual dining format, preferred by some consumers over classic delivery.

  • Delivery aggregators and online ordering services

    Platforms competing for orders, traffic and drivers that can change order economics.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-28 · SEC / Papa John's International, Inc. · 26 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-28 · SEC / Papa John's International, Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Papa John's International, Inc. · 06 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.