olivlawolivlaw

olivLaw · US equity research

Workhorse Group Inc. WKHS

Motor Vehicles & Passenger Car Bodies · SIC 3711 · Vertical: Motor Vehicles & Passenger Car Bodies (SIC 3711)

3.31USD+5.08% · 1 dayClose 04 Nov 2026

Workhorse Group is a North American maker of medium-duty electric trucks and buses that merged with Motiv Power Systems in December 2025. The company is in a period of restructuring and uncertain financing, and in 2026 it is extending its plans toward mobile AI data centers. Its net loss for 2025 was 64.1 million USD, and revenue in the second quarter of 2026 was 3.6 million USD.

At the close of 04 Nov 2026, Workhorse Group Inc. (WKHS) stock was 3.31 USD (+5.08% on the day), with market capitalisation 36.2 m USD, beta 1.24, 52-week range 2.34–11.93 USD. Latest reported quarter (Q2 2026): revenue of 3.6 m USD (+374.9% YoY), net income of -20.2 m USD, diluted EPS -1.86 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
36.2 m USD
shares as of 10 Aug 2026
P/E (TTM)
unavailable
Diluted EPS TTM -6.66 · TTM to 30 Jun 2026
E/P (TTM)
-201.29%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.24
Volatility (1y) 96%
52-week range
2.3411.93

Price history

Loading chart…

Technical reading

RSI (14)
68.9
strong (55–70)
Bollinger (20, 2)
2.36 – 3.24
above the upper band · %B 1.08 · band width 31.6%
SMA 50 / 200
2.94 / 3.20
mixed trend
MACD (12, 26, 9)
0.01 / -0.06
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+12.2%−1.1%+13.3 pp—
3 months−5.7%−0.5%−5.2 pp—
6 months−18.7%+4.4%−23.1 pp—
Year to date−35.0%+12.3%−47.3 pp—
1 year−68.7%+13.5%−82.2 pp−37.0%
3 years−99.7%+76.4%−176.2 pp−47.7%
5 years−100.0%+63.7%−163.7 pp—
Max drawdown (1y)
−80.4%
24 Nov 2025 → 29 Apr 2026
Max drawdown (5y)
−100.0%
15 Nov 2021 → 29 Apr 2026
Compound annual growth (5y)
−82.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
3.6 m USD
+374.9% YoY
Net income
-20.2 m USD
unavailable YoY
Diluted EPS
-1.86
unavailable YoY
net / operating
-566.3% / -545.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue2.5 m2.4 m1.1 m750.0 k2.4 m12.5 m4.3 m3.6 m
Cost of revenue6.6 m-8.2 m2.2 m2.1 m10.1 m2.5 m11.8 m11.0 m
Gross profit-4.1 m10.5 m-1.1 m-1.4 m-7.7 m10.1 m-7.5 m-7.5 m
Research & development2.3 m5.1 m3.7 m3.2 m1.1 m9.3 m4.1 m4.1 m
SG&A7.7 m-17.8 m4.3 m4.5 m7.8 m4.3 m9.5 m7.8 m
Operating income-14.2 m17.1 m-9.1 m-9.0 m-16.6 m-3.6 m-21.1 m-19.4 m
Depreciation & amortisation1.9 m ≈-5.1 m197.0 k198.0 k ≈5.2 m ≈-4.4 m2.0 m1.6 m ≈
Pre-tax income-25.1 m29.0 m-12.7 m-12.8 m-7.8 m-20.8 m-19.9 m-20.2 m
Income tax01.0 k0004.0 k-34.0 k0
Net income-25.1 m29.0 m-12.7 m-12.8 m-7.8 m-20.8 m-19.9 m-20.2 m
Diluted EPS-19.001.62 ≈-1.36-1.38-0.50-2.31 ≈-1.99-1.86
Operating cash flow-10.1 m ≈2.0 m-12.5 m-9.2 m ≈-3.3 m ≈-10.5 m-16.5 m-24.1 m ≈
Capex268.2 k ≈733.4 k168.0 k102.0 k ≈-270.0 k ≈603.0 k125.0 k145.0 k ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year201820192020⚠ 202120222023⚠ 20242025
Revenue763.2 k376.6 k1.4 m-851.9 k5.0 m13.1 m7.0 m21.2 m
Revenue YoY−92.4%−50.7%+269.8%—unavailable+160.7%—+201.1%
Net income-36.5 m-37.2 m69.8 m-401.3 m-117.3 m-123.9 m-51.6 m-64.1 m
Net income YoYunavailableunavailableunavailable—unavailableunavailable—unavailable
Diluted EPSunavailable-0.580.70-3.12-0.74-149.45-9.43-6.76
Diluted EPS YoYunavailableunavailableunavailable—unavailableunavailable—unavailable
net %-4,783.0%-9,869.0%5,010.8%47,110.5%-2,334.7%-946.3%-732.4%-302.1%
Free cash flow-21.8 m-38.9 m-76.0 m-137.9 m-111.3 m-141.7 m-42.9 m-36.2 m

The series breaks before 2021, 2024: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
12.2 m USD
Financial debt
15.4 m USD
Net debt
3.2 m USD
Equity
43.0 m USD
Total assets
117.9 m USD
Debt / equity
0.36x
Current ratio
1.54x
ROE
unavailable
ROA
-82.5%
FCF margin
-170.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
13.1 m
2024
7.0 m
2025
21.2 m

SEC (XBRL)· 31 Mar 2026verified

Cost of revenue
2023
38.4 m
2024
13.2 m
2025
30.8 m

SEC (XBRL)· 31 Mar 2026verified

Gross profit
2023
-25.3 m
2024
-6.1 m
2025
-9.6 m

SEC (XBRL)· 31 Mar 2026verified

Research & development
2023
24.5 m
2024
12.9 m
2025
13.2 m

SEC (XBRL)· 31 Mar 2026verified

SG&A
2023
55.6 m
2024
16.0 m
2025
24.7 m

SEC (XBRL)· 31 Mar 2026verified

Operating income
2023
-105.3 m
2024
-41.3 m
2025
-47.4 m

SEC (XBRL)· 31 Mar 2026verified

Depreciation & amortisation
2023
4.1 m
2024
816.0 k
2025
1.2 m

SEC (XBRL)· 31 Mar 2026verified

EBITDA
2023
-101.2 m ≈
2024
-40.5 m ≈
2025
-46.2 m ≈

SEC (XBRL)· 31 Mar 2026derived

Interest expense
2023
—
2024
—
2025
—

SEC (XBRL)· 01 Mar 2021verified

Pre-tax income
2023
-124.0 m
2024
-51.6 m
2025
-64.1 m

SEC (XBRL)· 31 Mar 2026verified

Income tax
2023
-110.5 k
2024
1.0 k
2025
4.0 k

SEC (XBRL)· 31 Mar 2026verified

Net income
2023
-123.9 m
2024
-51.6 m
2025
-64.1 m

SEC (XBRL)· 31 Mar 2026verified

Diluted EPS
2023
-149.45
2024
-9.43
2025
-6.76

SEC (XBRL)· 31 Mar 2026verified

Weighted average diluted shares
2023
829.2 k
2024
5.5 m
2025
9.5 m

SEC (XBRL)· 31 Mar 2026verified

Balance sheet · USD

Cash
2023
25.8 m
2024
6.6 m
2025
12.2 m

SEC (XBRL)· 14 May 2026verified

Receivables
2023
2.3 m
2024
3.6 m
2025
3.9 m

SEC (XBRL)· 31 Mar 2026verified

Inventories
2023
45.4 m
2024
21.4 m
2025
39.1 m

SEC (XBRL)· 31 Mar 2026verified

Current assets
2023
93.8 m
2024
34.2 m
2025
59.8 m

SEC (XBRL)· 31 Mar 2026verified

Property, plant & equipment, net
2023
37.9 m
2024
2.1 m
2025
22.5 m

SEC (XBRL)· 31 Mar 2026verified

Goodwill
2023
0
2024
0
2025
3.1 m

SEC (XBRL)· 31 Mar 2026verified

Intangibles (excl. goodwill)
2023
—
2024
0
2025
10.2 m

SEC (XBRL)· 31 Mar 2026verified

Total assets
2023
141.7 m
2024
37.4 m
2025
117.9 m

SEC (XBRL)· 31 Mar 2026verified

Accounts payable
2023
12.5 m
2024
2.1 m
2025
16.3 m

SEC (XBRL)· 13 Aug 2026verified

Short-term debt
2023
76.3 m
2024
68.4 m
2025
0

SEC (XBRL)· 14 May 2026verified

Long-term debt
2023
—
2024
—
2025
15.4 m

SEC (XBRL)· 14 May 2026verified

Current liabilities
2023
53.3 m
2024
76.9 m
2025
38.9 m

SEC (XBRL)· 31 Mar 2026verified

Total liabilities
2023
58.6 m
2024
78.2 m
2025
74.9 m

SEC (XBRL)· 31 Mar 2026verified

Equity
2023
-55.6 m †
2024
-40.8 m †
2025
43.0 m †

SEC (XBRL)· 31 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
-123.0 m
2024
-38.2 m
2025
-35.6 m

SEC (XBRL)· 31 Mar 2026verified

Capex
2023
18.7 m
2024
4.8 m
2025
603.0 k

SEC (XBRL)· 31 Mar 2026verified

Free cash flow
2023
-141.7 m ≈
2024
-42.9 m ≈
2025
-36.2 m ≈

SEC (XBRL)· 31 Mar 2026derived

Investing cash flow
2023
-18.7 m
2024
-4.8 m
2025
9.8 m

SEC (XBRL)· 31 Mar 2026verified

Financing cash flow
2023
78.3 m
2024
45.3 m
2025
32.0 m

SEC (XBRL)· 31 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
201.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
61.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
72.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
-55.3%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
-246.4%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-266.1%
computed by olivLawTTM to 30 Jun 2026
Net margin
-301.5%
computed by olivLawTTM to 30 Jun 2026
FCF margin
-241.5%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
-65.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
-98.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
-92.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
44.5 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
unavailable
insufficient data
Debt / equity
7.5x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
1.3x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.4x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
-54.4 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
603.0 k USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
-55.0 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
unavailable
insufficient data

Efficiency

Days sales outstanding
37 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
366 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
128 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
275 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
36.2 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
80.7 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-201.3%
computed by olivLawTTM to 30 Jun 2026
P/B
5.0x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
1.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
insufficient data
EV/EBIT
unavailable
insufficient data
EV/Sales
3.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-152.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

Risk

Altman Z
-5.83
computed by olivLawbalance sheet at 30 Jun 2026

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 5 of at least 6
  • score weight coverage: 37.5% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

3.31 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 36.2 m USD

Key indicators

Market capitalisation
36.2 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
5.0x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
unavailable
insufficient data
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
-301.5%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
201.1%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 10 Aug 2026
Source: SEC (XBRL)published 13 Aug 2026
verified 1997derived 168

Score by group

38% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDAunavailable · the base of the ratio is not positive
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Multiple comparisons use the SIC vertical: Motor Vehicles & Passenger Car Bodies (SIC 3711)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 5 of at least 6; score weight coverage: 37.5% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Quality-98.5%7 (vs peers)28%
Net margin · Quality-301.5%16 (vs peers)17%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth61.6%100 (on a fixed band)22%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.3x40 (on a fixed band)11%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation-152.1%0 (on a fixed band)22%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial40/100 · 1/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality10/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partial0/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

WORKHORSE GROUP INC. (WKHS). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 21.2 m USD in 2025; YoY growth 201.1%; net margin -301.5%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 5 of at least 6; score weight coverage: 37.5% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 61.6%

What contradicts it

  • ROIC: -98.5%
  • Net margin: -301.5%
  • FCF yield: -152.1%

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, P/E (TTM), EV/EBITDA, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Motor Vehicles & Passenger Car Bodies (SIC 3711) · same industry (4-digit SIC) · compared with 25 companies

Multiples and returns vs the median

P/E
—
vertical median 22.5x
EV/EBITDA
—
vertical median 19.0x
P/S
1.6x
vertical median 0.9x
above median (+84.9%)
P/B
5.0x
vertical median 1.9x
above median (+162.3%)
ROE
—
vertical median -6.2%
Net margin
-301.5%
vertical median -17.1%
below median
EBIT margin
-266.1%
vertical median -21.6%
below median
Revenue YoY
201.1%
vertical median -1.7%
above median
Net debt/EBITDA
—
vertical median 1.5x
Dividend yield
—
vertical median 1.1%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
TSLATesla, Inc.1,522.6 bn424.63.8%3.1%−2.9%−10% / +60%
GMGeneral Motors Company78.0 bn20.66.1%2.1%−1.3%+26% / +192%
PCARPACCAR Inc55.9 bn20.213.7%9.5%−15.5%+1% / +16%
LILi Auto Inc.23.5 bn144.81.6%1.0%−18.8%−37% / −69%
RIVNRivian Automotive, Inc.20.5 bn—-55.0%-45.9%+8.4%−17% / −16%
OSKOshkosh Corporation8.7 bn17.511.0%4.6%−2.9%+12% / +47%
NIONIO Inc.8.2 bn—-302.6%-17.1%+38.9%−40% / −55%
VFSVinFast Auto Ltd.7.8 bn——-175.5%+54.7%+2% / −61%
FSSFederal Signal Corporation7.2 bn24.520.5%11.7%+17.1%+3% / +71%
LCIDLucid Group, Inc.1.3 bn—-571.4%-249.2%+67.6%−75% / −92%
LOTLotus Technology Inc.217.2 m——-89.4%−43.8%−75% / −97%
NIUNiu Technologies115.3 m—-4.4%-0.9%+36.7%−49% / −24%
GGRGogoro Inc.45.7 m—-56.2%-28.4%−9.4%−23% / −94%
WKHSWorkhorse Group Inc.36.2 m——-301.5%+201.1%−69% / −100%
DCXDigital Currency X Technology Inc.21.5 m——-434.9%−27.1%−100% / −100%
FFAIFaraday Future Intelligent Electric Inc.12.2 m—-2,030.5%-21,838.0%−0.6%−100% / −100%
FLYEFly-E Group, Inc.2.8 m—-82.2%-67.9%−25.0%−62% / unavailable
CENNCenntro Inc.434.8 k—-126.6%-423.9%−42.2%−98% / −100%
FFord Motor Co——-18.4%-4.2%+1.2%−5% / +23%
XPEVXpeng Inc.——-7.9%-46.7%unavailable−55% / −41%
HMCHonda Motor Co., Ltd.——6.7%3.9%+6.2%+16% / +15%
RACEFerrari N.V.——42.9%22.3%+7.0%+10% / +20%
STLAStellantis N.V.——-33.0%-14.5%−2.1%−56% / −79%
TMToyota Motor Corp——13.6%9.9%+6.5%−1% / +5%
AIIORobo.ai Inc.———-17,614.9%−92.1%−96% / −100%

1- and 3-year price returns: for WKHS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Workhorse Group is a North American maker of medium-duty electric trucks and buses that merged with Motiv Power Systems in December 2025. The company is in a period of restructuring and uncertain financing, and in 2026 it is extending its plans toward mobile AI data centers. Its net loss for 2025 was 64.1 million USD 1, and revenue in the second quarter of 2026 was 3.6 million USD 3.

    SWOT

    Strengths

    • The vehicle range covers a full set of medium-duty classes, and a meaningful share of customers are repeat buyers.
    • The company has long experience in truck chassis and a dealer network and certifications that support sales.
    • The Motiv merger brought a shared customer base and complementary sales strategy.

    Weaknesses

    • Operating and net losses remain large, and the gross margin is negative.
    • There is substantial doubt about going concern, and financing depends largely on a single principal creditor.
    • The company has reported a material weakness in internal control over financial reporting.

    Opportunities

    • If cost reduction succeeds, the vehicles could become more competitive against internal combustion alternatives.
    • The new mobile data center segment could open a new industrial market if partnerships materialize.
    • Incentive programs in some states could support demand for commercial electric vehicles.

    Threats

    • Changes to policy support for electric vehicles could reduce customer demand.
    • Tariffs and volatile raw material prices could raise production costs.
    • If additional financing is not obtained, the company could be forced to scale back or modify its operations.

    Risks

    • Going concernhigh

      Management has concluded there is substantial doubt about the company's ability to operate over the next twelve months, and obtaining external financing is essential 1.

    • Dependence on majority shareholder financinghigh

      The credit facilities are provided by MGMH, and further advances depend on its decision, which could limit the company's flexibility 12.

    • Merger integrationmedium

      Integration with Motiv involves high costs and a risk of not realizing expected synergies within the stated timeframe 1.

    • Slow adoption of electric vehicleshigh

      If the market does not develop fast enough, revenue could remain low relative to fixed costs 13.

    • Raw material costs and supply chainmedium

      Reliance on external suppliers and imported components exposes the company to price increases and supply interruptions 1.

    Investment thesis

    What would need to be true (bull case)

    • If lower vehicle costs and higher output at Union City are confirmed, gross margin could move toward positive territory.
    • Firm orders and a sales pipeline supported by the new commercial strategy could support revenue growth in the second half of the year.
    • Entry into a new industrial market could diversify revenue sources beyond electric trucks.

    What would break the thesis

    • Operating losses and a negative gross margin show the business model is not yet profitable.
    • Dependence on financing from the majority shareholder could limit options if conditions worsen.
    • The mobile AI data center segment is at an early stage, and execution could face delays.

    What to watch

    • Trend in gross margin and cost per vehicle as Union City output risesQ3 2026
    • Securing additional financing and the terms of the credit facilities2026
    • Progress of the new modular chassis platform and start of production2027

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Workhorse Group Inc. is a North American manufacturer of medium-duty electric trucks and buses focused on the commercial transport sector, with vehicles for last-mile delivery and specialized applications 1. Products are sold under the Workhorse and Motiv brands, and vehicles are assembled at the Union City, Indiana plant or by contract manufacturers 1. The reverse merger with Motiv, completed on December 15, 2025, brought a broader portfolio and a combined dealer network, but the company explicitly states there is substantial doubt about its ability to continue as a going concern 1.

    The company argues its electric vehicles offer a lower total cost of ownership than diesel or gasoline vehicles, through reduced maintenance and fuel costs 1. In the second half of 2026 Workhorse describes its transition from a pure-play electric commercial vehicle maker into an industrial technology company, with a plan to enter the mobile AI data center category 3. This strategy depends on access to capital, which management describes as extremely limited under current conditions 1.

    The capital structure changed significantly through the merger: debt owed to the former principal creditor was partly converted or cancelled, and current financing comes mainly from credit facilities provided by the majority shareholder MGMH 12. The company also sold and leased back its Union City plant for 20.0 million USD and later obtained deferrals of rent payments 12.

    Segments

    Medium-duty commercial electric vehicles

    This is the main segment, covering the W56 platform (Class 5/6 chassis and step van), the legacy Motiv chassis, and the Epic 4 Class 4 cab chassis used for shuttle and school buses, box trucks and work trucks 1. Most 2025 deliveries went to repeat customers 1.

    Mobile AI data centers

    A segment announced in July 2026, in which the company could provide design and manufacturing while partners lead market development; initial production is targeted for 2027 23. It is at an early stage with no significant reported revenue contribution.

    Market context

    The company estimates the medium-duty truck market at about 23 billion USD 1, and describes adoption of electric trucks in the US as slower than anticipated, especially due to delays in charging infrastructure and regulatory changes 1. For the new mobile data center line, the company cites an estimated market of 41 billion USD by 2031 3.

    Demand depends heavily on state incentive programs, and proposed changes to California's HVIP program could reduce demand if implemented 1. At the same time, new incentive programs in some states could partly offset these risks 1.

    Trends

    • Slower adoption of electric vehiclesheadwind

      The company observes slower-than-expected adoption of electric trucks and expects delays and regulatory changes to keep adoption slow in 2026 1.

    • State and federal incentivesmixed

      The removal of the federal tax credit for commercial vehicles and possible changes to California's HVIP could reduce demand, while new programs in New York and Washington could support it 1.

    • Raw material costs and tariffsheadwind

      Prices of lithium, cobalt, nickel, steel and aluminum are volatile, and tariffs raise the cost of imported parts, factors that could push production costs higher 1.

    • Cost reduction and merger synergiestailwind

      A modular chassis platform and removal of redundancies after the merger aim to lower vehicle costs, and the company targets an annualized synergy run rate by the end of 2026 3.

    Competitive position

    The company cites intense competition in the electric commercial vehicle segment and from vehicles using other propulsion technologies 1. No competitors are named by name in the available sources, so its relative position against rivals is hard to assess from these documents.

    The company's stated advantages are customer support, training, a certified dealer network and certifications for the US and Canadian markets 1. It argues its direct sales approach to fleets and dealer network could provide a competitive edge 1.

    • Other electric commercial vehicle makers named in the source

      The analyzed sources do not name competitors; competition is described only generically.

    • Internal combustion engine (ICE) vehicles

      The main competition cited by the company is with traditional gasoline or diesel vehicles, whose total cost is used as a benchmark.

    • Vehicles with other propulsion technologies

      The company notes that other technologies could prove more attractive than electric ones, without naming them.

    • Modular data center makers

      In the newly announced mobile data center segment, competition is not detailed in the analyzed sources.

    News & filings

    In the press

    The latest news item in our archive is from 19 Oct 2026; the newest SEC filing is from 02 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

    SEC filings

    • Current report02 Nov 2026
      Material agreement · Creation of a direct financial obligation · Financial statements and exhibits
    • Current report29 Oct 2026
      Material agreement · Regulation FD disclosure · Other events · Financial statements and exhibits
    • Current report28 Sept 2026
      Departure or appointment of officers · Financial statements and exhibits
    • Quarterly report13 Aug 2026
    • Current report13 Aug 2026
      Results of operations · Financial statements and exhibits
    • Current report12 Aug 2026
      Material agreement · Creation of a direct financial obligation · Item 3.02 · Other events · Financial statements and exhibits
    • Current report28 Jul 2026
      Regulation FD disclosure · Financial statements and exhibits
    • Current report23 Jul 2026
      Departure or appointment of officers · Financial statements and exhibits
    • Current report13 Jul 2026
      Departure or appointment of officers · Financial statements and exhibits
    • Current report30 Jun 2026
      Departure or appointment of officers · Shareholder vote · Financial statements and exhibits

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Workhorse Group Inc. · 31 Mar 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Workhorse Group Inc. · 13 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Workhorse Group Inc. · 13 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.