olivlawolivlaw

olivLaw · US equity research

IFF IFF

Industrial Organic Chemicals · SIC 2860 · Vertical: Industrial Organic Chemicals (SIC 2860)

87.67USD−4.89% · 1 dayClose 04 Nov 2026

IFF is a global creator and manufacturer of flavors, food ingredients, biosciences and fragrances, with sales of 10.89 billion USD in fiscal 2025. In the second quarter of 2026, on a continuing operations basis, sales reached 1.954 billion USD, and the company agreed to sell its Food Ingredients business for approximately 3.8 billion USD in net cash proceeds.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, IFF (IFF) stock was 87.67 USD (−4.89% on the day), with market capitalisation 22.0 bn USD, P/E 122.1 on diluted EPS of 0.72 USD over the last 12 months, dividend yield 1.83%, beta 0.64, 52-week range 62.00–94.63 USD. Latest reported quarter (Q3 2026): revenue of 1.9 bn USD (+3.9% YoY), net income of -55.0 m USD (−237.5% YoY), diluted EPS -0.22 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
22.0 bn USD
shares as of 30 Oct 2026
P/E (TTM)
122.1
Diluted EPS TTM 0.72 · TTM to 30 Sept 2026
E/P (TTM)
0.82%
TTM to 30 Sept 2026
Dividend yield
1.83%
DPS 12m 1.60
Beta (2y)
0.64
Volatility (1y) 35%
52-week range
62.0094.63

Price history

Loading chart…

Technical reading

RSI (14)
44.5
weak (30–45)
Bollinger (20, 2)
84.44 – 96.56
in the lower half of the band · %B 0.27 · band width 13.4%
SMA 50 / 200
87.18 / 78.84
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
1.53 / 1.89
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+5.3%−1.1%+6.4 pp—
3 months−0.5%−0.5%−0.0 pp—
6 months+5.7%+4.4%+1.3 pp—
Year to date+30.1%+12.3%+17.8 pp—
1 year+42.6%+13.5%+29.0 pp−5.5%
3 years+20.6%+76.4%−55.8 pp−33.8%
5 years−38.9%+63.7%−102.6 pp—
Max drawdown (1y)
−19.7%
13 Feb 2026 → 20 Mar 2026
Max drawdown (5y)
−61.1%
09 Nov 2021 → 10 Oct 2025
Compound annual growth (5y)
−9.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
1.9 bn USD
+3.9% YoY
Net income
-55.0 m USD
−237.5% YoY
Diluted EPS
-0.22
−237.5% YoY
net / operating
-2.8% / 8.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue2.8 bn2.8 bn1.9 bn1.9 bn5.1 bn2.7 bn2.0 bn1.9 bn
Cost of revenue1.8 bn1.8 bn1.1 bn1.1 bn3.6 bn1.7 bn1.1 bn1.1 bn
Gross profit980.0 m1.0 bn824.0 m799.0 m1.5 bn1.0 bn853.0 m825.0 m
Research & development170.0 m164.0 m170.0 m162.0 m207.0 m166.0 m170.0 m170.0 m
SG&A517.0 m461.0 m409.0 m348.0 m687.0 m427.0 m437.0 m387.0 m
Operating income127.0 m-903.0 m142.0 m191.0 m-893.0 m273.0 m158.0 m160.0 m
Depreciation & amortisation243.0 m236.0 m242.0 m ≈247.0 m ≈237.0 m246.0 m218.0 m ≈150.0 m ≈
Interest expense69.0 m71.0 m61.0 m48.0 m49.0 m44.0 m46.0 m46.0 m
Pre-tax income-115.0 m-994.0 m438.0 m130.0 m-1.1 bn209.0 m64.0 m-134.0 m
Income tax-55.0 m23.0 m-112.0 m31.0 m8.0 m39.0 m31.0 m-7.0 m
Net income-56.0 m-1.0 bn599.0 m40.0 m20.0 m169.0 m50.0 m-55.0 m
Diluted EPS-0.22 ≈-3.982.330.160.08 ≈0.660.20-0.22
Operating cash flow389.0 m127.0 m241.0 m ≈164.0 m ≈318.0 m257.0 m422.0 m ≈141.0 m ≈
Capex160.0 m179.0 m95.0 m ≈132.0 m ≈188.0 m165.0 m136.0 m ≈148.0 m ≈
Dividends paid103.0 m102.0 m102.0 m ≈102.0 m ≈103.0 m102.0 m102.0 m ≈102.0 m ≈
Share repurchases—00 ≈0 ≈38.0 m35.0 m36.0 m ≈513.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 94 percentile of its own 32-quarter history (min 22.5, median 35.5, max 685.7; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue4.0 bn5.1 bn5.1 bn11.7 bn12.4 bn11.5 bn11.5 bn10.9 bn
Revenue YoY+17.0%+29.2%−1.1%+129.3%+6.7%−7.7%+0.0%−5.2%
Net income339.8 m460.0 m367.0 m279.0 m-1.9 bn-2.6 bn267.0 m-359.0 m
Net income YoY+14.9%+35.4%−20.2%−24.0%−768.1%unavailableunavailable−234.5%
Diluted EPS3.794.003.211.10-7.32-10.141.04-1.41
Diluted EPS YoY+1.9%+5.5%−19.8%−65.7%−765.5%unavailableunavailable−235.6%
net %8.5%8.9%7.2%2.4%-15.0%-22.5%2.3%-3.3%
Free cash flow267.5 m463.0 m522.0 m1.0 bn-107.0 m952.0 m607.0 m256.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
347.0 m USD
Financial debt
6.0 bn USD
Net debt
5.6 bn USD
Equity
14.2 bn USD
Total assets
25.5 bn USD
Debt / equity
0.42x
Current ratio
1.42x
ROE
-2.6%
ROA
-1.3%
FCF margin
2.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
11.5 bn
2024
11.5 bn
2025
10.9 bn

SEC (XBRL)· 27 Feb 2026verified

Cost of revenue
2023
7.8 bn
2024
7.4 bn
2025
7.0 bn

SEC (XBRL)· 27 Feb 2026verified

Gross profit
2023
3.7 bn
2024
4.1 bn
2025
3.9 bn

SEC (XBRL)· 27 Feb 2026verified

Research & development
2023
636.0 m
2024
671.0 m
2025
694.0 m

SEC (XBRL)· 27 Feb 2026verified

SG&A
2023
1.8 bn
2024
2.0 bn
2025
1.8 bn

SEC (XBRL)· 27 Feb 2026verified

Operating income
2023
-2.1 bn
2024
766.0 m
2025
-382.0 m

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
1.1 bn
2024
1.0 bn
2025
962.0 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
-968.0 m ≈
2024
1.8 bn ≈
2025
580.0 m ≈

SEC (XBRL)· 27 Feb 2026derived

Interest expense
2023
380.0 m
2024
305.0 m
2025
229.0 m

SEC (XBRL)· 27 Feb 2026verified

Pre-tax income
2023
-2.5 bn
2024
308.0 m
2025
-412.0 m

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
69.0 m
2024
41.0 m
2025
-53.0 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
-2.6 bn
2024
267.0 m
2025
-359.0 m

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
-10.14
2024
1.04
2025
-1.41

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
255.0 m
2024
256.0 m
2025
256.0 m

SEC (XBRL)· 27 Feb 2026verified

Dividend per share
2023
3.24
2024
1.60
2025
1.60

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
703.0 m
2024
312.0 m
2025
347.0 m

SEC (XBRL)· 03 Nov 2026verified

Inventories
2023
2.5 bn
2024
2.1 bn
2025
1.5 bn

SEC (XBRL)· 04 Aug 2026verified

Current assets
2023
6.3 bn
2024
8.0 bn
2025
5.6 bn

SEC (XBRL)· 27 Feb 2026verified

Property, plant & equipment, net
2023
4.2 bn
2024
3.7 bn
2025
2.7 bn

SEC (XBRL)· 04 Aug 2026verified

Goodwill
2023
10.6 bn
2024
9.1 bn
2025
8.2 bn

SEC (XBRL)· 04 Aug 2026verified

Intangibles (excl. goodwill)
2023
8.4 bn
2024
6.4 bn
2025
4.0 bn

SEC (XBRL)· 04 Aug 2026verified

Total assets
2023
31.0 bn
2024
28.7 bn
2025
25.5 bn

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
1.4 bn
2024
1.3 bn
2025
933.0 m

SEC (XBRL)· 04 Aug 2026verified

Short-term debt
2023
885.0 m
2024
1.4 bn
2025
1.3 bn

SEC (XBRL)· 27 Feb 2026verified

Long-term debt
2023
9.2 bn
2024
7.6 bn
2025
4.7 bn

SEC (XBRL)· 04 Aug 2026verified

Current liabilities
2023
3.8 bn
2024
4.4 bn
2025
3.9 bn

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
14.6 bn
2024
13.9 bn
2025
14.2 bn

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
1.5 bn
2024
1.1 bn
2025
850.0 m

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
503.0 m
2024
463.0 m
2025
594.0 m

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
952.0 m ≈
2024
607.0 m ≈
2025
256.0 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
558.0 m
2024
326.0 m
2025
2.3 bn

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
-1.9 bn
2024
-1.6 bn
2025
-3.1 bn

SEC (XBRL)· 27 Feb 2026verified

Dividends paid
2023
826.0 m
2024
514.0 m
2025
409.0 m

SEC (XBRL)· 27 Feb 2026verified

Share repurchases
2023
0
2024
0
2025
38.0 m

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-5.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
-4.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
16.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-149.9%
computed by olivLawFY 2025
Net income growth (YoY)
-234.5%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-235.6%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-57.8%
computed by olivLawFY 2025

Profitability

Gross margin
35.6%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
4.7%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
-2.6%
computed by olivLawTTM to 30 Sept 2026
Net margin
1.6%
computed by olivLawTTM to 30 Sept 2026
FCF margin
4.3%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
1.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
0.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
-1.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
-1.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
222.8%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
81.6%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
6.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
10.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.5x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
-1.6x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.9x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
1.1 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
637.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
501.0 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
272.3%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
207.3%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
91 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
55 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
22.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
28.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
119.3x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
122.1x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
0.8%
computed by olivLawTTM to 30 Sept 2026
P/B
1.7x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
50.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
2.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
43.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
2.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
1.8%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
4.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Unattractive profile

Score: 29 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

87.67 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 22.0 bn USD

Key indicators

Market capitalisation
22.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
122.1x
computed by olivLawTTM to 30 Sept 2026
P/B
1.7x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
50.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
1.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
1.6%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-5.2%
computed by olivLawFY 2025
Dividend yield
1.8%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Oct 2026
Source: SEC (XBRL)published 03 Nov 2026
verified 3012derived 274

Score by group

  • Valuation8
  • Returns62
  • Quality60
  • Balance sheet18
  • Growth0

Estimated value range

Low
7.69
USD per share
Mid
15.08
USD per share
High
27.51
USD per share
Price: 87.67 USD
The price is above the range
Potential to the central value: -82.8% (value / price − 1)
Margin of safety: -481.4% (1 − price / value)
Agreement between methods: low · 3 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 4.97 – 28.28 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)7.69 – 27.51 (Mid 15.08)
    WACC 8.4% · starting FCFF 656.4 m USD · terminal value share of EV 75%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDAunavailable · insufficient data
  • Peers: P/E4.97 – 9.90 (Mid 7.54)
    7 companies used · median multiple 10.5x · quartiles 6.9x – 13.8x
    ALTO, GPRE, LNZA, LYB, NEU, REX, WLKP
  • Dividend discount (DDM)21.03 – 28.28 (Mid 24.12)
Multiple comparisons use the SIC vertical: Industrial Organic Chemicals (SIC 2860)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 29/100

FactorValueScoreWeight used
ROIC · Quality-1.3%40 (vs peers)11%
Net margin · Quality1.6%53 (vs peers)7%
FCF conversion · Quality272.3%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth-4.3%0 (on a fixed band)9%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet10.9x0 (vs peers)11%
Interest coverage · Balance sheet-1.6x0 (on a fixed band)7%
Current ratio · Balance sheet1.9x89 (on a fixed band)5%
P/E (TTM) · Valuation122.1x0 (vs peers)11%
EV/EBITDA · Valuation50.9x0 (vs peers)11%
FCF yield · Valuation2.3%29 (on a fixed band)9%
Shareholder yield (distributions) · Returns4.7%67 (on a fixed band)7%
Payout ratio (FCF) · Returns81.6%55 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet18/100 · 3/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality60/100 · 3/3 factors with a value
  • Returns62/100 · 2/2 factors with a value
  • Valuation8/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

INTERNATIONAL FLAVORS & FRAGRANCES INC (IFF). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 10.9 bn USD in 2025; YoY growth -5.2%; net margin 1.6%; ROE 1.3%; net debt/EBITDA 10.9x.

The estimated value range is 7.69–27.51 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 15.08 USD, the price of 87.67 USD leaves a potential of -82.8% (value / price − 1) and a margin of safety of -481.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 29/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 272.3%
  • Current ratio: 1.9x

What contradicts it

  • Revenue CAGR 3Y: -4.3%
  • Net debt / EBITDA: 10.9x
  • Interest coverage: -1.6x
  • P/E (TTM): 122.1x
  • EV/EBITDA: 50.9x
  • FCF yield: 2.3%
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y.

Versus the vertical median

Industrial Organic Chemicals (SIC 2860) · same industry (4-digit SIC) · compared with 20 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
122.1x
vertical median 12.9x
above median (+848.1%)
EV/EBITDA
50.9x
vertical median 8.4x
above median (+505.8%)
P/S
1.9x
vertical median 1.5x
above median (+28.3%)
P/B
1.7x
vertical median 1.2x
above median (+42.9%)
ROE
1.3%
vertical median -4.9%
above median
Net margin
1.6%
vertical median -3.9%
above median
EBIT margin
-2.6%
vertical median -4.5%
above median
Revenue YoY
-5.2%
vertical median -4.9%
below median
Net debt/EBITDA
10.9x
vertical median 1.1x
above median (+896.9%)
Dividend yield
1.8%
vertical median 3.1%
below median (−41.6%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
IFFInternational Flavors & Fragrances Inc22.0 bn122.11.3%1.6%−5.2%+43% / +21%
LYBLyondellbasell Industries N.V.20.4 bn15.611.9%4.1%−9.7%+29% / −34%
WLKWestlake Corporation8.7 bn—-4.9%-3.9%−8.0%+2% / −47%
NEUNewmarket Corporation6.7 bn14.725.3%16.5%−2.2%−5% / +37%
SXTSensient Technologies Corp5.4 bn31.713.7%9.7%+3.5%+29% / +117%
MEOHMethanex Corporation5.0 bn70.16.4%4.0%−3.5%+83% / +53%
REXRex American Resources Corporation1.3 bn10.522.5%20.9%+1.2%+20% / +62%
GPREGreen Plains Inc.957.5 m8.615.4%6.8%−14.9%+32% / −45%
WLKPWestlake Chemical Partners LP761.8 m12.9—4.8%+2.7%+14% / −5%
GEVOGevo, Inc.316.5 m—-57.0%-119.9%+849.3%−40% / +13%
ALTOAlto Ingredients, Inc.271.5 m5.322.2%5.5%−4.9%+37% / +43%
FFFuturefuel Corp.246.5 m—-18.3%-19.9%−60.7%+70% / −5%
CDXSCodexis, Inc.118.3 m—-69.4%-39.6%+18.6%−38% / −54%
LODEComstock Inc.113.3 m—-38.2%-3,680.5%−48.5%−58% / −68%
AMTXAemetis, Inc90.2 m——-27.4%−26.2%−28% / −72%
TANHTantech Holdings Ltd90.1 m—-25.7%-80.9%−10.7%−76% / −100%
LNZALanzaTech Global, Inc.69.2 m0.4146.4%295.7%+12.6%−63% / −99%
SAFXXcf Global, Inc.41.0 m—-246.1%—unavailable−87% / unavailable
TOMZTomi Environmental Solutions, Inc.18.2 m—-168.8%-49.8%−27.2%−6% / −26%
CNEYCn Energy Group. Inc.2.5 m—-11.2%-31.3%−30.2%−65% / −99%
BAKBraskem SA———-14.6%+9.7%−61% / −86%

1- and 3-year price returns: for IFF from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
48.32
Total return -44% · Per year -44%
85.82
Total return -1% · Per year -1%
129.81
Total return 49% · Per year 49%
3 years
38.93
Total return -54% · Per year -23%
78.53
Total return -8% · Per year -3%
131.54
Total return 53% · Per year 15%
5 years
31.37
Total return -62% · Per year -17%
71.87
Total return -14% · Per year -3%
133.28
Total return 57% · Per year 9%
What moves the 3-year price the most
  • Exit P/E± 19.63
  • Net margin± 13.74
  • Annual revenue growth± 12.33
  • Annual dilution± 1.15

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 8-K (03 Nov 2026 · results), 10-Q (03 Nov 2026).

In brief

IFF is a global creator and manufacturer of flavors, food ingredients, biosciences and fragrances, with sales of 10.89 billion USD in fiscal 2025 1. In the second quarter of 2026, on a continuing operations basis, sales reached 1.954 billion USD 2, and the company agreed to sell its Food Ingredients business for approximately 3.8 billion USD in net cash proceeds 3.

SWOT

Strengths

  • The company holds global leadership positions in several ingredient categories and serves a broad, diversified customer base.
  • Research and development is a core strength, backed by an extensive patent portfolio and a large team dedicated to innovation.
  • The second quarter of 2026 showed comparable growth across all continuing segments, supported by volumes and productivity.

Weaknesses

  • Reported results were heavily affected by goodwill impairments in earlier years, with a major effect on profit.
  • High debt and leverage limit financial flexibility, and stranded costs after the Food Ingredients sale need to be reduced.
  • Dependence on a relatively small number of large customers can create pressure on prices and margins.

Opportunities

  • Completing the Food Ingredients sale could simplify the portfolio and increase the weight of higher-margin segments.
  • Growing demand for natural ingredients, probiotics and health solutions could open new sales opportunities.
  • The expanded share repurchase program could support shareholder value if cash generation stays solid.

Threats

  • Tariffs, sanctions and geopolitical disruption could affect raw material sourcing and product distribution.
  • Strong competition and customers moving to private label products could reduce volumes and pressure margins.
  • Stricter rules on safety, the environment and chemicals could raise compliance costs.

Risks

  • Dependence on large customershigh

    A small group of multinational customers generates a significant share of sales, and losing core supplier status could reduce volumes and margins.

  • Execution of portfolio dealshigh

    Completing the Food Ingredients sale depends on regulatory approvals and market conditions; complex transactions can bring costs and distraction.

  • Debt and financial flexibilitymedium

    The level of debt and related covenants could limit investment and the ability to return capital to shareholders, especially if results weaken.

  • Regulatory and environmental costsmedium

    Requirements on food safety, chemicals and emissions have become stricter, and compliance can require significant investment.

  • Antitrust investigationsmedium

    Ongoing antitrust and competition investigations and related class actions could lead to fines or additional legal costs.

Investment thesis

What would need to be true (bull case)

  • Comparable sales growth in the second quarter of 2026 and better margins could suggest the portfolio strategy is working 23.
  • The Food Ingredients sale and the repurchase program could strengthen the balance sheet and raise returns to shareholders 3.
  • Leading positions in flavors, fragrances and biotechnology could support long-term growth if innovation keeps attracting customers 1.

What would break the thesis

  • Reported results have been heavily affected by impairments and weaker sales in earlier years, which raises questions about past investment quality 1.
  • Stranded costs and dependence on large customers could limit the benefits of the sale and reduce margins if not managed quickly 13.
  • Tariffs, geopolitical tensions and private label competition could reduce volumes and pressure profitability 12.

What to watch

  • Completion of the Food Ingredients sale and use of proceeds2027
  • Evolution of adjusted operating EBITDA margin on continuing operationsQ3 2026
  • Execution of the share repurchase programend of 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 8-K (03 Nov 2026 · results), 10-Q (03 Nov 2026).

The business

From 2026 IFF reports three continuing segments: Taste, Health & Biosciences and Scent, while Food Ingredients and the Soy Crush, Concentrates and Lecithin businesses are shown as discontinued operations 2. The Pharma Solutions divestiture was completed in May 2025 1. This portfolio change aims at a company with higher growth and higher margins 3.

Segments

Health & Biosciences

The Health & Biosciences segment produces enzymes, food cultures, probiotics and specialty ingredients for food, detergents, animal feed and biofuel production 1. In the second quarter of 2026 segment sales were 601 million USD, with comparable currency neutral growth of 5% 2.

Market context

The market for IFF products has grown with demand for consumer products and their variety, but it is highly competitive 1. Main competitors are large global companies, mid-sized firms, regional manufacturers and consumer product companies making their own products 1.

Demand for ingredients is shaped by consumer trends, stricter regulation and the cost of raw materials and energy 1. Large customers can limit their suppliers through core lists, which makes those customer relationships essential 1.

Trends

  • Volume and price growthtailwind

    In the second quarter of 2026 comparable currency neutral sales grew 6%, supported by volumes and better prices in Taste and Scent 2. If this trend continues, margins could benefit from further productivity gains 3.

  • Consumer demand and regulationheadwind

    Demand for customer products depends on consumer preferences, health awareness, labeling transparency and regulation, which can lead to postponed or cancelled orders 1. Rapid shifts could affect volumes.

  • Tariffs and supply chainmixed

    Trade wars, tariffs and supply chain disruptions could affect raw material sourcing and product distribution 1. In the second quarter of 2026 the company also recognized tariff refunds that supported gross profit 2.

  • Portfolio transformationmixed

    The sale of Food Ingredients, with net cash proceeds of about 3.8 billion USD, could reduce debt and allow share repurchases 3. However, stranded costs of about 100 million USD could weigh on profitability if they are not removed quickly 3.

Competitive position

Main competitors include Givaudan, Novonesis, DSM-Firmenich, Symrise, Kerry and ADM 1. The company differentiates through customer understanding, vertical integration, innovation and global scale manufacturing 1.

Competitive pressure could lead to lower prices and margins, particularly in segments with intense rivalry and lower-margin products 1. Competition from private label manufacturers is also growing in some markets 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

  • Current report03 Nov 2026
    Departure or appointment of officers · Amendments to articles or bylaws · Financial statements and exhibits
  • Quarterly report03 Nov 2026
  • Current report03 Nov 2026
    Results of operations · Financial statements and exhibits
  • Current report04 Aug 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report04 Aug 2026
  • Current report04 Aug 2026
    Results of operations · Other events · Financial statements and exhibits
  • Current report23 Jun 2026
    Material agreement · Creation of a direct financial obligation · Financial statements and exhibits
  • Current report01 Jun 2026
    Material agreement · Other events · Financial statements and exhibits
  • Quarterly report05 May 2026
  • Current report05 May 2026
    Results of operations · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / IFF · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / IFF · 04 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / IFF · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.