olivlawolivlaw

olivLaw · US equity research

Perrigo Company plc PRGO

Pharmaceutical Preparations · SIC 2834 · Vertical: Pharmaceutical Preparations (SIC 2834)

15.71USD−0.76% · 1 dayClose 05 Nov 2026

Perrigo is a self-care company focused on over-the-counter products, especially store brands for retail in North America and brands in Europe. In 2026 it is simplifying its portfolio through the sale of Dermacosmetics, which brought total consideration of about 362.9 million dollars, and reducing debt while core sales decline.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 05 Nov 2026, Perrigo Company plc (PRGO) stock was 15.71 USD (−0.76% on the day), with market capitalisation 2.2 bn USD, dividend yield 7.38%, beta 0.84, 52-week range 9.25–16.63 USD. Latest reported quarter (Q3 2026): revenue of 988.6 m USD (−5.2% YoY), net income of -27.5 m USD (−466.7% YoY), diluted EPS -0.20 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
2.2 bn USD
shares as of 30 Oct 2026
P/E (TTM)
unavailable
Diluted EPS TTM -12.84 · TTM to 26 Sept 2026
E/P (TTM)
-81.75%
TTM to 26 Sept 2026
Dividend yield
7.38%
DPS 12m 1.16
Beta (2y)
0.84
Volatility (1y) 57%
52-week range
9.2516.63

Price history

Loading chart…

Technical reading

RSI (14)
53.7
neutral
Bollinger (20, 2)
15.18 – 16.61
in the lower half of the band · %B 0.37 · band width 9.0%
SMA 50 / 200
14.93 / 12.46
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.28 / 0.38
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+12.2%−1.1%+13.3 pp—
3 months+25.3%−0.5%+25.7 pp—
6 months+34.0%+4.4%+29.7 pp—
Year to date+12.9%+12.3%+0.5 pp—
1 year+4.0%+13.5%−9.5 pp+19.3%
3 years−44.8%+76.4%−121.2 pp+13.7%
5 years−66.1%+63.7%−129.8 pp—
Max drawdown (1y)
−39.0%
15 Jan 2026 → 20 Mar 2026
Max drawdown (5y)
−80.7%
08 Nov 2021 → 20 Mar 2026
Compound annual growth (5y)
−19.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 26 Sept 2026

Revenue
988.6 m USD
−5.2% YoY
Net income
-27.5 m USD
−466.7% YoY
Diluted EPS
-0.20
−500.0% YoY
net / operating
-2.8% / 2.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.1 bn1.0 bn1.1 bn1.0 bn1.1 bn969.2 m1.0 bn988.6 m
Cost of revenue752.4 m651.6 m693.4 m666.2 m747.4 m643.7 m708.9 m667.8 m
Gross profit385.9 m392.3 m362.9 m377.1 m362.2 m325.5 m313.9 m320.8 m
Research & development27.8 m26.7 m22.0 m24.9 m21.8 m24.6 m23.7 m21.9 m
Operating income114.2 m46.9 m45.4 m72.6 m-1.3 bn-372.3 m23.5 m23.1 m
Depreciation & amortisation80.3 m79.9 m86.3 m85.4 m85.9 m83.3 m95.8 m ≈81.8 m ≈
Pre-tax income70.0 m8.3 m3.2 m22.4 m-1.3 bn-408.5 m105.4 m-18.1 m
Income tax111.5 m8.2 m3.7 m9.7 m82.9 m-18.7 m16.9 m-3.8 m
Net income-44.5 m-6.4 m-8.4 m7.5 m-1.4 bn-398.6 m74.5 m-27.5 m
Diluted EPS-0.32 ≈-0.05-0.060.05-10.30 ≈-2.870.53-0.20
Operating cash flow312.6 m-64.5 m75.9 m ≈51.7 m ≈175.4 m-113.6 m82.6 m ≈96.2 m ≈
Capex37.7 m25.5 m19.2 m ≈21.9 m ≈26.8 m13.8 m14.3 m ≈17.5 m ≈
Dividends paid39.6 m40.6 m38.9 m ≈39.9 m ≈39.9 m39.9 m40.2 m ≈40.2 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue4.7 bn3.9 bn4.1 bn4.1 bn4.5 bn4.7 bn4.4 bn4.3 bn
Revenue YoY−4.3%−18.2%+5.6%+1.2%+7.6%+4.6%−6.1%−2.8%
Net income131.0 m146.1 m-162.6 m-68.9 m-140.6 m-12.7 m-171.8 m-1.4 bn
Net income YoY+9.5%+11.5%−211.3%unavailableunavailableunavailableunavailableunavailable
Diluted EPS0.951.07-1.19-0.52-1.04-0.09-1.25-10.29
Diluted EPS YoY+13.1%+12.6%−211.2%unavailableunavailableunavailableunavailableunavailable
net %2.8%3.8%-4.0%-1.7%-3.2%-0.3%-3.9%-33.5%
Free cash flow490.4 m250.1 m465.8 m4.2 m210.9 m303.8 m244.6 m145.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
531.6 m USD
Financial debt
3.6 bn USD
Net debt
3.1 bn USD
Equity
2.9 bn USD
Total assets
8.5 bn USD
Debt / equity
1.24x
Current ratio
2.76x
ROE
-39.3%
ROA
-15.7%
FCF margin
3.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.7 bn
2024
4.4 bn
2025
4.3 bn

SEC (XBRL)· 26 Feb 2026verified

Cost of revenue
2023
3.0 bn
2024
2.8 bn
2025
2.8 bn

SEC (XBRL)· 26 Feb 2026verified

Gross profit
2023
1.7 bn
2024
1.5 bn
2025
1.5 bn

SEC (XBRL)· 26 Feb 2026verified

Research & development
2023
122.5 m
2024
112.2 m
2025
95.4 m

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
151.9 m
2024
112.9 m
2025
-1.1 bn

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
359.5 m
2024
325.9 m
2025
337.5 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
511.4 m ≈
2024
438.8 m ≈
2025
-784.7 m ≈

SEC (XBRL)· 26 Feb 2026derived

Pre-tax income
2023
-8.3 m
2024
-80.7 m
2025
-1.3 bn

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
-3.9 m
2024
80.0 m
2025
104.4 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
-12.7 m
2024
-171.8 m
2025
-1.4 bn

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
-0.09
2024
-1.25
2025
-10.29

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
135.3 m
2024
137.4 m
2025
138.5 m

SEC (XBRL)· 26 Feb 2026verified

Dividend per share
2023
1.09
2024
1.10
2025
1.16

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
751.3 m
2024
558.8 m
2025
531.6 m

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
739.6 m
2024
642.3 m
2025
612.8 m

SEC (XBRL)· 26 Feb 2026verified

Inventories
2023
1.1 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
2.8 bn
2024
2.5 bn
2025
2.8 bn

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
916.4 m
2024
917.8 m
2025
898.7 m

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
3.5 bn
2024
3.3 bn
2025
2.1 bn

SEC (XBRL)· 26 Feb 2026verified

Intangibles (excl. goodwill)
2023
5.0 bn
2024
4.5 bn
2025
4.8 bn

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
10.8 bn
2024
9.6 bn
2025
8.5 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
477.7 m
2024
495.2 m
2025
474.5 m

SEC (XBRL)· 26 Feb 2026verified

Short-term debt
2023
440.6 m
2024
36.4 m
2025
36.6 m

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
3.6 bn
2024
3.6 bn
2025
3.6 bn

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
1.6 bn
2024
1.0 bn
2025
1.0 bn

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
6.0 bn
2024
5.3 bn
2025
5.6 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
4.8 bn
2024
4.3 bn †
2025
2.9 bn †

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
405.5 m
2024
362.9 m
2025
238.5 m

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
101.7 m
2024
118.3 m
2025
93.4 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
303.8 m ≈
2024
244.6 m ≈
2025
145.1 m ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
-77.5 m
2024
78.8 m
2025
-75.4 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-187.2 m
2024
-611.0 m
2025
-220.5 m

SEC (XBRL)· 26 Feb 2026verified

Dividends paid
2023
149.7 m
2024
152.5 m
2025
159.3 m

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
—
2024
—
2025
—

SEC (XBRL)· 28 Feb 2023verified

Computed indicators

Growth

Revenue growth (YoY)
-2.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
-1.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
0.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-1,094.0%
computed by olivLawFY 2025
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-40.7%
computed by olivLawFY 2025

Profitability

Gross margin
32.3%
computed by olivLawTTM to 26 Sept 2026
EBITDA margin
-31.0%
computed by olivLawTTM to 26 Sept 2026
EBIT margin
-39.4%
computed by olivLawTTM to 26 Sept 2026
Net margin
-43.3%
computed by olivLawTTM to 26 Sept 2026
FCF margin
4.1%
computed by olivLawTTM to 26 Sept 2026

Returns

ROE
-51.4%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROA
-20.1%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROIC
-20.9%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROCE
-24.9%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Payout ratio (EPS)
unavailable
insufficient data
Payout ratio (FCF)
95.2%
computed by olivLawTTM to 26 Sept 2026

Balance sheet

Net debt
2.9 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
Net debt / EBITDA
unavailable
insufficient data
Debt / equity
1.3x
computed by olivLawbalance sheet at 26 Sept 2026
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
2.4x
computed by olivLawbalance sheet at 26 Sept 2026
Quick ratio
1.4x
computed by olivLawbalance sheet at 26 Sept 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 26 Sept 2026

Cash

Operating cash flow
240.6 m USD
computed by olivLawTTM to 26 Sept 2026
Capital expenditure
72.4 m USD
computed by olivLawTTM to 26 Sept 2026
Free cash flow
168.2 m USD
computed by olivLawTTM to 26 Sept 2026
FCF conversion
unavailable
insufficient data
Cash conversion
unavailable
insufficient data

Efficiency

Days sales outstanding
59 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Days inventory outstanding
148 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Days payables outstanding
57 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Cash conversion cycle
150 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026

Market and valuation

Market capitalisation
2.2 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
Enterprise value
5.0 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-81.7%
computed by olivLawTTM to 26 Sept 2026
P/B
0.9x
computed by olivLawbalance sheet at 26 Sept 2026
P/S
0.5x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
EV/EBITDA
unavailable
insufficient data
EV/EBIT
unavailable
insufficient data
EV/Sales
1.2x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
P/FCF
13.0x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
FCF yield
7.7%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Dividend yield
7.4%
computed by olivLawTTM to 26 Sept 2026
Shareholder yield (distributions)
7.3%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 47.9% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

15.71 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 2.2 bn USD

Key indicators

Market capitalisation
2.2 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
P/E (TTM)
unavailable
insufficient data
P/B
0.9x
computed by olivLawbalance sheet at 26 Sept 2026
EV/EBITDA
unavailable
insufficient data
ROE
-51.4%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Net margin
-43.3%
computed by olivLawTTM to 26 Sept 2026
Revenue growth (YoY)
-2.8%
computed by olivLawFY 2025
Dividend yield
7.4%
computed by olivLawTTM to 26 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 26 Sept 2026
Latest balance sheet date: 26 Sept 2026
Share count (cover of the latest filing), as of: 30 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 2409derived 157

Score by group

48% · Insufficient data

Estimated value range

Low
15.24
USD per share
Mid
17.49
USD per share
High
20.50
USD per share
Price: 15.71 USD
The price is within the range
Potential to the central value: 11.3% (value / price − 1)
Margin of safety: 10.2% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 15.24 – 20.50 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · the base of the ratio is not positive
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)15.24 – 20.50 (Mid 17.49)
Multiple comparisons use the SIC vertical: Pharmaceutical Preparations (SIC 2834)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 47.9% of at least 60%

FactorValueScoreWeight used
ROIC · Quality-20.9%10 (vs peers)22%
Net margin · Quality-43.3%24 (vs peers)13%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-1.5%0 (on a fixed band)17%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet2.4x100 (on a fixed band)9%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation7.7%96 (on a fixed band)17%
Shareholder yield (distributions) · Returns7.3%100 (on a fixed band)13%
Payout ratio (FCF) · Returns95.2%35 (on a fixed band)9%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality15/100 · 2/3 factors with a value
  • Returns74/100 · 2/2 factors with a value
  • Valuation· partial96/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Perrigo Company plc (PRGO). Latest full fiscal year: 2025; data up to 2026-09-26.

Figures computed from the financial statements: revenue 4.3 bn USD in 2025; YoY growth -2.8%; net margin -43.3%; ROE -51.4%.

The estimated value range is 15.24–20.50 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 17.49 USD, the price of 15.71 USD leaves a potential of 11.3% (value / price − 1) and a margin of safety of 10.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 47.9% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Current ratio: 2.4x
  • FCF yield: 7.7%
  • Shareholder yield (distributions): 7.3%

What contradicts it

  • ROIC: -20.9%
  • Net margin: -43.3%
  • Revenue CAGR 3Y: -1.5%

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, P/E (TTM), EV/EBITDA.

Versus the vertical median

Pharmaceutical Preparations (SIC 2834) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 38.6x
EV/EBITDA
—
vertical median 20.2x
P/S
0.5x
vertical median 6.7x
below median (−92.1%)
P/B
0.9x
vertical median 4.4x
below median (−79.8%)
ROE
-51.4%
vertical median -6.2%
below median
Net margin
-43.3%
vertical median 6.3%
below median (−782.6%)
EBIT margin
-39.4%
vertical median 3.2%
below median (−1,347.8%)
Revenue YoY
-2.8%
vertical median 6.0%
below median (−145.5%)
Net debt/EBITDA
—
vertical median -0.1x
Dividend yield
7.4%
vertical median 2.2%
above median (+232.4%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
LLYEli Lilly And Company1,334.0 bn46.086.1%31.9%+44.7%+32% / +140%
JNJJohnson & Johnson665.2 bn41.920.0%16.2%+6.0%+34% / +79%
ONCBeone Medicines Ltd.558.4 bn869.914.7%10.7%+40.2%+11% / +102%
ABBVAbbVie Inc.521.1 bn50.7—15.7%+8.6%+29% / +107%
MRKMerck & Co., Inc.370.7 bn154.75.1%3.6%+1.3%+43% / +47%
ABTAbbott Laboratories200.1 bn43.09.2%9.7%+5.7%−10% / +11%
PFEPfizer Inc175.5 bn43.94.4%6.3%−1.6%+20% / +1%
VRTXVertex Pharmaceuticals Inc139.2 bn35.320.8%30.7%+8.9%+27% / +55%
BMYBristol-Myers Squibb Company131.2 bn14.244.1%18.5%−0.2%+30% / +30%
TEVATeva Pharmaceutical Industries Limited48.8 bn97.46.6%3.6%+4.3%+56% / +326%
ZTSZoetis Inc.36.9 bn14.764.4%27.5%+2.3%−30% / −50%
ROIVRoivant Sciences Ltd.27.6 bn—-6.2%-3,535.0%−71.6%+84% / +300%
RPRXRoyalty Pharma plc26.2 bn47.76.9%25.7%+5.1%+69% / +150%
UTHRUnited Therapeutics Corporation25.9 bn23.019.1%38.6%+10.6%+25% / +154%
INSMInsmed Inc24.1 bn—-72.5%-39.9%+66.7%−47% / +340%
VTRSViatris Inc.22.1 bn—-23.6%-23.9%−3.0%+80% / +109%
ALNYAlnylam Pharmaceuticals, Inc.21.6 bn8.1126.6%52.8%+65.2%−64% / −4%
RDYDr. Reddy’s Laboratories Limited12.1 bn18.417.0%17.4%+13.8%+3% / +4%
PRAXPraxis Precision Medicines, Inc.7.3 bn—-38.9%—−100.0%+34% / +1,343%
INDVIndivior Pharmaceuticals, Inc.4.3 bn10.2—32.8%+4.3%+8% / +114%
ACADAcadia Pharmaceuticals Inc.3.7 bn9.635.7%33.4%+11.9%−15% / −5%
ARQTArcutis Biotherapeutics, Inc.3.4 bn125.214.9%5.9%+91.3%−12% / +1,367%
PRGOPerrigo Company plc2.2 bn—-51.4%-43.3%−2.8%+4% / −45%
CYRXCryoport, Inc.812.9 m—-7.4%-20.1%+12.4%+67% / +14%
AVTXAvalo Therapeutics, Inc.355.6 m—-36.3%-170,055.9%−86.6%−65% / −61%

1- and 3-year price returns: for PRGO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

    In brief

    Perrigo is a self-care company focused on over-the-counter products, especially store brands for retail in North America and brands in Europe. In 2026 it is simplifying its portfolio through the sale of Dermacosmetics, which brought total consideration of about 362.9 million dollars, and reducing debt while core sales decline.

    SWOT

    Strengths

    • A diversified portfolio with no single product dominating revenue, and a leading position as store brand provider in North America 1.
    • Ability to innovate and launch new products quickly, supported by internal research and relationships with major customers 1.
    • Debt reduction after the Dermacosmetics sale shows financial discipline and flexibility for the Three-S plan 23.

    Weaknesses

    • Dependence on a few large retail customers makes the company vulnerable to changes in those relationships 1.
    • Margins declined in 2026 because of lower volumes, under absorption and less favorable product mix 3.
    • The change of chief executive and the move to an interim leader may slow strategic decisions 2.

    Opportunities

    • Selling parts of the portfolio and reviewing infant formula and oral care could simplify the business and free up capital 3.
    • Growth in store brand and European brands could support revenue recovery in the second half if share gains continue 3.
    • Expansion in women's health, including Opill and ellaOne, is a growth direction highlighted by management 3.

    Threats

    • Import tariffs and trade uncertainty could raise costs and complicate supply chains 1.
    • Competition from brand-name companies and store brand rivals could lower prices and margins 1.
    • Regulatory changes and weaker consumption could hurt sales if economic conditions worsen 13.

    Risks

    • Reliance on a large customerhigh

      A significant share of sales comes from a few large retailers, and a deterioration in those relationships could materially affect results 1.

    • Tariff costsmedium

      New tariffs on imports could raise cost of goods sold, and the final effect depends on mitigation measures 1.

    • Weak consumptionhigh

      If demand in the US and Europe stays soft, core results could continue to decline, as seen in the second quarter 3.

    • Indebtednessmedium

      Debt remains significant, and interest costs and refinancing needs could limit investment 13.

    • Leadership transition and strategymedium

      Changes in leadership and the strategic review of several businesses create operational and reputational uncertainty 2.

    Investment thesis

    What would need to be true (bull case)

    • If consumption recovers and market share keeps rising, margins could improve in the second half, in line with the reaffirmed outlook 3.
    • Portfolio simplification and lower debt could raise financial flexibility and support investment in higher-margin brands 23.
    • A leading store brand position and a diversified portfolio could support revenue stability over the longer term 1.

    What would break the thesis

    • If tariffs and cost pressures persist, margins could stay below historical levels, especially in the core business 13.
    • Core sales declines and volume losses could continue if retailers keep reducing inventory, as seen in Europe 3.
    • Debt and dependence on a few large customers could limit flexibility if results do not improve 13.

    What to watch

    • Trend in Core net sales and market share in the US and EuropeQ3 2026
    • Confirmation of the 2026 outlook and the effect of under absorption in the second halfQ3 2026
    • Outcome of the strategic review of infant formula and oral care2026
    • Appointment of a permanent chief executive and the new leadership's strategic directionnext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

    The business

    Perrigo Company plc presents itself as a pure-play self-care company with more than a century of history in health and wellness. Its strategy aims at sustainable growth through consumer-preferred brands, category growth with customers, a quality supply chain and a single global operating model 1. The Three-S plan aims to stabilize the US store brand and infant formula businesses, streamline the international portfolio and strengthen brands that work 1.

    In the first quarter of 2026 the company began moving from a geographic segment view to a category-based view, and its August 2026 results report both All In and Core bases, with Core excluding infant formula and announced divestitures 13. Leadership changed in June 2026, with an interim chief executive appointed from the board 2.

    Categories include upper respiratory, digestive health, pain and sleep, oral care, healthy lifestyle, skin care and women's health, plus infant formula, with key brands such as Opill, Mederma, Compeed, ellaOne and Solpadeine 1. Manufacturing sites are in the US, UK, Belgium, France, Germany and China 1.

    Segments

    Consumer Self-Care Americas

    This segment covers the US and Canada and mainly produces store brand products for drug, supermarket and wholesale customers, alongside a small set of owned brands 1. Self Care net sales in the second quarter of 2026 fell 3.7% year on year, as category consumption softened 3.

    Consumer Self-Care International

    This segment operates in Europe and Australia with brands such as Solpadeine, Coldrex, Physiomer, Jungle Formula, NiQuitin, Compeed and ellaOne, sold through pharmacies and retailers in more than 30 countries 1. The sale of Dermacosmetics, including the ACO, Biodermal and Iwostin brands, was completed on April 30, 2026 2.

    Market context

    The self-care market is highly competitive and more fragmented in Europe than in North America 1. Demand in the US and Europe was weak in the second quarter of 2026, and Core net sales fell 3.1%, although the company reports gains in market share 3. Tariff pressures and macroeconomic uncertainty remain important cost factors 1.

    For fiscal 2026 management reaffirmed its outlook, expecting a stronger second half, but results depend on economic conditions, and if consumption stays weak, results could come in below expectations 3.

    Trends

    • Tariff pressureheadwind

      Tariffs on imported products could raise production costs, and the company estimated a gross increase in cost of goods sold that could be partly offset by pricing and US production 1.

    • Consumer recovery in the UStailwind

      Consumption improved through the second quarter and the company gained market share, which could support a recovery if conditions hold 3.

    • Under absorption effectmixed

      Lower sales volumes in the prior year created unabsorbed fixed costs that reduced margins in 2026, but management expects the effect to moderate in the second half 3.

    • Infant formula regulationmixed

      FDA requirements and the Operation Stork Speed initiative may raise compliance costs, while personal importation of formula could intensify competition 1.

    Competitive position

    Competitors include manufacturers such as Dr. Reddy's Labs, Aurobindo and Sun Pharmaceuticals, along with brand-name consumer and pharma companies such as Haleon, Kenvue, Procter & Gamble and Reckitt Benckiser 1. Competition is based on price, quality, assortment, customer service and approval of new products 1.

    In the categories where the company holds its strongest positions, success depends on innovation and relationships with large retailers, while some competitors with larger volumes in certain categories could pressure prices 1.

    • Haleon

      Consumer health brand company competing in many of Perrigo's self-care categories 1.

    • KenvueKVUE

      Consumer health company competing in over-the-counter product categories 1.

    • Procter & GamblePG

      Large consumer goods company active in several health and personal care categories 1.

    • Reckitt Benckiser

      British consumer products company with brands competing in digestive health and wellness categories 1.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Perrigo Company plc · 26 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-27 · SEC / Perrigo Company plc · 05 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Perrigo Company plc · 05 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    Perrigo Company plc (PRGO): stock, results, valuation and forecast · olivLaw