olivlawolivlaw

olivLaw · US equity research

Green Plains Inc. GPRE

Industrial Organic Chemicals · SIC 2860 · Vertical: Industrial Organic Chemicals (SIC 2860)

13.66USD−2.91% · 1 dayClose 04 Nov 2026

Green Plains produces low-CI ethanol and protein co-products from corn through nine biorefineries in the US Midwest. The company is in a margin recovery phase, supported by 45Z tax credits and carbon capture in Nebraska, after reducing debt and selling assets in 2025. Second quarter 2026 results show a clear return to profitability after a difficult prior year.

At the close of 04 Nov 2026, Green Plains Inc. (GPRE) stock was 13.66 USD (−2.91% on the day), with market capitalisation 957.5 m USD, P/E 8.6 on diluted EPS of 1.59 USD over the last 12 months, dividend yield 3.51%, beta 1.06, 52-week range 9.40–19.23 USD. Latest reported quarter (Q2 2026): revenue of 446.2 m USD (−19.3% YoY), net income of 67.1 m USD, diluted EPS 0.83 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
957.5 m USD
shares as of 03 Aug 2026
P/E (TTM)
8.6
Diluted EPS TTM 1.59 · TTM to 30 Jun 2026
E/P (TTM)
11.65%
TTM to 30 Jun 2026
Dividend yield
3.51%
DPS 12m 0.48
Beta (2y)
1.06
Volatility (1y) 56%
52-week range
9.4019.23

Price history

Loading chart…

Technical reading

RSI (14)
41.6
weak (30–45)
Bollinger (20, 2)
13.19 – 15.22
in the lower half of the band · %B 0.23 · band width 14.3%
SMA 50 / 200
14.69 / 15.29
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.31 / -0.31
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−9.8%−1.1%−8.7 pp—
3 months−17.2%−0.5%−16.7 pp—
6 months−19.5%+4.4%−23.9 pp—
Year to date+39.4%+12.3%+27.1 pp—
1 year+36.3%+13.5%+22.8 pp−5.5%
3 years−51.6%+76.4%−128.0 pp−26.4%
5 years−67.5%+63.7%−131.2 pp—
Max drawdown (1y)
−29.8%
17 Jul 2026 → 27 Oct 2026
Max drawdown (5y)
−92.5%
08 Nov 2021 → 21 Apr 2025
Compound annual growth (5y)
−20.1%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
446.2 m USD
−19.3% YoY
Net income
67.1 m USD
unavailable YoY
Diluted EPS
0.83
unavailable YoY
net / operating
15.0% / 15.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue658.7 m584.0 m601.5 m552.8 m508.5 m428.8 m445.8 m446.2 m
Cost of revenue580.6 m577.9 m598.5 m511.3 m456.3 m388.7 m357.9 m333.2 m
Gross profit78.1 m6.2 m3.0 m41.6 m52.2 m40.2 m87.9 m113.0 m
SG&A26.7 m25.6 m42.9 m27.6 m29.3 m22.9 m19.5 m21.7 m
Operating income56.1 m-40.9 m-62.3 m-28.4 m33.9 m-10.5 m44.8 m67.9 m
Depreciation & amortisation26.1 m21.4 m22.4 m27.6 m25.0 m23.5 m23.6 m23.4 m
Interest expense10.1 m7.7 m8.9 m13.9 m47.8 m6.1 m11.5 m8.1 m
Pre-tax income48.2 m-46.4 m-71.7 m-41.7 m-15.5 m-15.0 m36.4 m61.7 m
Income tax-825.0 k7.0 m106.0 k2.3 m-25.6 m-28.5 m2.9 m-5.5 m
Net income48.2 m-54.9 m-72.9 m-72.2 m11.9 m11.9 m32.9 m67.1 m
Diluted EPS0.69-0.86 ≈-1.14-1.090.170.17 ≈0.420.83
Operating cash flow62.7 m ≈-27.0 m-55.0 m58.8 m ≈39.8 m ≈67.3 m-39.5 m86.3 m ≈
Capex28.3 m ≈27.3 m16.7 m11.1 m ≈4.0 m ≈5.3 m6.4 m10.7 m ≈
Dividends paid0 ≈5.2 m——————

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 10-quarter history (min 9.7, median 29.9, max 286.7; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue3.0 bn2.4 bn1.9 bn2.8 bn3.7 bn3.3 bn2.5 bn2.1 bn
Revenue YoY−9.3%−19.0%−20.4%+47.0%+29.6%−10.0%−25.4%−14.9%
Net income15.9 m-166.9 m-108.8 m-66.0 m-127.2 m-93.4 m-82.5 m-121.3 m
Net income YoY−73.9%−1,147.9%unavailableunavailableunavailableunavailableunavailableunavailable
Diluted EPS0.39-4.38-3.14-1.41-2.29-1.59-1.29-1.80
Diluted EPS YoY−73.5%−1,223.1%unavailableunavailableunavailableunavailableunavailableunavailable
net %0.5%-6.9%-5.7%-2.3%-3.5%-2.8%-3.4%-5.8%
Free cash flow-1.6 m-85.0 m-11.7 m-182.9 m-142.7 m-51.7 m-125.0 m73.7 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
182.3 m USD
Financial debt
395.6 m USD
Net debt
213.3 m USD
Equity
772.0 m USD
Total assets
1.6 bn USD
Debt / equity
0.51x
Current ratio
1.94x
ROE
-14.7%
ROA
-7.2%
FCF margin
3.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
3.3 bn
2024
2.5 bn
2025
2.1 bn

SEC (XBRL)· 10 Feb 2026verified

Cost of revenue
2023
3.1 bn
2024
2.3 bn
2025
2.0 bn

SEC (XBRL)· 10 Feb 2026verified

Gross profit
2023
164.8 m
2024
130.5 m
2025
136.9 m

SEC (XBRL)· 10 Feb 2026verified

SG&A
2023
133.4 m
2024
118.0 m
2025
122.7 m

SEC (XBRL)· 10 Feb 2026verified

Operating income
2023
-61.6 m
2024
-47.5 m
2025
-67.2 m

SEC (XBRL)· 10 Feb 2026verified

Depreciation & amortisation
2023
98.2 m
2024
90.6 m
2025
98.4 m

SEC (XBRL)· 10 Feb 2026verified

EBITDA
2023
36.7 m ≈
2024
43.1 m ≈
2025
31.2 m ≈

SEC (XBRL)· 10 Feb 2026derived

Interest expense
2023
37.7 m
2024
33.1 m
2025
76.7 m

SEC (XBRL)· 10 Feb 2026verified

Pre-tax income
2023
-82.3 m
2024
-71.3 m
2025
-143.8 m

SEC (XBRL)· 10 Feb 2026verified

Income tax
2023
-5.6 m
2024
6.2 m
2025
-51.7 m

SEC (XBRL)· 10 Feb 2026verified

Net income
2023
-93.4 m
2024
-82.5 m
2025
-121.3 m

SEC (XBRL)· 10 Feb 2026verified

Diluted EPS
2023
-1.59
2024
-1.29
2025
-1.80

SEC (XBRL)· 10 Feb 2026verified

Weighted average diluted shares
2023
58.8 m
2024
63.8 m
2025
67.5 m

SEC (XBRL)· 10 Feb 2026verified

Balance sheet · USD

Cash
2023
349.6 m
2024
173.0 m
2025
182.3 m

SEC (XBRL)· 10 Feb 2026verified

Receivables
2023
94.4 m
2024
94.9 m
2025
74.4 m

SEC (XBRL)· 10 Feb 2026verified

Current assets
2023
732.7 m
2024
569.0 m
2025
522.5 m

SEC (XBRL)· 07 May 2026verified

Property, plant & equipment, net
2023
1.0 bn
2024
1.0 bn
2025
957.3 m

SEC (XBRL)· 10 Feb 2026verified

Goodwill
2023
—
2024
—
2025
—

SEC (XBRL)· 10 Feb 2023verified

Intangibles (excl. goodwill)
2023
15.1 m
2024
12.7 m
2025
10.5 m

SEC (XBRL)· 10 Feb 2026verified

Total assets
2023
1.9 bn
2024
1.8 bn
2025
1.6 bn

SEC (XBRL)· 07 May 2026verified

Accounts payable
2023
186.6 m
2024
154.8 m
2025
134.9 m

SEC (XBRL)· 10 Feb 2026verified

Short-term debt
2023
106.0 m
2024
140.8 m
2025
33.6 m

SEC (XBRL)· 10 Feb 2026verified

Long-term debt
2023
491.9 m
2024
432.5 m
2025
362.0 m

SEC (XBRL)· 10 Feb 2026verified

Current liabilities
2023
385.0 m
2024
385.7 m
2025
268.7 m

SEC (XBRL)· 10 Feb 2026verified

Total liabilities
2023
949.3 m
2024
907.6 m
2025
812.9 m

SEC (XBRL)· 07 May 2026verified

Equity
2023
990.1 m
2024
874.5 m
2025
772.0 m

SEC (XBRL)· 10 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
56.3 m
2024
-30.0 m
2025
110.9 m

SEC (XBRL)· 10 Feb 2026verified

Capex
2023
108.1 m
2024
95.1 m
2025
37.2 m

SEC (XBRL)· 10 Feb 2026verified

Free cash flow
2023
-51.7 m ≈
2024
-125.0 m ≈
2025
73.7 m ≈

SEC (XBRL)· 10 Feb 2026derived

Investing cash flow
2023
-106.9 m
2024
-62.1 m
2025
162.1 m

SEC (XBRL)· 10 Feb 2026verified

Financing cash flow
2023
-71.0 m
2024
-77.4 m
2025
-252.3 m

SEC (XBRL)· 10 Feb 2026verified

Dividends paid
2023
22.7 m
2024
5.2 m
2025
721.0 k

SEC (XBRL)· 10 Feb 2026verified

Share repurchases
2023
0
2024
0
2025
30.0 m

SEC (XBRL)· 10 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-14.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
-17.0%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
1.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
16.0%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
12.7%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
7.4%
computed by olivLawTTM to 30 Jun 2026
Net margin
6.8%
computed by olivLawTTM to 30 Jun 2026
FCF margin
7.0%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
15.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
7.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
10.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
10.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
1.8%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
228.8 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
1.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.5x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
1.9x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
2.0x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.6x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
153.9 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
26.5 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
127.4 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
102.8%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
66.4%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
16 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
23 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
957.5 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
1.2 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
7.7x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
8.6x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
11.7%
computed by olivLawTTM to 30 Jun 2026
P/B
1.1x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
5.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
8.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
0.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
7.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
13.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
3.5%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
3.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Risk

Altman Z
2.04
computed by olivLawbalance sheet at 30 Jun 2026

Valuation

olivLaw classification

Attractive profile

Score: 68 / 100

A scoring methodology on indicators and valuation, not investment advice.

score >= 65 · margin_of_safety >= 0.15 · agreement in ['high', 'medium']

Closing price

13.66 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 957.5 m USD

Key indicators

Market capitalisation
957.5 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
8.6x
computed by olivLawTTM to 30 Jun 2026
P/B
1.1x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
5.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
15.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
6.8%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-14.9%
computed by olivLawFY 2025
Dividend yield
3.5%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 03 Aug 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2640derived 185

Score by group

  • Valuation82
  • Returns69
  • Quality85
  • Balance sheet57
  • Growth0

Estimated value range

Low
14.37
USD per share
Mid
24.49
USD per share
High
35.49
USD per share
Price: 13.66 USD
The price is below the range
Potential to the central value: 79.3% (value / price − 1)
Margin of safety: 44.2% (1 − price / value)
Agreement between methods: medium · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 6.31 – 53.22 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)30.35 – 53.22 (Mid 38.69)
    WACC 8.0% · starting FCFF 189.1 m USD · terminal value share of EV 76%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA16.19 – 46.85 (Mid 28.48)
    6 companies used · median multiple 9.6x · quartiles 5.9x – 15.2x
    ALTO, LYB, MEOH, NEU, SXT, WLK
  • Peers: P/E12.55 – 24.14 (Mid 20.50)
    7 companies used · median multiple 12.9x · quartiles 7.9x – 15.2x
    ALTO, LNZA, LYB, NEU, REX, SXT, WLKP
  • Dividend discount (DDM)6.31 – 8.48 (Mid 7.24)
Multiple comparisons use the SIC vertical: Industrial Organic Chemicals (SIC 2860)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Attractive profile · Score 68/100

FactorValueScoreWeight used
ROIC · Quality10.2%80 (vs peers)11%
Net margin · Quality6.8%79 (vs peers)7%
FCF conversion · Quality102.8%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth-17.0%0 (on a fixed band)9%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet1.0x71 (vs peers)11%
Interest coverage · Balance sheet1.9x5 (on a fixed band)7%
Current ratio · Balance sheet2.0x99 (on a fixed band)5%
P/E (TTM) · Valuation8.6x78 (vs peers)11%
EV/EBITDA · Valuation5.1x71 (vs peers)11%
FCF yield · Valuation13.3%100 (on a fixed band)9%
Shareholder yield (distributions) · Returns3.4%48 (on a fixed band)7%
Payout ratio (FCF) · Returns1.8%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet57/100 · 3/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality85/100 · 3/3 factors with a value
  • Returns69/100 · 2/2 factors with a value
  • Valuation82/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Green Plains Inc. (GPRE). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 2.1 bn USD in 2025; YoY growth -14.9%; net margin 6.8%; ROE 15.4%; net debt/EBITDA 1.0x.

The estimated value range is 14.37–35.49 USD per share (median of 4 methods, agreement: medium); assumptions are illustrative. Against the central value of 24.49 USD, the price of 13.66 USD leaves a potential of 79.3% (value / price − 1) and a margin of safety of 44.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 68/100, methodological classification: attractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 10.2%
  • Net margin: 6.8%
  • FCF conversion: 102.8%
  • Net debt / EBITDA: 1.0x
  • Current ratio: 2.0x
  • P/E (TTM): 8.6x
  • EV/EBITDA: 5.1x
  • FCF yield: 13.3%
  • Payout ratio (FCF): 1.8%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: -17.0%
  • Interest coverage: 1.9x

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y.

Versus the vertical median

Industrial Organic Chemicals (SIC 2860) · same industry (4-digit SIC) · compared with 20 companies

Multiples and returns vs the median

P/E
8.6x
vertical median 14.7x
below median (−41.6%)
EV/EBITDA
5.1x
vertical median 10.8x
below median (−52.6%)
P/S
0.5x
vertical median 1.6x
below median (−66.6%)
P/B
1.1x
vertical median 1.6x
below median (−31.6%)
ROE
15.4%
vertical median -4.9%
above median
Net margin
6.8%
vertical median -3.9%
above median
EBIT margin
7.4%
vertical median -4.5%
above median
Revenue YoY
-14.9%
vertical median -4.9%
below median
Net debt/EBITDA
1.0x
vertical median 2.4x
below median (−58.1%)
Dividend yield
3.5%
vertical median 1.8%
above median (+92.5%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
IFFInternational Flavors & Fragrances Inc22.0 bn122.11.3%1.6%−5.2%+26% / +16%
LYBLyondellbasell Industries N.V.20.4 bn15.611.9%4.1%−9.7%+29% / −34%
WLKWestlake Corporation8.7 bn—-4.9%-3.9%−8.0%+2% / −47%
NEUNewmarket Corporation6.7 bn14.725.3%16.5%−2.2%−5% / +37%
SXTSensient Technologies Corp5.4 bn31.713.7%9.7%+3.5%+29% / +117%
MEOHMethanex Corporation5.0 bn70.16.4%4.0%−3.5%+83% / +53%
REXRex American Resources Corporation1.3 bn10.522.5%20.9%+1.2%+20% / +62%
GPREGreen Plains Inc.957.5 m8.615.4%6.8%−14.9%+36% / −52%
WLKPWestlake Chemical Partners LP761.8 m12.9—4.8%+2.7%+14% / −5%
GEVOGevo, Inc.316.5 m—-57.0%-119.9%+849.3%−40% / +13%
ALTOAlto Ingredients, Inc.271.5 m5.322.2%5.5%−4.9%+37% / +43%
FFFuturefuel Corp.246.5 m—-18.3%-19.9%−60.7%+70% / −5%
CDXSCodexis, Inc.118.3 m—-69.4%-39.6%+18.6%−38% / −54%
LODEComstock Inc.113.3 m—-38.2%-3,680.5%−48.5%−58% / −68%
AMTXAemetis, Inc90.2 m——-27.4%−26.2%−28% / −72%
TANHTantech Holdings Ltd90.1 m—-25.7%-80.9%−10.7%−76% / −100%
LNZALanzaTech Global, Inc.69.2 m0.4146.4%295.7%+12.6%−63% / −99%
SAFXXcf Global, Inc.41.0 m—-246.1%—unavailable−87% / unavailable
TOMZTomi Environmental Solutions, Inc.18.2 m—-168.8%-49.8%−27.2%−6% / −26%
CNEYCn Energy Group. Inc.2.5 m—-11.2%-31.3%−30.2%−65% / −99%
BAKBraskem SA———-14.6%+9.7%−61% / −86%

1- and 3-year price returns: for GPRE from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
8.11
Total return -41% · Per year -41%
14.42
Total return 6% · Per year 6%
21.81
Total return 60% · Per year 60%
3 years
6.44
Total return -53% · Per year -22%
13.01
Total return -5% · Per year -2%
21.81
Total return 60% · Per year 17%
5 years
5.12
Total return -63% · Per year -18%
11.74
Total return -14% · Per year -3%
21.81
Total return 60% · Per year 10%
What moves the 3-year price the most
  • Exit P/E± 3.25
  • Net margin± 2.28
  • Annual revenue growth± 2.06
  • Annual dilution± 0.19

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Green Plains produces low-CI ethanol and protein co-products from corn through nine biorefineries in the US Midwest. The company is in a margin recovery phase, supported by 45Z tax credits and carbon capture in Nebraska, after reducing debt and selling assets in 2025. Second quarter 2026 results show a clear return to profitability after a difficult prior year.

SWOT

Strengths

  • The platform has nine plants in the Midwest and an integrated portfolio including carbon capture now operating in Nebraska 1. Risk management and the internal margin management system are described as core competencies 1.
  • The company has reduced administrative costs and improved liquidity through asset sales and refinancing 13. Second quarter 2026 results point to significant cash generation capacity 3.
  • The 45Z tax benefits and low-carbon fuel programs add income beyond plain ethanol margins 13.

Weaknesses

  • Margins are very sensitive to corn, natural gas and ethanol prices, and fluctuations can make production unprofitable 1.
  • The Shenandoah dextrose project is idled, meaning investment has not yet paid off and infrastructure improvements may be needed 1.
  • A significant share of results depends on tax credits, which have a limited life and are subject to changing rules 12.

Opportunities

  • If demand for SAF and other low-CI fuels grows, low-CI ethanol could become a valuable feedstock 1.
  • Extending carbon capture to Iowa and Minnesota could lower the platform's CI further if the Summit projects proceed 1.
  • Export markets, especially Canada, could absorb additional ethanol volumes if their climate policies remain supportive 1.

Threats

  • Changes to 45Z or RFS rules could reduce the value of credits and demand for ethanol 1.
  • Trade tariffs and retaliatory measures could slow exports and change the price of imported ethanol 1.
  • Expanding soy crushing capacity could keep pressure on protein and oil prices 1.

Risks

  • Dependence on marginshigh

    The spread between corn and natural gas prices and product prices can vary widely, and the company could slow or suspend production if margins compress 1.

  • 45Z credit riskshigh

    The credit value depends on CI scores, rules that are not yet final and monetization markets, and benefits could be lower than the company expects 1.

  • Carbon capture and infrastructuremedium

    Pipeline gaps or permit delays could limit CCS benefits, and the company has limited ability to insure some of these risks 1.

  • Concentration with a main marketermedium

    An exclusive ethanol marketing agreement with Eco-Energy and concentrated counterparty exposure could affect the company if the relationship changes 1.

  • Debt and convertible instrumentsmedium

    Convertible notes and the revolving facility carry maturities and terms that could create liquidity pressure if results decline 12.

Investment thesis

What would need to be true (bull case)

  • If margins stay strong and 45Z credits continue to be recognized across all plants, quarterly results could remain well above last year's levels 3.
  • Carbon capture in Nebraska and planned projects in Iowa and Minnesota could provide a cost advantage for low-CI ethanol if it sells well in clean fuel markets 1.
  • Debt reduction and lower SG&A could strengthen the balance sheet, creating room for investment if conditions remain favorable 3.

What would break the thesis

  • If 45Z rules change or credits expire, a large part of recent profitability could disappear 12.
  • Ethanol margins have been negative in the past, and a fresh drop in prices or a rise in corn costs could bring losses back 13.
  • Asset sales, such as the Tennessee plant, have reduced revenues, and lower volumes could weigh further on turnover 3.

What to watch

  • Trend in the consolidated crush margin and plant utilizationQ3 2026
  • Final 45Z rules and RVOs for 2026-20272026
  • Progress of Summit Carbon Solutions CCS projects and restart of dextrose production2027
  • Debt reduction and renewal of the revolving facility, maturing September 2027next 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Green Plains Inc., an Iowa corporation, describes itself as a renewable fuels and agricultural technology company focused on low-CI ethanol and co-products such as high protein feeds and corn oil 1. Founded in 2004, the company owns nine plants across the Midwest, capable of processing about 287 million bushels of corn a year when all plants operate 1. In 2025, under new leadership, it completed asset sales, strengthened liquidity and reduced debt 1.

The two reporting segments are ethanol production, covering production, storage and transport of ethanol, distillers grains, Ultra-High Protein and corn oil, and agribusiness and energy services, covering grain procurement, storage and commodity marketing 1. In the second quarter of 2026 the company reported revenues of 446.2 million USD and net income attributable to the company of 67.1 million USD, versus a loss in the same period of the prior year 3. Results were helped by 45Z credits, which contributed significantly to adjusted EBITDA 3.

The strategy relies on carbon capture and storage, operating now at three Nebraska plants and committed for other sites through Summit Carbon Solutions, with operations projected from 2028 2. The company also aims to use protein and corn oil as feedstocks for advanced fuels including SAF 1. The CST dextrose process at Shenandoah has been idled since the first quarter of 2025 while the product mix is optimized 1.

Segments

Agribusiness and energy services

This segment covers grain procurement, storage, commodity marketing and trading of natural gas and other commodities, including for third parties 1. In the second quarter of 2026 it generated a gross margin of 8.8 million USD, slightly above the same period of 2025 3.

Market context

Ethanol remains a low-CI oxygenate making up about 10.1% of the US domestic surface transportation gasoline supply 1. According to the source, net ethanol exports could range from 2.1 to 2.3 billion gallons in 2026, with Canada the largest destination 1. The protein market is pressured by expanded US soy crushing capacity, which has compressed protein values, according to the source 1.

Policy remains a key factor: the Renewable Fuel Standard and the 45Z credit shape demand and revenues 1. Proposed EPA volume requirements for 2026-2027 and proposed 45Z rules could change the value of credits if finalized in their current form 1.

Trends

  • 45Z tax creditsmixed

    45Z credits have become a major component of results, and the company has recognized them at all eight operating plants in 2026 2. However, the credits are scheduled to expire in 2029, and their value depends on rules still being changed 12.

  • Carbon capturetailwind

    CCS operations in Nebraska have lowered the CI of the company's ethanol, which could extend tax benefits and access to low-emission fuel programs 1. Implementation, however, depends on pipeline infrastructure and permits that lie outside the company's control 1.

  • Ethanol trade and tariffsheadwind

    Tariffs on ethanol imports from Brazil and new trade policies have created uncertainty over import pricing and the risk of retaliatory measures 1. If these tensions intensify, the competitiveness of US exports could be affected 1.

Competitive position

Green Plains competes with other US and foreign ethanol producers, as well as with soybean meal, vegetable oil and other protein feed producers 1. The sources do not name US-listed competitors with US tickers, and expanding soy crushing capacity directly pressures protein prices 1.

In oils, corn oil competes with soybean oil, canola oil and waste oils, and imported renewable fuels can influence prices 1. The company could be affected if alternative feedstock supply rises significantly 1.

  • Other US and foreign ethanol producers

    Compete in ethanol and co-product markets, including the export markets named in the report 1.

  • Soybean meal producers

    Compete with the company's protein feeds, and expanded soy crushing capacity has compressed prices 1.

  • Vegetable oil and waste oil producers

    Compete with corn oil as feedstock for biodiesel, renewable diesel and SAF 1.

  • Importers of biofuels

    Imported ethanol, including from Brazil, can influence prices and market share in the US market 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Green Plains Inc. · 10 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Green Plains Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Green Plains Inc. · 06 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.