olivlawolivlaw

olivLaw · US equity research

TXO Partners, L.P. TXO

Crude Petroleum & Natural Gas · SIC 1311 · Vertical: Crude Petroleum & Natural Gas (SIC 1311)

12.68USD−3.13% · 1 dayClose 05 Nov 2026

TXO Partners is an independent oil and natural gas company focused on conventional reserves in the Permian, San Juan and Williston Basins of North America. In 2025 it produced at an average of 28 MBoe per day, and in 2026 it began selling Cross Timbers assets and paying down debt, which makes its distribution outlook worth watching.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 05 Nov 2026, TXO Partners, L.P. (TXO) stock was 12.68 USD (−3.13% on the day), with market capitalisation 703.1 m USD, beta 0.26, 52-week range 10.15–15.44 USD. Latest reported quarter (Q3 2026): revenue of 55.1 m USD (−45.4% YoY), net income of -32.1 m USD (−837.3% YoY), diluted EPS -0.58 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
703.1 m USD
shares as of 03 Nov 2026
P/E (TTM)
unavailable
Diluted EPS TTM -1.40 · TTM to 30 Sept 2026
E/P (TTM)
-11.06%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
0.26
Volatility (1y) 27%
52-week range
10.1515.44

Price history

Loading chart…

Technical reading

RSI (14)
24.8
oversold (≤ 30)
Bollinger (20, 2)
13.12 – 14.91
below the lower band · %B -0.24 · band width 12.8%
SMA 50 / 200
14.34 / 13.17
mixed trend
MACD (12, 26, 9)
-0.25 / -0.12
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−9.2%−5.9%−3.2 pp—
3 months−5.9%−4.6%−1.3 pp—
6 months+1.4%+0.2%+1.2 pp—
Year to date+18.8%+7.4%+11.4 pp—
1 year−3.1%+8.2%−11.3 pp+13.3%
3 years−33.3%+68.4%−101.7 pp−4.7%
5 yearsunavailable+56.5%unavailable—
Max drawdown (1y)
−26.7%
13 Nov 2025 → 07 Jan 2026
Max drawdown (5y)
−58.6%
05 Apr 2023 → 07 Jan 2026
Compound annual growth (5y)
unavailable
S&P 500 +9.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
55.1 m USD
−45.4% YoY
Net income
-32.1 m USD
−837.3% YoY
Diluted EPS
-0.58
−825.0% YoY
net / operating
-58.2% / -70.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue89.3 m84.3 m89.9 m100.9 m125.9 m28.3 m150.9 m55.1 m
Operating income5.5 m-3.6 m-3.7 m3.8 m-27.0 m-77.6 m57.7 m-38.6 m
Depreciation & amortisation18.0 m21.4 m21.7 m23.7 m29.8 m28.8 m24.0 m24.2 m
Interest expense4.0 m3.6 m2.6 m4.5 m6.3 m5.7 m5.6 m5.5 m
Net income10.2 m2.4 m-135.0 k4.4 m-28.3 m-74.3 m60.8 m-32.1 m
Diluted EPS0.25 ≈0.060.000.08-0.54 ≈-1.351.07-0.58
Operating cash flow40.5 m30.6 m26.9 m ≈28.3 m ≈32.5 m33.4 m49.1 m ≈33.7 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20212022202320242025
Revenue228.3 m246.4 m380.7 m282.8 m401.0 m
Revenue YoYunavailable+7.9%+54.5%−25.7%+41.8%
Net income52.5 m-7.7 m-104.0 m23.5 m-21.6 m
Net income YoYunavailable−114.6%unavailableunavailable−192.0%
Diluted EPS2.10-0.31-3.440.65-0.43
Diluted EPS YoYunavailable−114.8%unavailableunavailable−166.2%
net %23.0%-3.1%-27.3%8.3%-5.4%
Free cash flowunavailableunavailableunavailableunavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
9.4 m USD
Financial debt
291.1 m USD
Net debt
281.7 m USD
Equity
unavailable USD
Total assets
1.4 bn USD
Debt / equity
unavailable
Current ratio
0.62x
ROE
unavailable
ROA
-1.8%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
380.7 m
2024
282.8 m
2025
401.0 m

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
-123.8 m
2024
-6.9 m
2025
-30.6 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
44.3 m
2024
52.4 m
2025
96.6 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
-79.5 m ≈
2024
45.5 m ≈
2025
66.0 m ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
4.4 m
2024
7.9 m
2025
17.0 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
-104.0 m
2024
23.5 m
2025
-21.6 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
-3.44
2024
0.65
2025
-0.43

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
30.3 m
2024
36.1 m
2025
49.8 m

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
4.5 m
2024
7.3 m
2025
9.4 m

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
32.2 m
2024
39.7 m
2025
52.4 m

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
55.2 m
2024
64.4 m
2025
95.3 m

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
629.3 m
2024
951.4 m
2025
1.2 bn

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
695.6 m
2024
1.0 bn
2025
1.4 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
8.6 m
2024
18.2 m
2025
28.0 m

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
28.1 m
2024
157.1 m
2025
291.1 m

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
39.1 m
2024
66.3 m
2025
153.9 m

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
77.2 m
2024
109.3 m
2025
118.2 m

SEC (XBRL)· 26 Feb 2026verified

Investing cash flow
2023
-46.2 m
2024
-288.3 m
2025
-335.3 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-35.6 m
2024
181.8 m
2025
219.2 m

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
41.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
17.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
-192.0%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-166.2%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
5.9%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
-23.7%
computed by olivLawTTM to 30 Sept 2026
Net margin
-20.5%
computed by olivLawTTM to 30 Sept 2026
FCF margin
unavailable
input data missing

Returns

ROE
unavailable
input data missing
ROA
-5.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
input data missing
ROCE
-8.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
262.5 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
12.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
unavailable
input data missing
Interest coverage
-3.7x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.6x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
148.6 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
698.6%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
55 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
703.1 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
965.5 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-11.1%
computed by olivLawTTM to 30 Sept 2026
P/B
unavailable
input data missing
P/S
2.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
45.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
2.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 45.8% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

12.68 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 703.1 m USD

Key indicators

Market capitalisation
703.1 m USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
unavailable
insufficient data
P/B
unavailable
input data missing
EV/EBITDA
45.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
unavailable
input data missing
Net margin
-20.5%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
41.8%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

19/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 03 Nov 2026
Source: SEC (XBRL)published 03 Nov 2026
verified 448derived 32

Score by group

46% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · insufficient data
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Multiple comparisons use the SIC vertical: Crude Petroleum & Natural Gas (SIC 1311)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 45.8% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality-20.5%26 (vs peers)14%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth17.6%100 (on a fixed band)18%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet12.3x0 (vs peers)23%
Interest coverage · Balance sheet-3.7x0 (on a fixed band)14%
Current ratio · Balance sheet0.6x0 (on a fixed band)9%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation45.4x0 (vs peers)23%
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet0/100 · 3/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality· partial26/100 · 1/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partial0/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

TXO Partners, L.P. (TXO). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 401.0 m USD in 2025; YoY growth 41.8%; net margin -20.5%; net debt/EBITDA 12.3x.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (score weight coverage: 45.8% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 17.6%

What contradicts it

  • Net margin: -20.5%
  • Net debt / EBITDA: 12.3x
  • Interest coverage: -3.7x
  • Current ratio: 0.6x
  • EV/EBITDA: 45.4x

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, EPS CAGR 3Y, P/E (TTM), FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Crude Petroleum & Natural Gas (SIC 1311) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 10.1x
EV/EBITDA
45.4x
vertical median 5.1x
above median (+789.8%)
P/S
2.0x
vertical median 1.5x
above median (+27.5%)
P/B
—
vertical median 1.3x
ROE
—
vertical median 10.5%
Net margin
-20.5%
vertical median 10.2%
below median (−300.9%)
EBIT margin
-23.7%
vertical median 19.5%
below median (−221.9%)
Revenue YoY
41.8%
vertical median 1.3%
above median (+3,141.6%)
Net debt/EBITDA
12.3x
vertical median 0.9x
above median (+1,243.7%)
Dividend yield
—
vertical median 2.4%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SHELShell plc569.7 bn31.910.1%6.7%−6.1%+36% / +52%
TTETotalEnergies SE195.8 bn15.411.3%6.5%−6.2%+35% / +30%
PBRPetrobras - Petroleo Brasileiro SA139.9 bn32.410.9%8.2%−10.7%+50% / +23%
EOGEog Resources, Inc.75.1 bn9.425.8%27.5%−4.5%+34% / +18%
OXYOccidental Petroleum Corporation56.3 bn8.518.9%33.7%−1.9%+34% / −5%
FANGDiamondback Energy, Inc.50.1 bn24.55.3%11.0%+35.8%+18% / +16%
DVNDevon Energy Corp47.2 bn10.211.5%16.7%+7.8%+16% / −5%
EQTEqt Corporation31.7 bn12.010.9%28.4%+63.9%−17% / +27%
EXEExpand Energy Corporation19.7 bn7.414.6%19.8%+186.3%−30% / +6%
PRPermian Resources Corporation17.9 bn11.114.3%25.0%+1.3%+47% / +62%
OVVOvintiv Inc.16.4 bn12.312.1%12.8%−2.7%+49% / +37%
APAApa Corporation14.6 bn7.133.0%—unavailable+74% / +21%
ARAntero Resources Corporation11.2 bn8.217.6%21.7%+22.0%−0% / +54%
CHRDChord Energy Corporation7.0 bn8.311.0%13.4%−7.1%+41% / −18%
SMSm Energy Co7.0 bn7.215.0%13.7%+17.2%+56% / −21%
MTDRMatador Resources Company6.2 bn8.612.8%19.9%+5.5%+18% / −14%
HESMHess Midstream LP3.9 bn10.3—23.5%+8.4%−10% / −7%
PARRPar Pacific Holdings, Inc.3.4 bn3.650.9%9.8%−6.4%+50% / +100%
TALOTalos Energy Inc.2.4 bn—-18.1%-18.4%−9.8%+28% / +5%
NOGNorthern Oil And Gas, Inc.2.4 bn—-22.1%-25.4%+11.2%−1% / −41%
BKVBkv Corporation2.0 bn8.610.9%15.6%+9.9%−34% / unavailable
KOSKosmos Energy Ltd.1.3 bn—-58.8%-27.4%−23.1%+96% / −68%
DECDiversified Energy Company905.2 m16.011.0%4.9%+141.5%−15% / +1,373%
TTITETRA Technologies, Inc.863.9 m94.92.5%1.4%+5.3%−25% / +23%
TXOTXO Partners, L.P.703.1 m——-20.5%+41.8%−3% / −33%

1- and 3-year price returns: for TXO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 10-Q (03 Nov 2026).

    In brief

    TXO Partners is an independent oil and natural gas company focused on conventional reserves in the Permian, San Juan and Williston Basins of North America. In 2025 it produced at an average of 28 MBoe per day, and in 2026 it began selling Cross Timbers assets and paying down debt, which makes its distribution outlook worth watching.12

    SWOT

    Strengths

    • A production base in long-lived assets in established basins, with cash flows linked to output and hedging contracts that protect against price moves.
    • A distribution-oriented structure with an explicit production and distribution strategy that ties revenue directly to cash flow for unitholders.
    • Ability to allocate funds dynamically between distributions, debt reduction and capital budget depending on price and cost conditions.

    Weaknesses

    • Heavy dependence on oil and gas prices, which can quickly reduce revenue, distributions and the borrowing base.
    • Natural production decline requires constant investment to replace reserves, which could limit distributions if spending falls short.
    • Geographic concentration and reliance on a small number of formations expose the company to regional shocks and pipeline capacity limits.

    Opportunities

    • The 2026 asset disposals could reduce debt and simplify the structure if the transactions close as planned.
    • Integrating assets from the WRE Acquisition could bring operating synergies and cost savings if the targets are met.
    • Higher gas or oil prices could support distributions and reserve revaluations in a favorable market.

    Threats

    • A prolonged price decline could lead to reserve downward revisions, asset write-downs and a smaller borrowing base.
    • Inflation in steel, chemicals, transport and wages could erode margins if it cannot be passed on through selling prices.
    • Production curtailments mandated by Texas regulators or geopolitical tensions could interrupt output.

    Risks

    • Uncertain distributionshigh

      The company has no minimum quarterly distribution, and distributions could be zero in a quarter if available cash is insufficient.1

    • Price volatilityhigh

      Oil and gas prices can move sharply due to external factors, and a prolonged decline could materially affect results and reserves.1

    • Borrowing base reductionmedium

      Low prices could lead to a reduction of the borrowing base under the credit facility, limiting access to financing.12

    • Natural production declinemedium

      If reserves are not replaced, production and revenue would fall, which could affect the ability to pay distributions.1

    • Completion of disposalslow

      Closing of the Cross Timbers sales depends on customary conditions, and any shortfall could change debt repayment plans.12

    Investment thesis

    What would need to be true (bull case)

    • If oil prices stay firm, production holds steady and the disposals are completed, the company could reduce debt and increase distributions.
    • The dynamic fund allocation strategy could support both returns on capital and distributions depending on market conditions.
    • Integrating recent acquisitions could deliver cost savings and synergies that improve margins.

    What would break the thesis

    • If prices fall again over the long term, the borrowing base could shrink and distributions could be suspended.
    • Inflationary pressure on costs could erode margins, especially if selling prices do not offset them.
    • Geographic concentration and reliance on a few formations expose the company to regional shocks that could be costly.

    What to watch

    • Closing of the Cross Timbers sales and use of proceedsQ3 2026
    • Development of the borrowing base under the credit facility2026
    • Level of distributions per unit and full payment of the White Rock deferred payment2026
    • Production decline rate and investment needed to replace reservesnext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 10-Q (03 Nov 2026).

    The business

    TXO Partners, L.P. is a Delaware limited partnership focused on the acquisition, development, optimization and exploitation of oil, natural gas and natural gas liquid (NGL) reserves in North America. Its properties are mainly in the Permian Basin of New Mexico and Texas, the San Juan Basin of New Mexico and Colorado, and the Williston Basin of Montana and North Dakota.1 In fiscal 2025 the company produced 10,318 MBoe, up from 8,559 MBoe in 2024, and average net sales reached 28 MBoe per day against 23 MBoe per day in the prior years.1 The company is structured around distributions: cash available for distribution has no minimum and could be zero in a given quarter.1 In 2026 the company announced sales of Cross Timbers assets with gross aggregate consideration of about 200.0 million USD, and began winding down Cross Timbers Energy in July 2026.2

    Segments

    Oil

    Oil is the main revenue source: in fiscal 2025 it made up 71% of revenues including derivative effects, against 70% in 2024 and 48% in 2023.1 Average realized oil prices were 61.58 USD per barrel excluding derivatives and 67.85 USD including them in 2025.1

    Natural gas

    Natural gas accounted for 21% of revenues in fiscal 2025 including derivatives, and most gas is sold at the San Juan basis, making revenue sensitive to the regional price.1 Gas volumes were 27,884 MMcf in 2025, nearly flat versus 2024.1

    Natural gas liquids

    NGLs contributed 8% of revenues in fiscal 2025 including derivatives, and sold volumes rose to 1,497 MBbl from 1,211 MBbl in 2024.1

    Trends

    • Commodity price volatilitymixed

      Oil and gas prices swung sharply between 2023 and 2025, and a prolonged decline could reduce economic production and the borrowing base if prices stay low.1

    • Operating cost inflationheadwind

      Costs for steel, chemicals, transport and wages have risen, and the company expects inflationary pressure on its cost structure to persist.1

    • Cross Timbers asset disposalstailwind

      Asset sales in 2026 provide cash for the White Rock deferred payment and debt repayment, which could strengthen the balance sheet if the transactions stay on track.2

    • Geographic concentrationmixed

      Assets are concentrated in three basins, exposing the company to regional conditions, pipeline capacity and Texas regulation that can impose production curtailments.12

    Competitive position

    TXO Partners competes with other independent oil and gas producers in the basins where it operates, for drilling equipment, services, skilled personnel and assets to acquire. The sources do not name direct competitors, so the competitive analysis stays limited to market factors described in the filings.1

    Competition for equipment and labor has grown in areas of increasing activity, which can lead to shortages and delays that affect costs and development timing.1

    • Independent Permian Basin producers

      The sources do not name individual competitors but describe competition for equipment and services in the same basins.

    • San Juan Basin operators

      Competition for assets and personnel in the San Juan Basin is cited as a risk factor, without named companies.

    • Drilling service providers

      Competition for drilling and workover rigs is described in the filings without identified entities.

    • Buyers of assets in private transactions

      Cross Timbers sold assets to several private buyers, but the sources do not identify them.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / TXO Partners, L.P. · 26 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / TXO Partners, L.P. · 04 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.