olivlawolivlaw

olivLaw · US equity research

PHINIA Inc. PHIN

Motor Vehicle Parts & Accessories · SIC 3714 · Vertical: Motor Vehicle Parts & Accessories (SIC 3714)

71.73USD+4.08% · 1 dayClose 04 Nov 2026

PHINIA is a global supplier of fuel injection, electrical and aftermarket solutions, with net sales of 3483 million USD in fiscal 2025. The company enters 2026 with guidance for modest growth, against a softening original equipment market and uncertain tariffs.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, PHINIA Inc. (PHIN) stock was 71.73 USD (+4.08% on the day), with market capitalisation 2.6 bn USD, P/E 14.5 on diluted EPS of 4.96 USD over the last 12 months, dividend yield 2.01%, beta 1.07, 52-week range 51.54–85.16 USD. Latest reported quarter (Q3 2026): revenue of 912.0 m USD (+0.4% YoY), net income of 67.0 m USD (+415.4% YoY), diluted EPS 1.80 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
2.6 bn USD
shares as of 23 Oct 2026
P/E (TTM)
14.5
Diluted EPS TTM 4.96 · TTM to 30 Sept 2026
E/P (TTM)
6.91%
TTM to 30 Sept 2026
Dividend yield
2.01%
DPS 12m 1.44
Beta (2y)
1.07
Volatility (1y) 37%
52-week range
51.5485.16

Price history

Loading chart…

Technical reading

RSI (14)
74.1
overbought (≥ 70)
Bollinger (20, 2)
50.21 – 69.32
above the upper band · %B 1.13 · band width 32.0%
SMA 50 / 200
62.03 / 71.39
mixed trend
MACD (12, 26, 9)
1.70 / -0.21
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+19.2%−1.1%+20.3 pp—
3 months−6.2%−0.5%−5.8 pp—
6 months−8.5%+4.4%−12.9 pp—
Year to date+14.4%+12.3%+2.1 pp—
1 year+37.3%+13.5%+23.7 pp−12.2%
3 years+168.1%+76.4%+91.7 pp−3.9%
5 yearsunavailable+63.7%unavailable—
Max drawdown (1y)
−34.4%
12 Jun 2026 → 14 Oct 2026
Max drawdown (5y)
−35.3%
28 Jun 2023 → 09 Nov 2023
Compound annual growth (5y)
unavailable
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
912.0 m USD
+0.4% YoY
Net income
67.0 m USD
+415.4% YoY
Diluted EPS
1.80
+445.5% YoY
net / operating
7.3% / 9.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue833.0 m796.0 m890.0 m908.0 m889.0 m878.0 m940.0 m912.0 m
Cost of revenue644.0 m624.0 m693.0 m708.0 m696.0 m690.0 m724.0 m708.0 m
Gross profit189.0 m172.0 m197.0 m200.0 m193.0 m188.0 m216.0 m204.0 m
Research & development29.0 m28.0 m30.0 m20.0 m27.0 m29.0 m33.0 m25.0 m
SG&A118.0 m107.0 m112.0 m105.0 m121.0 m115.0 m128.0 m111.0 m
Operating income51.0 m62.0 m89.0 m34.0 m69.0 m69.0 m80.0 m84.0 m
Depreciation & amortisation39.0 m37.0 m39.0 m40.0 m41.0 m40.0 m41.0 m41.0 m
Interest expense18.0 m19.0 m21.0 m20.0 m21.0 m20.0 m21.0 m21.0 m
Pre-tax income41.0 m50.0 m75.0 m19.0 m54.0 m57.0 m67.0 m70.0 m
Income tax36.0 m24.0 m29.0 m6.0 m9.0 m20.0 m27.0 m3.0 m
Net income5.0 m26.0 m46.0 m13.0 m45.0 m37.0 m40.0 m67.0 m
Diluted EPS0.12 ≈0.631.140.331.15 ≈0.961.051.80
Operating cash flow73.0 m40.0 m57.0 m ≈119.0 m ≈96.0 m53.0 m91.0 m ≈87.0 m ≈
Capex20.0 m35.0 m34.0 m ≈26.0 m ≈29.0 m32.0 m22.0 m ≈17.0 m ≈
Dividends paid11.0 m11.0 m10.0 m ≈11.0 m ≈10.0 m11.0 m11.0 m ≈11.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 29 percentile of its own 14-quarter history (min 6.3, median 19.2, max 27.6; quarters with earnings only).

Fiscal years

Fiscal year20212022202320242025
Revenue3.2 bn3.3 bn3.5 bn3.4 bn3.5 bn
Revenue YoYunavailable+3.7%+4.5%−2.8%+2.4%
Net income152.0 m262.0 m102.0 m79.0 m130.0 m
Net income YoYunavailable+72.4%−61.1%−22.5%+64.6%
Diluted EPS3.235.572.171.763.24
Diluted EPS YoYunavailable+72.4%−61.0%−18.9%+84.1%
net %4.7%7.8%2.9%2.3%3.7%
Free cash flow1.0 m196.0 m100.0 m203.0 m188.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
359.0 m USD
Financial debt
969.0 m USD
Net debt
610.0 m USD
Equity
1.6 bn USD
Total assets
3.8 bn USD
Debt / equity
0.61x
Current ratio
1.86x
ROE
8.2%
ROA
3.4%
FCF margin
5.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
3.5 bn
2024
3.4 bn
2025
3.5 bn

SEC (XBRL)· 12 Feb 2026verified

Cost of revenue
2023
2.8 bn
2024
2.6 bn
2025
2.7 bn

SEC (XBRL)· 12 Feb 2026verified

Gross profit
2023
724.0 m
2024
756.0 m
2025
762.0 m

SEC (XBRL)· 12 Feb 2026verified

Research & development
2023
108.0 m
2024
112.0 m
2025
105.0 m

SEC (XBRL)· 12 Feb 2026verified

SG&A
2023
413.0 m
2024
442.0 m
2025
445.0 m

SEC (XBRL)· 12 Feb 2026verified

Operating income
2023
241.0 m
2024
259.0 m
2025
254.0 m

SEC (XBRL)· 12 Feb 2026verified

Depreciation & amortisation
2023
170.0 m
2024
160.0 m
2025
157.0 m

SEC (XBRL)· 12 Feb 2026verified

EBITDA
2023
411.0 m ≈
2024
419.0 m ≈
2025
411.0 m ≈

SEC (XBRL)· 12 Feb 2026derived

Interest expense
2023
56.0 m
2024
99.0 m
2025
81.0 m

SEC (XBRL)· 12 Feb 2026verified

Pre-tax income
2023
206.0 m
2024
187.0 m
2025
198.0 m

SEC (XBRL)· 12 Feb 2026verified

Income tax
2023
104.0 m
2024
108.0 m
2025
68.0 m

SEC (XBRL)· 12 Feb 2026verified

Net income
2023
102.0 m
2024
79.0 m
2025
130.0 m

SEC (XBRL)· 12 Feb 2026verified

Diluted EPS
2023
2.17
2024
1.76
2025
3.24

SEC (XBRL)· 12 Feb 2026verified

Weighted average diluted shares
2023
47.0 m
2024
44.8 m
2025
40.1 m

SEC (XBRL)· 12 Feb 2026verified

Dividend per share
2023
0.50
2024
1.00
2025
1.08

SEC (XBRL)· 12 Feb 2026verified

Balance sheet · USD

Cash
2023
365.0 m
2024
484.0 m
2025
359.0 m

SEC (XBRL)· 12 Feb 2026verified

Inventories
2023
487.0 m
2024
444.0 m
2025
473.0 m

SEC (XBRL)· 12 Feb 2026verified

Current assets
2023
1.9 bn
2024
1.8 bn
2025
1.8 bn

SEC (XBRL)· 12 Feb 2026verified

Property, plant & equipment, net
2023
921.0 m
2024
843.0 m
2025
876.0 m

SEC (XBRL)· 12 Feb 2026verified

Goodwill
2023
499.0 m
2024
471.0 m
2025
509.0 m

SEC (XBRL)· 12 Feb 2026verified

Intangibles (excl. goodwill)
2023
417.0 m
2024
374.0 m
2025
398.0 m

SEC (XBRL)· 12 Feb 2026verified

Total assets
2023
4.0 bn
2024
3.8 bn
2025
3.8 bn

SEC (XBRL)· 12 Feb 2026verified

Accounts payable
2023
639.0 m
2024
522.0 m
2025
510.0 m

SEC (XBRL)· 12 Feb 2026verified

Short-term debt
2023
75.0 m
2024
0
2025
2.0 m

SEC (XBRL)· 12 Feb 2026verified

Long-term debt
2023
709.0 m
2024
963.0 m
2025
967.0 m

SEC (XBRL)· 12 Feb 2026verified

Current liabilities
2023
1.1 bn
2024
969.0 m
2025
947.0 m

SEC (XBRL)· 12 Feb 2026verified

Total liabilities
2023
2.2 bn
2024
2.2 bn
2025
2.2 bn

SEC (XBRL)· 12 Feb 2026verified

Equity
2023
1.9 bn
2024
1.6 bn
2025
1.6 bn

SEC (XBRL)· 12 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
250.0 m
2024
308.0 m
2025
312.0 m

SEC (XBRL)· 12 Feb 2026verified

Capex
2023
150.0 m
2024
105.0 m
2025
124.0 m

SEC (XBRL)· 12 Feb 2026verified

Free cash flow
2023
100.0 m ≈
2024
203.0 m ≈
2025
188.0 m ≈

SEC (XBRL)· 12 Feb 2026derived

Investing cash flow
2023
-150.0 m
2024
-101.0 m
2025
-132.0 m

SEC (XBRL)· 12 Feb 2026verified

Financing cash flow
2023
20.0 m
2024
-96.0 m
2025
-310.0 m

SEC (XBRL)· 12 Feb 2026verified

Dividends paid
2023
23.0 m
2024
44.0 m
2025
42.0 m

SEC (XBRL)· 12 Feb 2026verified

Share repurchases
2023
24.0 m
2024
—
2025
—

SEC (XBRL)· 28 Feb 2024verified

Computed indicators

Growth

Revenue growth (YoY)
2.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
1.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
-1.9%
computed by olivLawFY 2025
Net income growth (YoY)
64.6%
computed by olivLawFY 2025
Net income CAGR 3Y
-20.8%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
84.1%
computed by olivLawFY 2025
EPS CAGR 3Y
-16.5%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
-7.4%
computed by olivLawFY 2025

Profitability

Gross margin
22.1%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
12.8%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
8.3%
computed by olivLawTTM to 30 Sept 2026
Net margin
5.2%
computed by olivLawTTM to 30 Sept 2026
FCF margin
6.3%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
12.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
4.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
10.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
10.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
29.0%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
18.9%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
656.0 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
1.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.7x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
3.6x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.7x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.3x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
327.0 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
100.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
227.0 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
120.1%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
70.3%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
65 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
74 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
2.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
3.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
13.6x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
14.5x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
6.9%
computed by olivLawTTM to 30 Sept 2026
P/B
1.7x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
7.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
10.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
0.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
11.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
8.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
2.0%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
1.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
2.13
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Neutral profile

Score: 53 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

71.73 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 2.6 bn USD

Key indicators

Market capitalisation
2.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
14.5x
computed by olivLawTTM to 30 Sept 2026
P/B
1.7x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
7.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
12.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
5.2%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
2.4%
computed by olivLawFY 2025
Dividend yield
2.0%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 23 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 783derived 53

Score by group

  • Valuation72
  • Returns54
  • Quality71
  • Balance sheet45
  • Growth6

Estimated value range

Low
58.25
USD per share
Mid
76.78
USD per share
High
109.21
USD per share
Price: 71.73 USD
The price is within the range
Potential to the central value: 7.0% (value / price − 1)
Margin of safety: 6.6% (1 − price / value)
Agreement between methods: medium · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 14.19 – 184.79 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)100.54 – 184.79 (Mid 131.01)
    WACC 7.9% · starting FCFF 290.3 m USD · terminal value share of EV 77%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -18.7%
  • Peers: EV/EBITDA59.74 – 116.08 (Mid 78.76)
    15 companies used · median multiple 7.5x · quartiles 6.0x – 10.4x
    ALV, APTV, ATMU, BWA, CAAS, CPS, DCH, DORM, GNTX, LCII, LEA, MOD, PATK, SMP, THRM
  • Peers: P/E56.77 – 102.35 (Mid 74.80)
    19 companies used · median multiple 15.1x · quartiles 11.5x – 20.6x
    ADNT, ALSN, ALV, APTV, ATMU, BWA, CAAS, DAN, DORM, GNTX, GTX, HLLY, LCII, LEA, MGA, PATK, SMP, STRT, VC
  • Dividend discount (DDM)14.19 – 19.09 (Mid 16.28)
Multiple comparisons use the SIC vertical: Motor Vehicle Parts & Accessories (SIC 3714)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 53/100

FactorValueScoreWeight used
ROIC · Quality10.5%52 (vs peers)10%
Net margin · Quality5.2%74 (vs peers)6%
FCF conversion · Quality120.1%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth1.3%11 (on a fixed band)8%
EPS CAGR 3Y · Growth-16.5%0 (on a fixed band)8%
Net debt / EBITDA · Balance sheet1.4x40 (vs peers)10%
Interest coverage · Balance sheet3.6x33 (on a fixed band)6%
Current ratio · Balance sheet1.7x75 (on a fixed band)4%
P/E (TTM) · Valuation14.5x62 (vs peers)10%
EV/EBITDA · Valuation7.0x60 (vs peers)10%
FCF yield · Valuation8.8%100 (on a fixed band)8%
Shareholder yield (distributions) · Returns1.7%24 (on a fixed band)6%
Payout ratio (FCF) · Returns18.9%100 (on a fixed band)4%

Score groups

  • Balance sheet45/100 · 3/3 factors with a value
  • Growth6/100 · 2/2 factors with a value
  • Quality71/100 · 3/3 factors with a value
  • Returns54/100 · 2/2 factors with a value
  • Valuation72/100 · 3/3 factors with a value

Memo

PHINIA INC. (PHIN). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 3.5 bn USD in 2025; YoY growth 2.4%; net margin 5.2%; ROE 12.2%; net debt/EBITDA 1.4x.

The estimated value range is 58.25–109.21 USD per share (median of 4 methods, agreement: medium); assumptions are illustrative. Against the central value of 76.78 USD, the price of 71.73 USD leaves a potential of 7.0% (value / price − 1) and a margin of safety of 6.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 53/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 5.2%
  • FCF conversion: 120.1%
  • Current ratio: 1.7x
  • FCF yield: 8.8%
  • Payout ratio (FCF): 18.9%

What contradicts it

  • Revenue CAGR 3Y: 1.3%
  • EPS CAGR 3Y: -16.5%
  • Shareholder yield (distributions): 1.7%

Versus the vertical median

Motor Vehicle Parts & Accessories (SIC 3714) · same industry (4-digit SIC) · compared with 34 companies

Multiples and returns vs the median

P/E
14.5x
vertical median 15.6x
below median (−7.1%)
EV/EBITDA
7.0x
vertical median 7.5x
below median (−7.2%)
P/S
0.7x
vertical median 0.7x
above median (+8.0%)
P/B
1.7x
vertical median 1.4x
above median (+23.8%)
ROE
12.2%
vertical median 8.2%
above median (+48.2%)
Net margin
5.2%
vertical median 2.2%
above median (+135.8%)
EBIT margin
8.3%
vertical median 3.8%
above median (+119.7%)
Revenue YoY
2.4%
vertical median 3.1%
below median (−25.1%)
Net debt/EBITDA
1.4x
vertical median 1.0x
above median (+37.5%)
Dividend yield
2.0%
vertical median 1.6%
above median (+24.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MGAMagna International Inc.18.4 bn22.46.9%2.0%−1.9%+34% / +22%
BWABorgwarner Inc.10.1 bn21.58.2%3.4%+1.6%+17% / +50%
ALSNAllison Transmission Holdings, Inc.9.9 bn17.429.7%11.1%−6.7%+36% / +125%
ALVAutoliv, Inc.9.0 bn15.124.8%5.6%+4.1%+7% / +21%
APTVAptiv PLC8.8 bn11.98.5%4.6%+3.5%−44% / −48%
LEALear Corp5.7 bn10.411.6%2.5%−0.2%+11% / −11%
MODModine Manufacturing Co5.2 bn41.311.4%3.6%+23.1%−39% / +100%
GNTXGentex Corporation4.4 bn11.016.4%15.5%+9.6%−9% / −32%
DORMDorman Products, Inc.4.2 bn21.213.3%9.3%+6.0%+8% / +98%
ATMUAtmus Filtration Technologies Inc.3.9 bn18.355.8%11.3%+5.7%−5% / +119%
GTXGarrett Motion Inc.3.6 bn10.1—10.0%+3.1%+20% / +167%
PATKPatrick Industries Inc2.7 bn20.113.0%3.7%+6.3%−22% / +55%
PHINPhinia Inc.2.6 bn14.512.2%5.2%+2.4%+37% / +168%
DANDana Incorporated2.6 bn2.471.4%14.6%−3.0%+6% / +80%
LCIILci Industries2.5 bn12.115.0%5.2%+10.2%−8% / −4%
VCVisteon Corp2.0 bn13.810.8%4.1%−2.5%−22% / −32%
THRMGentherm Incorporated1.6 bn105.31.3%0.6%+2.9%−13% / −32%
ADNTAdient plc1.3 bn28.52.7%0.3%−1.0%−12% / −47%
DCHDauch Corporation1.1 bn—-15.2%-2.0%−4.7%−27% / −31%
SMPStandard Motor Products, Inc.1.0 bn15.19.9%3.8%+22.4%+22% / +28%
AEVAAeva Technologies, Inc.661.5 m——-150.1%+99.4%−15% / +240%
CPSCooper-Standard Holdings Inc.391.6 m——-2.0%+0.4%−29% / +24%
HLLYHolley Inc.351.6 m35.32.3%1.7%+1.9%−32% / −30%
KNDIKandi Technologies Group, Inc.287.8 m—-30.5%-107.4%−31.5%−63% / −88%
STRTStrattec Security Corp258.5 m15.67.2%2.9%+2.5%−14% / +201%

1- and 3-year price returns: for PHIN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
43.52
Total return -38% · Per year -38%
77.05
Total return 10% · Per year 10%
116.23
Total return 65% · Per year 65%
3 years
39.58
Total return -40% · Per year -16%
79.11
Total return 17% · Per year 5%
131.40
Total return 92% · Per year 24%
5 years
36.00
Total return -42% · Per year -10%
81.22
Total return 24% · Per year 4%
148.55
Total return 122% · Per year 17%
What moves the 3-year price the most
  • Exit P/E± 19.78
  • Net margin± 13.84
  • Annual revenue growth± 11.72
  • Annual dilution± 1.16

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

In brief

PHINIA is a global supplier of fuel injection, electrical and aftermarket solutions, with net sales of 3483 million USD in fiscal 2025. The company enters 2026 with guidance for modest growth, against a softening original equipment market and uncertain tariffs.

SWOT

Strengths

  • Broad portfolio of fuel and electrical systems, long relationships with major OEMs and a strong service network.
  • Recognized brands in the independent aftermarket that support the Aftermarket segment and replacement parts sales.
  • Cash generation and inventory reduction reported in the second quarter of 2026 results.

Weaknesses

  • Dependence on a few large OEM customers, one of which accounts for a significant share of sales.
  • Margins are under pressure from employee costs and a less favorable product mix.
  • Debt remains significant, which limits financial flexibility in weaker periods.

Opportunities

  • The SEM acquisition and the planned stoba Group acquisition could expand capabilities in alternative fuels and precision manufacturing.
  • Growing interest in hybrid and plug-in hybrid vehicles could support demand for new products.
  • Expansion into emerging aftermarket markets could widen distribution reach.

Threats

  • Declining light and commercial vehicle volumes could reduce OE sales in coming years.
  • Tariffs and trade restrictions can raise import costs and disrupt supply chains.
  • Larger competitors with greater resources could accelerate the technology transition faster.

Risks

  • Dependence on OEMshigh

    A large share of sales comes from a few OEM customers, and losing one contract could significantly affect results.

  • Energy transitionhigh

    If the electric vehicle market grows faster than alternative fuel technologies, demand for some products could decline.

  • Acquisition integrationmedium

    Integrating SEM and the planned stoba Group acquisition could bring unforeseen costs and delay expected synergies.

  • Cybersecuritymedium

    Attacks on IT and operational technology systems could interrupt production and raise costs.

  • Inflation and input costslow

    Rising raw material and labor costs could compress margins if customer recoveries are delayed.

Investment thesis

What would need to be true (bull case)

  • If tariff recoveries are collected and operating efficiency continues, results could exceed 2026 guidance.
  • Expansion into aerospace, defense and alternative fuels could open new sources of revenue.
  • Inventory reduction and capital discipline could support cash generation and share repurchases.

What would break the thesis

  • If OE volumes fall more than expected, sales could remain below guidance.
  • Rising employee costs and margin pressure could limit the benefits of acquisitions.
  • Debt and uncertain tariffs could reduce financial flexibility and profitability.

What to watch

  • Closing of the stoba Group acquisition and regulatory approvalsQ4 2026
  • Pace of collection of IEEPA tariff recoveriesQ3 2026
  • Light and commercial vehicle volumes in key markets versus guidanceQ3 2026
  • Adjusted EBITDA margin and the effect of employee costsnext 10-Q

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

The business

PHINIA Inc. is a Delaware company spun off from BorgWarner in July 2023 that designs and manufactures integrated components and systems for combustion and hybrid propulsion. Its customers are mainly OEMs of commercial, light commercial and light passenger vehicles, and it also offers OES service parts, remanufactured products and independent aftermarket parts. The company trades on the New York Stock Exchange under PHIN. Headquarters are in Auburn Hills, Michigan, and it had about 12500 employees at the end of 2025.

Segments

Fuel Systems

The Fuel Systems segment supplies advanced fuel injection systems, fuel delivery modules, sensors, electronic control modules and OES solutions. It generated net sales of 2320 million USD in fiscal 2025, and in 2026 it added the SEM acquisition, active in natural gas and hydrogen ignition systems.

Aftermarket

The Aftermarket segment sells to independent aftermarket customers, including maintenance products, test equipment and diagnostics solutions, as well as remanufactured parts. Its sales were 1306 million USD in fiscal 2025, providing a steady contribution to the group.

Market context

The commercial and automotive component market is cyclical and sensitive to vehicle production and input costs. Guidance for 2026 anticipates declining light vehicle volumes in key markets, which could limit growth if economic and geopolitical uncertainty persists. The company's position is supported by aftermarket demand and expansion into alternative fuel segments.

Trends

  • Shift toward electrificationmixed

    Growth in electric vehicles and regulations phasing out combustion vehicles could reduce demand for some products. The company could offset this through alternative fuels and hybrid systems if those segments grow enough.

  • Tariffs and international tradeheadwind

    Tariffs, export controls and changes in trade agreements can raise input costs and reduce demand. The company has reported tariff recoveries, but the timing of collection remains uncertain.

  • Growth in aerospace and defensetailwind

    Expansion into aerospace and defense offers a diversification path for existing technologies. Results will depend on program timing and the ability to integrate them.

  • Costs and inflationmixed

    Inflation and semiconductor shortages can raise costs, although the company has in the past offset them through productivity and customer recoveries.

Competitive position

The company competes globally with larger manufacturers that have more diverse portfolios and greater financial resources. Price, quality, delivery speed and technological innovation are the main competitive factors. Suppliers in lower-cost regions add further pressure.

  • Cummins Inc.CMI

    Competitor named in the 10-K competition section, especially in commercial engine systems.

  • Dorman Products, Inc.DORM

    Competitor named in the parts area for the independent aftermarket, relevant to the Aftermarket segment.

  • Robert Bosch GmbH

    Large European automotive component supplier, named as a major competitor.

  • Denso Corporation

    Japanese automotive component supplier, named as a major competitor in fuel systems.

News & filings

In the press

The latest news item in our archive is from 10 Jul 2026; the newest SEC filing is from 29 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / PHINIA Inc. · 12 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / PHINIA Inc. · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / PHINIA Inc. · 30 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.