olivlawolivlaw

olivLaw · US equity research

Arcos Dorados Holdings Inc. ARCO

Retail-Eating Places · SIC 5812 · Vertical: Retail-Eating Places (SIC 5812)

7.09USD+4.11% · 1 dayClose 04 Nov 2026

Arcos Dorados is the world's largest independent McDonald's franchisee, with exclusive rights to own, operate and franchise restaurants in 21 countries and territories across Latin America and the Caribbean. In fiscal 2025 the company reported total revenues of 4678.3 million USD, and restaurant expansion and reimaging remain central to its strategy.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Arcos Dorados Holdings Inc. (ARCO) stock was 7.09 USD (+4.11% on the day), with market capitalisation 1.5 bn USD, P/E 7.0 on diluted EPS of 1.01 USD over the last 12 months, dividend yield 3.39%, beta 0.81, 52-week range 6.73–9.50 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.5 bn USD
shares as of 31 Dec 2025
P/E (TTM)
7.0
Diluted EPS TTM 1.01 · TTM to 31 Dec 2025
E/P (TTM)
14.25%
TTM to 31 Dec 2025
Dividend yield
3.39%
DPS 12m 0.24
Beta (2y)
0.81
Volatility (1y) 39%
52-week range
6.739.50

Price history

Loading chart…

Technical reading

RSI (14)
41.8
weak (30–45)
Bollinger (20, 2)
6.47 – 8.64
in the lower half of the band · %B 0.29 · band width 28.7%
SMA 50 / 200
7.67 / 8.20
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.24 / -0.15
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−12.5%−1.1%−11.4 pp—
3 months−16.3%−0.5%−15.8 pp—
6 months−21.6%+4.4%−26.0 pp—
Year to date−3.4%+12.3%−15.7 pp—
1 year+2.2%+13.5%−11.4 pp+8.3%
3 years−28.7%+76.4%−105.2 pp−16.1%
5 years+46.8%+63.7%−16.9 pp—
Max drawdown (1y)
−29.2%
20 Apr 2026 → 30 Oct 2026
Max drawdown (5y)
−50.0%
25 Jan 2024 → 01 Aug 2025
Compound annual growth (5y)
+8.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 9-quarter history (min 7.3, median 14.8, max 43.9; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue3.1 bn3.0 bn2.0 bn2.7 bn3.6 bn4.3 bn4.5 bn4.7 bn
Revenue YoY−7.2%−4.0%−32.9%+34.1%+36.1%+19.7%+3.2%+4.7%
Net income36.8 m79.9 m-149.5 m45.5 m140.3 m181.3 m148.8 m212.1 m
Net income YoY−71.5%+116.8%−287.1%unavailable+208.5%+29.2%−17.9%+42.6%
Diluted EPS0.180.38-0.720.220.670.860.711.01
Diluted EPS YoY−70.5%+111.1%−289.5%unavailable+204.5%+28.4%−17.4%+42.3%
net %1.2%2.7%-7.5%1.7%3.9%4.2%3.3%4.5%
Free cash flow-17.3 m-41.8 m-70.3 m143.0 m128.3 m21.9 m-60.8 m15.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
373.4 m USD
Financial debt
1.1 bn USD
Net debt
752.4 m USD
Equity
772.1 m USD
Total assets
3.9 bn USD
Debt / equity
1.46x
Current ratio
1.03x
ROE
33.1%
ROA
6.3%
FCF margin
0.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.3 bn
2024
4.5 bn
2025
4.7 bn

SEC (XBRL)· 30 Apr 2026verified

Cost of revenue
2023
83.4 m
2024
83.7 m
2025
89.5 m

SEC (XBRL)· 30 Apr 2026verified

Gross profit
2023
4.2 bn ≈
2024
4.4 bn ≈
2025
4.6 bn ≈

SEC (XBRL)· 30 Apr 2026derived

Operating income
2023
314.0 m
2024
324.5 m
2025
364.4 m

SEC (XBRL)· 30 Apr 2026verified

Depreciation & amortisation
2023
149.3 m
2024
177.4 m
2025
197.3 m

SEC (XBRL)· 30 Apr 2026verified

EBITDA
2023
463.3 m ≈
2024
501.9 m ≈
2025
561.7 m ≈

SEC (XBRL)· 30 Apr 2026derived

Interest expense
2023
32.3 m
2024
47.2 m
2025
13.7 m

SEC (XBRL)· 30 Apr 2026verified

Pre-tax income
2023
278.1 m
2024
259.3 m
2025
341.3 m

SEC (XBRL)· 30 Apr 2026verified

Income tax
2023
95.7 m
2024
109.9 m
2025
128.7 m

SEC (XBRL)· 30 Apr 2026verified

Net income
2023
181.3 m
2024
148.8 m
2025
212.1 m

SEC (XBRL)· 30 Apr 2026verified

Diluted EPS
2023
0.86
2024
0.71
2025
1.01

SEC (XBRL)· 30 Apr 2026verified

Weighted average diluted shares
2023
210.6 m
2024
210.7 m
2025
210.7 m

SEC (XBRL)· 30 Apr 2026verified

Dividend per share
2023
0.19
2024
0.24
2025
0.24

SEC (XBRL)· 30 Apr 2026verified

Balance sheet · USD

Cash
2023
196.7 m
2024
135.1 m
2025
373.4 m

SEC (XBRL)· 30 Apr 2026verified

Inventories
2023
52.8 m
2024
51.7 m
2025
66.4 m

SEC (XBRL)· 30 Apr 2026verified

Current assets
2023
605.3 m
2024
468.4 m
2025
852.0 m

SEC (XBRL)· 30 Apr 2026verified

Property, plant & equipment, net
2023
1.1 bn
2024
1.1 bn
2025
1.3 bn

SEC (XBRL)· 30 Apr 2026verified

Goodwill
2023
11.9 m
2024
13.3 m
2025
16.6 m

SEC (XBRL)· 30 Apr 2026verified

Intangibles (excl. goodwill)
2023
58.1 m
2024
53.3 m
2025
132.3 m

SEC (XBRL)· 30 Apr 2026verified

Total assets
2023
3.0 bn
2024
2.9 bn
2025
3.9 bn

SEC (XBRL)· 30 Apr 2026verified

Accounts payable
2023
375.0 m
2024
347.9 m
2025
356.6 m

SEC (XBRL)· 30 Apr 2026verified

Short-term debt
2023
29.5 m
2024
60.3 m
2025
0

SEC (XBRL)· 30 Apr 2026verified

Long-term debt
2023
713.0 m
2024
716.0 m
2025
1.1 bn

SEC (XBRL)· 30 Apr 2026verified

Current liabilities
2023
841.7 m
2024
765.9 m
2025
828.7 m

SEC (XBRL)· 30 Apr 2026verified

Total liabilities
2023
2.5 bn
2024
2.4 bn
2025
3.1 bn

SEC (XBRL)· 30 Apr 2026verified

Equity
2023
516.8 m
2024
509.4 m
2025
772.1 m

SEC (XBRL)· 30 Apr 2026verified

Cash flow · USD

Operating cash flow
2023
382.0 m
2024
266.8 m
2025
296.3 m

SEC (XBRL)· 30 Apr 2026verified

Capex
2023
360.1 m
2024
327.6 m
2025
281.4 m

SEC (XBRL)· 30 Apr 2026verified

Free cash flow
2023
21.9 m ≈
2024
-60.8 m ≈
2025
15.0 m ≈

SEC (XBRL)· 30 Apr 2026derived

Investing cash flow
2023
-380.3 m
2024
-280.3 m
2025
-335.0 m

SEC (XBRL)· 30 Apr 2026verified

Financing cash flow
2023
-11.8 m
2024
-37.2 m
2025
288.8 m

SEC (XBRL)· 30 Apr 2026verified

Dividends paid
2023
40.0 m
2024
50.6 m
2025
50.6 m

SEC (XBRL)· 30 Apr 2026verified

Share repurchases
2023
—
2024
—
2025
—

SEC (XBRL)· 29 Apr 2022verified

Computed indicators

Growth

Revenue growth (YoY)
4.7%
computed by olivLawFY 2025
Revenue CAGR 3Y
8.9%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
18.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
12.3%
computed by olivLawFY 2025
Net income growth (YoY)
42.6%
computed by olivLawFY 2025
Net income CAGR 3Y
14.8%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
42.3%
computed by olivLawFY 2025
EPS CAGR 3Y
14.7%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
98.1%
computed by olivLawFY 2025
EBITDA margin
12.0%
computed by olivLawFY 2025
EBIT margin
7.8%
computed by olivLawFY 2025
Net margin
4.5%
computed by olivLawFY 2025
FCF margin
0.3%
computed by olivLawFY 2025

Returns

ROE
33.2%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
6.3%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
17.0%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROCE
11.9%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Payout ratio (EPS)
23.8%
computed by olivLawFY 2025
Payout ratio (FCF)
337.2%
computed by olivLawFY 2025

Balance sheet

Net debt
752.4 m USD
computed by olivLawbalance sheet at 31 Dec 2025
Net debt / EBITDA
1.3x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Debt / equity
1.5x
computed by olivLawbalance sheet at 31 Dec 2025
Interest coverage
26.7x
computed by olivLawFY 2025

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 31 Dec 2025
Quick ratio
0.9x
computed by olivLawbalance sheet at 31 Dec 2025
Cash ratio
0.5x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
296.3 m USD
computed by olivLawFY 2025
Capital expenditure
281.4 m USD
computed by olivLawFY 2025
Free cash flow
15.0 m USD
computed by olivLawFY 2025
FCF conversion
7.1%
computed by olivLawFY 2025
Cash conversion
52.8%
computed by olivLawFY 2025

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
241 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Days payables outstanding
1,436 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
1.5 bn USD
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
2.2 bn USD
computed by olivLawbalance sheet at 31 Dec 2025
Market cap / net income TTM
7.0x
computed by olivLawFY 2025
P/E (TTM)
7.0x
computed by olivLawFY 2025
Earnings yield
14.2%
computed by olivLawFY 2025
P/B
1.9x
computed by olivLawbalance sheet at 31 Dec 2025
P/S
0.3x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBITDA
4.0x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBIT
6.2x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/Sales
0.5x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
P/FCF
99.6x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
FCF yield
1.0%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Dividend yield
3.4%
computed by olivLawFY 2025
Shareholder yield (distributions)
3.4%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 63 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

7.09 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.5 bn USD

Key indicators

Market capitalisation
1.5 bn USD
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
7.0x
computed by olivLawFY 2025
P/B
1.9x
computed by olivLawbalance sheet at 31 Dec 2025
EV/EBITDA
4.0x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROE
33.2%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
4.5%
computed by olivLawFY 2025
Revenue growth (YoY)
4.7%
computed by olivLawFY 2025
Dividend yield
3.4%
computed by olivLawFY 2025

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Source: SEC (XBRL)published 30 Apr 2026
verified 551

Score by group

  • Valuation74
  • Returns29
  • Quality49
  • Balance sheet63
  • Growth86

Estimated value range

Low
17.41
USD per share
Mid
25.13
USD per share
High
37.10
USD per share
Price: 7.09 USD
The price is below the range
Potential to the central value: 254.4% (value / price − 1)
Margin of safety: 71.8% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 16.36 – 40.34 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
  • Peers: EV/EBITDA16.36 – 40.34 (Mid 23.73)
    21 companies used · median multiple 10.2x · quartiles 7.5x – 16.5x
    ARMK, BJRI, BLMN, CAKE, CBRL, DRI, FWRG, LOCO, MCD, NDLS, PLAY, PTLO, PZZA, QSR, RICK, RRGB, STKS, TXRH, WING, YUM, YUMC
  • Peers: P/E18.46 – 33.86 (Mid 26.52)
    20 companies used · median multiple 26.3x · quartiles 18.3x – 33.5x
    ARMK, BJRI, BLMN, CAKE, CBRL, CMG, DRI, EAT, FWRG, JACK, LOCO, MB, MCD, PTLO, PZZA, QSR, TXRH, WING, YUM, YUMC
  • Dividend discount (DDM)outside the aggregate3.15 – 4.24 (Mid 3.62)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Retail-Eating Places (SIC 5812)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 63/100

FactorValueScoreWeight used
ROIC · Quality17.0%68 (vs peers)10%
Net margin · Quality4.5%67 (vs peers)6%
FCF conversion · Quality7.1%0 (on a fixed band)6%
Revenue CAGR 3Y · Growth8.9%74 (on a fixed band)8%
EPS CAGR 3Y · Growth14.7%98 (on a fixed band)8%
Net debt / EBITDA · Balance sheet1.3x59 (vs peers)10%
Interest coverage · Balance sheet26.7x100 (on a fixed band)6%
Current ratio · Balance sheet1.0x19 (on a fixed band)4%
P/E (TTM) · Valuation7.0x96 (vs peers)10%
EV/EBITDA · Valuation4.0x100 (vs peers)10%
FCF yield · Valuation1.0%13 (on a fixed band)8%
Shareholder yield (distributions) · Returns3.4%48 (on a fixed band)6%
Payout ratio (FCF) · Returns337.2%0 (on a fixed band)4%

Score groups

  • Balance sheet63/100 · 3/3 factors with a value
  • Growth86/100 · 2/2 factors with a value
  • Quality49/100 · 3/3 factors with a value
  • Returns29/100 · 2/2 factors with a value
  • Valuation74/100 · 3/3 factors with a value

Memo

Arcos Dorados Holdings Inc. (ARCO). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: revenue 4.7 bn USD in 2025; YoY growth 4.7%; net margin 4.5%; ROE 33.2%; net debt/EBITDA 1.3x.

The estimated value range is 17.41–37.10 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 25.13 USD, the price of 7.09 USD leaves a potential of 254.4% (value / price − 1) and a margin of safety of 71.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 63/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 8.9%
  • EPS CAGR 3Y: 14.7%
  • Interest coverage: 26.7x
  • P/E (TTM): 7.0x
  • EV/EBITDA: 4.0x
  • The price is below the estimated value range

What contradicts it

  • FCF conversion: 7.1%
  • Current ratio: 1.0x
  • FCF yield: 1.0%
  • Payout ratio (FCF): 337.2%

Versus the vertical median

Retail-Eating Places (SIC 5812) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
7.0x
vertical median 30.6x
below median (−77.0%)
EV/EBITDA
4.0x
vertical median 10.6x
below median (−62.3%)
P/S
0.3x
vertical median 0.8x
below median (−60.6%)
P/B
1.9x
vertical median 3.5x
below median (−44.3%)
ROE
33.2%
vertical median 6.7%
above median (+392.3%)
Net margin
4.5%
vertical median 1.5%
above median (+212.6%)
EBIT margin
7.8%
vertical median 2.4%
above median (+225.3%)
Revenue YoY
4.7%
vertical median 4.0%
above median (+15.0%)
Net debt/EBITDA
1.3x
vertical median 2.7x
below median (−51.2%)
Dividend yield
3.4%
vertical median 1.9%
above median (+76.4%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCDMcDONALD’S CORPORATION198.3 bn0.0—31.7%+3.7%−10% / −1%
YUMYum! Brands, Inc.45.4 bn20.9—25.4%+8.8%+9% / +32%
CMGChipotle Mexican Grill, Inc.44.5 bn32.948.5%10.8%+5.4%+2% / −20%
DRIDarden Restaurants, Inc.26.1 bn22.555.1%8.8%+9.4%+28% / +47%
QSRRestaurant Brands International Inc.24.8 bn18.253.8%20.1%+12.2%+8% / +10%
YUMCYum China Holdings, Inc.17.0 bn18.317.5%7.8%+4.4%+3% / +15%
ARMKAramark13.8 bn36.711.8%1.9%+6.4%+41% / +87%
TXRHTexas Roadhouse, Inc.12.9 bn31.328.1%6.8%+9.4%+12% / +75%
EATBrinker International, Inc.9.2 bn19.4134.7%8.4%+7.9%+43% / +512%
CAVACAVA Group, Inc.7.2 bn109.38.3%4.8%+22.4%+27% / +82%
HDLSuper Hi International Holding Ltd.6.4 bn247.56.9%2.8%+13.4%−46% / unavailable
CAKEThe Cheesecake Factory Incorporated5.8 bn27.441.6%5.2%+4.7%+142% / +268%
WINGWingstop Inc.4.5 bn39.3—16.0%+11.4%−37% / −30%
CBRLCracker Barrel Old Country Store, Inc.1.6 bn50.26.7%1.0%−4.7%+143% / +5%
ARCOArcos Dorados Holdings Inc.1.5 bn7.033.2%4.5%+4.7%+2% / −29%
BJRIBj’s Restaurants, Inc.1.3 bn33.010.4%2.9%+3.1%+61% / +106%
SGSweetgreen, Inc.1.1 bn117.93.1%2.0%+0.4%+82% / +25%
BLMNBloomin’ Brands, Inc.939.3 m35.16.7%0.7%+0.1%+55% / −53%
FWRGFirst Watch Restaurant Group, Inc.833.3 m42.13.1%1.5%+20.3%−27% / −25%
PZZAPapa John’s International, Inc.658.1 m25.1—1.4%−0.3%−52% / −69%
LOCOEl Pollo Loco Holdings, Inc.501.2 m14.111.8%7.0%+3.6%+51% / +98%
DINDine Brands Global, Inc.448.6 m106.7—0.4%+8.2%+17% / −16%
PTLOPortillo's Inc.336.8 m29.83.0%1.9%+3.0%+4% / −65%
PLAYDave & Buster’s Entertainment, Inc.305.8 m—-69.7%-4.3%−1.4%−50% / −79%
JACKJack In The Box Inc.275.6 m8.2—2.4%−6.7%−27% / −80%

1- and 3-year price returns: for ARCO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
4.36
Total return -36% · Per year -36%
7.70
Total return 12% · Per year 12%
11.58
Total return 68% · Per year 68%
3 years
4.62
Total return -26% · Per year -10%
9.14
Total return 41% · Per year 12%
15.03
Total return 127% · Per year 31%
5 years
4.89
Total return -16% · Per year -3%
10.84
Total return 75% · Per year 12%
19.51
Total return 204% · Per year 25%
What moves the 3-year price the most
  • Exit P/E± 2.28
  • Net margin± 1.60
  • Annual revenue growth± 1.26
  • Annual dilution± 0.13

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Apr 2026; since then the company filed 6-K (01 Oct 2026), 6-K (13 Aug 2026), 6-K (20 May 2026).

In brief

Arcos Dorados is the world's largest independent McDonald's franchisee, with exclusive rights to own, operate and franchise restaurants in 21 countries and territories across Latin America and the Caribbean. In fiscal 2025 the company reported total revenues of 4678.3 million USD, and restaurant expansion and reimaging remain central to its strategy.

SWOT

Strengths

  • The McDonald's brand and the relationship with the franchisor are described as the main competitive advantages.
  • The network is diversified across three geographic divisions, which reduces dependence on any single market.
  • Brand extensions such as McCafé and Dessert Centers offer higher margins than regular restaurant operations.

Weaknesses

  • Dependence on the MFAs and on the relationship with McDonald's limits the company's strategic freedom.
  • The company lacks full operational control over sub-franchisees, whose financial health partly determines its own results.
  • Owning or leasing a large real estate portfolio exposes the company to losses and liabilities.

Opportunities

  • Urbanization and demand for convenience could open new locations in densely populated areas.
  • Growth of McCafé and Dessert Centers could raise market penetration with relatively modest investment.
  • The loyalty program and restaurant reimaging could support visit frequency.

Threats

  • Inflation, price controls and currency restrictions in some countries could affect results.
  • Intense fast food competition and shifting consumer preferences could reduce demand.
  • Political and social instability in some countries could disrupt operations.

Risks

  • Dependence on the MFAshigh

    Operating rights derive exclusively from contracts with McDonald's, and their termination would materially harm the business.

  • Currency and transfer controlshigh

    Currency devaluations and restrictions on moving money across borders could affect results and the payment of dividends.

  • Inflation and price controlsmedium

    Inflation and price regulation in some countries could reduce margins or limit revenue growth.

  • Labor and commodity costsmedium

    Rising labor, commodity or logistics costs could reduce operating results.

  • Political and social instabilitymedium

    Political changes and social tensions in certain countries could affect operations and the company's outlook.

Investment thesis

What would need to be true (bull case)

  • If the McDonald's brand and the broad network keep their advantage, the company could continue to benefit from urbanization and demand for convenience in the region.
  • If McCafé and Dessert Center growth continues, margins could stay solid, supported by relatively low capital needs.
  • Geographic diversification could cushion economic shocks in any single country if markets move differently.

What would break the thesis

  • If inflation and currency devaluations persist, revenues reported in US dollars could be hit negatively.
  • Dependence on the MFAs and the McDonald's relationship could limit strategic flexibility if conditions change.
  • If fast food competition intensifies, pressure on prices and promotions could compress margins.

What to watch

  • Delivery of the capital expenditure plan of 275 to 325 million USD against the 2026 guidance2026
  • Trends in comparable sales and traffic across the three divisionsQ1 2027
  • Currency and inflation developments in the countries with the largest resultsnext 10-K
  • Progress of negotiations with McDonald's on opening and reimaging plans2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Apr 2026; since then the company filed 6-K (01 Oct 2026), 6-K (13 Aug 2026), 6-K (20 May 2026).

The business

Arcos Dorados operates McDonald's restaurants in 21 countries and territories across Latin America and the Caribbean under MFAs with McDonald's Corporation that run through December 31, 2044 for most Territories. As of December 31, 2025 the company operated or franchised 2520 restaurants, of which 71.4% were company-operated and the rest franchised. Revenues come mainly from company-operated restaurant sales and rent from sub-franchisees.

The economics differ between the two formats: company-operated restaurants keep operating profit after expenses and royalties paid to McDonald's, while franchised restaurants are funded by sub-franchisees who pay rent based on the greater of a fixed fee or a percentage of sales. The company owns or leases the real estate and sub-leases it to sub-franchisees.

The company also develops brand extensions such as McCafé locations and Dessert Centers, which require low capital and generate higher margins than regular restaurants. The 2026 investment plan covers new openings and reimaging of existing restaurants under plans agreed with McDonald's.

Segments

Brazil

Brazil holds 48.8% of the restaurants and generated revenues of 1770301 thousand USD in fiscal 2025, with a dense network of Dessert Centers supporting its position.

NOLAD

The NOLAD division, covering Mexico, Costa Rica, Panama and Puerto Rico, generated revenues of 1266129 thousand USD in fiscal 2025 and holds 26.6% of restaurants.

SLAD

The SLAD division, covering Argentina, Chile, Peru and Colombia, generated revenues of 1641829 thousand USD in fiscal 2025, holds 24.6% of restaurants and grew from 2024.

Market context

The company operates in the QSR sub-segment of the fast food industry in Latin America and the Caribbean, where urban modernization and demand for convenience, speed and value support demand. Diversification across three divisions reduces dependence on any one economy, though inflation and exchange rates remain important factors.

The company says it kept average check growth roughly in line with inflation in fiscal 2025 and 2024, which supported revenues in inflationary environments. Its 4.4% share of McDonald's global sales shows the regional scale of the network.

Trends

  • Urbanization and conveniencetailwind

    Rising urban density in Latin America is pushing more consumers toward convenience, speed and value, which could support QSR restaurant traffic.

  • Network reimagingmixed

    Reimaging and new openings required under the MFA plans can support brand perception, but they require large investment and temporary closures.

  • Inflation and currencyheadwind

    Inflation and currency devaluations in some countries could reduce customers' purchasing power and weigh on results reported in US dollars.

  • Brand extensionstailwind

    McCafé locations and Dessert Centers, with low capital needs and higher margins, could raise market penetration if their expansion continues.

Competitive position

The company competes in the food service industry, described in the filing as intensely competitive, where fast food chains and informal eating out fight for the same customers. The McDonald's brand and the broad network are the main advantages, but local price and promotion competition remains strong.

The filing does not explicitly name US-listed competitors, so only general categories of regional and local fast food and informal eating competitors are shown.

  • Regional and local fast food operators

    Local fast food operators in the Territories competing on price and promotions.

  • Other international QSR chains

    Fast food chains active in Latin America competing directly for customer traffic.

  • Informal eating out

    Street food and other informal eating out options cited in the filing as part of the competition.

  • Coffee and dessert outlets

    Coffee and dessert operators competing with McCafé locations and Dessert Centers.

News & filings

Sources

  1. [1] Form 20-F, fiscal year ended 2025-12-31 · SEC / Arcos Dorados Holdings Inc. · 30 Apr 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.