olivlawolivlaw

olivLaw · US equity research

Lear Corporation LEA

Motor Vehicle Parts & Accessories · SIC 3714 · Vertical: Motor Vehicle Parts & Accessories (SIC 3714)

118.70USD+1.65% · 1 dayClose 04 Nov 2026

Lear Corporation is a global automotive technology leader with two segments, Seating and E-Systems, supplying nearly all of the world's major automakers. In the second quarter of 2026 its revenue rose 3%, and amid tariff uncertainty and volatile vehicle production it raised the midpoint of its full-year guidance.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Lear Corporation (LEA) stock was 118.70 USD (+1.65% on the day), with market capitalisation 5.7 bn USD, P/E 10.4 on diluted EPS of 11.45 USD over the last 12 months, dividend yield 0.65%, beta 0.94, 52-week range 99.28–148.68 USD. Latest reported quarter (Q3 2026): revenue of 5.8 bn USD (+1.6% YoY), net income of 136.6 m USD (+26.2% YoY), diluted EPS 2.74 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
5.7 bn USD
shares as of 27 Oct 2026
P/E (TTM)
10.4
Diluted EPS TTM 11.45 · TTM to 03 Oct 2026
E/P (TTM)
9.64%
TTM to 03 Oct 2026
Dividend yield
0.65%
DPS 12m 0.77
Beta (2y)
0.94
Volatility (1y) 34%
52-week range
99.28148.68

Price history

Loading chart…

Technical reading

RSI (14)
48.2
neutral
Bollinger (20, 2)
115.36 – 121.73
in the upper half of the band · %B 0.52 · band width 5.4%
SMA 50 / 200
121.85 / 128.42
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.92 / -1.22
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−2.2%−1.1%−1.1 pp—
3 months−5.2%−0.5%−4.8 pp—
6 months−13.7%+4.4%−18.1 pp—
Year to date+3.6%+12.3%−8.7 pp—
1 year+11.3%+13.5%−2.3 pp−12.2%
3 years−9.2%+76.4%−85.6 pp+9.8%
5 years−33.4%+63.7%−97.1 pp—
Max drawdown (1y)
−21.6%
28 Jul 2026 → 26 Oct 2026
Max drawdown (5y)
−61.0%
04 Jan 2022 → 08 Apr 2025
Compound annual growth (5y)
−7.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 03 Oct 2026

Revenue
5.8 bn USD
+1.6% YoY
Net income
136.6 m USD
+26.2% YoY
Diluted EPS
2.74
+35.6% YoY
net / operating
2.4% / 3.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue5.7 bn5.6 bn6.0 bn5.7 bn6.0 bn5.8 bn6.2 bn5.8 bn
Cost of revenue5.3 bn5.2 bn5.6 bn5.3 bn5.6 bn5.4 bn5.7 bn5.4 bn
Gross profit387.1 m359.2 m439.1 m363.7 m342.4 m450.3 m470.3 m382.3 m
SG&A166.6 m172.4 m186.3 m166.4 m182.5 m190.3 m197.5 m180.6 m
Operating income209.9 m181.6 m248.1 m192.5 m155.1 m255.0 m267.9 m197.0 m
Depreciation & amortisation159.1 m147.7 m148.2 m ≈152.3 m ≈155.9 m149.9 m150.6 m ≈151.4 m ≈
Interest expense26.7 m25.8 m25.4 m24.6 m25.0 m25.6 m24.2 m20.9 m
Pre-tax income158.9 m135.4 m217.5 m159.4 m112.8 m216.7 m240.9 m172.8 m
Income tax57.3 m45.2 m41.6 m45.1 m18.1 m38.4 m48.5 m42.2 m
Net income88.1 m80.7 m165.2 m108.2 m82.7 m172.3 m192.8 m136.6 m
Diluted EPS1.61 ≈1.493.062.021.58 ≈3.343.792.74
Operating cash flow680.8 m-127.7 m296.2 m ≈444.4 m ≈475.9 m98.1 m460.5 m ≈329.3 m ≈
Capex192.1 m104.0 m125.4 m ≈137.4 m ≈194.8 m124.6 m172.7 m ≈170.9 m ≈
Dividends paid41.8 m43.3 m41.2 m ≈40.9 m ≈39.4 m42.5 m38.7 m ≈38.0 m ≈
Share repurchases105.9 m25.0 m22.5 m ≈102.6 m ≈175.1 m75.0 m100.0 m ≈175.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 33 percentile of its own 40-quarter history (min 7.1, median 12.0, max 67.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue21.1 bn19.8 bn17.0 bn19.3 bn20.9 bn23.5 bn23.3 bn23.3 bn
Revenue YoY+3.3%−6.3%−14.0%+13.0%+8.5%+12.3%−0.7%−0.2%
Net income1.1 bn753.6 m158.5 m373.9 m327.7 m572.5 m506.6 m436.8 m
Net income YoY−12.5%−34.5%−79.0%+135.9%−12.4%+74.7%−11.5%−13.8%
Diluted EPS17.2212.752.626.195.479.688.978.15
Diluted EPS YoY−7.4%−26.0%−79.5%+136.3%−11.6%+77.0%−7.3%−9.1%
net %5.4%3.8%0.9%1.9%1.6%2.4%2.2%1.9%
Free cash flow1.1 bn680.4 m210.8 m85.0 m383.2 m622.8 m561.4 m527.2 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.0 bn USD
Financial debt
27.9 m USD
Net debt
-1.0 bn USD
Equity
5.2 bn USD
Total assets
14.8 bn USD
Debt / equity
0.01x
Current ratio
1.35x
ROE
8.9%
ROA
3.0%
FCF margin
2.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
23.5 bn
2024
23.3 bn
2025
23.3 bn

SEC (XBRL)· 13 Feb 2026verified

Cost of revenue
2023
21.8 bn
2024
21.7 bn
2025
21.8 bn

SEC (XBRL)· 13 Feb 2026verified

Gross profit
2023
1.7 bn
2024
1.6 bn
2025
1.5 bn

SEC (XBRL)· 13 Feb 2026verified

SG&A
2023
714.7 m
2024
702.5 m
2025
707.6 m

SEC (XBRL)· 13 Feb 2026verified

Operating income
2023
933.2 m
2024
887.7 m
2025
777.3 m

SEC (XBRL)· 13 Feb 2026verified

Depreciation & amortisation
2023
604.4 m
2024
620.7 m
2025
604.1 m

SEC (XBRL)· 13 Feb 2026verified

EBITDA
2023
1.5 bn ≈
2024
1.5 bn ≈
2025
1.4 bn ≈

SEC (XBRL)· 13 Feb 2026derived

Interest expense
2023
101.1 m
2024
106.2 m
2025
100.8 m

SEC (XBRL)· 13 Feb 2026verified

Pre-tax income
2023
777.2 m
2024
732.9 m
2025
625.1 m

SEC (XBRL)· 13 Feb 2026verified

Income tax
2023
180.8 m
2024
191.1 m
2025
150.0 m

SEC (XBRL)· 13 Feb 2026verified

Net income
2023
572.5 m
2024
506.6 m
2025
436.8 m

SEC (XBRL)· 13 Feb 2026verified

Diluted EPS
2023
9.68
2024
8.97
2025
8.15

SEC (XBRL)· 13 Feb 2026verified

Weighted average diluted shares
2023
59.1 m
2024
56.5 m
2025
53.6 m

SEC (XBRL)· 13 Feb 2026verified

Dividend per share
2023
0.77
2024
0.77
2025
0.77

SEC (XBRL)· 13 Feb 2026verified

Balance sheet · USD

Cash
2023
1.2 bn
2024
1.1 bn
2025
1.0 bn

SEC (XBRL)· 13 Feb 2026verified

Receivables
2023
3.7 bn
2024
3.6 bn
2025
3.9 bn

SEC (XBRL)· 13 Feb 2026verified

Inventories
2023
1.8 bn
2024
1.6 bn
2025
1.7 bn

SEC (XBRL)· 13 Feb 2026verified

Current assets
2023
7.6 bn
2024
7.2 bn
2025
7.7 bn

SEC (XBRL)· 13 Feb 2026verified

Property, plant & equipment, net
2023
3.0 bn
2024
2.8 bn
2025
2.9 bn

SEC (XBRL)· 13 Feb 2026verified

Goodwill
2023
1.7 bn
2024
1.7 bn
2025
1.8 bn

SEC (XBRL)· 13 Feb 2026verified

Intangibles (excl. goodwill)
2023
189.1 m
2024
115.0 m
2025
109.9 m

SEC (XBRL)· 13 Feb 2026verified

Total assets
2023
14.7 bn
2024
14.0 bn
2025
14.8 bn

SEC (XBRL)· 13 Feb 2026verified

Accounts payable
2023
3.4 bn
2024
3.3 bn
2025
3.4 bn

SEC (XBRL)· 13 Feb 2026verified

Short-term debt
2023
27.5 m
2024
26.7 m
2025
27.9 m

SEC (XBRL)· 13 Feb 2026verified

Current liabilities
2023
5.7 bn
2024
5.4 bn
2025
5.7 bn

SEC (XBRL)· 13 Feb 2026verified

Equity
2023
5.1 bn
2024
4.6 bn
2025
5.2 bn

SEC (XBRL)· 13 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
1.2 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 13 Feb 2026verified

Capex
2023
626.5 m
2024
558.7 m
2025
561.6 m

SEC (XBRL)· 13 Feb 2026verified

Free cash flow
2023
622.8 m ≈
2024
561.4 m ≈
2025
527.2 m ≈

SEC (XBRL)· 13 Feb 2026derived

Investing cash flow
2023
-761.5 m
2024
-543.0 m
2025
-516.8 m

SEC (XBRL)· 13 Feb 2026verified

Financing cash flow
2023
-419.5 m
2024
-693.9 m
2025
-618.5 m

SEC (XBRL)· 13 Feb 2026verified

Dividends paid
2023
181.9 m
2024
173.7 m
2025
164.8 m

SEC (XBRL)· 13 Feb 2026verified

Share repurchases
2023
296.5 m
2024
416.7 m
2025
325.2 m

SEC (XBRL)· 13 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-0.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
3.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
6.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-12.4%
computed by olivLawFY 2025
Net income growth (YoY)
-13.8%
computed by olivLawFY 2025
Net income CAGR 3Y
10.1%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
22.5%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-9.1%
computed by olivLawFY 2025
EPS CAGR 3Y
14.2%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
25.5%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-6.1%
computed by olivLawFY 2025

Profitability

Gross margin
6.9%
computed by olivLawTTM to 03 Oct 2026
EBITDA margin
6.2%
computed by olivLawTTM to 03 Oct 2026
EBIT margin
3.7%
computed by olivLawTTM to 03 Oct 2026
Net margin
2.5%
computed by olivLawTTM to 03 Oct 2026
FCF margin
2.9%
computed by olivLawTTM to 03 Oct 2026

Returns

ROE
11.6%
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
ROA
3.8%
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
ROIC
16.4%
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
ROCE
10.4%
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
Payout ratio (EPS)
6.7%
computed by olivLawTTM to 03 Oct 2026
Payout ratio (FCF)
22.6%
computed by olivLawTTM to 03 Oct 2026

Balance sheet

Net debt
-860.1 m USD
computed by olivLawbalance sheet at 03 Oct 2026
Net debt / EBITDA
-0.6x
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 03 Oct 2026
Interest coverage
9.1x
computed by olivLawTTM to 03 Oct 2026

Liquidity

Current ratio
1.2x
computed by olivLawbalance sheet at 03 Oct 2026
Quick ratio
0.9x
computed by olivLawbalance sheet at 03 Oct 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 03 Oct 2026

Cash

Operating cash flow
1.4 bn USD
computed by olivLawTTM to 03 Oct 2026
Capital expenditure
663.0 m USD
computed by olivLawTTM to 03 Oct 2026
Free cash flow
700.8 m USD
computed by olivLawTTM to 03 Oct 2026
FCF conversion
119.9%
computed by olivLawTTM to 03 Oct 2026
Cash conversion
92.0%
computed by olivLawTTM to 03 Oct 2026

Efficiency

Days sales outstanding
64 days
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
Days inventory outstanding
29 days
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
Days payables outstanding
61 days
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
Cash conversion cycle
32 days
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026

Market and valuation

Market capitalisation
5.7 bn USD
computed by olivLawbalance sheet at 03 Oct 2026
Enterprise value
4.9 bn USD
computed by olivLawbalance sheet at 03 Oct 2026
Market cap / net income TTM
9.8x
computed by olivLawTTM to 03 Oct 2026
P/E (TTM)
10.4x
computed by olivLawTTM to 03 Oct 2026
Earnings yield
9.6%
computed by olivLawTTM to 03 Oct 2026
P/B
1.1x
computed by olivLawbalance sheet at 03 Oct 2026
P/S
0.2x
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
EV/EBITDA
3.3x
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
EV/EBIT
5.6x
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
EV/Sales
0.2x
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
P/FCF
8.2x
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
FCF yield
12.3%
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
Dividend yield
0.6%
computed by olivLawTTM to 03 Oct 2026
Shareholder yield (distributions)
12.0%
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Attractive profile

Score: 82 / 100

A scoring methodology on indicators and valuation, not investment advice.

score >= 65 · margin_of_safety >= 0.15 · agreement in ['high', 'medium']

Closing price

118.70 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 5.7 bn USD

Key indicators

Market capitalisation
5.7 bn USD
computed by olivLawbalance sheet at 03 Oct 2026
P/E (TTM)
10.4x
computed by olivLawTTM to 03 Oct 2026
P/B
1.1x
computed by olivLawbalance sheet at 03 Oct 2026
EV/EBITDA
3.3x
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
ROE
11.6%
computed by olivLawTTM to 03 Oct 2026 · balance sheet at 03 Oct 2026
Net margin
2.5%
computed by olivLawTTM to 03 Oct 2026
Revenue growth (YoY)
-0.2%
computed by olivLawFY 2025
Dividend yield
0.6%
computed by olivLawTTM to 03 Oct 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 03 Oct 2026
Latest balance sheet date: 03 Oct 2026
Share count (cover of the latest filing), as of: 27 Oct 2026
Source: SEC (XBRL)published 30 Oct 2026
verified 2739derived 210

Score by group

  • Balance sheet83
  • Growth63
  • Quality76
  • Returns100
  • Valuation90

Estimated value range

Low
226.21
USD per share
Mid
249.50
USD per share
High
334.14
USD per share
Price: 118.70 USD
The price is below the range
Potential to the central value: 110.2% (value / price − 1)
Margin of safety: 52.4% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 137.01 – 352.31 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)226.21 – 334.14 (Mid 268.32)
    WACC 9.3% · starting FCFF 777.5 m USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA231.65 – 352.31 (Mid 249.50)
    14 companies used · median multiple 7.5x · quartiles 6.9x – 10.9x
    ALV, APTV, ATMU, BWA, CPS, DCH, DORM, GNTX, LCII, MOD, PATK, PHIN, SMP, THRM
  • Peers: P/E137.01 – 224.64 (Mid 172.53)
    18 companies used · median multiple 15.1x · quartiles 12.0x – 19.6x
    ADNT, ALSN, ALV, APTV, ATMU, BWA, CAAS, DAN, DORM, GNTX, GTX, LCII, MGA, PATK, PHIN, SMP, STRT, VC
  • Dividend discount (DDM)outside the aggregate10.12 – 13.61 (Mid 11.61)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Motor Vehicle Parts & Accessories (SIC 3714)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Attractive profile · Score 82/100

FactorValueScoreWeight used
ROIC · Quality16.4%76 (vs peers)10%
Net margin · Quality2.5%50 (vs peers)6%
FCF conversion · Quality119.9%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth3.6%30 (on a fixed band)8%
EPS CAGR 3Y · Growth14.2%95 (on a fixed band)8%
Net debt / EBITDA · Balance sheet-0.6x93 (vs peers)10%
Interest coverage · Balance sheet9.1x100 (on a fixed band)6%
Current ratio · Balance sheet1.2x31 (on a fixed band)4%
P/E (TTM) · Valuation10.4x86 (vs peers)10%
EV/EBITDA · Valuation3.3x87 (vs peers)10%
FCF yield · Valuation12.3%100 (on a fixed band)8%
Shareholder yield (distributions) · Returns12.0%100 (on a fixed band)6%
Payout ratio (FCF) · Returns22.6%100 (on a fixed band)4%

Score groups

  • Balance sheet83/100 · 3/3 factors with a value
  • Growth63/100 · 2/2 factors with a value
  • Quality76/100 · 3/3 factors with a value
  • Returns100/100 · 2/2 factors with a value
  • Valuation90/100 · 3/3 factors with a value

Memo

LEAR CORP (LEA). Latest full fiscal year: 2025; data up to 2026-10-03.

Figures computed from the financial statements: revenue 23.3 bn USD in 2025; YoY growth -0.2%; net margin 2.5%; ROE 11.6%; net debt/EBITDA -0.6x.

The estimated value range is 226.21–334.14 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 249.50 USD, the price of 118.70 USD leaves a potential of 110.2% (value / price − 1) and a margin of safety of 52.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 82/100, methodological classification: attractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 16.4%
  • FCF conversion: 119.9%
  • EPS CAGR 3Y: 14.2%
  • Net debt / EBITDA: -0.6x
  • Interest coverage: 9.1x
  • P/E (TTM): 10.4x
  • EV/EBITDA: 3.3x
  • FCF yield: 12.3%
  • Shareholder yield (distributions): 12.0%
  • Payout ratio (FCF): 22.6%
  • The price is below the estimated value range

What contradicts it

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

Versus the vertical median

Motor Vehicle Parts & Accessories (SIC 3714) · same industry (4-digit SIC) · compared with 34 companies

Multiples and returns vs the median

P/E
10.4x
vertical median 15.6x
below median (−33.4%)
EV/EBITDA
3.3x
vertical median 7.5x
below median (−56.3%)
P/S
0.2x
vertical median 0.7x
below median (−65.7%)
P/B
1.1x
vertical median 1.4x
below median (−18.8%)
ROE
11.6%
vertical median 8.2%
above median (+41.1%)
Net margin
2.5%
vertical median 2.5%
at median
EBIT margin
3.7%
vertical median 4.7%
below median (−21.1%)
Revenue YoY
-0.2%
vertical median 3.1%
below median (−106.4%)
Net debt/EBITDA
-0.6x
vertical median 1.2x
below median (−148.0%)
Dividend yield
0.6%
vertical median 1.7%
below median (−61.7%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MGAMagna International Inc.18.4 bn22.46.9%2.0%−1.9%+34% / +22%
BWABorgwarner Inc.10.1 bn21.58.2%3.4%+1.6%+17% / +50%
ALSNAllison Transmission Holdings, Inc.9.9 bn17.429.7%11.1%−6.7%+36% / +125%
ALVAutoliv, Inc.9.0 bn15.124.8%5.6%+4.1%+7% / +21%
APTVAptiv PLC8.8 bn11.98.5%4.6%+3.5%−44% / −48%
LEALear Corp5.7 bn10.411.6%2.5%−0.2%+11% / −9%
MODModine Manufacturing Co5.2 bn41.311.4%3.6%+23.1%−39% / +100%
GNTXGentex Corporation4.4 bn11.016.4%15.5%+9.6%−9% / −32%
DORMDorman Products, Inc.4.2 bn21.213.3%9.3%+6.0%+8% / +98%
ATMUAtmus Filtration Technologies Inc.3.9 bn18.355.8%11.3%+5.7%−5% / +119%
GTXGarrett Motion Inc.3.6 bn10.1—10.0%+3.1%+20% / +167%
PATKPatrick Industries Inc2.7 bn20.113.0%3.7%+6.3%−22% / +55%
PHINPhinia Inc.2.6 bn14.512.2%5.2%+2.4%+33% / +181%
DANDana Incorporated2.6 bn2.471.4%14.6%−3.0%+6% / +80%
LCIILci Industries2.5 bn12.115.0%5.2%+10.2%−8% / −4%
VCVisteon Corp2.0 bn13.810.8%4.1%−2.5%−22% / −32%
THRMGentherm Incorporated1.6 bn105.31.3%0.6%+2.9%−13% / −32%
ADNTAdient plc1.3 bn28.52.7%0.3%−1.0%−12% / −47%
DCHDauch Corporation1.1 bn—-15.2%-2.0%−4.7%−27% / −31%
SMPStandard Motor Products, Inc.1.0 bn15.19.9%3.8%+22.4%+22% / +28%
AEVAAeva Technologies, Inc.661.5 m——-150.1%+99.4%−15% / +240%
CPSCooper-Standard Holdings Inc.391.6 m——-2.0%+0.4%−29% / +24%
HLLYHolley Inc.351.6 m35.32.3%1.7%+1.9%−32% / −30%
KNDIKandi Technologies Group, Inc.287.8 m—-30.5%-107.4%−31.5%−63% / −88%
STRTStrattec Security Corp258.5 m15.67.2%2.9%+2.5%−14% / +201%

1- and 3-year price returns: for LEA from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
73.70
Total return -37% · Per year -37%
130.35
Total return 11% · Per year 11%
196.41
Total return 66% · Per year 66%
3 years
70.30
Total return -39% · Per year -15%
140.02
Total return 20% · Per year 6%
231.83
Total return 98% · Per year 26%
5 years
67.06
Total return -41% · Per year -10%
150.40
Total return 31% · Per year 5%
273.64
Total return 136% · Per year 19%
What moves the 3-year price the most
  • Exit P/E± 35.00
  • Net margin± 24.50
  • Annual revenue growth± 20.28
  • Annual dilution± 2.06

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Jul 2026; since then the company filed 8-K (30 Oct 2026 · results), 10-Q (30 Oct 2026).

In brief

Lear Corporation is a global automotive technology leader with two segments, Seating and E-Systems, supplying nearly all of the world's major automakers. In the second quarter of 2026 its revenue rose 3% 3, and amid tariff uncertainty and volatile vehicle production it raised the midpoint of its full-year guidance 3.

SWOT

Strengths

  • Leadership position in Seating and the most vertically integrated seat supply chain in the industry 1.
  • Broad footprint across many countries and content on a large number of vehicle platforms 1.
  • Strong cash generation in the second quarter of 2026, with free cash flow rising sharply 3.

Weaknesses

  • Dependence on cyclical vehicle production volumes, sensitive to economic conditions 1.
  • Constant customer pressure for annual price reductions that must be offset by cost savings 1.
  • Concentration of business with a few large customers, making risk diversification difficult 1.

Opportunities

  • Winning new seat and electrical awards from European, American and Chinese automakers 3.
  • Expanding thermal comfort products and high-voltage systems for electrified vehicles 1.
  • Raising efficiency through automation and AI in plants and administrative functions 1.

Threats

  • Tariffs and trade restrictions that could raise costs or reduce customer production 1.
  • Uncertainty over the USMCA review, which could affect operations in Mexico and Canada 1.
  • Chinese automaker competition that could shrink the share of traditional customers 1.

Risks

  • Dependence on customer volumeshigh

    Revenue depends on vehicles produced by a few large customers, so a production drop or financial distress at a major customer could hurt results 1.

  • Raw material and labor costsmedium

    Rising costs or limited availability of materials, energy and labor could compress margins if cost reductions do not offset them 1.

  • Trade policy and tariffshigh

    Tariff changes and sanctions could raise costs and disrupt the supply chain, although contractual recovery mechanisms are in place 1.

  • Strategy executionmedium

    If acquisitions or automation investments fail to deliver expected results, strategic goals could be affected 1.

  • Supplier disruption and labor disputesmedium

    Financial distress at suppliers or labor disputes at customers and suppliers could interrupt production 1.

Investment thesis

What would need to be true (bull case)

  • If new contracts with European, American and Chinese customers convert into real volumes, revenue and margins could keep growing, as the raised guidance suggests 3.
  • If cash flow stays strong, the company could continue its share repurchase program alongside dividends 3.
  • Its vertical integration in seating and its content on many platforms could offer advantages in future production cycles 1.

What would break the thesis

  • If global vehicle production falls more than the guidance assumes, volumes and revenue could come in below expectations 3.
  • If tariffs or the USMCA review bring costs that contracts do not cover, margins could come under pressure 1.
  • Losing share at traditional customers to Chinese makers could reduce the company's volumes 1.

What to watch

  • Delivery of the raised full-year guidance for net sales and core operating earnings2026 (next quarterly report)
  • Evolution of U.S. tariffs and the outcome of the USMCA review2026
  • Vehicle production trends in Europe and China, where output fell in the second quarterQ3 2026
  • Restructuring costs and their effect on free cash flow2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Jul 2026; since then the company filed 8-K (30 Oct 2026 · results), 10-Q (30 Oct 2026).

The business

Lear Corporation, founded in Detroit in 1917 and listed on the NYSE under LEA 3, designs and manufactures complete seat systems, seat components and electrical distribution systems, including battery disconnect units 1. The company has 258 manufacturing, engineering and administrative locations in 36 countries 1 and holds automotive content on more than 500 vehicle nameplates 1. Its strategy rests on four pillars: extending its Seating leadership, expanding E-Systems margins, operational excellence through automation, and employee and sustainability initiatives 1.

Segments

Seating

The Seating segment designs, engineers and manufactures complete seat systems and key components such as trim covers, mechanisms, heating, ventilation and massage products 1. The company describes itself as the most vertically integrated global seat supplier 1, and in the second quarter of 2026 the segment margin was 6.2% of sales 3.

E-Systems

The E-Systems segment covers electrical distribution and connection systems, high-voltage power distribution products for electrified vehicles and low-voltage controllers 1. In the second quarter of 2026 the segment margin rose to 5.4% of sales from 3.5% a year earlier 3.

Market context

Lear sells to light vehicle makers in every major producing region, and its sales are driven by vehicles produced and content per vehicle 1. Global industry production rose 4% in 2025 versus 2024 but remained below its 2017 peak 1. In the second quarter of 2026 global production was roughly flat year-on-year 3, and the guidance assumes industry production falls about 2% in 2026 on a Lear sales-weighted basis 3.

Trends

  • Tariffs and trade policyheadwind

    U.S. tariffs and trade restrictions could raise operating costs or hit customer production, although the company says contracts recover substantially all tariff costs incurred to date 1. The 2026 review of the USMCA agreement is a major open uncertainty 1.

  • Electrification and hybrid vehiclesmixed

    Lear's seats work with combustion and all electrified powertrains, and high-voltage products such as battery disconnect units support electric vehicles 1. Consumer preferences for electrified vehicles could still shift volumes across platforms 1.

  • Automation and artificial intelligencetailwind

    Investment in automation, digitalization and AI is part of the strategy to cut costs and raise efficiency 1. Recent automation acquisitions have reinforced this direction 1.

  • Chinese automaker competitionmixed

    Chinese automakers are expanding their share in China and abroad, which could reduce volumes at Lear's traditional customers 1. At the same time Lear is winning awards with Chinese automakers, such as the Leapmotor seat award in South America 3.

Competitive position

Lear competes with other global seat and electrical systems suppliers, many of which operate in all major regions. Automaker price pressure is a characteristic of the industry, and the company relies on product cost reductions and vertical integration to stay competitive 1.

  • Global seating suppliers

    Competitors in the Seating segment; the cited sources do not name specific firms with a U.S. ticker.

  • Global electrical distribution and power suppliers

    Competitors in the E-Systems segment, not individually named in the cited sources.

  • Chinese electric vehicle makers

    Not direct competitors but a growing customer group that may build its own capabilities, as the company's risk disclosure describes.

  • Traditional automakers

    Major customers whose market share is declining against new entrants, which affects Lear's volumes.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Lear Corporation · 13 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-07-04 · SEC / Lear Corporation · 31 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Lear Corporation · 31 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.