olivlawolivlaw

olivLaw · US equity research

Axalta Coating Systems Ltd. AXTA

Paints, Varnishes, Lacquers, Enamels & Allied Prods · SIC 2851 · Vertical: Chemicals and allied products (SIC 28xx)

37.45USD+6.39% · 1 dayClose 04 Nov 2026

Axalta Coating Systems is a global maker of high-performance coatings organized in two segments, Performance Coatings and Mobility Coatings. Net sales fell to 5117 million USD in 2025, while second-quarter 2026 sales rose 3 percent as an all-stock merger with AkzoNobel remains pending.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Axalta Coating Systems Ltd. (AXTA) stock was 37.45 USD (+6.39% on the day), with market capitalisation 8.0 bn USD, P/E 24.2 on diluted EPS of 1.55 USD over the last 12 months, beta 1.10, 52-week range 25.44–38.19 USD. Latest reported quarter (Q3 2026): revenue of 1.3 bn USD (+1.8% YoY), net income of 95.0 m USD (−13.6% YoY), diluted EPS 0.44 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
8.0 bn USD
shares as of 22 Oct 2026
P/E (TTM)
24.2
Diluted EPS TTM 1.55 · TTM to 30 Sept 2026
E/P (TTM)
4.14%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
1.10
Volatility (1y) 33%
52-week range
25.4438.19

Price history

Loading chart…

Technical reading

RSI (14)
68.2
strong (55–70)
Bollinger (20, 2)
31.95 – 36.40
above the upper band · %B 1.24 · band width 13.0%
SMA 50 / 200
33.98 / 32.32
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.59 / 0.29
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+14.6%−1.1%+15.7 pp—
3 months−1.6%−0.5%−1.2 pp—
6 months+31.2%+4.4%+26.8 pp—
Year to date+15.9%+12.3%+3.6 pp—
1 year+35.9%+13.5%+22.3 pp+28.5%
3 years+27.0%+76.4%−49.4 pp+48.6%
5 years+15.8%+63.7%−47.8 pp—
Max drawdown (1y)
−28.5%
18 Feb 2026 → 20 Mar 2026
Max drawdown (5y)
−38.4%
25 Nov 2024 → 20 Mar 2026
Compound annual growth (5y)
+3.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
1.3 bn USD
+1.8% YoY
Net income
95.0 m USD
−13.6% YoY
Diluted EPS
0.44
−13.7% YoY
net / operating
7.2% / 12.6%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.3 bn1.3 bn1.3 bn1.3 bn1.3 bn1.3 bn1.3 bn1.3 bn
Cost of revenue864.0 m829.0 m848.0 m838.0 m840.0 m838.0 m881.0 m877.0 m
Research & development19.0 m17.0 m20.0 m18.0 m16.0 m18.0 m18.0 m18.0 m
SG&A216.0 m202.0 m208.0 m197.0 m198.0 m200.0 m213.0 m201.0 m
Operating income187.0 m176.0 m193.0 m204.0 m162.0 m146.0 m167.0 m165.0 m
Depreciation & amortisation73.0 m70.0 m74.0 m74.0 m77.0 m76.0 m76.0 m81.0 m
Interest expense47.0 m44.0 m45.0 m45.0 m42.0 m38.0 m37.0 m37.0 m
Pre-tax income139.0 m129.0 m143.0 m155.0 m119.0 m105.0 m134.0 m128.0 m
Income tax2.0 m30.0 m33.0 m45.0 m59.0 m14.0 m45.0 m33.0 m
Net income137.0 m99.0 m109.0 m110.0 m60.0 m90.0 m89.0 m95.0 m
Diluted EPS0.62 ≈0.450.500.510.28 ≈0.420.410.44
Operating cash flow234.0 m26.0 m142.0 m ≈137.0 m ≈344.0 m68.0 m152.0 m ≈135.0 m ≈
Capex62.0 m43.0 m45.0 m ≈50.0 m ≈58.0 m50.0 m48.0 m ≈46.0 m ≈
Share repurchases0——100.0 m ≈0——0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 28 percentile of its own 39-quarter history (min 13.7, median 28.3, max 248.9; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue4.7 bn4.5 bn3.7 bn4.4 bn4.9 bn5.2 bn5.3 bn5.1 bn
Revenue YoY+7.3%−4.6%−16.6%+18.2%+10.6%+6.1%+1.8%−3.0%
Net income207.1 m249.0 m121.6 m263.9 m192.0 m267.0 m391.0 m378.0 m
Net income YoY+464.3%+20.2%−51.2%+117.0%−27.2%+39.1%+46.4%−3.3%
Diluted EPS0.851.060.521.140.861.211.781.74
Diluted EPS YoY+466.7%+24.7%−50.9%+119.2%−24.6%+40.7%+47.1%−2.2%
net %4.4%5.6%3.3%6.0%3.9%5.2%7.4%7.4%
Free cash flow352.7 m460.6 m427.2 m437.0 m143.0 m437.0 m436.0 m453.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
657.0 m USD
Financial debt
3.2 bn USD
Net debt
2.5 bn USD
Equity
2.4 bn USD
Total assets
7.6 bn USD
Debt / equity
1.34x
Current ratio
2.06x
ROE
17.4%
ROA
5.1%
FCF margin
8.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
5.2 bn
2024
5.3 bn
2025
5.1 bn

SEC (XBRL)· 13 Feb 2026verified

Cost of revenue
2023
3.6 bn
2024
3.5 bn
2025
3.4 bn

SEC (XBRL)· 13 Feb 2026verified

Gross profit
2023
1.6 bn ≈
2024
1.8 bn ≈
2025
1.8 bn ≈

SEC (XBRL)· 13 Feb 2026derived

Research & development
2023
74.0 m
2024
74.0 m
2025
71.0 m

SEC (XBRL)· 13 Feb 2026verified

SG&A
2023
840.0 m
2024
847.0 m
2025
805.0 m

SEC (XBRL)· 13 Feb 2026verified

Operating income
2023
588.0 m
2024
706.0 m
2025
735.0 m

SEC (XBRL)· 13 Feb 2026verified

Depreciation & amortisation
2023
275.6 m
2024
280.0 m
2025
295.0 m

SEC (XBRL)· 13 Feb 2026verified

EBITDA
2023
863.6 m ≈
2024
986.0 m ≈
2025
1.0 bn ≈

SEC (XBRL)· 13 Feb 2026derived

Interest expense
2023
213.0 m
2024
205.0 m
2025
176.0 m

SEC (XBRL)· 13 Feb 2026verified

Pre-tax income
2023
355.0 m
2024
496.0 m
2025
546.0 m

SEC (XBRL)· 13 Feb 2026verified

Income tax
2023
86.0 m
2024
105.0 m
2025
167.0 m

SEC (XBRL)· 13 Feb 2026verified

Net income
2023
267.0 m
2024
391.0 m
2025
378.0 m

SEC (XBRL)· 13 Feb 2026verified

Diluted EPS
2023
1.21
2024
1.78
2025
1.74

SEC (XBRL)· 13 Feb 2026verified

Weighted average diluted shares
2023
221.9 m
2024
220.4 m
2025
217.0 m

SEC (XBRL)· 13 Feb 2026verified

Balance sheet · USD

Cash
2023
700.0 m
2024
593.0 m
2025
657.0 m

SEC (XBRL)· 13 Feb 2026verified

Receivables
2023
1.0 bn
2024
1.0 bn
2025
1.0 bn

SEC (XBRL)· 13 Feb 2026verified

Inventories
2023
741.0 m
2024
734.0 m
2025
756.0 m

SEC (XBRL)· 13 Feb 2026verified

Current assets
2023
2.8 bn
2024
2.7 bn
2025
2.8 bn

SEC (XBRL)· 13 Feb 2026verified

Property, plant & equipment, net
2023
1.2 bn
2024
1.2 bn
2025
1.3 bn

SEC (XBRL)· 13 Feb 2026verified

Goodwill
2023
1.6 bn
2024
1.6 bn
2025
1.8 bn

SEC (XBRL)· 13 Feb 2026verified

Intangibles (excl. goodwill)
2023
1.1 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 13 Feb 2026verified

Total assets
2023
7.3 bn
2024
7.2 bn
2025
7.6 bn

SEC (XBRL)· 13 Feb 2026verified

Accounts payable
2023
725.0 m
2024
659.0 m
2025
637.0 m

SEC (XBRL)· 13 Feb 2026verified

Short-term debt
2023
26.0 m
2024
20.0 m
2025
20.0 m

SEC (XBRL)· 13 Feb 2026verified

Long-term debt
2023
3.5 bn
2024
3.4 bn
2025
3.2 bn

SEC (XBRL)· 13 Feb 2026verified

Current liabilities
2023
1.4 bn
2024
1.4 bn
2025
1.4 bn

SEC (XBRL)· 13 Feb 2026verified

Total liabilities
2023
5.5 bn
2024
5.3 bn
2025
5.2 bn

SEC (XBRL)· 13 Feb 2026verified

Equity
2023
1.8 bn
2024
2.0 bn
2025
2.4 bn

SEC (XBRL)· 13 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
575.0 m
2024
576.0 m
2025
649.0 m

SEC (XBRL)· 13 Feb 2026verified

Capex
2023
138.0 m
2024
140.0 m
2025
196.0 m

SEC (XBRL)· 13 Feb 2026verified

Free cash flow
2023
437.0 m ≈
2024
436.0 m ≈
2025
453.0 m ≈

SEC (XBRL)· 13 Feb 2026derived

Investing cash flow
2023
-206.0 m
2024
-440.0 m
2025
-212.0 m

SEC (XBRL)· 13 Feb 2026verified

Financing cash flow
2023
-315.0 m
2024
-201.0 m
2025
-401.0 m

SEC (XBRL)· 13 Feb 2026verified

Share repurchases
2023
50.0 m
2024
100.0 m
2025
165.0 m

SEC (XBRL)· 13 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-3.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
1.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
6.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
4.1%
computed by olivLawFY 2025
Net income growth (YoY)
-3.3%
computed by olivLawFY 2025
Net income CAGR 3Y
25.3%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
25.5%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-2.2%
computed by olivLawFY 2025
EPS CAGR 3Y
26.5%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
27.3%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
3.9%
computed by olivLawFY 2025

Profitability

Gross margin
33.6%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
18.4%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
12.4%
computed by olivLawTTM to 30 Sept 2026
Net margin
6.5%
computed by olivLawTTM to 30 Sept 2026
FCF margin
9.6%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
13.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
4.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
20.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
11.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-131.0 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-0.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
4.2x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.5x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.1x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
699.0 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
202.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
497.0 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
148.8%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
73.6%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
78 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
89 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
78 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
89 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
8.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
7.9 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
24.0x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
24.2x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
4.1%
computed by olivLawTTM to 30 Sept 2026
P/B
3.1x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
8.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
12.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
16.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
6.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
0.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
2.47
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Neutral profile

Score: 64 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

37.45 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 8.0 bn USD

Key indicators

Market capitalisation
8.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
24.2x
computed by olivLawTTM to 30 Sept 2026
P/B
3.1x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
8.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
13.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
6.5%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-3.0%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 22 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 2049derived 144

Score by group

  • Valuation77
  • Returns0
  • Quality72
  • Balance sheet62
  • Growth57

Estimated value range

Low
36.60
USD per share
Mid
53.44
USD per share
High
66.60
USD per share
Price: 37.45 USD
The price is within the range
Potential to the central value: 42.7% (value / price − 1)
Margin of safety: 29.9% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 31.86 – 93.48 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)36.60 – 56.32 (Mid 44.19)
    WACC 9.0% · starting FCFF 603.2 m USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -5.5%
  • Peers: EV/EBITDA55.53 – 93.48 (Mid 88.77)
    12 companies used · median multiple 19.9x · quartiles 12.4x – 20.9x
    AMGN, CF, CHD, CL, IDXX, KVUE, LIN, LYB, PG, TEVA, VRTX, VTRS
  • Peers: P/E31.86 – 66.60 (Mid 53.44)
    25 companies used · median multiple 34.5x · quartiles 20.6x – 43.0x
    ABBV, ABT, ALNY, AMGN, BMY, CF, CHD, CL, DD, ECL, EXEL, IDXX, JNJ, KVUE, LIN, LLY, LYB, PFE, PG, PPG, REGN, RPRX, UTHR, VRTX, ZTS
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Chemicals and allied products (SIC 28xx)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 64/100

FactorValueScoreWeight used
ROIC · Quality20.6%73 (vs peers)11%
Net margin · Quality6.5%41 (vs peers)7%
FCF conversion · Quality148.8%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth1.6%13 (on a fixed band)9%
EPS CAGR 3Y · Growth26.5%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet-0.1x75 (vs peers)11%
Interest coverage · Balance sheet4.2x41 (on a fixed band)7%
Current ratio · Balance sheet1.5x61 (on a fixed band)4%
P/E (TTM) · Valuation24.2x67 (vs peers)11%
EV/EBITDA · Valuation8.3x87 (vs peers)11%
FCF yield · Valuation6.2%78 (on a fixed band)9%
Shareholder yield (distributions) · Returns0.0%0 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet62/100 · 3/3 factors with a value
  • Growth57/100 · 2/2 factors with a value
  • Quality72/100 · 3/3 factors with a value
  • Returns· partial0/100 · 1/2 factors with a value
  • Valuation77/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

AXALTA COATING SYSTEMS LTD. (AXTA). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 5.1 bn USD in 2025; YoY growth -3.0%; net margin 6.5%; ROE 13.6%; net debt/EBITDA -0.1x.

The estimated value range is 36.60–66.60 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 53.44 USD, the price of 37.45 USD leaves a potential of 42.7% (value / price − 1) and a margin of safety of 29.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 64/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 20.6%
  • FCF conversion: 148.8%
  • EPS CAGR 3Y: 26.5%
  • Net debt / EBITDA: -0.1x
  • EV/EBITDA: 8.3x
  • FCF yield: 6.2%

What contradicts it

  • Revenue CAGR 3Y: 1.6%
  • Shareholder yield (distributions): 0.0%

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Chemicals and allied products (SIC 28xx) · same major group (2-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
24.2x
vertical median 37.0x
below median (−34.7%)
EV/EBITDA
8.3x
vertical median 20.2x
below median (−58.9%)
P/S
1.5x
vertical median 4.7x
below median (−67.4%)
P/B
3.1x
vertical median 6.1x
below median (−49.9%)
ROE
13.6%
vertical median 14.8%
below median (−7.9%)
Net margin
6.5%
vertical median 10.7%
below median (−39.6%)
EBIT margin
12.4%
vertical median 16.7%
below median (−25.9%)
Revenue YoY
-3.0%
vertical median 2.3%
below median (−228.9%)
Net debt/EBITDA
-0.1x
vertical median 0.1x
below median (−195.9%)
Dividend yield
—
vertical median 2.1%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
LLYEli Lilly And Company1,334.0 bn46.086.1%31.9%+44.7%+32% / +140%
JNJJohnson & Johnson665.2 bn41.920.0%16.2%+6.0%+34% / +79%
ONCBeone Medicines Ltd.558.4 bn869.914.7%10.7%+40.2%+11% / +102%
ABBVAbbVie Inc.521.1 bn50.7—15.7%+8.6%+29% / +107%
PGPROCTER & GAMBLE Co387.8 bn25.229.4%18.2%+3.3%+13% / +9%
MRKMerck & Co., Inc.370.7 bn154.75.1%3.6%+1.3%+43% / +47%
AMGNAmgen Inc.258.8 bn27.778.4%24.1%+10.0%+39% / +77%
LINLinde plc240.9 bn34.918.0%19.3%+3.0%+28% / +27%
GILDGilead Sciences, Inc.216.4 bn—-22.3%-12.5%+2.4%+39% / +128%
ABTAbbott Laboratories200.1 bn43.09.2%9.7%+5.7%−10% / +11%
PFEPfizer Inc175.5 bn43.94.4%6.3%−1.6%+20% / +1%
VRTXVertex Pharmaceuticals Inc139.2 bn35.320.8%30.7%+8.9%+27% / +55%
BMYBristol-Myers Squibb Company131.2 bn14.244.1%18.5%−0.2%+30% / +30%
MRNAModerna, Inc.103.2 bn—-39.0%-141.4%−39.9%+895% / +233%
ECLEcolab Inc.88.4 bn42.920.7%12.0%+2.2%+14% / +64%
CLColgate-Palmolive Company78.5 bn38.7358.9%9.6%+1.4%+23% / +25%
APDAir Products And Chemicals, Inc.71.0 bn—-0.3%-0.4%−0.5%+22% / +18%
IDXXIdexx Laboratories Inc55.0 bn47.168.9%25.4%+10.4%−7% / +50%
TEVATeva Pharmaceutical Industries Limited48.8 bn97.46.6%3.6%+4.3%+56% / +326%
RVMDRevolution Medicines, Inc.43.2 bn—-93.6%-946.8%unavailable+157% / +756%
BIIBBiogen Inc.37.6 bn108.81.9%3.4%+2.2%+40% / +9%
KVUEKenvue Inc.37.1 bn21.916.3%10.9%−2.1%+34% / +4%
ZTSZoetis Inc.36.9 bn14.764.4%27.5%+2.3%−30% / −50%
PPGPpg Industries Inc28.1 bn18.219.3%9.4%+0.2%+27% / −10%
ROIVRoivant Sciences Ltd.27.6 bn—-6.2%-3,535.0%−71.6%+84% / +300%

1- and 3-year price returns: for AXTA from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
21.63
Total return -42% · Per year -42%
38.29
Total return 2% · Per year 2%
57.76
Total return 54% · Per year 54%
3 years
19.77
Total return -47% · Per year -19%
39.50
Total return 5% · Per year 2%
65.59
Total return 75% · Per year 21%
5 years
18.07
Total return -52% · Per year -14%
40.75
Total return 9% · Per year 2%
74.49
Total return 99% · Per year 15%
What moves the 3-year price the most
  • Exit P/E± 9.88
  • Net margin± 6.91
  • Annual revenue growth± 5.84
  • Annual dilution± 0.58

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

In brief

Axalta Coating Systems is a global maker of high-performance coatings organized in two segments, Performance Coatings and Mobility Coatings. Net sales fell to 5117 million USD in 2025, while second-quarter 2026 sales rose 3 percent as an all-stock merger with AkzoNobel remains pending.

SWOT

Strengths

  • Strong brands, color matching technology that is hard to replicate, and a large network of independent distributors.
  • High customer retention in refinish once a body shop installs a color system.
  • Global footprint with production sites in many regions and capacity to serve international customers.

Weaknesses

  • Dependence on refinish volumes and cyclical industrial markets.
  • Sales declined in 2025 and volumes were lower in the first half of 2026.
  • Significant indebtedness that requires substantial cash to service.

Opportunities

  • Growing demand for eco-friendly products and coatings for electric vehicle components.
  • Acquisitions in Performance Coatings that contributed in 2025 and 2026.
  • If the merger closes, the combination could generate synergies and greater global scale.

Threats

  • The risk that the merger is not completed, with negative effects on the share price and customers.
  • Intense competition from large multinational groups and local players.
  • Trade tariffs and supply chain disruptions could affect costs and margins.

Risks

  • Failure of the AkzoNobel mergerhigh

    If the merger is not completed, the company could face negative market reactions and pay termination fees set out in the agreement 1.

  • Tariffs and trade policymedium

    US tariffs and possible retaliatory measures could raise costs and reduce sales outside the US 1.

  • Raw material pricesmedium

    Higher raw material prices, including effects from the Middle East conflict, could reduce margins 2.

  • Indebtednessmedium

    Substantial debt could limit financial flexibility and access to capital on favorable terms 1.

  • Reliance on large customerslow

    Loss or reduced purchases from large customers could affect sales, and customer consolidation raises the risk 1.

Investment thesis

What would need to be true (bull case)

  • If growth in refinish and in Europe and Asia continues, the company could beat expectations, supported by better margins and strong cash flow.
  • Leverage at the lowest level in the company's history could provide flexibility for acquisitions or capital returns.
  • If the merger closes, the combination could create a more competitive global leader with synergies and value for shareholders.

What would break the thesis

  • Sales fell in 2025 and volumes remained under pressure, which could continue if industrial demand weakens.
  • The merger could be delayed or cancelled due to regulatory or shareholder issues, leaving the company without the expected benefits.
  • Rising competition and tariff pressure could compress margins, especially if costs cannot be passed on to customers.

What to watch

  • Shareholder vote on the AkzoNobel mergerAugust 2026
  • Delivery against the 2026 Adjusted EBITDA outlookFY 2026
  • Volume trends in Performance Coatings in Europe and AsiaQ3 2026
  • Merger closing timeline and any extensions to the outside datenext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

The business

Axalta Coating Systems Ltd. is a Bermuda exempted holding company incorporated in 2012, with over 150 years of heritage in coatings. It manufactures, markets and distributes high-performance coatings systems under well-recognized brands, backed by technical service to customers 1. It runs 42 manufacturing facilities and serves customers in over 140 countries, with around 12200 team members by mid-2026 2.

The company relies on a broad distribution network: over 5000 independent local distributors sell most products, and in parts of Europe it sells directly through company-owned stores 1. Sales and technical teams are organized by region to respond quickly to local needs.

Axalta agreed in November 2025 to an all-stock merger with AkzoNobel N.V., and shareholders are scheduled to vote at a special general meeting on August 5, 2026 3. Until completion, the company's share repurchases need AkzoNobel's consent 1.

Segments

Mobility Coatings

The Mobility Coatings segment supplies coatings for light and commercial vehicle OEMs. Sales were 1840 million USD in 2025, up 1.1 percent, with light vehicle sales at 1438 million USD 1.

Market context

The refinish market depends on vehicle collisions, insurer willingness to pay for repairs and the size of the car parc, and customers demand exact color matching. The company can match about 230000 color variations using a database of over four million formulations 1.

Industrial demand is linked to construction, automotive and industrial production, with growing interest in lower-impact products. In commercial vehicles, demand depends on global production and environmental standards 1.

Trends

  • Consolidation through mergermixed

    The AkzoNobel merger could create a larger global player if completed, but it depends on antitrust approvals and shareholder votes 13.

  • Sustainability and low-emission productstailwind

    Customers increasingly ask for environmentally friendlier products using less energy, which could support demand for the company's waterborne solutions 1.

  • Tariff pressure and raw material costsheadwind

    US tariffs, retaliatory trade measures and raw material prices could compress margins, and the company relies on mitigation strategies that may not fully succeed 12.

  • Autonomy and new mobility modelsheadwind

    Autonomous vehicles, safety systems and new travel models could reduce collision repairs and demand for some products 1.

Competitive position

Main competitors in refinish are AkzoNobel, BASF, PPG and Sherwin-Williams, while industrial markets also include multinational suppliers and many local players 1. The company says few rivals match its mix of service, color technology and performance 1.

  • AkzoNobel

    Competitor in refinish and industrial, and the proposed merger partner, listed outside the US

  • PPG IndustriesPPG

    Multinational competitor in refinish and industrial with global presence

  • Sherwin-WilliamsSHW

    Competitor in refinish and industrial, cited as a main rival

  • BASF

    Main refinish competitor, German chemicals group

News & filings

In the press

The latest news item in our archive is from 19 Oct 2026; the newest SEC filing is from 29 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Axalta Coating Systems Ltd. · 13 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Axalta Coating Systems Ltd. · 29 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Axalta Coating Systems Ltd. · 28 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.