olivlawolivlaw

olivLaw · US equity research

Modine Manufacturing Company MOD

Motor Vehicle Parts & Accessories · SIC 3714 · Vertical: Motor Vehicle Parts & Accessories (SIC 3714)

98.56USD−21.43% · 1 dayClose 04 Nov 2026

Modine Manufacturing Company designs and makes thermal management solutions for data centers, commercial HVAC and vehicles. It is shifting toward a pure-play climate solutions profile as AI-driven demand for data center cooling grows quickly and the spin-off of Performance Technologies approaches, with fiscal 2026 net sales of 3.2 billion USD.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Modine Manufacturing Company (MOD) stock was 98.56 USD (−21.43% on the day), with market capitalisation 5.2 bn USD, P/E 41.3 on diluted EPS of 2.38 USD over the last 12 months, beta 2.34, 52-week range 98.56–306.89 USD. Latest reported quarter (Q2 2027): revenue of 994.4 m USD (+34.6% YoY), net income of 30.0 m USD (−32.4% YoY), diluted EPS 0.56 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
5.2 bn USD
shares as of 30 Oct 2026
P/E (TTM)
41.3
Diluted EPS TTM 2.38 · TTM to 30 Sept 2026
E/P (TTM)
2.42%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
2.34
Volatility (1y) 76%
52-week range
98.56306.89

Price history

Loading chart…

Technical reading

RSI (14)
22.1
oversold (≤ 30)
Bollinger (20, 2)
104.71 – 186.28
below the lower band · %B -0.08 · band width 56.1%
SMA 50 / 200
170.03 / 215.85
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-16.44 / -13.69
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−46.1%−1.1%−45.0 pp—
3 months−49.4%−0.5%−48.9 pp—
6 months−64.1%+4.4%−68.5 pp—
Year to date−26.2%+12.3%−38.5 pp—
1 year−32.6%+13.5%−46.1 pp−10.2%
3 years+133.8%+76.4%+57.4 pp−3.9%
5 years+777.6%+63.7%+714.0 pp—
Max drawdown (1y)
−67.9%
02 Jun 2026 → 04 Nov 2026
Max drawdown (5y)
−67.9%
02 Jun 2026 → 04 Nov 2026
Compound annual growth (5y)
+54.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2027 · 30 Sept 2026

Revenue
994.4 m USD
+34.6% YoY
Net income
30.0 m USD
−32.4% YoY
Diluted EPS
0.56
−32.5% YoY
net / operating
3.0% / 9.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27Q2 '27
Revenue616.8 m647.2 m682.8 m738.9 m805.0 m954.4 m874.1 m994.4 m
Cost of revenue467.2 m481.2 m517.4 m574.0 m618.9 m739.7 m692.1 m789.0 m
Gross profit149.6 m166.0 m165.4 m164.9 m186.1 m214.7 m182.0 m205.4 m
SG&A82.0 m81.5 m84.9 m84.2 m89.3 m101.7 m103.3 m104.6 m
Operating income59.3 m74.5 m75.7 m73.5 m89.3 m103.9 m74.8 m97.8 m
Depreciation & amortisation19.4 m19.2 m19.0 m19.7 m20.4 m20.6 m20.7 m21.3 m
Interest expense6.2 m5.3 m5.8 m8.3 m8.9 m8.6 m6.4 m8.5 m
Pre-tax income54.2 m66.8 m65.7 m63.7 m-38.5 m95.6 m68.6 m88.0 m
Income tax13.0 m16.7 m14.0 m18.9 m8.3 m22.0 m-5.7 m57.7 m
Net income41.0 m49.6 m51.2 m44.4 m-47.4 m73.3 m73.9 m30.0 m
Diluted EPS0.760.92 ≈0.950.83-0.901.35 ≈1.370.56
Operating cash flow60.7 m ≈54.8 m27.7 m1.4 m ≈24.7 m ≈194.9 m41.4 m-98.5 m ≈
Capex16.0 m ≈27.7 m27.5 m31.9 m ≈41.8 m ≈42.1 m46.4 m42.1 m ≈
Share repurchases4.5 m ≈18.6 m5.1 m600.0 k ≈1.1 m ≈200.0 k64.6 m1.1 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 73 percentile of its own 33-quarter history (min 5.6, median 28.2, max 100.6; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue2.2 bn2.0 bn1.8 bn2.1 bn2.3 bn2.4 bn2.6 bn3.2 bn
Revenue YoY+5.2%−10.7%−8.5%+13.4%+12.1%+4.8%+7.3%+23.1%
Net income84.8 m-2.2 m-210.7 m85.2 m153.1 m161.5 m184.0 m121.5 m
Net income YoY+282.0%−102.6%unavailableunavailable+79.7%+5.5%+13.9%−34.0%
Diluted EPS1.65-0.04-4.111.622.903.033.422.26
Diluted EPS YoY+283.7%−102.4%unavailableunavailable+79.0%+4.5%+12.9%−33.9%
net %3.8%-0.1%-11.7%4.2%6.7%6.7%7.1%3.8%
Free cash flow29.4 m-13.4 m117.1 m-28.8 m56.8 m126.9 m129.3 m105.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 31 Mar 2026

Cash
73.5 m USD
Financial debt
7.5 m USD
Net debt
-66.0 m USD
Equity
1.2 bn USD
Total assets
2.7 bn USD
Debt / equity
0.01x
Current ratio
1.94x
ROE
11.5%
ROA
5.3%
FCF margin
3.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
2.4 bn
2025
2.6 bn
2026
3.2 bn

SEC (XBRL)· 27 May 2026verified

Cost of revenue
2024
1.9 bn
2025
1.9 bn
2026
2.5 bn

SEC (XBRL)· 27 May 2026verified

Gross profit
2024
525.6 m
2025
643.8 m
2026
731.1 m

SEC (XBRL)· 27 May 2026verified

Research & development
2024
42.0 m
2025
34.9 m
2026
29.3 m

SEC (XBRL)· 27 May 2026verified

SG&A
2024
273.9 m
2025
332.1 m
2026
360.1 m

SEC (XBRL)· 27 May 2026verified

Operating income
2024
240.7 m
2025
283.5 m
2026
342.4 m

SEC (XBRL)· 27 May 2026verified

Depreciation & amortisation
2024
56.1 m
2025
77.7 m
2026
79.7 m

SEC (XBRL)· 27 May 2026verified

EBITDA
2024
296.8 m ≈
2025
361.2 m ≈
2026
422.1 m ≈

SEC (XBRL)· 27 May 2026derived

Interest expense
2024
24.1 m
2025
26.4 m
2026
31.6 m

SEC (XBRL)· 27 May 2026verified

Pre-tax income
2024
214.6 m
2025
254.0 m
2026
186.5 m

SEC (XBRL)· 27 May 2026verified

Income tax
2024
51.2 m
2025
68.5 m
2026
63.2 m

SEC (XBRL)· 27 May 2026verified

Net income
2024
161.5 m
2025
184.0 m
2026
121.5 m

SEC (XBRL)· 27 May 2026verified

Diluted EPS
2024
3.03
2025
3.42
2026
2.26

SEC (XBRL)· 27 May 2026verified

Weighted average diluted shares
2024
53.4 m
2025
53.9 m
2026
53.8 m

SEC (XBRL)· 27 May 2026verified

Balance sheet · USD

Cash
2024
60.1 m
2025
71.6 m
2026
73.5 m

SEC (XBRL)· 27 May 2026verified

Receivables
2024
422.9 m
2025
478.9 m
2026
731.0 m

SEC (XBRL)· 27 May 2026verified

Inventories
2024
357.9 m
2025
340.9 m
2026
506.1 m

SEC (XBRL)· 27 May 2026verified

Current assets
2024
894.0 m
2025
961.2 m
2026
1.4 bn

SEC (XBRL)· 27 May 2026verified

Property, plant & equipment, net
2024
365.7 m
2025
390.5 m
2026
520.9 m

SEC (XBRL)· 27 May 2026verified

Goodwill
2024
230.9 m
2025
233.9 m
2026
292.1 m

SEC (XBRL)· 27 May 2026verified

Intangibles (excl. goodwill)
2024
188.3 m
2025
146.7 m
2026
197.0 m

SEC (XBRL)· 27 May 2026verified

Total assets
2024
1.9 bn
2025
1.9 bn
2026
2.7 bn

SEC (XBRL)· 27 May 2026verified

Accounts payable
2024
283.4 m
2025
290.8 m
2026
464.8 m

SEC (XBRL)· 27 May 2026verified

Short-term debt
2024
12.0 m
2025
9.3 m
2026
7.5 m

SEC (XBRL)· 27 May 2026verified

Current liabilities
2024
545.8 m
2025
541.0 m
2026
728.9 m

SEC (XBRL)· 27 May 2026verified

Total liabilities
2024
1.1 bn
2025
999.4 m
2026
1.5 bn

SEC (XBRL)· 27 May 2026verified

Equity
2024
755.5 m
2025
918.2 m
2026
1.2 bn

SEC (XBRL)· 27 May 2026verified

Cash flow · USD

Operating cash flow
2024
214.6 m
2025
213.3 m
2026
248.7 m

SEC (XBRL)· 27 May 2026verified

Capex
2024
87.7 m
2025
84.0 m
2026
143.3 m

SEC (XBRL)· 27 May 2026verified

Free cash flow
2024
126.9 m ≈
2025
129.3 m ≈
2026
105.4 m ≈

SEC (XBRL)· 27 May 2026derived

Investing cash flow
2024
-283.4 m
2025
-86.6 m
2026
-321.3 m

SEC (XBRL)· 27 May 2026verified

Financing cash flow
2024
62.7 m
2025
-113.6 m
2026
73.1 m

SEC (XBRL)· 27 May 2026verified

Share repurchases
2024
17.7 m
2025
30.9 m
2026
7.0 m

SEC (XBRL)· 27 May 2026verified

Computed indicators

Growth

Revenue growth (YoY)
23.1%
computed by olivLawFY 2026
Revenue CAGR 3Y
11.5%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
12.0%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
20.8%
computed by olivLawFY 2026
Net income growth (YoY)
-34.0%
computed by olivLawFY 2026
Net income CAGR 3Y
-7.4%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-33.9%
computed by olivLawFY 2026
EPS CAGR 3Y
-8.0%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-18.5%
computed by olivLawFY 2026

Profitability

Gross margin
21.7%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
12.4%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
10.1%
computed by olivLawTTM to 30 Sept 2026
Net margin
3.6%
computed by olivLawTTM to 30 Sept 2026
FCF margin
-0.3%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
11.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
4.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
21.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
16.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-147.6 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-0.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
11.3x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
2.2x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.3x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
162.5 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
172.4 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
-9.9 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
-7.6%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
36.2%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
68 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
79 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
62 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
85 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
5.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
5.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
40.4x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
41.3x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
2.4%
computed by olivLawTTM to 30 Sept 2026
P/B
4.3x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
11.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
13.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-0.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
1.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
4.10
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Neutral profile

Score: 45 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

98.56 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 5.2 bn USD

Key indicators

Market capitalisation
5.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
41.3x
computed by olivLawTTM to 30 Sept 2026
P/B
4.3x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
11.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
11.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
3.6%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
23.1%
computed by olivLawFY 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 2656derived 204

Score by group

  • Balance sheet87
  • Valuation9
  • Quality59
  • Growth48
  • Returns18

Estimated value range

Low
27.31
USD per share
Mid
35.92
USD per share
High
45.71
USD per share
Price: 98.56 USD
The price is above the range
Potential to the central value: -63.6% (value / price − 1)
Margin of safety: -174.4% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 5.65 – 68.19 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)5.65 – 7.16 (Mid 6.24)
    WACC 9.3% · starting FCFF 10.0 m USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA56.96 – 68.19 (Mid 63.68)
    12 companies used · median multiple 7.2x · quartiles 6.4x – 7.8x
    ALV, APTV, ATMU, BWA, CPS, DCH, GNTX, LCII, LEA, PATK, PHIN, SMP
  • Peers: P/E27.31 – 45.71 (Mid 35.92)
    19 companies used · median multiple 15.1x · quartiles 11.5x – 19.2x
    ADNT, ALSN, ALV, APTV, ATMU, BWA, CAAS, DAN, DORM, GNTX, GTX, LCII, LEA, MGA, PATK, PHIN, SMP, STRT, VC
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Motor Vehicle Parts & Accessories (SIC 3714)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 45/100

FactorValueScoreWeight used
ROIC · Quality21.6%95 (vs peers)11%
Net margin · Quality3.6%59 (vs peers)7%
FCF conversion · Quality-7.6%0 (on a fixed band)7%
Revenue CAGR 3Y · Growth11.5%95 (on a fixed band)9%
EPS CAGR 3Y · Growth-8.0%0 (on a fixed band)9%
Net debt / EBITDA · Balance sheet-0.3x73 (vs peers)11%
Interest coverage · Balance sheet11.3x100 (on a fixed band)7%
Current ratio · Balance sheet2.2x100 (on a fixed band)4%
P/E (TTM) · Valuation41.3x5 (vs peers)11%
EV/EBITDA · Valuation11.4x20 (vs peers)11%
FCF yield · Valuation-0.2%0 (on a fixed band)9%
Shareholder yield (distributions) · Returns1.3%18 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet87/100 · 3/3 factors with a value
  • Growth48/100 · 2/2 factors with a value
  • Quality59/100 · 3/3 factors with a value
  • Returns· partial18/100 · 1/2 factors with a value
  • Valuation9/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

MODINE MANUFACTURING CO (MOD). Latest full fiscal year: 2026; data up to 2026-09-30.

Figures computed from the financial statements: revenue 3.2 bn USD in 2026; YoY growth 23.1%; net margin 3.6%; ROE 11.4%; net debt/EBITDA -0.3x.

The estimated value range is 27.31–45.71 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 35.92 USD, the price of 98.56 USD leaves a potential of -63.6% (value / price − 1) and a margin of safety of -174.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 45/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 21.6%
  • Revenue CAGR 3Y: 11.5%
  • Net debt / EBITDA: -0.3x
  • Interest coverage: 11.3x
  • Current ratio: 2.2x

What contradicts it

  • FCF conversion: -7.6%
  • EPS CAGR 3Y: -8.0%
  • P/E (TTM): 41.3x
  • EV/EBITDA: 11.4x
  • FCF yield: -0.2%
  • Shareholder yield (distributions): 1.3%
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Motor Vehicle Parts & Accessories (SIC 3714) · same industry (4-digit SIC) · compared with 34 companies

Multiples and returns vs the median

P/E
41.3x
vertical median 15.1x
above median (+173.9%)
EV/EBITDA
11.4x
vertical median 7.5x
above median (+51.8%)
P/S
1.4x
vertical median 0.7x
above median (+119.0%)
P/B
4.3x
vertical median 1.4x
above median (+211.8%)
ROE
11.4%
vertical median 8.2%
above median (+38.6%)
Net margin
3.6%
vertical median 2.2%
above median (+61.5%)
EBIT margin
10.1%
vertical median 3.8%
above median (+165.5%)
Revenue YoY
23.1%
vertical median 2.9%
above median (+692.9%)
Net debt/EBITDA
-0.3x
vertical median 1.2x
below median (−127.2%)
Dividend yield
—
vertical median 1.7%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MGAMagna International Inc.18.4 bn22.46.9%2.0%−1.9%+34% / +22%
BWABorgwarner Inc.10.1 bn21.58.2%3.4%+1.6%+17% / +50%
ALSNAllison Transmission Holdings, Inc.9.9 bn17.429.7%11.1%−6.7%+36% / +125%
ALVAutoliv, Inc.9.0 bn15.124.8%5.6%+4.1%+7% / +21%
APTVAptiv PLC8.8 bn11.98.5%4.6%+3.5%−44% / −48%
LEALear Corp5.7 bn10.411.6%2.5%−0.2%+11% / −11%
MODModine Manufacturing Co5.2 bn41.311.4%3.6%+23.1%−33% / +134%
GNTXGentex Corporation4.4 bn11.016.4%15.5%+9.6%−9% / −32%
DORMDorman Products, Inc.4.2 bn21.213.3%9.3%+6.0%+8% / +98%
ATMUAtmus Filtration Technologies Inc.3.9 bn18.355.8%11.3%+5.7%−5% / +119%
GTXGarrett Motion Inc.3.6 bn10.1—10.0%+3.1%+20% / +167%
PATKPatrick Industries Inc2.7 bn20.113.0%3.7%+6.3%−22% / +55%
PHINPhinia Inc.2.6 bn14.512.2%5.2%+2.4%+33% / +181%
DANDana Incorporated2.6 bn2.471.4%14.6%−3.0%+6% / +80%
LCIILci Industries2.5 bn12.115.0%5.2%+10.2%−8% / −4%
VCVisteon Corp2.0 bn13.810.8%4.1%−2.5%−22% / −32%
THRMGentherm Incorporated1.6 bn105.31.3%0.6%+2.9%−13% / −32%
ADNTAdient plc1.3 bn28.52.7%0.3%−1.0%−12% / −47%
DCHDauch Corporation1.1 bn—-15.2%-2.0%−4.7%−27% / −31%
SMPStandard Motor Products, Inc.1.0 bn15.19.9%3.8%+22.4%+22% / +28%
AEVAAeva Technologies, Inc.661.5 m——-150.1%+99.4%−15% / +240%
CPSCooper-Standard Holdings Inc.391.6 m——-2.0%+0.4%−29% / +24%
HLLYHolley Inc.351.6 m35.32.3%1.7%+1.9%−32% / −30%
KNDIKandi Technologies Group, Inc.287.8 m—-30.5%-107.4%−31.5%−63% / −88%
STRTStrattec Security Corp258.5 m15.67.2%2.9%+2.5%−14% / +201%

1- and 3-year price returns: for MOD from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
63.77
Total return -35% · Per year -35%
112.39
Total return 14% · Per year 14%
168.81
Total return 71% · Per year 71%
3 years
70.84
Total return -28% · Per year -10%
139.60
Total return 42% · Per year 12%
228.92
Total return 132% · Per year 32%
5 years
78.69
Total return -20% · Per year -4%
173.40
Total return 76% · Per year 12%
310.43
Total return 215% · Per year 26%
What moves the 3-year price the most
  • Exit P/E± 34.90
  • Net margin± 24.43
  • Annual revenue growth± 18.80
  • Annual dilution± 2.05

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (03 Nov 2026 · results).

In brief

Modine Manufacturing Company designs and makes thermal management solutions for data centers, commercial HVAC and vehicles. It is shifting toward a pure-play climate solutions profile as AI-driven demand for data center cooling grows quickly and the spin-off of Performance Technologies approaches, with fiscal 2026 net sales of 3.2 billion USD 1.

SWOT

Strengths

  • More than a century of thermal management experience and a broad range of proprietary technologies that support customized solutions for customers 1.
  • Strong growth in the Data Centers segment and record order intake that has kept rising 13.
  • Operational discipline based on 80/20 principles that has improved margins in recent years 1.

Weaknesses

  • Gross margin declined in the first quarter of fiscal 2027 because of material costs and production inefficiencies 2.
  • Dependence on a small number of large customers makes sales vulnerable to losing a major account 1.
  • Net debt rose in the first quarter of fiscal 2027 and free cash flow was negative because of capacity investment 3.

Opportunities

  • Demand for data center cooling could keep growing if investment in AI infrastructure continues 1.
  • The Performance Technologies spin-off and combination with Gentherm could focus the company on its fastest-growing markets 12.
  • Energy efficiency rules and the phase-out of fluorinated gases could create demand for new HVAC equipment 1.

Threats

  • Component shortages and supplier constraints can delay deliveries and disrupt production schedules 12.
  • Uncertainty over trade policy and tariffs could raise costs and reduce demand 1.
  • Price pressure from customers and competitors could cut margins if efficiency gains do not offset it 1.

Risks

  • Data center component shortagehigh

    Demand exceeds supplier capacity, and delays could affect production schedules and deliveries in the first quarter 12.

  • Dependence on large customershigh

    A small number of customers account for a large share of sales, and losing a major customer could affect results 1.

  • Tariffs and trade policymedium

    Changes in tariffs or trade agreements could raise costs and reduce demand, and uncertainty over refunds persists 1.

  • Completion of the Gentherm transactionmedium

    The deal depends on shareholder approvals and other closing conditions, and estimated additional costs could increase 2.

  • Raw material price volatilitymedium

    Rising prices for aluminum, copper and steel can hurt margins because hedges only partly offset them 1.

Investment thesis

What would need to be true (bull case)

  • If demand for data centers stays strong, the segment could keep growing and improve overall profitability.
  • The Performance Technologies spin-off could leave the company focused on climate solutions with a higher growth profile.
  • Record orders and a growing backlog could support results over the medium term if supply stabilizes.

What would break the thesis

  • If component shortages persist, Data Centers margins could stay under pressure and deliveries could be delayed.
  • Concentration of sales among a few large customers could expose the company to major revenue losses.
  • Rising net debt and large capacity investments could limit free cash flow in the coming period.

What to watch

  • Gross margin trend in Data Centers and resolution of supply constraintsQ2 2027
  • Closing of the Gentherm transaction and the updated fiscal 2027 outlookQ4 2026
  • Pace of order intake and backlog growth in Data Centers2027
  • Impact of tariffs and trade policy on material costsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (03 Nov 2026 · results).

The business

Modine, founded in Wisconsin in 1916, sells heating, cooling and ventilation solutions for commercial, industrial and HVAC&R markets, as well as heat transfer systems for on- and off-highway vehicles 1. Its primary customers include data center operators, healthcare and school facilities, HVAC OEMs and truck and bus OEMs 1. In fiscal 2026 net sales rose 23 percent to 3.2 billion USD, mainly driven by the Climate Solutions segment 1.

The product mix shifted quickly: Data Centers reached 35 percent of fiscal 2026 sales, up from 25 percent a year earlier, while On-Highway Applications fell from 28 to 23 percent 1. The company operates on four continents and employs about 13,200 people 1. Its largest customers are concentrated, as the ten largest accounted for 49 percent of net sales 1.

In January 2026 Modine agreed to spin off its Performance Technologies segment and combine it with Gentherm in a Reverse Morris Trust transaction, making it a pure-play climate company 12. The deal is expected to close by the end of calendar 2026, subject to Gentherm shareholder approval 2.

Segments

Climate Solutions (before the split)

The Climate Solutions segment accounted for 65 percent of fiscal 2026 net sales and grew 43 percent that year, driven by data center and HVAC technologies products 1. From April 1, 2026 it was split into Data Centers and Commercial HVAC 1.

Performance Technologies

The segment represents 35 percent of fiscal 2026 net sales and supplies radiators, cooling modules and solutions for vehicles and heavy equipment 1. Sales dipped slightly in fiscal 2026 and the segment is to be spun off and combined with Gentherm 13.

Market context

Demand for data center cooling is driven by AI growth and high-performance computing, which create large cooling needs 1. Commercial and residential HVAC&R markets are expected to be relatively flat in fiscal 2027, while North American heating markets grow modestly 1.

The commercial and off-highway vehicle markets are weak, which hurt Performance Technologies sales 13. Tariffs and trade policy uncertainty could change costs and demand, although the U.S. Supreme Court ruled certain 2025 tariffs invalid 1.

Trends

  • Strong demand for data centerstailwind

    AI growth and high-performance computing increase demand for cooling solutions, and Modine has expanded production capacity 1.

  • Supply constraintsheadwind

    Component demand exceeds supplier capacity, and shortages are affecting production schedules and margins in the first quarter of fiscal 2027 12.

  • Climate and efficiency regulationmixed

    Stricter efficiency rules and the phase-out of fluorinated gases support demand for new products but may require additional investment 1.

  • Trade policy and tariffsmixed

    Tariffs and trade uncertainty could raise material costs, while some tariffs were ruled invalid, leaving uncertainty over refunds 12.

Competitive position

Modine competes with many manufacturers of heat transfer and HVAC&R solutions, some of which are divisions of larger companies 1. Competitors with plants in regions with lower labor costs and tax rates could gain share, and supply chain consolidation may bring new competitors 1.

HVAC&R OEM customers face significant international competition and maintain global footprints, which pushes Modine to invest in geographic expansion 1. Providing research, design and validation support can strengthen customer relationships 1.

  • GenthermTHRM

    Partner in the Reverse Morris Trust transaction and a global leader in thermal management and pneumatic comfort technologies; Modine shareholders would own about 40 percent of the combined company 2.

  • Divisions of larger industrial groups

    Modine notes that many competitors are divisions of larger companies, without naming them, which makes direct share comparisons hard 1.

  • International manufacturers with lower costs

    Companies in regions with lower labor costs and tax rates present growing competitive pressure, according to the company's description 1.

  • Vertically integrated suppliers

    Consolidation and vertical integration in the supply base may introduce new or restructured competitors in Modine's markets 1.

News & filings

In the press

The latest news item in our archive is from 13 Sept 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-03-31 · SEC / Modine Manufacturing Company · 27 May 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Modine Manufacturing Company · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Modine Manufacturing Company · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.