olivlawolivlaw

olivLaw · US equity research

Remitly Global, Inc. RELY

Services-Business Services, NEC · SIC 7389 · Vertical: Services-Business Services, NEC (SIC 7389)

27.08USD+6.70% · 1 dayClose 04 Nov 2026

Remitly is a global digital money transfer platform that has grown beyond a remittance company into a cross-border financial services provider for consumers and businesses. The company reported send volume of 74.9 billion USD in fiscal 2025, up 37%, and in the second quarter of 2026 passed 10 million quarterly active customers for the first time.

At the close of 04 Nov 2026, Remitly Global, Inc. (RELY) stock was 27.08 USD (+6.70% on the day), with market capitalisation 5.7 bn USD, P/E 19.5 on diluted EPS of 1.39 USD over the last 12 months, beta 1.03, 52-week range 12.20–27.08 USD. Latest reported quarter (Q2 2026): revenue of 495.2 m USD (+20.2% YoY), net income of 205.9 m USD (+3,050.4% YoY), diluted EPS 0.93 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
5.7 bn USD
shares as of 03 Aug 2026
P/E (TTM)
19.5
Diluted EPS TTM 1.39 · TTM to 30 Jun 2026
E/P (TTM)
5.14%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.03
Volatility (1y) 58%
52-week range
12.2027.08

Price history

Loading chart…

Technical reading

RSI (14)
69.4
strong (55–70)
Bollinger (20, 2)
22.91 – 26.22
above the upper band · %B 1.26 · band width 13.5%
SMA 50 / 200
23.74 / 20.72
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.64 / 0.46
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+18.2%−2.0%+20.2 pp—
3 months+12.5%−2.2%+14.7 pp—
6 months+14.1%+4.3%+9.9 pp—
Year to date+96.2%+10.6%+85.7 pp—
1 year+67.4%+10.5%+56.9 pp−6.1%
3 years+42.5%+73.7%−31.1 pp−6.4%
5 years−20.4%+61.7%−82.2 pp—
Max drawdown (1y)
−25.8%
05 Nov 2025 → 12 Nov 2025
Max drawdown (5y)
−81.7%
09 Nov 2021 → 11 May 2022
Compound annual growth (5y)
−4.5%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
495.2 m USD
+20.2% YoY
Net income
205.9 m USD
+3,050.4% YoY
Diluted EPS
0.93
+3,000.0% YoY
net / operating
41.6% / 13.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue336.5 m351.9 m361.6 m411.9 m419.5 m442.2 m452.8 m495.2 m
Research & development68.4 m70.6 m73.9 m77.5 m80.4 m82.1 m79.6 m74.0 m
Operating income368.0 k-3.7 m12.2 m14.6 m11.8 m38.8 m53.7 m66.7 m
Depreciation & amortisation4.7 m5.8 m5.4 m6.3 m6.4 m6.9 m6.2 m6.3 m
Interest expense760.0 k967.0 k1.3 m1.7 m2.1 m2.5 m2.4 m3.2 m
Pre-tax income3.8 m-5.1 m14.9 m8.1 m12.4 m36.1 m52.1 m64.6 m
Income tax1.9 m589.0 k3.6 m1.6 m3.6 m-5.1 m3.0 m-141.3 m
Net income1.9 m-5.7 m11.4 m6.5 m8.8 m41.2 m49.1 m205.9 m
Diluted EPS0.01-0.03 ≈0.050.030.040.19 ≈0.230.93
Operating cash flow146.8 m ≈-27.3 m80.8 m54.7 m ≈40.0 m ≈149.6 m81.9 m134.6 m ≈
Capex1.1 m ≈2.8 m10.6 m7.9 m ≈4.6 m ≈6.4 m6.0 m1.2 m ≈
Share repurchases—000 ≈11.9 m ≈12.0 m42.5 m22.7 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 20 percentile of its own 5-quarter history (min 16.1, median 44.4, max 306.5; quarters with earnings only).

Fiscal years

Fiscal year2019202020212022202320242025
Revenue126.6 m257.0 m458.6 m653.6 m944.3 m1.3 bn1.6 bn
Revenue YoYunavailable+103.0%+78.5%+42.5%+44.5%+33.9%+29.4%
Net income-51.4 m-32.6 m-38.8 m-114.0 m-117.8 m-37.0 m67.9 m
Net income YoYunavailableunavailableunavailableunavailableunavailableunavailableunavailable
Diluted EPS-2.98-1.52-0.64-0.68-0.65-0.190.31
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailableunavailableunavailable
net %-40.6%-12.7%-8.5%-17.4%-12.5%-2.9%4.2%
Free cash flow3.4 m-116.3 m-20.3 m-112.3 m63.9 m105.6 m295.7 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
542.4 m USD
Financial debt
157.8 m USD
Net debt
-384.6 m USD
Equity
868.8 m USD
Total assets
1.5 bn USD
Debt / equity
0.18x
Current ratio
3.30x
ROE
8.9%
ROA
5.5%
FCF margin
18.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
944.3 m
2024
1.3 bn
2025
1.6 bn

SEC (XBRL)· 18 Feb 2026verified

Research & development
2023
219.9 m
2024
269.8 m
2025
313.9 m

SEC (XBRL)· 18 Feb 2026verified

Operating income
2023
-114.2 m
2024
-39.1 m
2025
77.5 m

SEC (XBRL)· 18 Feb 2026verified

Depreciation & amortisation
2023
13.1 m
2024
18.1 m
2025
25.0 m

SEC (XBRL)· 18 Feb 2026verified

EBITDA
2023
-101.1 m ≈
2024
-21.0 m ≈
2025
102.5 m ≈

SEC (XBRL)· 18 Feb 2026derived

Interest expense
2023
2.4 m
2024
3.2 m
2025
7.6 m

SEC (XBRL)· 18 Feb 2026verified

Pre-tax income
2023
-111.9 m
2024
-30.3 m
2025
71.6 m

SEC (XBRL)· 18 Feb 2026verified

Income tax
2023
5.9 m
2024
6.7 m
2025
3.7 m

SEC (XBRL)· 18 Feb 2026verified

Net income
2023
-117.8 m
2024
-37.0 m
2025
67.9 m

SEC (XBRL)· 18 Feb 2026verified

Diluted EPS
2023
-0.65
2024
-0.19
2025
0.31

SEC (XBRL)· 18 Feb 2026verified

Weighted average diluted shares
2023
180.8 m
2024
194.6 m
2025
217.6 m

SEC (XBRL)· 18 Feb 2026verified

Balance sheet · USD

Cash
2023
323.7 m
2024
368.1 m
2025
542.4 m

SEC (XBRL)· 18 Feb 2026verified

Current assets
2023
932.1 m
2024
897.5 m
2025
1.3 bn

SEC (XBRL)· 18 Feb 2026verified

Property, plant & equipment, net
2023
16.0 m
2024
31.6 m
2025
61.5 m

SEC (XBRL)· 18 Feb 2026verified

Goodwill
2023
54.9 m
2024
54.9 m
2025
54.9 m

SEC (XBRL)· 18 Feb 2026verified

Intangibles (excl. goodwill)
2023
16.6 m
2024
10.5 m
2025
2.1 m

SEC (XBRL)· 18 Feb 2026verified

Total assets
2023
1.0 bn
2024
1.0 bn
2025
1.5 bn

SEC (XBRL)· 18 Feb 2026verified

Accounts payable
2023
35.1 m
2024
16.2 m
2025
28.5 m

SEC (XBRL)· 18 Feb 2026verified

Short-term debt
2023
2.5 m
2024
2.5 m
2025
2.8 m

SEC (XBRL)· 18 Feb 2026verified

Long-term debt
2023
130.0 m
2024
0
2025
155.0 m

SEC (XBRL)· 18 Feb 2026verified

Current liabilities
2023
366.8 m
2024
329.0 m
2025
399.1 m

SEC (XBRL)· 18 Feb 2026verified

Total liabilities
2023
507.0 m
2024
347.4 m
2025
589.9 m

SEC (XBRL)· 18 Feb 2026verified

Equity
2023
529.3 m †
2024
665.5 m †
2025
868.8 m †

SEC (XBRL)· 18 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
66.8 m
2024
111.6 m
2025
325.1 m

SEC (XBRL)· 18 Feb 2026verified

Capex
2023
2.9 m
2024
6.0 m
2025
29.4 m

SEC (XBRL)· 18 Feb 2026verified

Free cash flow
2023
63.9 m ≈
2024
105.6 m ≈
2025
295.7 m ≈

SEC (XBRL)· 18 Feb 2026derived

Investing cash flow
2023
-50.0 m
2024
-19.9 m
2025
-69.9 m

SEC (XBRL)· 18 Feb 2026verified

Financing cash flow
2023
6.3 m
2024
-42.4 m
2025
-89.8 m

SEC (XBRL)· 18 Feb 2026verified

Share repurchases
2023
0
2024
0
2025
23.9 m

SEC (XBRL)· 18 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
29.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
35.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
44.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
180.0%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
10.9%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
9.5%
computed by olivLawTTM to 30 Jun 2026
Net margin
16.9%
computed by olivLawTTM to 30 Jun 2026
FCF margin
21.4%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
32.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
22.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
40.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
14.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-673.4 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
-3.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
16.7x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
3.2x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
1.7x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
406.1 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
18.1 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
388.0 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
127.2%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
206.3%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
5.7 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
5.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
18.8x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
19.5x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
5.1%
computed by olivLawTTM to 30 Jun 2026
P/B
5.1x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
3.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
25.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
29.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
2.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
14.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
6.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
1.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 71 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

27.08 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 5.7 bn USD

Key indicators

Market capitalisation
5.7 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
19.5x
computed by olivLawTTM to 30 Jun 2026
P/B
5.1x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
25.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
32.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
16.9%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
29.4%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

29/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 03 Aug 2026
Source: SEC (XBRL)published 05 Aug 2026
verified 815derived 74

Score by group

  • Balance sheet93
  • Valuation50
  • Quality81
  • Growth100
  • Returns22

Estimated value range

Low
15.83
USD per share
Mid
28.24
USD per share
High
46.06
USD per share
Price: 27.08 USD
The price is within the range
Potential to the central value: 4.3% (value / price − 1)
Margin of safety: 4.1% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 10.53 – 50.25 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)34.05 – 50.25 (Mid 40.37)
    WACC 9.3% · starting FCFF 396.6 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -4.6%
  • Peers: EV/EBITDA10.53 – 19.71 (Mid 17.07)
    16 companies used · median multiple 14.9x · quartiles 7.9x – 17.8x
    BAER, BR, CPAY, CSGP, EBAY, FICO, FIS, GPN, IMXI, MELI, MSCI, NUTX, PRTH, PYPL, RBA, UBER
  • Peers: P/E15.83 – 46.06 (Mid 28.24)
    23 companies used · median multiple 20.3x · quartiles 11.4x – 33.1x
    ACN, AKAM, BR, CART, CASS, CPAY, EBAY, FICO, FIS, FISV, GRAB, IMXI, LYFT, MA, MELI, MSCI, NUTX, PAYO, PRTH, PYPL, RBA, UBER, WSE
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Services-Business Services, NEC (SIC 7389)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 71/100

FactorValueScoreWeight used
ROIC · Quality40.7%77 (vs peers)12%
Net margin · Quality16.9%67 (vs peers)7%
FCF conversion · Quality127.2%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth35.8%100 (on a fixed band)10%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet-3.4x86 (vs peers)12%
Interest coverage · Balance sheet16.7x100 (on a fixed band)7%
Current ratio · Balance sheet3.2x100 (on a fixed band)5%
P/E (TTM) · Valuation19.5x62 (vs peers)12%
EV/EBITDA · Valuation25.7x12 (vs peers)12%
FCF yield · Valuation6.8%85 (on a fixed band)10%
Shareholder yield (distributions) · Returns1.6%22 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet93/100 · 3/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality81/100 · 3/3 factors with a value
  • Returns· partial22/100 · 1/2 factors with a value
  • Valuation50/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Remitly Global, Inc. (RELY). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 1.6 bn USD in 2025; YoY growth 29.4%; net margin 16.9%; ROE 32.2%; net debt/EBITDA -3.4x.

The estimated value range is 15.83–46.06 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 28.24 USD, the price of 27.08 USD leaves a potential of 4.3% (value / price − 1) and a margin of safety of 4.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 71/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 40.7%
  • FCF conversion: 127.2%
  • Revenue CAGR 3Y: 35.8%
  • Net debt / EBITDA: -3.4x
  • Interest coverage: 16.7x
  • Current ratio: 3.2x
  • FCF yield: 6.8%

What contradicts it

  • EV/EBITDA: 25.7x
  • Shareholder yield (distributions): 1.6%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y, Payout ratio (FCF).

Versus the vertical median

Services-Business Services, NEC (SIC 7389) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
19.5x
vertical median 22.8x
below median (−14.7%)
EV/EBITDA
25.7x
vertical median 15.2x
above median (+68.9%)
P/S
3.2x
vertical median 2.3x
above median (+36.6%)
P/B
5.1x
vertical median 2.8x
above median (+83.0%)
ROE
32.2%
vertical median 10.7%
above median (+200.0%)
Net margin
16.9%
vertical median 9.5%
above median (+77.3%)
EBIT margin
9.5%
vertical median 12.3%
below median (−23.0%)
Revenue YoY
29.4%
vertical median 8.5%
above median (+244.2%)
Net debt/EBITDA
-3.4x
vertical median 1.1x
below median (−424.3%)
Dividend yield
—
vertical median 1.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
UBERUber Technologies, Inc136.0 bn14.638.4%17.3%+18.3%−24% / +18%
MELIMercadoLibre, Inc.84.3 bn45.227.5%5.3%+39.1%−20% / +3%
EBAYeBay Inc.52.1 bn25.846.6%16.9%+7.9%+43% / +189%
PYPLPayPal Holdings, Inc.48.4 bn11.123.8%13.8%+4.3%−7% / +1%
MSCIMsci Inc.45.7 bn33.9—40.3%+9.7%+13% / +23%
FISVFiserv, Inc.31.1 bn11.210.7%13.4%+3.6%−5% / −55%
CPAYCorpay, Inc26.7 bn24.730.5%22.7%+13.9%+37% / +69%
GPNGlobal Payments Inc.25.9 bn—-4.1%-9.1%−0.4%+29% / −16%
BRBroadridge Financial Solutions, Inc.20.8 bn20.340.2%13.9%+8.5%−19% / −5%
FISFidelity National Information Services, Inc.20.1 bn6.022.3%27.6%+5.4%−41% / −34%
RBARB Global, Inc17.3 bn39.18.8%10.0%+7.2%−5% / +46%
FICOFair Isaac Corp15.6 bn20.9—34.1%+15.9%−60% / −33%
CARTMaplebear Inc.13.7 bn32.417.1%12.0%+10.8%+41% / +145%
CSGPCoStar Group, Inc.13.1 bn74.32.2%4.9%+18.7%−53% / −61%
AKAMAkamai Technologies, Inc12.3 bn30.98.9%9.5%+5.4%−4% / −26%
LYFTLyft, Inc.7.1 bn2.7152.6%42.3%+9.2%−11% / +60%
RELYRemitly Global, Inc.5.7 bn19.532.2%16.9%+29.4%+67% / +43%
ALITAlight, Inc.5.7 bn—-67.9%-46.0%−3.0%−72% / −92%
FLYWFlywire Corporation2.7 bn83.84.2%4.8%+26.6%+56% / −6%
PAYOPayoneer Global Inc.2.4 bn49.17.1%4.6%+7.7%+24% / +38%
ACVACopart Inc1.8 bn—-15.1%-7.9%+19.2%+16% / −21%
NUTXNutex Health Inc.1.4 bn8.157.2%21.2%+82.4%+78% / +620%
CASSCass Information Systems, Inc.704.7 m19.815.1%18.5%+5.3%+31% / +33%
PRTHPriority Technology Holdings, Inc.652.9 m11.6—5.6%+8.3%+35% / +164%
IMXIInternational Money Express, Inc.251.1 m13.311.9%3.4%−7.7%−45% / −60%

1- and 3-year price returns: for RELY from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
18.33
Total return -32% · Per year -32%
32.25
Total return 19% · Per year 19%
48.38
Total return 79% · Per year 79%
3 years
21.74
Total return -20% · Per year -7%
42.66
Total return 58% · Per year 16%
69.67
Total return 157% · Per year 37%
5 years
25.79
Total return -5% · Per year -1%
56.41
Total return 108% · Per year 16%
100.32
Total return 270% · Per year 30%
What moves the 3-year price the most
  • Exit P/E± 10.66
  • Net margin± 7.46
  • Annual revenue growth± 5.57
  • Annual dilution± 0.63

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Remitly is a global digital money transfer platform that has grown beyond a remittance company into a cross-border financial services provider for consumers and businesses. The company reported send volume of 74.9 billion USD in fiscal 2025, up 37%, and in the second quarter of 2026 passed 10 million quarterly active customers for the first time.

SWOT

Strengths

  • The global partner network allows transactions across many corridors without local operations, and geographic coverage is very broad.
  • Rapid growth in active customers and volume points to strong retention and engagement, with recurring transactions many customers consider essential.
  • Proprietary transaction data and machine learning risk models support better pricing and security.

Weaknesses

  • Revenue is concentrated in the core money transfer product, which makes the company sensitive to changes in that segment.
  • Reliance on external partners for payment, disbursement and support can cause disruption if they fail or change their terms.
  • Customer acquisition carries high marketing costs in the quarter customers are won, with a temporary effect on profitability.

Opportunities

  • Expansion to businesses and high-amount senders could open a market larger than classic remittances.
  • Adjacent products such as the wallet, the card and pay-later options could raise the average value of each customer.
  • Efficiencies from artificial intelligence could support better margins and investment in growth.

Threats

  • Large competitors with greater resources could cut prices or launch products that attract the company's customers.
  • Regulatory changes on privacy, cybersecurity, artificial intelligence and anti-money laundering could raise compliance costs.
  • Macroeconomic and geopolitical risks, including currency volatility, could affect demand on particular corridors.

Risks

  • Intense competitionhigh

    The market is dominated by large players and new technologies, and the company could lose customers if it does not adapt quickly.

  • Dependence on third partieshigh

    Disruptions at payment or disbursement partners could affect customer experience and the company's reputation.

  • Cybersecurity and fraudhigh

    Cyberattacks or misuse of the service could cause financial losses and reputational damage.

  • Regulation and sanctionsmedium

    Rules on anti-money laundering, sanctions and data protection are complex and change often, with a risk of penalties.

  • Currency and macroeconomic exposuremedium

    International operations expose the company to currency changes and political instability, which can affect volume and results.

Investment thesis

What would need to be true (bull case)

  • Rapid growth in active customers and send volume, combined with a strong rise in adjusted profitability, could show the business model scaling efficiently.
  • Raised guidance for 2026 suggests demand remains solid if the trend holds.
  • Expansion into new customer categories and products could create additional revenue sources beyond classic transfers.

What would break the thesis

  • Growth could slow if competition forces price cuts or if customer acquisition costs rise.
  • Revenue remains concentrated in the core product, so a regulatory or behavioural change could have a strong effect.
  • Second-quarter earnings include a discrete tax benefit, so net income does not fully reflect operating activity.

What to watch

  • Evolution of revenue guidance and adjusted EBITDA against the ranges set for 2026Q3 2026
  • Growth in active customers and send volume, especially in the new customer categoriesQ3 2026
  • Customer acquisition costs and their effect on marginsnext 10-K
  • Changes in artificial intelligence, privacy and anti-money laundering rules in major markets2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Remitly, founded in 2011, provides cross-border money transfer services mainly through its mobile app, website or messaging services, with accounts that can be opened within minutes. Its revenue model relies on transaction fees and the foreign exchange spread applied to the amount sent, and the global money movement product makes up the substantial majority of revenue. The strategy extends the offer to high-amount senders, businesses and receivers, and to adjacent products such as Remitly Flex, the digital wallet and the card.

The platform rests on three strengths the company identifies as trust, network and scale. Its network of funding and disbursement partners allows transactions across more than 5,300 corridors without local operations in each country, and the company says it reaches more than 5.8 billion bank accounts and mobile wallets and approximately 490,000 cash pick-up options.

The company describes proprietary risk models that include machine learning to manage fraud and compliance, and it uses artificial intelligence in customer experience, marketing and internal workflows. Revenue is sensitive to exchange rates, to volume on particular corridors and to holiday seasonality, which is most pronounced in the fourth quarter.

Segments

Global money movement

This represents the substantial majority of revenue, generated from transaction fees and foreign exchange spreads. Send volume grew 37% in fiscal 2025, driven mainly by growth in active customers.

New customer categories

The company has extended services to high-amount senders, small to mid-sized businesses and receivers. These categories can bring higher-value transactions, such as payments to contractors, vendors and employees.

Adjacent products

Remitly Flex, the digital wallet, the debit card and the Remitly One loyalty programme aim to deepen relationships with existing customers. For now the company describes their contribution to revenue as smaller than that of money transfer.

Market context

The cross-border payments market is global, fragmented and growing, according to estimates the company cites from FXC Intelligence. Consumers and small to mid-sized businesses moved more than 22 trillion USD across borders annually, a figure expected to reach more than 34 trillion by 2032, and the consumer-to-consumer category alone represents approximately 2 trillion USD.

The company defines its addressable market as much larger than classic remittances because of consumer-to-business and business-to-business categories. Actual growth depends on the pace of digital payment adoption, migration policy and currency movements.

Trends

  • Digital payment adoptiontailwind

    The shift from physical agents to mobile apps and digital payments supports growth in active customers and could lower unit costs as volume increases.

  • Artificial intelligence in operationstailwind

    The company uses AI in marketing, customer support and risk management, which could reduce costs and raise margins if the efficiencies persist.

  • Migration and trade policyheadwind

    Changes in immigration policy, taxes, tariffs and trade restrictions can shift the timing and volume of transactions on particular corridors, especially high-amount ones.

  • Currency volatilitymixed

    Depreciation of receive currencies may discourage sending, while a stronger US dollar can attract customers in some regions. The net effect depends on the corridor.

Competitive position

Competition comes from traditional banks and global financial institutions, digital cross-border payment providers, digital-only banks, digital wallets and other fintech platforms. Some competitors are much larger and have greater resources and name recognition, while smaller country-specific companies and informal channels may be better tailored to local needs.

Competitive risk also comes from new technologies such as neobanking, real-time payments, cryptocurrency and stablecoins. If the company fails to anticipate changes in customer behaviour, it could lose customers and revenue.

  • Wise

    Digital international money transfer platform, cited among digital competitors in cross-border payments.

  • Traditional banks and global financial institutions

    Offer cross-border transfers through their networks, often with greater resources and recognition than the company.

  • Neobanks and digital banks

    Compete for the same customers through digital accounts and real-time payments.

  • Digital wallets and fintech platforms

    Offer payment and transfer solutions that could replace the company's services for some customer groups.

News & filings

In the press

The latest news item in our archive is from 09 Sept 2026; the newest SEC filing is from 30 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Remitly Global, Inc. · 18 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Remitly Global, Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Remitly Global, Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Remitly Global, Inc. (RELY): stock, results, valuation and forecast · olivLaw