olivlawolivlaw

olivLaw · US equity research

Patrick Industries, Inc. PATK

Motor Vehicle Parts & Accessories · SIC 3714 · Vertical: Motor Vehicle Parts & Accessories (SIC 3714)

84.68USD+4.03% · 1 dayClose 04 Nov 2026

Patrick Industries supplies components for the RV, marine, powersports, manufactured housing and industrial markets, operating through Manufacturing and Distribution segments. In fiscal 2025 it reported net sales of 3.95 bn USD, and in the second quarter of 2026 it signed a merger agreement with LCI Industries while RV demand weakened.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Patrick Industries, Inc. (PATK) stock was 84.68 USD (+4.03% on the day), with market capitalisation 2.7 bn USD, P/E 20.1 on diluted EPS of 4.22 USD over the last 12 months, dividend yield 2.24%, beta 0.93, 52-week range 63.31–145.75 USD. Latest reported quarter (Q2 2026): revenue of 1.0 bn USD (−0.6% YoY), net income of 43.4 m USD (+33.9% YoY), diluted EPS 1.28 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
2.7 bn USD
shares as of 31 Jul 2026
P/E (TTM)
20.1
Diluted EPS TTM 4.22 · TTM to 28 Jun 2026
E/P (TTM)
4.98%
TTM to 28 Jun 2026
Dividend yield
2.24%
DPS 12m 1.90
Beta (2y)
0.93
Volatility (1y) 39%
52-week range
63.31145.75

Price history

Loading chart…

Technical reading

RSI (14)
74.8
overbought (≥ 70)
Bollinger (20, 2)
57.93 – 83.00
above the upper band · %B 1.07 · band width 35.6%
SMA 50 / 200
72.23 / 94.93
mixed trend
MACD (12, 26, 9)
2.86 / 0.74
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+27.2%−1.1%+28.3 pp—
3 months−3.3%−0.5%−2.8 pp—
6 months−11.7%+4.4%−16.1 pp—
Year to date−21.9%+12.3%−34.2 pp—
1 year−19.3%+13.5%−32.8 pp−10.2%
3 years+56.2%+76.4%−20.2 pp−3.9%
5 years+58.8%+63.7%−4.8 pp—
Max drawdown (1y)
−56.6%
11 Feb 2026 → 14 Oct 2026
Max drawdown (5y)
−56.6%
11 Feb 2026 → 14 Oct 2026
Compound annual growth (5y)
+9.7%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 28 Jun 2026

Revenue
1.0 bn USD
−0.6% YoY
Net income
43.4 m USD
+33.9% YoY
Diluted EPS
1.28
+33.3% YoY
net / operating
4.2% / 7.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue919.4 m846.1 m1.0 bn1.0 bn975.6 m924.2 m997.2 m1.0 bn
Cost of revenue706.9 m658.9 m774.8 m796.9 m754.7 m711.5 m770.3 m794.1 m
Gross profit212.5 m187.2 m228.6 m250.6 m221.0 m212.7 m226.9 m247.6 m
SG&A75.8 m81.1 m93.9 m93.2 m86.0 m88.4 m93.1 m96.2 m
Operating income74.4 m39.6 m65.6 m86.7 m66.3 m57.4 m64.7 m77.0 m
Depreciation & amortisation42.2 m42.5 m42.6 m42.6 m42.0 m43.0 m42.8 m43.0 m
Pre-tax income54.4 m20.6 m46.5 m43.4 m47.8 m39.3 m46.3 m58.1 m
Income tax13.5 m6.0 m8.2 m11.0 m12.5 m10.3 m6.9 m14.6 m
Net income40.9 m14.6 m38.2 m32.4 m35.3 m29.1 m39.5 m43.4 m
Diluted EPS1.200.42 ≈1.110.961.010.83 ≈1.101.28
Operating cash flow51.5 m ≈102.7 m40.1 m149.4 m ≈9.1 m ≈130.8 m-14.0 m82.9 m ≈
Capex17.9 m ≈25.4 m20.2 m18.3 m ≈26.3 m ≈18.2 m18.9 m17.6 m ≈
Dividends paid12.0 m ≈13.1 m13.9 m13.1 m ≈13.0 m ≈15.3 m16.3 m14.9 m ≈
Share repurchases0 ≈4.7 m8.5 m23.5 m ≈0 ≈014.7 m91.4 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 79 percentile of its own 39-quarter history (min 2.0, median 10.6, max 29.6; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue2.3 bn2.3 bn2.5 bn4.1 bn4.9 bn3.5 bn3.7 bn4.0 bn
Revenue YoY+38.4%+3.3%+6.4%+64.0%+19.7%−29.0%+7.1%+6.3%
Net income119.8 m89.6 m97.1 m224.9 m328.2 m142.9 m138.4 m135.1 m
Net income YoY+39.8%−25.3%+8.4%+131.7%+45.9%−56.5%−3.1%−2.4%
Diluted EPS4.933.854.209.638.994.334.113.90
Diluted EPS YoY+41.7%−21.9%+9.1%+129.3%−6.6%−51.8%−5.1%−5.1%
net %5.3%3.8%3.9%5.5%6.7%4.1%3.7%3.4%
Free cash flow165.5 m164.7 m128.1 m187.3 m331.9 m349.7 m251.2 m246.5 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
26.4 m USD
Financial debt
1.3 bn USD
Net debt
1.3 bn USD
Equity
1.2 bn USD
Total assets
3.1 bn USD
Debt / equity
1.09x
Current ratio
2.51x
ROE
11.7%
ROA
4.4%
FCF margin
6.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
3.5 bn
2024
3.7 bn
2025
4.0 bn

SEC (XBRL)· 19 Feb 2026verified

Cost of revenue
2023
2.7 bn
2024
2.9 bn
2025
3.0 bn

SEC (XBRL)· 19 Feb 2026verified

Gross profit
2023
782.2 m
2024
835.9 m
2025
912.9 m

SEC (XBRL)· 19 Feb 2026verified

SG&A
2023
299.4 m
2024
325.8 m
2025
361.6 m

SEC (XBRL)· 19 Feb 2026verified

Operating income
2023
260.2 m
2024
258.0 m
2025
276.0 m

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
144.5 m
2024
166.5 m
2025
170.2 m

SEC (XBRL)· 19 Feb 2026verified

EBITDA
2023
404.7 m ≈
2024
424.6 m ≈
2025
446.2 m ≈

SEC (XBRL)· 19 Feb 2026derived

Pre-tax income
2023
191.3 m
2024
178.6 m
2025
177.1 m

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
48.4 m
2024
40.2 m
2025
42.0 m

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
142.9 m
2024
138.4 m
2025
135.1 m

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
4.33
2024
4.11
2025
3.90

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
33.0 m
2024
33.7 m
2025
34.6 m

SEC (XBRL)· 19 Feb 2026verified

Dividend per share
2023
1.90
2024
—
2025
—

SEC (XBRL)· 29 Feb 2024verified

Balance sheet · USD

Cash
2023
11.4 m
2024
33.6 m
2025
26.4 m

SEC (XBRL)· 19 Feb 2026verified

Receivables
2023
163.8 m
2024
178.2 m
2025
185.4 m

SEC (XBRL)· 19 Feb 2026verified

Inventories
2023
510.1 m
2024
551.6 m
2025
595.3 m

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
734.6 m
2024
822.6 m
2025
873.1 m

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
353.6 m
2024
384.9 m
2025
408.5 m

SEC (XBRL)· 19 Feb 2026verified

Goodwill
2023
637.4 m
2024
797.2 m
2025
840.1 m

SEC (XBRL)· 19 Feb 2026verified

Intangibles (excl. goodwill)
2023
651.2 m
2024
802.9 m
2025
742.6 m

SEC (XBRL)· 19 Feb 2026verified

Total assets
2023
2.6 bn
2024
3.0 bn
2025
3.1 bn

SEC (XBRL)· 19 Feb 2026verified

Accounts payable
2023
140.5 m
2024
187.9 m
2025
192.4 m

SEC (XBRL)· 19 Feb 2026verified

Short-term debt
2023
7.5 m
2024
6.3 m
2025
6.3 m

SEC (XBRL)· 19 Feb 2026verified

Long-term debt
2023
1.0 bn
2024
1.3 bn
2025
1.3 bn

SEC (XBRL)· 19 Feb 2026verified

Current liabilities
2023
308.5 m
2024
353.6 m
2025
348.5 m

SEC (XBRL)· 19 Feb 2026verified

Total liabilities
2023
1.5 bn
2024
1.9 bn
2025
1.9 bn

SEC (XBRL)· 19 Feb 2026verified

Equity
2023
1.0 bn †
2024
1.1 bn †
2025
1.2 bn †

SEC (XBRL)· 19 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
408.7 m
2024
326.8 m
2025
329.4 m

SEC (XBRL)· 19 Feb 2026verified

Capex
2023
59.0 m
2024
75.7 m
2025
82.9 m

SEC (XBRL)· 19 Feb 2026verified

Free cash flow
2023
349.7 m ≈
2024
251.2 m ≈
2025
246.5 m ≈

SEC (XBRL)· 19 Feb 2026derived

Investing cash flow
2023
-86.5 m
2024
-512.8 m
2025
-206.5 m

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
-333.6 m
2024
208.2 m
2025
-130.1 m

SEC (XBRL)· 19 Feb 2026verified

Dividends paid
2023
42.1 m
2024
50.2 m
2025
55.3 m

SEC (XBRL)· 19 Feb 2026verified

Share repurchases
2023
18.8 m
2024
4.7 m
2025
32.0 m

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
6.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
-6.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
9.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
7.0%
computed by olivLawFY 2025
Net income growth (YoY)
-2.4%
computed by olivLawFY 2025
Net income CAGR 3Y
-25.6%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
6.8%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-5.1%
computed by olivLawFY 2025
EPS CAGR 3Y
-24.3%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-1.5%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-1.9%
computed by olivLawFY 2025

Profitability

Gross margin
23.1%
computed by olivLawTTM to 28 Jun 2026
EBITDA margin
11.1%
computed by olivLawTTM to 28 Jun 2026
EBIT margin
6.7%
computed by olivLawTTM to 28 Jun 2026
Net margin
3.7%
computed by olivLawTTM to 28 Jun 2026
FCF margin
3.2%
computed by olivLawTTM to 28 Jun 2026

Returns

ROE
13.0%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROA
4.7%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROIC
8.3%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROCE
9.4%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
46.6%
computed by olivLawTTM to 28 Jun 2026

Balance sheet

Net debt
1.4 bn USD
computed by olivLawbalance sheet at 28 Jun 2026
Net debt / EBITDA
3.2x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Debt / equity
1.3x
computed by olivLawbalance sheet at 28 Jun 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
2.7x
computed by olivLawbalance sheet at 28 Jun 2026
Quick ratio
1.0x
computed by olivLawbalance sheet at 28 Jun 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 28 Jun 2026

Cash

Operating cash flow
208.9 m USD
computed by olivLawTTM to 28 Jun 2026
Capital expenditure
81.0 m USD
computed by olivLawTTM to 28 Jun 2026
Free cash flow
127.8 m USD
computed by olivLawTTM to 28 Jun 2026
FCF conversion
86.8%
computed by olivLawTTM to 28 Jun 2026
Cash conversion
47.9%
computed by olivLawTTM to 28 Jun 2026

Efficiency

Days sales outstanding
25 days
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Days inventory outstanding
73 days
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Days payables outstanding
31 days
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Cash conversion cycle
67 days
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026

Market and valuation

Market capitalisation
2.7 bn USD
computed by olivLawbalance sheet at 28 Jun 2026
Enterprise value
4.1 bn USD
computed by olivLawbalance sheet at 28 Jun 2026
Market cap / net income TTM
18.5x
computed by olivLawTTM to 28 Jun 2026
P/E (TTM)
20.1x
computed by olivLawTTM to 28 Jun 2026
Earnings yield
5.0%
computed by olivLawTTM to 28 Jun 2026
P/B
2.4x
computed by olivLawbalance sheet at 28 Jun 2026
P/S
0.7x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/EBITDA
9.4x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/EBIT
15.5x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/Sales
1.0x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
P/FCF
21.3x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
FCF yield
4.7%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Dividend yield
2.2%
computed by olivLawTTM to 28 Jun 2026
Shareholder yield (distributions)
6.1%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026

Risk

Altman Z
2.93
computed by olivLawbalance sheet at 28 Jun 2026

Valuation

olivLaw classification

Unattractive profile

Score: 42 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

84.68 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 2.7 bn USD

Key indicators

Market capitalisation
2.7 bn USD
computed by olivLawbalance sheet at 28 Jun 2026
P/E (TTM)
20.1x
computed by olivLawTTM to 28 Jun 2026
P/B
2.4x
computed by olivLawbalance sheet at 28 Jun 2026
EV/EBITDA
9.4x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROE
13.0%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Net margin
3.7%
computed by olivLawTTM to 28 Jun 2026
Revenue growth (YoY)
6.3%
computed by olivLawFY 2025
Dividend yield
2.2%
computed by olivLawTTM to 28 Jun 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 28 Jun 2026
Latest balance sheet date: 28 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2670derived 175

Score by group

  • Valuation38
  • Returns92
  • Quality58
  • Balance sheet33
  • Growth0

Estimated value range

Low
38.64
USD per share
Mid
58.33
USD per share
High
83.18
USD per share
Price: 84.68 USD
The price is above the range
Potential to the central value: -31.1% (value / price − 1)
Margin of safety: -45.2% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 24.97 – 90.49 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDA38.64 – 90.49 (Mid 58.33)
    15 companies used · median multiple 7.5x · quartiles 6.0x – 9.8x
    ALV, APTV, ATMU, BWA, CAAS, CPS, DCH, DORM, GNTX, LCII, LEA, MOD, PHIN, SMP, THRM
  • Peers: P/E48.27 – 83.18 (Mid 63.50)
    19 companies used · median multiple 15.1x · quartiles 11.5x – 19.7x
    ADNT, ALSN, ALV, APTV, ATMU, BWA, CAAS, DAN, DORM, GNTX, GTX, HLLY, LCII, LEA, MGA, PHIN, SMP, STRT, VC
  • Dividend discount (DDM)24.97 – 33.58 (Mid 28.64)
Multiple comparisons use the SIC vertical: Motor Vehicle Parts & Accessories (SIC 3714)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 42/100

FactorValueScoreWeight used
ROIC · Quality8.3%43 (vs peers)11%
Net margin · Quality3.7%62 (vs peers)7%
FCF conversion · Quality86.8%81 (on a fixed band)7%
Revenue CAGR 3Y · Growth-6.8%0 (on a fixed band)9%
EPS CAGR 3Y · Growth-24.3%0 (on a fixed band)9%
Net debt / EBITDA · Balance sheet3.2x7 (vs peers)11%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet2.7x100 (on a fixed band)4%
P/E (TTM) · Valuation20.1x33 (vs peers)11%
EV/EBITDA · Valuation9.4x27 (vs peers)11%
FCF yield · Valuation4.7%59 (on a fixed band)9%
Shareholder yield (distributions) · Returns6.1%87 (on a fixed band)7%
Payout ratio (FCF) · Returns46.6%100 (on a fixed band)4%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet33/100 · 2/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality58/100 · 3/3 factors with a value
  • Returns92/100 · 2/2 factors with a value
  • Valuation38/100 · 3/3 factors with a value

Memo

PATRICK INDUSTRIES INC (PATK). Latest full fiscal year: 2025; data up to 2026-06-28.

Figures computed from the financial statements: revenue 4.0 bn USD in 2025; YoY growth 6.3%; net margin 3.7%; ROE 13.0%; net debt/EBITDA 3.2x.

The estimated value range is 38.64–83.18 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 58.33 USD, the price of 84.68 USD leaves a potential of -31.1% (value / price − 1) and a margin of safety of -45.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 42/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 86.8%
  • Current ratio: 2.7x
  • Shareholder yield (distributions): 6.1%
  • Payout ratio (FCF): 46.6%

What contradicts it

  • Revenue CAGR 3Y: -6.8%
  • EPS CAGR 3Y: -24.3%
  • Net debt / EBITDA: 3.2x
  • EV/EBITDA: 9.4x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): Interest coverage.

Versus the vertical median

Motor Vehicle Parts & Accessories (SIC 3714) · same industry (4-digit SIC) · compared with 34 companies

Multiples and returns vs the median

P/E
20.1x
vertical median 15.1x
above median (+33.1%)
EV/EBITDA
9.4x
vertical median 7.5x
above median (+25.9%)
P/S
0.7x
vertical median 0.7x
at median
P/B
2.4x
vertical median 1.4x
above median (+76.0%)
ROE
13.0%
vertical median 8.2%
above median (+58.0%)
Net margin
3.7%
vertical median 2.2%
above median (+68.8%)
EBIT margin
6.7%
vertical median 3.8%
above median (+77.5%)
Revenue YoY
6.3%
vertical median 2.9%
above median (+116.9%)
Net debt/EBITDA
3.2x
vertical median 1.0x
above median (+210.5%)
Dividend yield
2.2%
vertical median 1.6%
above median (+38.6%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MGAMagna International Inc.18.4 bn22.46.9%2.0%−1.9%+34% / +22%
BWABorgwarner Inc.10.1 bn21.58.2%3.4%+1.6%+17% / +50%
ALSNAllison Transmission Holdings, Inc.9.9 bn17.429.7%11.1%−6.7%+36% / +125%
ALVAutoliv, Inc.9.0 bn15.124.8%5.6%+4.1%+7% / +21%
APTVAptiv PLC8.8 bn11.98.5%4.6%+3.5%−44% / −48%
LEALear Corp5.7 bn10.411.6%2.5%−0.2%+11% / −11%
MODModine Manufacturing Co5.2 bn41.311.4%3.6%+23.1%−39% / +100%
GNTXGentex Corporation4.4 bn11.016.4%15.5%+9.6%−9% / −32%
DORMDorman Products, Inc.4.2 bn21.213.3%9.3%+6.0%+8% / +98%
ATMUAtmus Filtration Technologies Inc.3.9 bn18.355.8%11.3%+5.7%−5% / +119%
GTXGarrett Motion Inc.3.6 bn10.1—10.0%+3.1%+20% / +167%
PATKPatrick Industries Inc2.7 bn20.113.0%3.7%+6.3%−19% / +56%
PHINPhinia Inc.2.6 bn14.512.2%5.2%+2.4%+33% / +181%
DANDana Incorporated2.6 bn2.471.4%14.6%−3.0%+6% / +80%
LCIILci Industries2.5 bn12.115.0%5.2%+10.2%−8% / −4%
VCVisteon Corp2.0 bn13.810.8%4.1%−2.5%−22% / −32%
THRMGentherm Incorporated1.6 bn105.31.3%0.6%+2.9%−13% / −32%
ADNTAdient plc1.3 bn28.52.7%0.3%−1.0%−12% / −47%
DCHDauch Corporation1.1 bn—-15.2%-2.0%−4.7%−27% / −31%
SMPStandard Motor Products, Inc.1.0 bn15.19.9%3.8%+22.4%+22% / +28%
AEVAAeva Technologies, Inc.661.5 m——-150.1%+99.4%−15% / +240%
CPSCooper-Standard Holdings Inc.391.6 m——-2.0%+0.4%−29% / +24%
HLLYHolley Inc.351.6 m35.32.3%1.7%+1.9%−32% / −30%
KNDIKandi Technologies Group, Inc.287.8 m—-30.5%-107.4%−31.5%−63% / −88%
STRTStrattec Security Corp258.5 m15.67.2%2.9%+2.5%−14% / +201%

1- and 3-year price returns: for PATK from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
49.24
Total return -42% · Per year -42%
87.50
Total return 3% · Per year 3%
132.40
Total return 56% · Per year 56%
3 years
39.10
Total return -54% · Per year -23%
78.97
Total return -7% · Per year -2%
132.40
Total return 56% · Per year 16%
5 years
31.05
Total return -63% · Per year -18%
71.27
Total return -16% · Per year -3%
132.40
Total return 56% · Per year 9%
What moves the 3-year price the most
  • Exit P/E± 19.74
  • Net margin± 13.82
  • Annual revenue growth± 12.48
  • Annual dilution± 1.16

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 8-K (29 Oct 2026 · results).

In brief

Patrick Industries supplies components for the RV, marine, powersports, manufactured housing and industrial markets, operating through Manufacturing and Distribution segments. In fiscal 2025 it reported net sales of 3.95 bn USD, and in the second quarter of 2026 it signed a merger agreement with LCI Industries while RV demand weakened.

SWOT

Strengths

  • Diversification across several end markets has let the company offset weakness in RV with growth in marine, powersports and industrial 3. A nationwide manufacturing and distribution network reduces in-transit delivery time and cost 1.
  • The company has kept content per unit growing, which suggests a solid position with OEM customers 3.
  • The acquisition strategy has added brands and capabilities in relevant end markets alongside the core manufacturing base 1.

Weaknesses

  • Dependence on the RV market and on two large customers in that segment exposes the company to concentrated shocks when shipments decline 1.
  • Operating cash flow fell sharply in the first half of 2026 as inventories rose, reducing trailing twelve-month free cash flow 3.
  • A high debt load limits financial flexibility during periods of weak demand 3.

Opportunities

  • If discretionary demand recovers, low dealer inventories could trigger significant restocking orders 1.
  • If the merger with LCI Industries completes, the combination could create a broader component platform for OEMs 2.
  • Growth in affordable and multifamily housing demand could support the MH and industrial segments 1.

Threats

  • A prolonged decline in consumer demand could keep RV and marine shipments depressed 3.
  • Fuel costs and trade tariffs could compress margins if they cannot be passed on to customers 13.
  • Competition from producers with greater financial resources could weaken the company's pricing power 1.

Risks

  • Customer concentrationhigh

    Two RV customers together accounted for a large share of consolidated sales, and losing either could materially affect results, since there are no long-term agreements 1.

  • LCI Industries mergerhigh

    The transaction depends on shareholder and regulatory approvals, and integration costs or a possible termination fee could affect results if the deal does not close 2.

  • Raw material cost volatilitymedium

    Fluctuating prices for materials, energy and transport could weigh on margins, especially if increases cannot be fully passed on to customers 1.

  • Inventory buildupmedium

    Higher purchase commitments and inventories could lead to write-downs if demand stays below expectations, hurting gross margins 13.

  • Customer financing conditionslow

    Restricted financing for buyers of RVs, boats and manufactured homes could reduce customer production and demand for the company's products 1.

Investment thesis

What would need to be true (bull case)

  • Diversification across end markets has shown that growth in marine, powersports and industrial can partly offset the RV decline, and content per unit has risen 3.
  • If dealer inventories remain below historical norms, restocking when retail demand returns could bring a fast pickup in orders 1.
  • If the LCI Industries merger completes, the combination could expand the product portfolio and the ability to serve OEMs 2.

What would break the thesis

  • Declining RV and marine shipments and weaker operating cash flow could persist if discretionary spending stays soft 13.
  • Concentration on two large customers and elevated debt could limit the company's flexibility in a difficult period 13.
  • Execution risk and deal costs from the merger could reduce the benefits expected by shareholders 2.

What to watch

  • Status of shareholder and regulatory approvals for the LCI Industries merger2026
  • RV wholesale shipments and dealer inventory trendsQ3 2026
  • Operating cash flow and inventory levelsQ3 2026
  • Pace of content per unit growth in marine and RVnext 10-Q

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 8-K (29 Oct 2026 · results).

The business

Patrick Industries is a component solutions provider for the recreational vehicle (RV), marine, powersports, manufactured housing (MH) and industrial markets, operating through a network of about 191 manufacturing plants and 50 warehouse and distribution facilities in 25 states 1. It runs two reportable segments, Manufacturing and Distribution, which accounted for 74% and 26% of consolidated net sales in 2025 1. Its capital allocation strategy focuses on growth through acquisitions, infrastructure investment and returning capital to shareholders 1.

Segments

Manufacturing

The Manufacturing segment produces laminated products for furniture, electrical system components for RVs and boats, cabinet products, marine hardware and other structural components 1. It accounted for 74% of consolidated net sales in 2025 1.

Distribution

The Distribution segment sells products such as pre-finished wall panels, drywall, lighting, electrical and plumbing products, and offers transportation and logistics services 1. It accounted for 26% of net sales in 2025 1.

Market context

The RV market is the company's largest, representing 45% of consolidated net sales in 2025, up from 44% in 2024 1. In the second quarter of 2026, RV industry wholesale unit shipments fell 16% year over year and Patrick's RV revenue fell 15% 23. Marine and powersports revenue grew 22% and 28% in the same period, partly offsetting the RV decline 3.

Trends

  • Cyclicality and discretionary consumer demandheadwind

    Demand for RVs, boats and powersports depends on consumer confidence, disposable income and financing availability, so an economic slowdown could reduce sales 12. The company notes that consumer confidence and credit conditions directly influence demand.

  • Low RV dealer inventoriestailwind

    The company's analysis suggests dealer inventories are below historical norms and will need to be replenished when retail demand recovers, which could support later production 1.

  • Rising content per unit in marine and powersportstailwind

    Estimated marine content per unit grew 22% over the trailing twelve months, and powersports attachment rates increased, supporting sales even as industry volumes declined 3.

  • Raw material costs and trade tariffsmixed

    Prices of lauan, aluminum and resins are volatile, and evolving trade policies and tariffs could make sourcing from abroad more costly, with potential effects on margins 1.

Competitive position

The RV, marine, powersports, MH and industrial markets are highly competitive among manufacturers and component suppliers 1. Barriers to entry are generally low at regional level, but competing nationally would require substantial capital commitments 1. Competition centers on price, product features, delivery and customer service 1.

  • Thor IndustriesTHO

    RV manufacturer named in the source as part of the RV market concentration, together with Forest River and Winnebago 1.

  • Winnebago IndustriesWGO

    RV manufacturer named alongside Thor Industries and Forest River in the market concentration discussion 1.

  • Clayton Homes

    One of the leading manufactured home producers named in the source, relevant to the MH segment 1.

  • Cavco Industries

    Manufactured home producer named in the source among the top three in the MH market 1.

News & filings

In the press

SEC filings

  • Current report29 Oct 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report13 Oct 2026
    Other events · Financial statements and exhibits
  • Current report10 Sept 2026
    Other events · Financial statements and exhibits
  • Current report10 Aug 2026
    Other events · Financial statements and exhibits
  • Quarterly report06 Aug 2026
  • Current report30 Jul 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report30 Jun 2026
    Material agreement · Regulation FD disclosure · Financial statements and exhibits
  • Current report18 May 2026
    Shareholder vote · Other events · Financial statements and exhibits
  • Quarterly report07 May 2026
  • Current report07 May 2026
    Regulation FD disclosure · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Patrick Industries, Inc. · 19 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-28 · SEC / Patrick Industries, Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Patrick Industries, Inc. · 30 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.