olivlawolivlaw

olivLaw · US equity research

Autoliv, Inc. ALV

Motor Vehicle Parts & Accessories · SIC 3714 · Vertical: Motor Vehicle Parts & Accessories (SIC 3714)

125.68USD+5.29% · 1 dayClose 04 Nov 2026

Autoliv is a leading global supplier of passive safety systems for vehicles, including airbags, seatbelts and steering wheels. The company holds an estimated global share of about 44 percent, and its sales reached roughly 10.8 billion dollars in 2025. Its 2026 results are shaped by volatile car production, tariffs and raw material costs.

At the close of 04 Nov 2026, Autoliv, Inc. (ALV) stock was 125.68 USD (+5.29% on the day), with market capitalisation 9.0 bn USD, P/E 15.1 on diluted EPS of 8.34 USD over the last 12 months, dividend yield 2.77%, beta 0.96, 52-week range 100.34–131.69 USD. Latest reported quarter (Q3 2026): revenue of 2.7 bn USD (−0.5% YoY), net income of 155.0 m USD (−11.4% YoY), diluted EPS 2.13 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
9.0 bn USD
shares as of 16 Oct 2026
P/E (TTM)
15.1
Diluted EPS TTM 8.34 · TTM to 30 Sept 2026
E/P (TTM)
6.64%
TTM to 30 Sept 2026
Dividend yield
2.77%
DPS 12m 3.48
Beta (2y)
0.96
Volatility (1y) 29%
52-week range
100.34131.69

Price history

Loading chart…

Technical reading

RSI (14)
65.8
strong (55–70)
Bollinger (20, 2)
108.80 – 123.50
above the upper band · %B 1.15 · band width 12.7%
SMA 50 / 200
117.06 / 118.17
mixed trend
MACD (12, 26, 9)
1.49 / 0.42
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+12.1%−1.1%+13.2 pp—
3 months+2.1%−0.5%+2.5 pp—
6 months+3.7%+4.4%−0.7 pp—
Year to date+5.9%+12.3%−6.4 pp—
1 year+5.0%+13.5%−8.6 pp−12.2%
3 years+30.2%+76.4%−46.2 pp−3.9%
5 years+24.0%+63.7%−39.7 pp—
Max drawdown (1y)
−22.6%
15 Jan 2026 → 20 Mar 2026
Max drawdown (5y)
−40.5%
28 May 2024 → 08 Apr 2025
Compound annual growth (5y)
+4.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
2.7 bn USD
−0.5% YoY
Net income
155.0 m USD
−11.4% YoY
Diluted EPS
2.13
−6.6% YoY
net / operating
5.8% / 9.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue2.6 bn2.6 bn2.7 bn2.7 bn2.8 bn2.8 bn2.8 bn2.7 bn
Cost of revenue2.1 bn2.1 bn2.2 bn2.2 bn2.2 bn2.2 bn2.3 bn2.2 bn
Gross profit550.0 m478.0 m501.0 m522.0 m572.0 m526.0 m509.0 m496.0 m
Research & development73.0 m95.0 m107.0 m117.0 m94.0 m120.0 m122.0 m99.0 m
SG&A131.0 m145.0 m145.0 m137.0 m144.0 m161.0 m138.0 m138.0 m
Operating income353.0 m254.0 m247.0 m267.0 m319.0 m237.0 m192.0 m254.0 m
Depreciation & amortisation98.0 m95.0 m100.0 m ≈104.0 m ≈108.0 m107.0 m115.0 m ≈106.0 m ≈
Interest expense27.0 m25.0 m27.0 m25.0 m26.0 m26.0 m26.0 m23.0 m
Pre-tax income321.0 m233.0 m221.0 m240.0 m293.0 m202.0 m154.0 m230.0 m
Income tax78.0 m65.0 m53.0 m65.0 m67.0 m60.0 m53.0 m75.0 m
Net income243.0 m167.0 m167.0 m175.0 m226.0 m141.0 m100.0 m155.0 m
Diluted EPS3.08 ≈2.142.162.282.98 ≈1.881.352.13
Operating cash flow420.0 m77.0 m278.0 m ≈258.0 m ≈544.0 m-76.0 m435.0 m ≈239.0 m ≈
Capex139.0 m102.0 m115.0 m106.0 m118.0 m85.0 m95.0 m115.0 m
Dividends paid55.0 m54.0 m54.0 m ≈65.0 m ≈65.0 m65.0 m65.0 m ≈62.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 48 percentile of its own 40-quarter history (min 9.4, median 15.3, max 43.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue8.7 bn8.5 bn7.4 bn8.2 bn8.8 bn10.5 bn10.4 bn10.8 bn
Revenue YoY+6.7%−1.5%−12.9%+10.5%+7.4%+18.5%−0.8%+4.1%
Net income190.4 m462.0 m187.0 m435.0 m423.0 m488.0 m646.0 m735.0 m
Net income YoY−55.4%+142.6%−59.5%+132.6%−2.8%+15.4%+32.4%+13.8%
Diluted EPS2.185.292.144.964.855.728.049.55
Diluted EPS YoY−55.2%+142.7%−59.5%+131.8%−2.2%+17.9%+40.6%+18.8%
net %2.2%5.4%2.5%5.3%4.8%4.7%6.2%6.8%
Free cash flow30.6 m158.0 m505.0 m296.0 m128.0 m409.0 m480.0 m716.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
604.0 m USD
Financial debt
2.2 bn USD
Net debt
1.5 bn USD
Equity
2.6 bn USD
Total assets
8.6 bn USD
Debt / equity
0.83x
Current ratio
1.05x
ROE
30.2%
ROA
8.9%
FCF margin
6.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
10.5 bn
2024
10.4 bn
2025
10.8 bn

SEC (XBRL)· 19 Feb 2026verified

Cost of revenue
2023
8.7 bn
2024
8.5 bn
2025
8.7 bn

SEC (XBRL)· 19 Feb 2026verified

Gross profit
2023
1.8 bn
2024
1.9 bn
2025
2.1 bn

SEC (XBRL)· 19 Feb 2026verified

Research & development
2023
425.0 m
2024
398.0 m
2025
413.0 m

SEC (XBRL)· 19 Feb 2026verified

SG&A
2023
500.0 m
2024
530.0 m
2025
571.0 m

SEC (XBRL)· 19 Feb 2026verified

Operating income
2023
690.0 m
2024
979.0 m
2025
1.1 bn

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
378.0 m
2024
387.0 m
2025
407.0 m

SEC (XBRL)· 19 Feb 2026verified

EBITDA
2023
1.1 bn ≈
2024
1.4 bn ≈
2025
1.5 bn ≈

SEC (XBRL)· 19 Feb 2026derived

Interest expense
2023
93.0 m
2024
108.0 m
2025
103.0 m

SEC (XBRL)· 19 Feb 2026verified

Pre-tax income
2023
612.0 m
2024
875.0 m
2025
986.0 m

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
123.0 m
2024
227.0 m
2025
250.0 m

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
488.0 m
2024
646.0 m
2025
735.0 m

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
5.72
2024
8.04
2025
9.55

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
85.2 m
2024
80.4 m
2025
76.9 m

SEC (XBRL)· 19 Feb 2026verified

Dividend per share
2023
2.66
2024
2.74
2025
3.12

SEC (XBRL)· 19 Feb 2026verified

Balance sheet · USD

Cash
2023
498.0 m
2024
330.0 m
2025
604.0 m

SEC (XBRL)· 19 Feb 2026verified

Receivables
2023
2.2 bn
2024
2.0 bn
2025
2.2 bn

SEC (XBRL)· 19 Feb 2026verified

Inventories
2023
1.0 bn
2024
921.0 m
2025
992.0 m

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
4.0 bn
2024
3.5 bn
2025
4.1 bn

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
2.2 bn
2024
2.2 bn
2025
2.4 bn

SEC (XBRL)· 19 Feb 2026verified

Goodwill
2023
1.4 bn
2024
1.4 bn
2025
1.4 bn

SEC (XBRL)· 19 Feb 2026verified

Intangibles (excl. goodwill)
2023
7.0 m
2024
7.0 m
2025
7.0 m

SEC (XBRL)· 19 Feb 2026verified

Total assets
2023
8.3 bn
2024
7.8 bn
2025
8.6 bn

SEC (XBRL)· 19 Feb 2026verified

Accounts payable
2023
2.0 bn
2024
1.8 bn
2025
2.0 bn

SEC (XBRL)· 19 Feb 2026verified

Short-term debt
2023
538.0 m
2024
387.0 m
2025
419.0 m

SEC (XBRL)· 19 Feb 2026verified

Long-term debt
2023
1.3 bn
2024
1.5 bn
2025
1.7 bn

SEC (XBRL)· 19 Feb 2026verified

Current liabilities
2023
4.0 bn
2024
3.6 bn
2025
3.9 bn

SEC (XBRL)· 19 Feb 2026verified

Equity
2023
2.6 bn
2024
2.3 bn
2025
2.6 bn

SEC (XBRL)· 19 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
982.0 m
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 19 Feb 2026verified

Capex
2023
573.0 m
2024
579.0 m
2025
441.0 m

SEC (XBRL)· 19 Feb 2026verified

Free cash flow
2023
409.0 m ≈
2024
480.0 m ≈
2025
716.0 m ≈

SEC (XBRL)· 19 Feb 2026derived

Investing cash flow
2023
-569.0 m
2024
-563.0 m
2025
-423.0 m

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
-490.0 m
2024
-680.0 m
2025
-369.0 m

SEC (XBRL)· 19 Feb 2026verified

Dividends paid
2023
225.0 m
2024
219.0 m
2025
238.0 m

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
4.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
6.9%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
11.1%
computed by olivLawFY 2025
Net income growth (YoY)
13.8%
computed by olivLawFY 2025
Net income CAGR 3Y
20.2%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
31.5%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
18.8%
computed by olivLawFY 2025
EPS CAGR 3Y
25.3%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
34.9%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
49.2%
computed by olivLawFY 2025

Profitability

Gross margin
19.0%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
13.0%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
9.1%
computed by olivLawTTM to 30 Sept 2026
Net margin
5.6%
computed by olivLawTTM to 30 Sept 2026
FCF margin
6.6%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
24.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
7.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
16.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
21.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
41.7%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
35.3%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
1.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
1.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
9.9x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
1.1 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
413.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
729.0 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
117.2%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
79.4%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
42 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
79 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
9.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
10.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
14.5x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
15.1x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
6.6%
computed by olivLawTTM to 30 Sept 2026
P/B
3.7x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
7.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
10.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
12.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
8.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
2.8%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
2.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Neutral profile

Score: 71 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

125.68 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 9.0 bn USD

Key indicators

Market capitalisation
9.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
15.1x
computed by olivLawTTM to 30 Sept 2026
P/B
3.7x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
7.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
24.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
5.6%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
4.1%
computed by olivLawFY 2025
Dividend yield
2.8%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 16 Oct 2026
Source: SEC (XBRL)published 23 Oct 2026
verified 2957derived 212

Score by group

  • Balance sheet57
  • Valuation66
  • Quality87
  • Growth79
  • Returns64

Estimated value range

Low
95.93
USD per share
Mid
125.58
USD per share
High
177.80
USD per share
Price: 125.68 USD
The price is within the range
Potential to the central value: -0.1% (value / price − 1)
Margin of safety: -0.1% (1 − price / value)
Agreement between methods: medium · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 41.00 – 257.06 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)148.62 – 257.06 (Mid 189.17)
    WACC 8.4% · starting FCFF 800.7 m USD · terminal value share of EV 76%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -8.0%
  • Peers: EV/EBITDA96.31 – 183.31 (Mid 125.26)
    15 companies used · median multiple 7.5x · quartiles 6.0x – 10.4x
    APTV, ATMU, BWA, CAAS, CPS, DCH, DORM, GNTX, LCII, LEA, MOD, PATK, PHIN, SMP, THRM
  • Peers: P/E95.55 – 172.28 (Mid 125.90)
    19 companies used · median multiple 15.1x · quartiles 11.5x – 20.6x
    ADNT, ALSN, APTV, ATMU, BWA, CAAS, DAN, DORM, GNTX, GTX, HLLY, LCII, LEA, MGA, PATK, PHIN, SMP, STRT, VC
  • Dividend discount (DDM)41.00 – 55.14 (Mid 47.03)
Multiple comparisons use the SIC vertical: Motor Vehicle Parts & Accessories (SIC 3714)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 71/100

FactorValueScoreWeight used
ROIC · Quality16.6%81 (vs peers)10%
Net margin · Quality5.6%82 (vs peers)6%
FCF conversion · Quality117.2%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth6.9%58 (on a fixed band)8%
EPS CAGR 3Y · Growth25.3%100 (on a fixed band)8%
Net debt / EBITDA · Balance sheet1.2x47 (vs peers)10%
Interest coverage · Balance sheet9.9x100 (on a fixed band)6%
Current ratio · Balance sheet1.0x19 (on a fixed band)4%
P/E (TTM) · Valuation15.1x57 (vs peers)10%
EV/EBITDA · Valuation7.5x47 (vs peers)10%
FCF yield · Valuation8.1%100 (on a fixed band)8%
Shareholder yield (distributions) · Returns2.8%41 (on a fixed band)6%
Payout ratio (FCF) · Returns35.3%100 (on a fixed band)4%

Score groups

  • Balance sheet57/100 · 3/3 factors with a value
  • Growth79/100 · 2/2 factors with a value
  • Quality87/100 · 3/3 factors with a value
  • Returns64/100 · 2/2 factors with a value
  • Valuation66/100 · 3/3 factors with a value

Memo

AUTOLIV, INC. (ALV). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 10.8 bn USD in 2025; YoY growth 4.1%; net margin 5.6%; ROE 24.8%; net debt/EBITDA 1.2x.

The estimated value range is 95.93–177.80 USD per share (median of 4 methods, agreement: medium); assumptions are illustrative. Against the central value of 125.58 USD, the price of 125.68 USD leaves a potential of -0.1% (value / price − 1) and a margin of safety of -0.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 71/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 16.6%
  • Net margin: 5.6%
  • FCF conversion: 117.2%
  • EPS CAGR 3Y: 25.3%
  • Interest coverage: 9.9x
  • FCF yield: 8.1%
  • Payout ratio (FCF): 35.3%

What contradicts it

  • Current ratio: 1.0x

Versus the vertical median

Motor Vehicle Parts & Accessories (SIC 3714) · same industry (4-digit SIC) · compared with 34 companies

Multiples and returns vs the median

P/E
15.1x
vertical median 15.6x
at median
EV/EBITDA
7.5x
vertical median 7.5x
at median
P/S
0.8x
vertical median 0.7x
above median (+23.9%)
P/B
3.7x
vertical median 1.4x
above median (+169.3%)
ROE
24.8%
vertical median 8.2%
above median (+203.0%)
Net margin
5.6%
vertical median 2.2%
above median (+153.8%)
EBIT margin
9.1%
vertical median 3.8%
above median (+138.4%)
Revenue YoY
4.1%
vertical median 2.9%
above median (+40.2%)
Net debt/EBITDA
1.2x
vertical median 1.0x
above median (+17.7%)
Dividend yield
2.8%
vertical median 1.6%
above median (+71.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MGAMagna International Inc.18.4 bn22.46.9%2.0%−1.9%+34% / +22%
BWABorgwarner Inc.10.1 bn21.58.2%3.4%+1.6%+17% / +50%
ALSNAllison Transmission Holdings, Inc.9.9 bn17.429.7%11.1%−6.7%+36% / +125%
ALVAutoliv, Inc.9.0 bn15.124.8%5.6%+4.1%+5% / +30%
APTVAptiv PLC8.8 bn11.98.5%4.6%+3.5%−44% / −48%
LEALear Corp5.7 bn10.411.6%2.5%−0.2%+11% / −11%
MODModine Manufacturing Co5.2 bn41.311.4%3.6%+23.1%−39% / +100%
GNTXGentex Corporation4.4 bn11.016.4%15.5%+9.6%−9% / −32%
DORMDorman Products, Inc.4.2 bn21.213.3%9.3%+6.0%+8% / +98%
ATMUAtmus Filtration Technologies Inc.3.9 bn18.355.8%11.3%+5.7%−5% / +119%
GTXGarrett Motion Inc.3.6 bn10.1—10.0%+3.1%+20% / +167%
PATKPatrick Industries Inc2.7 bn20.113.0%3.7%+6.3%−22% / +55%
PHINPhinia Inc.2.6 bn14.512.2%5.2%+2.4%+33% / +181%
DANDana Incorporated2.6 bn2.471.4%14.6%−3.0%+6% / +80%
LCIILci Industries2.5 bn12.115.0%5.2%+10.2%−8% / −4%
VCVisteon Corp2.0 bn13.810.8%4.1%−2.5%−22% / −32%
THRMGentherm Incorporated1.6 bn105.31.3%0.6%+2.9%−13% / −32%
ADNTAdient plc1.3 bn28.52.7%0.3%−1.0%−12% / −47%
DCHDauch Corporation1.1 bn—-15.2%-2.0%−4.7%−27% / −31%
SMPStandard Motor Products, Inc.1.0 bn15.19.9%3.8%+22.4%+22% / +28%
AEVAAeva Technologies, Inc.661.5 m——-150.1%+99.4%−15% / +240%
CPSCooper-Standard Holdings Inc.391.6 m——-2.0%+0.4%−29% / +24%
HLLYHolley Inc.351.6 m35.32.3%1.7%+1.9%−32% / −30%
KNDIKandi Technologies Group, Inc.287.8 m—-30.5%-107.4%−31.5%−63% / −88%
STRTStrattec Security Corp258.5 m15.67.2%2.9%+2.5%−14% / +201%

1- and 3-year price returns: for ALV from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
78.79
Total return -35% · Per year -35%
139.13
Total return 14% · Per year 14%
209.35
Total return 70% · Per year 70%
3 years
80.27
Total return -29% · Per year -11%
159.12
Total return 36% · Per year 11%
262.35
Total return 121% · Per year 30%
5 years
81.78
Total return -23% · Per year -5%
181.99
Total return 62% · Per year 10%
328.76
Total return 185% · Per year 23%
What moves the 3-year price the most
  • Exit P/E± 39.78
  • Net margin± 27.85
  • Annual revenue growth± 22.33
  • Annual dilution± 2.34

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Autoliv is a leading global supplier of passive safety systems for vehicles, including airbags, seatbelts and steering wheels. The company holds an estimated global share of about 44 percent, and its sales reached roughly 10.8 billion dollars in 2025 1. Its 2026 results are shaped by volatile car production, tariffs and raw material costs 23.

SWOT

Strengths

  • Recognised market leadership in passive safety, with a high global share and an industrial footprint across several continents 1.
  • A well-documented quality management system and zero-defect policy that support relationships with major automakers 1.
  • Solid operating cash generation that allows capital to be returned to shareholders through dividends and buybacks 23.

Weaknesses

  • Dependence on car production volumes, which are cyclical and can fall quickly in some regions 1.
  • Exposure to raw material and labour costs, which can press margins if customer recoveries are partial 13.
  • High concentration on a single reportable segment, so diversification depends on newer units still in development 1.

Opportunities

  • Rising safety content per vehicle in medium and low income markets, where airbags and advanced seatbelts still have large fitment potential 1.
  • Deeper partnerships with Chinese and Indian automakers, where the company has reported strong sales growth 12.
  • Development of solutions for autonomous and electric vehicles, which could require new and more advanced passive systems 1.

Threats

  • Tariff pressures and trade restrictions that can change costs and customer relationships 12.
  • Competition from large groups and vertically integrated suppliers that may have price advantages 1.
  • Recall and product liability risks that can generate costs above insurance coverage 1.

Risks

  • Cyclicality of car productionhigh

    Sales depend directly on global light vehicle production, and a significant regional decline could affect results and financial condition 1.

  • Product liability and recallshigh

    Defects or recalls can create costs not covered by insurance, with effects on margins and reputation 1.

  • Pricing pressure from customersmedium

    Customers can demand price reductions and frequent renegotiations, which could erode margins over the long term 1.

  • Geopolitical tensions and tariffsmedium

    New tariffs and hostilities in the Persian Gulf can increase cost and demand uncertainty, and recovering those costs from customers is not assured 23.

  • Volatility of customer call-offslow

    Short-notice changes to production schedules can affect production efficiency and profitability 23.

Investment thesis

What would need to be true (bull case)

  • The leading global position and stable market share could support revenue growth above automotive production if safety content per vehicle keeps rising 1.
  • Solid cash generation and the buyback programme could support shareholder value if operating results remain stable 23.
  • Rapid growth in India and China could offset weakness in mature regions, especially if new model launches continue 12.

What would break the thesis

  • If car production falls more than expected, revenue and margins could be significantly affected 13.
  • Rising raw material and labour costs could reduce operating margins if customer recoveries remain partial 23.
  • Competition from vertically integrated suppliers and large groups could limit gains in market share 1.

What to watch

  • Fourth-quarter results and confirmation of the adjusted operating margin guidanceQ4 2026
  • Development of raw material costs and the degree of recovery from customers2027
  • Pace of orders from Chinese automakers and sales growth in India2027
  • Investor Day in Shanghai with new medium-term financial targets2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Autoliv, Inc. is a Delaware corporation headquartered in Stockholm, Sweden, functioning as a holding company with two principal subsidiaries, Autoliv AB and Autoliv ASP, Inc. 1. It develops, manufactures and supplies passive safety systems, including frontal and side airbag modules, pedestrian protection, steering wheels, inflator technologies, battery cut-off switches and seatbelts 1. Through Mobility Safety Solutions, the company extends its offering to commercial vehicles, battery switches and safety solutions for motorcycle and bicycle riders 1.

The company operates 62 production facilities in 23 countries and serves the world's largest car manufacturers 1. Its just-in-time delivery model requires assembly capacity close to customers, making capacity flexibility a competitive factor 1. Quality is central to its strategy through the Q5 initiative and a chain of four defense lines designed to prevent defects and recalls 1.

Segments

Mobility Safety Solutions

This unit extends the offering to passive safety for commercial vehicles, battery cut-off switches and solutions for motorcycle and bicycle riders 1. Management describes these products as still in development, with sales levels difficult to predict, so their results remain uncertain 1.

Market context

The passive safety market is driven by light vehicle production and content per vehicle 1. According to the company, the market could grow from about 24 billion dollars in 2025 to almost 26 billion over the next three years, based on internal estimates and the macro outlook 1. Autoliv's estimated global share is about 44 percent, and about 45 percent in seatbelts 1.

Global light vehicle production grew by about 3.9 percent in 2025, but growth was concentrated in regions with lower safety content, diluting the global average per vehicle 13. For 2026, the quarterly report assumes light vehicle production about 2 percent lower 3.

Trends

  • Stricter safety regulations and crash teststailwind

    Requirements from Euro NCAP, China NCAP and other programs push manufacturers to fit more airbags and advanced seatbelts, which could support safety content per vehicle 1.

  • Tariffs and raw material costsheadwind

    Tariffs and trade restrictions can affect costs and the ability to recover them from customers, and higher raw material prices in 2026 could compress margins if recoveries are partial 23.

  • Shift to electric and autonomous vehiclesmixed

    Electric vehicle sales excluding plug-in hybrids were estimated at about 1.7 billion dollars in 2025, and autonomous vehicles could bring roomier interiors that require more advanced passive safety systems 1.

Competitive position

Autoliv is the clear market leader in passive safety components and systems, with an estimated global share of about 44 percent 1. Competition comes from large groups such as ZF AG and Joyson Safety Systems, while Japan, South Korea and China have local suppliers closely tied to domestic automakers 1.

Some competitors have preferred status through relationships or ownership ties with certain customers, and vertically integrated producers such as BYD source much of their content in house 1. Autoliv seeks to defend its position through innovation, quality and a broad global footprint 1.

  • ZF AG

    Large global supplier of driveline and chassis technology, also active in passive safety technologies 1.

  • Joyson Safety Systems

    Subsidiary of Ningbo Joyson Electronic Corp., resulting from the merger of Key Safety Systems and Takata 1.

  • BYD Auto

    Automaker with high vertical integration that partly supplies its own safety systems through the FinDreams Technology subsidiary 1.

  • Local suppliers in Japan and South Korea

    Companies such as Tokai Rika, Toyoda Gosei and Mobis, closely tied to domestic automakers in their regions 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

  • Quarterly report23 Oct 2026
  • Current report23 Oct 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report17 Jul 2026
  • Current report17 Jul 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report30 Jun 2026
    Departure or appointment of officers · Financial statements and exhibits
  • Current report11 May 2026
    Exit or disposal costs · Material impairment · Shareholder vote · Other events · Financial statements and exhibits
  • Quarterly report17 Apr 2026
  • Current report17 Apr 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Proxy statement25 Mar 2026
  • Current report11 Mar 2026
    Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Autoliv, Inc. · 19 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-09-30 · SEC / Autoliv, Inc. · 23 Oct 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Autoliv, Inc. · 23 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.